UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2023
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Transition Period from _________ to _________
Commission
file number: 001-37603
BIORESTORATIVE
THERAPIES, INC.
(Exact
name of registrant as specified in its charter)
Nevada
30-1341024
(State
or other Jurisdiction of
Incorporation
or Organization)
(I.R.S.
Employer
Identification
No.)
40
Marcus Drive , Melville , New York
11747
(Address
of Principal Executive Offices)
(Zip
Code)
(631)
760-8100
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol(s)
Name
of exchange on which registered
Common
Stock, $0.0001 par value
BRTX
Nasdaq
Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
by checkmark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐
As
of August 8, 2023 there were 4,667,641 shares of the registrant’s Common Stock outstanding.
BIORESTORATIVE
THERAPIES, INC. AND SUBSIDIARY
FORM
10-Q
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022
TABLE
OF CONTENTS
Page
PART
I. FINANCIAL INFORMATION
3
ITEM
1.
Financial
Statements
3
Condensed
Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022
3
Condensed
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (unaudited)
4
Condensed
Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 (unaudited)
5
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (unaudited)
6
Notes
to Condensed Consolidated Financial Statements (unaudited)
7
ITEM
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
16
ITEM
3.
Quantitative
and Qualitative Disclosures about Market Risk
22
ITEM
4.
Controls
and Procedures
22
PART
II. OTHER INFORMATION
23
ITEM
1A.
Risk
Factors
23
ITEM
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
23
ITEM
6.
Exhibits
24
SIGNATURES
24
2
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
BIORESTORATIVE
THERAPIES, INC. AND SUBSIDIARY
CONDENSED
Consolidated Balance Sheets
June 30,
December 31,
2023
2022
(Unaudited)
ASSETS
Current
Assets:
Cash and cash
equivalents
$ 1,783,646
$ 1,676,577
Investments held in marketable
securities
9,831,719
13,072,831
Accounts receivable
25,000
16,000
Prepaid
expenses and other current assets
403,559
363,082
Total
Current Assets
12,043,924
15,128,490
Property and equipment,
net
314,070
261,003
Right of use asset
183,738
241,760
Intangible
assets, net
758,565
803,438
Total
Assets
$ 13,300,297
$ 16,434,691
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
Liabilities:
Accounts payable
$ 276,048
$ 170,902
Accrued expenses and other
current liabilities
386,325
130,072
Lease
liability, current portion
150,480
139,328
Total
Current Liabilities
812,853
440,302
Lease
liability, net of current portion
83,580
162,317
Total
Liabilities
896,433
602,619
Stockholders’
Equity
Preferred stock, $ 0.01 par value; Authorized,
20,000,000 shares;
Series B Convertible Preferred
Stock, $ 0.01 par value; 1,543,158 designated shares, 1,398,158 and 1,518,158 issued and outstanding at June 30, 2023 and December
31, 2022, respectively
13,982
15,182
Preferred
stock, value
13,982
15,182
Common Stock, $ 0.0001 par
value; Authorized, 75,000,000 shares; 3,982,608 and 3,677,775 issued and outstanding at June 30, 2023 and December 31, 2022, respectively
399
369
Additional paid in capital
173,695,154
168,457,418
Accumulated
deficit
( 161,305,671 )
( 152,640,897 )
Total
Stockholders’ Equity
12,403,864
15,832,072
Total
Liabilities and Stockholders’ Equity
$ 13,300,297
$ 16,434,691
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
3
BIORESTORATIVE
THERAPIES, INC. AND SUBSIDIARY
CONDENSED
Consolidated STATEMENTS OF OPERATIONS
(Unaudited)
June
30, 2023
June
30, 2022
June
30, 2023
June
30, 2022
For
the Three Months Ended,
For
the Six Months Ended,
June
30, 2023
June
30, 2022
June
30, 2023
June
30, 2022
Revenues
$ 64,500
$ 71,100
$ 95,800
$ 87,100
Operating
expenses:
Research
and development
967,891
1,075,224
2,479,136
1,850,561
General
and administrative
2,213,160
3,624,504
6,512,313
7,918,960
Total
operating expenses
3,181,051
4,699,728
8,991,449
9,769,521
Loss
from operations
( 3,116,551 )
( 4,628,628 )
( 8,895,649 )
( 9,682,421 )
Other
(income) expense:
Interest
(income) expense
( 96,187 )
46,613
( 114,403 )
75,624
Gain
on PPP loan forgiveness
-
-
-
( 250,000 )
Grant
income
-
-
-
( 16,654 )
Other
income, net
( 39,812 )
-
( 116,472 )
-
Total
other (income) expense
( 135,999 )
46,613
( 230,875 )
( 191,030 )
Net
loss
$ ( 2,980,552 )
$ ( 4,675,241 )
$ ( 8,664,774 )
$ ( 9,491,391 )
Net
Loss Per Share - Basic and Diluted
