Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note
Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes a number of forward-looking statements that reflect management’s current views with respect
to future events and financial performance. Forward-looking statements are projections in respect of future events or our future financial
performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,”
“expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,”
“potential” or “continue” or the negative of these terms or other comparable terminology. These statements include
statements regarding the intent, belief or current expectations of us and members of our management team, as well as the assumptions
on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of
future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such
forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors,
including the risks set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2023, any of
which may cause our company’s or our industry’s actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied in our forward-looking statements.
These risks and factors include, by way of example and without limitation:
●
our ability to obtain financing
needed to complete our clinical trials and implement our business plan;
●
our ability to successfully
develop and commercialize BRTX-100, our lead product candidate for the treatment of chronic lumbar disc disease, as well as our metabolic
ThermoStem Program;
●
our ability to protect
our proprietary rights;
●
our ability to achieve
and sustain profitability of the existing lines of business;
●
our ability to attract
and retain world-class research and development talent;
●
our ability to attract
and retain key science, technology and management personnel and to expand our management team;
●
the accuracy of estimates
regarding expenses, future revenue, capital requirements, profitability, and needs for additional financing;
●
business interruptions
resulting from geo-political actions, including war and terrorism or disease outbreaks (such as the recent outbreak of COVID-19);
●
our ability to attract
and retain customers; and
●
our ability to navigate
through the increasingly complex therapeutic regulatory environment.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend
to update any of the forward-looking statements to conform these statements to actual results.
Readers
are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the
SEC. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes in the future operating results over time, except as required by law. We believe that our assumptions are based upon
reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or
the results of our future activities will not differ materially from our assumptions.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us”
and “our” refer to BioRestorative Therapies, Inc., a Nevada corporation (“BRT”), and its wholly-owned subsidiary,
Stem Pearls, LLC, a New York limited liability company (“Stem Pearls”). Unless otherwise specified, all dollar amounts are
expressed in United States dollars.
16
Intellectual
Property
This
report includes references to our federally registered trademarks, BioRestorative Therapies and Dragonfly design, BRTX-100,
ThermoStem, and BRTX . The Dragonfly logo is also registered with the U.S. Copyright Office. This report may also include
references to trademarks, trade names and service marks that are the property of other organizations. Solely for convenience, trademarks
and trade names referred to in this report appear without the ®, SM or ™ symbols, and copyrighted content appears
without the use of the symbol ©, but the absence of use of these symbols does not reflect upon the validity or enforceability of
the intellectual property owned by us or third parties.
Corporate
History
Our
offices are located in Melville, New York where we have established a laboratory facility in order to increase our capabilities for the
further development of possible cellular-based treatments, products and protocols, stem cell-related intellectual property and translational
research applications.
As
of September 30, 2023, our accumulated deficit was $164,231,163. We have historically only generated a modest amount of revenue, and
our losses have principally been operating expenses incurred in research and development, marketing and promotional activities in order
to commercialize our products and services, plus costs associated with meeting the requirements of being a public company. We expect
to continue to incur substantial costs for these activities over at least the next year.
Business
Overview
We
develop therapeutic products and medical therapies using cell and tissue protocols, primarily involving adult (non-embryonic) stem cells.
We are currently pursuing our Disc/Spine Program with our initial investigational therapeutic product being called BRTX-100 .
In March 2022, a United States patent was issued in our Disc/Spine Program . We submitted an IND application to the FDA to obtain
authorization to commence a Phase 2 clinical trial investigating the use of BRTX-100 , our lead cell therapy candidate, in the
treatment of chronic lower back pain arising from degenerative disc disease. We have received such authorization from the FDA and have
commenced such clinical trial through the execution of a CRO agreement with Professional Research Consulting, Inc., d/b/a PRC Clinical
(“PRC”), the execution of clinical trial site agreements, patient enrollment, the commencement of patient procedures, the
purchase of manufacturing equipment and the expansion of our laboratory to include capabilities for clinical production. We have received
a license from the New York State Department of Health to act as a tissue bank for mesenchymal stem cell processing. In June 2023, we
received a unanimous recommendation from the Data Safety Monitoring Board (“DSMB”) to continue our Phase 2 clinical trial
without any changes. We have obtained a worldwide (excluding Asia and Argentina) exclusive license to use technology for investigational
adult stem cell treatment of disc and spine conditions, including protruding and bulging lumbar discs. The technology is an advanced
stem cell injection procedure that may offer relief from lower back pain, buttock and leg pain, and numbness and tingling in the leg
and foot. We are investigating the expansion of the clinic application of BRTX-100 to other indications within the body.