$ ( 0.77 )
$ ( 1.28 )
$ ( 2.28 )
$ ( 2.65 )
Weighted
Average Number of Common Shares Outstanding - Basic and Diluted
3,886,309
3,638,383
3,803,323
3,581,110
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
4
BIORESTORATIVE
THERAPIES, INC. AND SUBSIDIARY
CONDENSED
Consolidated STATEMENTS of CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Series B Convertible
Additional
Total
Preferred
Stock
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at
January 1, 2023
1,518,158
$ 15,182
3,677,775
$ 369
$ 168,457,418
$ ( 152,640,897 )
$ 15,832,072
Stock-based compensation:
- restricted share units
-
-
89,840
9
1,148,750
-
1,148,759
- options
-
-
-
-
2,190,428
-
2,190,428
- common stock
-
-
-
-
-
-
-
Net
loss
-
-
-
-
-
( 5,684,222 )
( 5,684,222 )
Balance
as of March 31, 2023
1,518,158
$ 15,182
3,767,615
$ 378
$ 171,796,596
$ ( 158,325,119 )
$ 13,487,037
Stock-based compensation:
- restricted share units
-
-
1,442
-
1,164,135
-
1,164,135
- options
-
-
-
-
321,534
-
321,534
- common stock
-
-
-
-
-
-
-
Issuance of common stock
-
-
93,551
9
411,701
-
411,710
Conversion of Series B preferred
to common stock
( 120,000 )
( 1,200 )
120,000
12
1,188
-
-
Net
loss
-
-
-
-
-
( 2,980,552 )
( 2,980,552 )
Balance
as of June 30, 2023
1,398,158
$ 13,982
3,982,608
$ 399
$ 173,695,154
$ ( 161,305,671 )
$ 12,403,864
Balance at January 1, 2022
-
$ -
3,520,391
$ 353
$ 155,727,292
$ ( 134,146,128 )
$ 21,596,949
Stock-based compensation:
-
- restricted share units
-
-
97,828
10
1,164,125
-
1,164,135
- options
-
-
-
-
2,138,949
-
2,138,949
- common stock
-
-
13,500
1
72,818
-
72,819
Net
loss
-
-
-
-
-
( 4,816,150 )
( 4,816,150 )
Balance
at March 31, 2022
-
$ -
3,631,719
$ 364
$ 159,103,184
$ ( 138,962,278 )
$ 20,156,702
Beginning
balance
-
$ -
3,631,719
$ 364
$ 159,103,184
$ ( 138,962,278 )
$ 20,156,702
Stock-based compensation:
- restricted share units
-
-
6,220
1
1,190,349
-
1,190,350
- options
-
-
-
-
1,865,297
-
1,865,297
- common stock
-
-
5,770
-
48,504
-
48,504
Net
loss
-
-
-
-
-
( 4,675,241 )
( 4,675,241 )
Balance
as of June 30, 2022
-
$ -
3,643,709
$ 365
$ 162,207,334
$ ( 143,637,519 )
$ 18,585,612
Ending
balance
-
$ -
3,643,709
$ 365
$ 162,207,334
$ ( 143,637,519 )
$ 18,585,612
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
5
BIORESTORATIVE
THERAPIES, INC. AND SUBSIDIARY
CONDENSED
Consolidated STATEMENTS OF CASH FLOWS
(Unaudited)
June
30, 2023
June
30, 2022
Six
Months Ended
June
30, 2023
June
30, 2022
(Unaudited)
Cash flows from operating
activities:
Net Loss
$ ( 8,664,774 )
$ ( 9,491,391 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Depreciation
and amortization
80,877
57,526
Unrealized
gain on marketable securities
( 22,392 )
-
Stock-based
compensation
4,824,865
6,480,055
Gain
on PPP loan forgiveness
-
( 250,000 )
Non-cash
lease expense
58,022
58,022
Changes in operating assets
and liabilities:
Accounts
receivable
( 9,000 )
( 11,000 )
Prepaid
assets and other current assets
( 40,477 )
61,688
Accounts
payable
105,146
327,406
Accrued
expenses and other current liabilities
256,253
( 20,311 )
Lease
liability
( 67,585 )
( 57,751 )
Net
cash used in operating activities
( 3,479,065 )
( 2,845,756 )
Cash flows from investing
activities:
Sale
of marketable securities
3,263,504
-
Purchases
of equipment
( 89,071 )
( 247,247 )
Net
cash provided by (used in) investing activities
3,174,433
( 247,247 )
Cash flows from financing
activities:
Net
proceeds from issuance of common stock in at-the-market offering
411,701
-
Net
cash provided by financing activities
411,701
-
Net increase (decrease)
in cash and cash equivalents
107,069
( 3,093,003 )
Cash and cash equivalents
- beginning of period
1,676,577
21,026,727
Cash
and cash equivalents - end of period
$ 1,783,646
$ 17,933,724
Supplemental cash flow information:
Cash paid for:
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
6
BIORESTORATIVE
THERAPIES, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 - NATURE OF THE ORGANIZATION, LIQUIDITY, AND BUSINESS
Corporate
History
BioRestorative
Therapies, Inc. has one wholly-owned subsidiary, Stem Pearls, LLC (“Stem Pearls”). BioRestorative Therapies, Inc. and its
subsidiary are referred to collectively as “BRT” or the “Company”.
On
December 29, 2022, the Company reincorporated from Delaware to Nevada. The reincorporation was structured as a statutory merger of BioRestorative
Therapies, Inc., a Delaware corporation, with and into its wholly-owned subsidiary, BioRestorative Therapies, Inc., a Nevada corporation.
Liquidity
The
accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern,
which contemplates realization of assets and satisfying liabilities in the normal course of business. For the six months ended June 30,
2023, the Company had a net loss of $ 8.7 million (of which, $ 4.8 million was attributable to non-cash stock-based compensation) and negative
cash flows from operations of $ 3.5 million. The Company’s operating activities consume the majority of its cash resources. The
Company anticipates that it will continue to incur net losses as it executes its development plans throughout 2023 and beyond, as well
as other potential strategic and business development initiatives. In addition, the Company has had and expects to have negative cash
flows from operations, at least into the near future. The Company has previously funded, and plans to continue funding, these losses
primarily through current cash on hand, investments in marketable securities and additional infusions of cash from equity and debt financing.
On
April 14, 2023, the Company entered into a sales agreement with JonesTrading Institutional Services LLC for an at-the-market (“ATM”)
offering of the Company’s Common Stock, par value $ 0.0001 per share, at an aggregate offering price of up to $ 3.7 million. During
the three months ended June 30, 2023, net proceeds of $ 411,710 were received from the issuance of 93,551 shares of Common Stock.
On
July 13, 2023, the Company sold an aggregate of 685,033 shares of Common Stock to several institutional buyers and accredited investors
in a registered direct offering at an offering price of $ 3.03 per share. The offering closed on July 13, 2023, with net proceeds of approximately
$ 1.8 million. The Company intends to use the net proceeds from the offering in connection with its clinical trials with respect to its
lead cell therapy candidate, BRTX-100 , pre-clinical research and development with respect to its metabolic ThermoStem Program
and for general corporate purposes and working capital.
Based
on cash on hand as of June 30, 2023, the Company believes it has sufficient cash to fund operations for the twelve months subsequent
to the filing date of this Form 10-Q.
Current
funds noted above will not be sufficient to enable the Company to fully complete its development activities or attain profitable operations.
If the Company is unable to obtain such needed additional financing on a timely basis, the Company may have to curtail its development,
marketing and promotional activities, which would have a material adverse effect on the Company’s business, financial condition
and results of operations, and ultimately the Company could be forced to discontinue its operations and liquidate.
7
The
accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted
in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern and the realization
of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented
in the condensed consolidated financial statements do not necessarily purport to represent realizable or settlement values. The accompanying
condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue
as a going concern.
Business
Operations
BRT
develops therapeutic products and medical therapies using cell and tissue protocols, primarily involving adult stem cells. BRT’s
website is at www.biorestorative.com . The information contained in our website is not intended to be incorporated by reference
into this Quarterly Report. BRT is currently developing a Disc/Spine Program referred to as “brtxDISC”. Its lead cell therapy
candidate, BRTX-100 , is a product formulated from autologous (or a person’s own) cultured mesenchymal stem cells collected
from the patient’s bone marrow. The product is intended to be used for the non-surgical treatment of painful lumbosacral disc disorders
or as a complimentary therapeutic to a surgical procedure. BRT is investigating the expansion of the clinic application of BRTX-100
to other indications within the body. BRT is also engaging in research efforts with respect to a platform technology utilizing brown
adipose (fat) for therapeutic purposes to treat type 2 diabetes, obesity and other metabolic disorders and has labeled this initiative
its ThermoStem Program. Further, BRT has licensed a patented curved needle device that is a needle system designed to deliver cells and/or
other therapeutic products or material to the spine and discs or other potential sites.
NOTE
2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying condensed consolidated financial statements have been prepared in accordance with GAAP. The summary of significant accounting
policies presented below is designed to assist in understanding the Company’s condensed consolidated financial statements.
The
condensed consolidated financial statements of the Company included herein have been prepared, pursuant to the rules and regulations
of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been condensed or omitted from this report, as is permitted by such rules
and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022,
filed with the SEC on March 27, 2023 (the “Annual Report”). The summary of significant accounting policies presented below
is designed to assist in understanding the Company’s condensed consolidated financial statements. Such condensed consolidated financial
statements and accompanying notes are the representations of Company’s management, who is responsible for their integrity and objectivity.
Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected
for the entire year or for any other subsequent interim period.
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All intercompany accounts
and transactions have been eliminated upon consolidation.
Use
of Estimates
The
preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities, equity-based transactions, revenue and expenses and disclosure of contingent
liabilities at the date of the condensed consolidated financial statements. The Company bases its estimates and assumptions on historical
experience, known or expected trends and various other assumptions that it believes to be reasonable. As future events and their effects
cannot be determined with precision, actual results could differ from these estimates which may cause the Company’s future results
to be affected.
8
Concentrations
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution.
The Company maintains deposits in its cash account in excess of the Federal Deposit Insurance Corporation coverage of $ 250,000 . As of
June 30, 2023, the Company has not experienced losses on this account.
The
royalties related to the Company’s sublicense comprised all of the Company’s revenue during the three and six months ended
June 30, 2023 and 2022.
Summary
of Significant Accounting Policies
The
Company’s significant accounting policies are described in Note 2, Summary of Significant Accounting Policies and Recent Accounting
Standards, in the Annual Report. During the three and six months ended June 30, 2023, the Company did not make any changes to its significant
accounting policies, except as described below with respect to recent accounting pronouncements.
Fair
Value Measurements
As
defined in ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), fair value is the price that would be received
for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price).