We
are also developing our ThermoStem Program . This pre-clinical program involves the use of brown adipose (fat) in connection
with the cell-based treatment of type 2 diabetes and obesity as well as hypertension, other metabolic disorders and cardiac
deficiencies. United States patents related to the ThermoStem Program were issued in September 2015, January 2019, March
2020, March 2021, July 2021, and June 2023; Australian patents related to the ThermoStem Program were issued in April 2017,
October 2019, and August 2021; Japanese patents related to the ThermoStem Program were issued in December 2017, June 2021,
February 2022 and June 2023; Israeli patents related to our ThermoStem Program were issued in October 2019, May 2020, and
March 2022; and European patents related to the ThermoStem Program were issued in April 2020, January 2021, and July
2023.
We
have obtained a license for a patented curved needle device that is a needle system designed to deliver cells and/or other
therapeutic products or materials to the spine and discs or other potential sites. We anticipate that FDA approval or clearance will
be necessary for this device prior to commercialization. We do not intend to utilize this device in connection with our Phase 2 clinical
trial with regard to BRTX-100 .
In
September 2023, we announced that we had entered into a supply agreement with a supplier of biologic-based cosmetics pursuant to which
we will manufacture tissue-based biologics for use in the production of cosmetic and aesthetic applications.
17
Revenue
We
derived all of our revenue pursuant to a license agreement with the SCTC entered into in January 2012, as amended in November 2015 and
November 2022. Pursuant to the license agreement, the SCTC granted to us an exclusive license to use certain intellectual property related
to, among other things, stem cell disc procedures and we have granted to the SCTC a sublicense to use, and the right to sublicense to
third parties the right to use, in certain locations in the United States and the Cayman Islands, certain of the licensed intellectual
property. In consideration of the sublicenses, the SCTC has agreed to pay us royalties on a per disc procedure basis.
Results
of Operations
Comparison
of the Three Months Ended September 30, 2023 to the Three Months Ended September 30, 2022
Our
financial results for the three months ended September 30, 2023 are summarized as follows in comparison to the three months ended September
30, 2022:
For the Three Months Ended,
September 30, 2023
September 30, 2022
(unaudited)
Revenues
$ 30,700
$ 29,000
Operating expenses:
Research and development
874,824
989,170
General and administrative
2,260,319
3,649,530
Total operating expenses
3,135,143
4,638,700
Loss from operations
(3,104,443 )
(4,609,700 )
Other (income) expense:
Interest (income) expense
(61,667 )
28,841
Grant income, net
(83,333 )
-
Other income, net
(33,951 )
17,284
Total other (income) expense
(178,951 )
46,125
Net loss
$ (2,925,492 )
$ (4,655,825 )
Revenues
For
the three months ended September 30, 2023 and 2022, we generated $30,700 and $29,000, respectively, of royalty revenue in connection
with our sublicense agreement.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. Research and development
expenses are expensed as they are incurred. For the three months ended September 30, 2023, research and development expenses decreased
by $114,346, or 11.6%, compared to the three months ended September 30, 2022. The decrease was primarily the result of a decrease in
contract research fees of $228,683 and a decrease in other fees of $117,138 that were the result of start-up and execution expenses incurred
during the three months ended September 30, 2022 that did not occur in the same period of 2023, offset by an increase in salaries
and wages of $214,021 due to salary increases.
We
expect that our research and development expenses will increase in subsequent fiscal periods.
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes and stock-based compensation to employees, as well
as corporate expenses such as legal and professional fees, investor relations and occupancy-related expenses. For the three months ended
September 30, 2023, general and administrative expenses decreased by $1,389,211, or 38.1%, as compared to the three months ended September
30, 2022, primarily driven by a $1,580,822 decrease in stock-based compensation.
Interest
(income) expense
For
the three months ended September 30, 2023, interest income was $61,667 compared to interest expense of $28,841 for the three months ended
September 30, 2022. The change was primarily due to our investments in marketable securities during the three months ended September
30, 2023, which generated interest income. During the three months ended September 30, 2022, we did not have any such investments and
only incurred interest expense.