The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions
about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurement). This fair value measurement framework applies at both initial and subsequent
measurement.
Level
1:
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed
equities.
Level
2:
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options
and collars.
Level
3:
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally-developed
methodologies that result in management’s best estimate of fair value.
9
SCHEDULE
OF FAIR VALUE RECURRING BASIS
Fair
value measurements at reporting date using:
Fair
value
Quoted
prices in active markets for identical liabilities (Level 1)
Significant
other observable inputs (Level 2)
Significant
unobservable inputs (Level 3)
Assets:
Marketable securities
as of June 30, 2023
$ 9,831,719
$ 9,831,719
-
-
Marketable securities as of
December 31, 2022
$ 13,072,831
$ 13,072,831
-
-
Fair
Value of Financial Instruments
The
carrying value of cash, accounts receivable, and accounts payable approximate their fair values based on the short-term maturity of these
instruments.
Net
Loss per Common Share
Net
loss per share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year.
All outstanding options and warrants are considered potential Common Stock. The dilutive effect, if any, of stock options and warrants
are calculated using the treasury stock method. All outstanding convertible preferred stock is considered Common Stock at the beginning
of the period or at the time of issuance, if later, pursuant to the if-converted method. Since the effect of Common Stock equivalents
is anti-dilutive with respect to losses, options, warrants, and convertible preferred stock have been excluded from the Company’s
computation of diluted net loss per common share for the three and six months ended June 30, 2023 and 2022.
The
following tables summarize the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to the Company’s net loss position even though the exercise or conversion price could be
less than the average market price of the common shares:
SCHEDULE OF WEIGHTED AVERAGE DILUTIVE COMMON SHARES
Three
Months Ended June 30,
2023
2022
Options
1,466,890
864,609
Warrants
4,791,072
4,739,733
Unvested RSUs
97,827
214,303
Convertible preferred
stock
1,398,158
-
Total
7,753,947
5,818,645
Six
Months Ended June 30,
2023
2022
Options
1,466,890
864,609
Warrants
4,791,072
4,739,733
Unvested RSUs
97,827
214,303
Convertible preferred
stock
1,398,158
-
Total
7,753,947
5,818,645
10
Recently
Adopted Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, which requires entities to estimate all expected
credit losses for financial assets measured at amortized cost basis, including trade receivables, held at the reporting date based on
historical experience, current conditions, and reasonable and supportable forecasts. The Company adopted this guidance on January 1,
2023. The adoption of this accounting standard did not have a material impact on the Company’s condensed consolidated financial
statements.
NOTE
3 - INTANGIBLE ASSETS
The
Company is a party to a license agreement with a stem cell treatment company (the “SCTC”) (as amended) (the “SCTC Agreement”).
Pursuant to the SCTC Agreement, the Company obtained, among other things, a worldwide, exclusive, royalty-bearing license from the SCTC
to utilize or sublicense a certain medical device patent for the administration of specific cells and/or cell products to the disc and/or
spine (and other parts of the body) and a worldwide (excluding Asia and Argentina), exclusive, royalty-bearing license to utilize or
sublicense a certain method for culturing cells. Pursuant to the license agreement with the SCTC, certain performance milestones (or
payouts in lieu of performance milestones) had to be satisfied in order for the Company to maintain its exclusive rights with regard
to the disc/spine technology. The Company did not timely satisfy the third of these performance milestones (which needed to be satisfied
by February 2022). Accordingly, such rights became non-exclusive. However, in November 2022, the Company entered into an amended agreement
under which it paid $ 175,000 and issued 51,370 warrants, with a fair value of $ 117,030 , in exchange for renewed exclusivity. The consideration
transferred to the SCTC in exchange for exclusivity was capitalized to intangible assets on the Company’s consolidated balance
sheet as of December 31, 2022.
In
February 2017, the Company received authorization from the Food and Drug Administration (the “FDA”) to proceed with a Phase
2 clinical trial. In March 2022, the United States Patent and Trademark Office issued a patent relating to the Company’s BRTX-100
clinical program.
Intangible
assets consist of the following:
SCHEDULE OF INTANGIBLE ASSETS
Patents
and Trademarks
Licenses
Accumulated
Amortization
Total
Balance as of January 1, 2023
$ 3,676
$ 1,593,530
$ ( 793,768 )
$ 803,438
Amortization expense
-
-
( 44,873 )
( 44,873 )
Balance as of June 30, 2023
$ 3,676
$ 1,593,530
$ ( 838,641 )
$ 758,565
Weighted average remaining amortization
period as of June 30, 2023
-
10.75
Accumulated
amortization of intangible assets consists of the following:
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSES
Patents
and Trademarks
Licenses
Accumulated
Amortization
Balance as of January 1, 2023
$ 3,676
$ 790,092
$ 793,768
Amortization expense
-
44,873
44,873
Balance as of June 30, 2023
$ 3,676
$ 834,965
$ 838,641
NOTE
4 - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities consist of:
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
June
30, 2023
December
31, 2022
Accrued payroll
$ 325,000
$ 26,250
Accrued general and
administrative expenses
61,325
103,822
Total accrued expenses
$ 386,325
$ 130,072
11
NOTE
5 - STOCKHOLDERS’ EQUITY
Series
A Preferred Stock
On
November 8, 2021, in connection with the Company’s public offering, the Company’s Board of Directors adopted a resolution
allowing for the designation and issuance of 1,543,158 shares of the Company’s Preferred Stock, $ .01 par value per share, designated
as Series A Preferred Stock (“Series A”). The Series A had a liquidation preference of $ 0.001 per share. On September 8,
2022, the Company issued 1,543,158 shares of Series B Preferred Stock (“Series B”) to Auctus Fund, LLC (“Auctus”)
in exchange for an equal number of shares of the Company’s outstanding Series A. Simultaneously, the stock certificate representing
the Series A shares was being returned to the Company for cancellation. On such date and upon such exchange, the Company’s Board
of Directors cancelled the Series A.
Series
B Preferred Stock
Effective
September 8, 2022, the Company issued 1,543,158 shares of Series B to Auctus in exchange for an equal number of shares of the Company’s
outstanding Series A. The terms of the Series B are substantially identical to those of the Series A, except that, among other things,
the limitation on beneficial ownership of Common Stock of the Company upon a conversion of the Series B into Common Stock, and the limitation
on the number of votes attributable to the Series B, is 9.99 % of the then outstanding Common Stock of the Company instead of 4.99 % as
provided for the Series A. The Company shall, at all times, reserve from its authorized and unissued Common Stock a sufficient number
of shares to provide for the issuance of Common Stock upon the full conversion of the Series B. The Series B is not subject to redemption
by the Company or any Series B holder.
Dividends
Series
B holders shall be entitled to receive, when and as declared by the Board of Directors, dividends on a pari passu basis with the holders
of the shares of Common Stock based upon the number of shares of Common Stock into which the Series B is then convertible.
Voting
Rights
Series
B holders shall be entitled to vote on all matters presented to the stockholders of the Company for a vote at a meeting of stockholders
of the Company or a written consent in lieu of a meeting of stockholders of the Company, and shall be entitled to such number of votes
for each share of Series B entitled to vote at such meetings or pursuant to such consent, voting together with the holders of shares
of Common Stock and other shares of preferred stock who are entitled to vote, and not as a separate class, except as required by law.
The number of votes to which the Series B holders shall be entitled to vote for each share of Series B shall equal the number of shares
of Common Stock into which such Series B is then convertible; provided, however, that in no event shall a Series B holder be entitled
to vote more than 9.99 % of the then outstanding shares of Common Stock.
Conversion
Optional
Conversion - Each share of Series B shall be convertible, at any time and from time to time, at the option of the Series B holder, into
one share of Common Stock ; provided, however, that in no event shall a Series B holder be entitled to convert any shares of Series B
to the extent that such conversion would result in beneficial ownership by such Series B holder of more than 9.99 % of the outstanding
shares of Common Stock.
Automatic
Conversion – From time to time, if an event occurs, including adjustment due to merger, consolidation, etc., subdivision or combination
of Common Stock, adjustment due to distribution, purchase rights, and notice of adjustments, which has the effect of reducing a Series
B holder’s beneficial ownership of shares of Common Stock to less than 9.5 % of the then publicly disclosed outstanding shares of
Common Stock, then, within five (5) business days, the Series B holder shall provide notice to the Company to such effect, which notice
shall state the number of shares of Common Stock beneficially owned by the Series B holder and shall provide reasonable detail with regard
thereto, including the number of derivative securities compromising a portion of such beneficial share amount. Such notice shall have
the effect of a notice of conversion with respect to the conversion of such number of shares of Series B as would increase the Series
B holder’s beneficial ownership of Common Stock to 9.99 % of the then publicly disclosed outstanding shares of Common Stock.
12
On
April 4, 2023, Auctus converted 120,000 shares of Series B into 120,000 shares of Common Stock. As of June 30, 2023, the number of shares
of Series B remaining outstanding after giving effect to such conversion was 1,398,158 .
Warrant
and Option Valuation
The
Company has computed the fair value of warrants and options granted using the Black-Scholes option pricing model. The expected term used
for warrants and options issued to non-employees is the contractual life and the expected term used for options issued to employees and
directors is the estimated period of time that options granted are expected to be outstanding. The Company utilizes the “simplified”
method to develop an estimate of the expected term of “plain vanilla” employee option grants. The Company is utilizing an
expected volatility figure based on a review of the historical volatilities, over a period of time equivalent to the expected life of
the instrument being valued, of similarly positioned public companies within its industry. The risk-free interest rate was determined
from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term of the instrument
being valued.
Stock
Options
There
were no stock options granted during the three months ended June 30, 2023. The Company granted options for the purchase of 629,017 shares
of Common Stock during the six months ended June 30, 2023. The grant date fair value of options issued during the six months ended June
30, 2023 was $ 1,745,000 .
There
were no stock options granted during the three months ended June 30, 2022. The Company granted options for the purchase of 25,000 shares
of Common Stock during the six months ended June 30, 2022. The grant date fair value of options issued during the six months ended June
30, 2022 was $ 122,117 .