Grant
income
Grant
income of $83,333 during the three months ended September 30, 2023 consists of funding received under a National Institutes of
Health Small Business Technology Transfer (STTR) Phase 1 grant, offset by related expenses. There was no grant income received
during the three months ended September 30, 2022.
Other
income, net
For
the three months ended September 30, 2023, Other income, net primarily relates to an Employee Retention Tax Credit (“ERTC”),
gains from settlements of certain accrued expenses and realized and unrealized gain on investments.
18
Comparison
of the Nine Months Ended September 30, 2023 to the Nine Months Ended September 30, 2022
Our
financial results for the nine months ended September 30, 2023 are summarized as follows in comparison to the nine months ended September
30, 2022:
For the Nine Months Ended,
September 30, 2023
September 30, 2022
(unaudited)
Revenues
$ 126,500
$ 116,100
Operating expenses:
Research and development
3,353,960
2,839,731
General and administrative
8,772,632
11,568,490
Total operating expenses
12,126,592
14,408,221
Loss from operations
(12,000,092 )
(14,292,121 )
Other (income) expense:
Interest (income) expense
(176,070 )
104,465
Gain on PPP loan forgiveness
-
(250,000 )
Grant income
(83,333 )
(16,654 )
Other (income) expense, net
(150,423 )
17,284
Total other income
(409,826 )
(144,905 )
Net loss
$ (11,590,266 )
$ (14,147,216 )
Revenues
For
the nine months ended September 30, 2023 and 2022, we generated $126,500 and $116,100, respectively, of royalty revenue in connection
with our sublicense agreement.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. Research and development
expenses are expensed as they are incurred. For the nine months ended September 30, 2023, research and development expenses increased
by $514,229 or 18.1%, compared to the nine months ended September 30, 2022. The increase was primarily driven by increased salaries and
wages of $1,050,221 due to salary increases and bonuses, increased lab site fees of $104,000, and increased consulting fees of $93,000,
offset by a decrease in PRC service expenses of $733,000 as the result of non-recurring start-up and execution expenses
incurred during the nine months ended September 30, 2022.
We
expect that our higher level of research and development expenses will continue in subsequent fiscal periods.
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes and stock-based compensation to employees, as well
as corporate expenses such as legal and professional fees, investor relations and occupancy-related expenses. For the nine months ended
September 30, 2023, general and administrative expenses decreased by $2,795,858, or 24.2%, compared to the nine months ended
September 30, 2022. The decrease was primarily driven by a $3,236,017 decrease in stock-based compensation, offset by an increase in
salaries and wages of $235,000 due to salary increases and bonuses paid during the nine months ended September 30, 2023.
We
expect that our general and administrative expenses will increase as we expand our staff, develop our infrastructure and incur additional
costs to support the growth of our business.
Interest
(income) expense
For
the nine months ended September 30, 2023, interest income was $176,070 compared to interest expense of $104,465 for the nine months ended
September 30, 2022. The change was primarily due to our investments in marketable securities during the nine months ended September 30,
2023, which generated interest income. During the nine months ended September 30, 2022, we did not have any such investments and only
incurred interest expense.
19
Other
income, net
For
the nine months ended September 30, 2023, Other income, net primarily relates to the ERTC refundable tax credit, gains from settlements
of certain accrued expenses and realized and unrealized gain on investments.
Gain
on PPP loan forgiveness
Under
the terms of the U.S. Small Business Administration’s Paycheck Protection Program (“PPP”), our $250,000 PPP loan was
forgiven during the nine months ended September 30, 2022.
Grant
income
Grant
income of $83,333 during the nine months ended September 30, 2023 consists of funding received under a National Institutes of Health Small Business Technology Transfer (STTR) Phase 1 grant, offset by related expenses. Grant income of $16,654 during the nine months ended September 30, 2022 consists of
funding received under a $256,000 National Institutes of Health Small Business Technology Transfer (STTR) Phase 1 grant, which we were
awarded in September 2021.
Liquidity
and Capital Resources
Liquidity
We
measure our liquidity in a number of ways, including the following:
September 30,
December 31,
2023
2022
Cash, Cash Equivalents, and Investments
$ 12,238,706
$ 14,749,408
Working Capital
$ 11,671,318
$ 14,688,188
Working
capital decreased by $3,016,870 primarily due to the $4,656,785 of cash used to fund our operations.