In
applying the Black-Scholes option pricing model to stock options granted during the six months ended June 30, 2023, the Company used
the following assumptions:
SCHEDULE OF STOCK OPTIONS GRANTED ASSUMPTIONS
For the
Six
Months Ended
For the
Six
Months Ended
June
30,
June
30,
2023
2022
Risk free interest rate
4.22 %
2.42 %
Expected term (years)
3.50
3.50
Expected volatility
175 %
286 %
Expected dividends
0.00 %
0.00 %
A
summary of the stock option activity during the six months ended June 30, 2023 is presented below:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number
of
Options
Weighted
Average
Exercise
Price
Outstanding, January
1, 2023
864,639
$ 5.08
Granted
629,017
2.91
Expired
-
—
Forfeited
( 26,766 )
5.08
Outstanding, June 30, 2023
1,466,890
$ 4.17
Exercisable, June 30, 2023
1,041,062
$ 4.66
13
Restricted
Stock Units
Pursuant
to the Company’s 2021 Stock Incentive Plan (the “2021 Plan”), the Company may grant restricted stock units (“RSUs”)
to employees, consultants or non-employee directors (“Eligible Individuals”). The number, terms and conditions of the RSUs
that are granted to Eligible Individuals are determined on an individual basis by the 2021 Plan administrator. On the distribution date,
the Company shall issue to the Eligible Individual one unrestricted, fully transferable share of the Company’s Common Stock (or
the fair market value of one such share in cash) for each vested and nonforfeitable RSU.
A
summary of the Company’s unvested RSUs as of June 30, 2023 is as follows:
SCHEDULE
OF UNVESTED RESTRICTED STOCK UNITS
Number
of Shares
Outstanding,
December 31, 2022
201,870
Granted
-
Forfeited
-
Vested
( 104,043 )
Outstanding,
June 30, 2023
97,827
The
following table presents stock compensation by award type:
SCHEDULE
OF STOCK COMPENSATION BY AWARD TYPE
For
the Three Months Ended June 30,
2023
2022
Options
$ 321,534
$ 1,865,297
RSUs
1,164,135
1,190,349
Shares issued for services
-
48,504
$ 1,485,669
$ 3,104,150
For
the Six Months Ended June 30,
2023
2022
Options
$ 2,511,962
$ 4,004,246
RSUs
2,312,885
2,354,474
Shares issued for services
-
121,322
$ 4,824,847
$ 6,480,042
Stock
based compensation is included in General and administrative expenses on the consolidated statements of operations. As of June 30, 2023,
unrecognized stock based compensation expense is $ 1,201,875 with a weighted average remaining amortization period of 1.04 years.
Note
6 - LEASES
The
Company is a party to a lease for 6,800 square feet of space located in Melville, New York (the “Melville Lease”) with respect
to its corporate and laboratory operations. The Melville Lease was scheduled to expire in March 2020 (subject to extension at the option
of the Company for a period of five years) and provided for an annual base rental during the initial term ranging between $ 132,600 and
$ 149,260 . In June 2019, the Company exercised its option to extend the Melville Lease and entered into a lease amendment with the lessor
whereby the five-year extension term commenced on January 1, 2020 with annual base rent ranging between $ 153,748 and $ 173,060 .
14
When
measuring lease liabilities for leases that were classified as operating leases, the Company discounted lease payments using its estimated
incremental borrowing rate at August 1, 2019. The weighted average incremental borrowing rate applied was 12 %.
The
following table presents net lease cost and other supplemental lease information:
SCHEDULE
OF NET LEASE COST AND OTHER SUPPLEMENTAL LEASE INFORMATION
2023
2022
Six
Months Ended June 30,
2023
2022
Lease cost
Operating lease cost (cost resulting
from lease payments)
$ 84,014
$ 81,566
Net lease cost
$ 84,014
$ 81,566
Operating lease – operating cash flows
(fixed payments)
$ 84,014
$ 81,566
Operating lease – operating cash flows
(liability reduction)
$ 67,585
$ 57,751
Non-current leases – right of use assets
$ 183,738
$ 299,783
Current liabilities – operating lease
liabilities
$ 150,480
$ 128,899
Non-current liabilities – operating lease
liabilities
$ 83,580
$ 234,060
Future
minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases as of June 30, 2023:
SCHEDULE
OF FUTURE MINIMUM PAYMENTS UNDER NON-CANCELABLE LEASES FOR OPERATING LEASES
Fiscal
Year
Operating
Leases
Remainder of 2023
$ 84,014
2024
173,060
Total future minimum lease payments
257,074
Amount representing
interest
( 23,014 )
Present value of net
future minimum lease payments
$ 234,060
Note 7
– SUBSEQUENT EVENTS
On July 13, 2023, the Company
sold an aggregate of 685,033 shares of Common Stock to several institutional buyers and accredited investors in a registered direct offering
at an offering price of $ 3.03 per share. The offering closed on July 13, 2023, with net proceeds of approximately $ 1.8 million. The Company
intends to use the net proceeds from the offering in connection with its clinical trials with respect to its lead cell therapy candidate,
BRTX-100 , pre-clinical research and development with respect to its metabolic ThermoStem Program and for general corporate
purposes and working capital.
15
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note
Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes a number of forward-looking statements that reflect management’s current views with respect
to future events and financial performance. Forward-looking statements are projections in respect of future events or our future financial
performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,”
“expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,”
“potential” or “continue” or the negative of these terms or other comparable terminology. These statements include
statements regarding the intent, belief or current expectations of us and members of our management team, as well as the assumptions
on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of
future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such
forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors,
including the risks set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 27, 2023, any of
which may cause our company’s or our industry’s actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied in our forward-looking statements.
These risks and factors include, by way of example and without limitation:
●
our
ability to obtain financing needed to complete our clinical trials and implement our business plan;
●
our
ability to successfully develop and commercialize BRTX-100, our lead product candidate for the treatment of chronic lumbar disc disease,
as well as our metabolic ThermoStem Program;
●
our
ability to protect our proprietary rights;
●
our
ability to achieve and sustain profitability of the existing lines of business;
●
our
ability to attract and retain world-class research and development talent;
●
our
ability to attract and retain key science, technology and management personnel and to expand our management team;
●
the
accuracy of estimates regarding expenses, future revenue, capital requirements, profitability, and needs for additional financing;
●
business
interruptions resulting from geo-political actions, including war and terrorism or disease outbreaks (such as the recent outbreak
of COVID-19);
●
our
ability to attract and retain customers; and
●
our
ability to navigate through the increasingly complex therapeutic regulatory environment.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend
to update any of the forward-looking statements to conform these statements to actual results.
Readers
are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the
SEC. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes in the future operating results over time, except as required by law. We believe that our assumptions are based upon
reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or
the results of our future activities will not differ materially from our assumptions.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us”
and “our” refer to BioRestorative Therapies, Inc., a Nevada corporation (“BRT”), and its wholly-owned subsidiary,
Stem Pearls, LLC, a New York limited liability company (“Stem Pearls”). Unless otherwise specified, all dollar amounts are
expressed in United States dollars.
16
Intellectual
Property
This
report includes references to our federally registered trademarks, BioRestorative Therapies and Dragonfly design, BRTX-100,
ThermoStem, and BRTX . The Dragonfly logo is also registered with the U.S. Copyright Office. This report may also include
references to trademarks, trade names and service marks that are the property of other organizations. Solely for convenience, trademarks
and trade names referred to in this report appear without the ®, SM or ™ symbols, and copyrighted content appears
without the use of the symbol ©, but the absence of use of these symbols does not reflect upon the validity or enforceability of
the intellectual property owned by us or third parties.
Corporate
History
Our
offices are located in Melville, New York where we have established a laboratory facility in order to increase our capabilities for the
further development of possible cellular-based treatments, products and protocols, stem cell-related intellectual property and translational
research applications.
As
of June 30, 2023, our accumulated deficit was $161,305,671. We have historically only generated a modest amount of revenue, and our losses
have principally been operating expenses incurred in research and development, marketing and promotional activities in order to commercialize
our products and services, plus costs associated with meeting the requirements of being a public company. We expect to continue to incur
substantial costs for these activities over at least the next year.
Business
Overview
We
develop therapeutic products and medical therapies using cell and tissue protocols, primarily involving adult (non-embryonic) stem cells.
We are currently pursuing our Disc/Spine Program with our initial investigational therapeutic product being called BRTX-100 .
In March 2022, a United States patent was issued in our Disc/Spine Program . We submitted an IND application to the FDA to obtain
authorization to commence a Phase 2 clinical trial investigating the use of BRTX-100 , our lead cell therapy candidate, in the
treatment of chronic lower back pain arising from degenerative disc disease. We have received such authorization from the FDA and have
commenced such clinical trial through the execution of a CRO agreement with Professional Research Consulting, Inc., d/b/a PRC Clinical (“PRC”),
the execution of clinical trial site agreements, patient enrollment, the commencement of patient procedures, the purchase of manufacturing
equipment and the expansion of our laboratory to include capabilities for clinical production. We have received a license from the New
York State Department of Health to act as a tissue bank for mesenchymal stem cell processing. In June 2023, we received a unanimous recommendation
from the Data Safety Monitoring Board (“DSMB”) to continue our Phase 2 clinical trial without any changes. We have obtained
a license to use technology for investigational adult stem cell treatment of disc and spine conditions, including protruding and bulging
lumbar discs. The technology is an advanced stem cell injection procedure that may offer relief from lower back pain, buttock and leg
pain, and numbness and tingling in the leg and foot. We are investigating the expansion of the clinic application of BRTX-100
to other indications within the body.
We
are also developing our ThermoStem Program . This pre-clinical program involves the use of brown adipose (fat) in connection with
the cell-based treatment of type 2 diabetes and obesity as well as hypertension, other metabolic disorders and cardiac deficiencies.
United States patents related to the ThermoStem Program were issued in September 2015, January 2019, March 2020, March 2021, and
July 2021; a notice of allowance was issued in February 2023 by the United States Patent Office for a patent application related to our
ThermoStem Program; Australian patents related to the ThermoStem Program were issued in April 2017, October 2019, and August
2021; Japanese patents related to the ThermoStem Program were issued in December 2017, June 2021, and February 2022; a notice
of allowance was issued in May 2023 by the Japanese Patent Office for a patent application related to our ThermoStem Program ;
Israeli patents related to our ThermoStem Program were issued in October 2019, May 2020, and March 2022; European patents related
to the ThermoStem Program were issued in April 2020 and January 2021; and a notice of allowance was issued in February 2023 by
the European Patent Office for a patent application related to our ThermoStem Program.