Availability
of Additional Funds
Based
upon our accumulated deficit of $164,231,163 as of September 30, 2023, along with our forecast for continued operating losses and our
need for financing to fund our current and contemplated clinical trials, we will eventually require additional equity and/or debt financing
to continue our operations. However, based on cash on hand and investments as of September 30, 2023, we believe
we have sufficient cash to fund operations for the twelve months subsequent to the filing date of this Form 10-Q.
Our
operating needs include the planned costs to operate our business, including amounts required to fund our clinical trials, working capital
and capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including
our ability to successfully commercialize our products and services, competing technological and market developments, and the need to
enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service
offerings.
We
may be unable to raise sufficient additional capital when we need it or raise capital on favorable terms. Future financing may require
us to pledge certain assets and enter into covenants that could restrict certain business activities or our ability to incur further
indebtedness and may contain other terms that are not favorable to our stockholders or us. If we are unable to obtain adequate funds
on reasonable terms, we may be required to significantly curtail or discontinue operations or obtain funds by entering into financing
agreements on unattractive terms.
“At-the-Market”
Offering
In
April 2023, we entered into a Capital on Demand Sales Agreement with JonesTrading Institutional Services LLC (the “Sales
Agent”) under which we currently have the ability to issue and sell shares of our Common Stock, from time to time,
through the Sales Agent, up to an aggregate offering price of approximately $5,486,000 in what is commonly referred to as an
“at-the-market” (“ATM”) program. During the nine months ended September 30, 2023, we sold 93,551
shares of our Common Stock under the ATM program with the Sales Agent at a weighted-average gross price of approximately $5.74 per
share and raised approximately $536,600 of gross proceeds. The total commissions and related legal fees were approximately $125,000,
and we received net proceeds of approximately $412,000. As of September 30, 2023, we had remaining capacity to sell up
to an additional $3,663,407 of Common Stock under the ATM program.
During
October 2023, we sold an additional 39,276 shares of our Common Stock at an average price of $2.17 per share and raised approximately
$86,000 in gross proceeds under the ATM program.
20
Registered
Direct Offering
In
July 2023, we sold an aggregate of 685,033 shares of our Common Stock in a registered direct offering. We received net proceeds of approximately
$1,831,000 from the offering.
Cash
Flows
During
the nine months ended September 30, 2023 and 2022, our sources and uses of cash were as follows:
Nine Months Ended September 30,
2023
2022
Net cash used in operating activities
$ (4,656,785 )
$ (4,297,412 )
Net cash provided by (used in) investing activities
3,151,377
(10,156,204 )
Net cash provided by financing activities
2,265,700
-
Net increase (decrease) in cash
$ 760,292
$ (14,453,616 )
Operating
Activities
Net
cash used in operating activities was $4,656,785 for the nine months ended September 30, 2023, primarily due to cash used to fund the
net loss of $11,590,266, which was partially offset by non-cash expenses of $6,547,216 related primarily to stock-based compensation.
Cash flows were also impacted by routine fluctuations in our operating assets and liabilities. Net
cash used in operating activities was $4,297,412 for the nine months ended September 30, 2022, primarily due to cash used to fund the
net loss of $14,147,216 and a non-cash gain of $250,000 on forgiveness of our PPP loan ,
which was partially offset by non-cash expenses of $9,554,582 related primarily to stock-based compensation and $349,543 of cash provided
by changes in operating assets and liabilities.
Investing
Activities
Net
cash provided by investing activities increased by $13,307,581 for the nine months ended September 30, 2023 compared to the nine months
ended September 30, 2022, primarily due to the initial purchase of investments held in marketable securities of $9,933,562
made in the prior year, compared to sales of marketable securities of $3,690,238 in the current year.
Financing
Activities
Net
cash provided by financing activities increased by $2,265,700 for the nine months ended September 30, 2023 compared to the nine months
ended September 30, 2022, due to the net proceeds from the ATM and registered direct offerings of the Company’s Common Stock.
Effects
of Inflation
We
do not believe that inflation had a material impact on our business, revenues or operating results during the periods presented.
21
Critical
Accounting Policies and Estimates
Our
significant accounting policies are more fully described in the notes to our unaudited condensed consolidated financial statements included
herein for the quarter ended September 30, 2023, and in the notes to our audited consolidated financial statements included in our Annual
Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 27, 2023.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable. As a smaller reporting company, we are not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.