We
have licensed a patented curved needle device that is a needle system designed to deliver cells and/or other therapeutic products or
materials to the spine and discs or other potential sites. We anticipate that FDA approval or clearance will be necessary for this device
prior to commercialization. We do not intend to utilize this device in connection with our Phase 2 clinical trial with regard to BRTX-100 .
17
Revenue
We
derived all of our revenue pursuant to a license agreement with the SCTC entered into in January 2012, as amended in November 2015 and
November 2022. Pursuant to the license agreement, the SCTC granted to us an exclusive license to use certain intellectual property related
to, among other things, stem cell disc procedures and we have granted to the SCTC a sublicense to use, and the right to sublicense to
third parties the right to use, in certain locations in the United States and the Cayman Islands, certain of the licensed intellectual
property. In consideration of the sublicenses, the SCTC has agreed to pay us royalties on a per disc procedure basis.
Results
of Operations
Comparison
of the Three Months Ended June 30, 2023 to the Three Months Ended June 30, 2022
Our
financial results for the three months ended June 30, 2023 are summarized as follows in comparison to the three months ended June 30,
2022:
For
the Three Months Ended,
June
30, 2023
June
30, 2022
(unaudited)
Revenues
$ 64,500
$ 71,100
Operating
expenses:
Research and development
967,891
1,075,224
General
and administrative
2,213,160
3,624,504
Total
operating expenses
3,181,051
4,699,728
Loss
from operations
(3,116,551 )
(4,628,628 )
Other
(income) expense:
Interest (income) expense
(96,187 )
46,613
Other
income, net
(39,812 )
-
Total other (income) expense
(135,599 )
46,613
Net
loss
$ (2,980,552 )
$ (4,675,241 )
Revenues
For
the three months ended June 30, 2023 and 2022, we generated $64,500 and $71,000, respectively, of royalty revenue in connection with
our sublicense agreement.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. Research and development
expenses are expensed as they are incurred. For the three months ended June 30, 2023, research and development expenses decreased by
$107,333, or 10.0%, compared to the three months ended June 30, 2022. The decrease was primarily the result of a difference in the timing
of payments made for PRC service expenses. A milestone payment in the amount of $150,000 was paid on June 30, 2022 compared to the three
months ended June 30, 2023 in which no milestone payment was due.
We
expect that our research and development expenses will increase in subsequent fiscal periods.
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes and stock-based compensation to employees, as well
as corporate expenses such as legal and professional fees, investor relations and occupancy-related expenses. For the three months ended
June 30, 2023, general and administrative expenses decreased by $1,411,344, or 38.9%, as compared to the three months ended June 30,
2022, primarily driven by a $1,618,481 decrease in stock-based compensation.
Interest
(income) expense
For
the three months ended June 30, 2023, interest income was $96,187 compared to interest expense of $46,613 for the three months ended
June 30, 2022. The change was primarily due to our investments in marketable securities during the three months ended June 30, 2023,
which generated interest income. During the three months ended June 30, 2022, we did not have any such investments and only incurred
interest expense.
Other
income, net
For
the three months ended June 30, 2023, Other income, net primarily relates to gains from settlements of certain accrued expenses and realized
and unrealized gain on investments.
18
Comparison
of the Six Months Ended June 30, 2023 to the Six Months Ended June 30, 2022
Our
financial results for the six months ended June 30, 2023 are summarized as follows in comparison to the six months ended June 30, 2022:
For
the Six Months Ended,
June
30, 2023
June
30, 2022
(unaudited)
Revenues
$ 95,800
$ 87,100
Operating
expenses:
Research and development
2,479,136
1,850,561
General
and administrative
6,512,313
7,918,960
Total
operating expenses
8,991,449
9,769,521
Loss
from operations
(8,895,649 )
(9,682,421 )
Other
(income) expense:
Interest (income) expense
(114,403 )
75,624
Gain on PPP loan forgiveness
-
(250,000 )
Grant income
-
(16,654 )
Other
income, net
(116,472 )
-
Total other income
(230,875 )
(191,030 )
Net
loss
$ (8,664,774 )
$ (9,491,391 )
Revenues
For
the six months ended June 30, 2023 and 2022, we generated $95,800 and $87,100, respectively, of royalty revenue in connection with our
sublicense agreement.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. Research and development
expenses are expensed as they are incurred. For the six months ended June 30, 2023, research and development expenses increased by $628,575,
or 34.0%, compared to the six months ended June 30, 2022. The increase was primarily driven by increased salaries and wages of $836,000,
increased lab site fees of $84,000, and increased consulting fees of 95,000, offset by a decrease in PRC service expenses of $532,000.
We
expect that our higher level of research and development expenses will continue in subsequent fiscal periods.
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes and stock-based compensation to employees, as well
as corporate expenses such as legal and professional fees, investor relations and occupancy-related expenses. For the six months ended
June 30, 2023, general and administrative expenses decreased by $1,406,647, compared to the six months ended June 30, 2022. The decrease
was primarily driven by a $1,655,195 decrease in stock-based compensation, offset by an increase in salaries and wages of $167,000.
We
expect that our general and administrative expenses will increase as we expand our staff, develop our infrastructure and incur additional
costs to support the growth of our business.
Interest
(income) expense
For
the six months ended June 30, 2023, interest income was $114,403 compared to interest expense of $75,624 for the six months ended June
30, 2022. The change was primarily due to our investments in marketable securities during the six months ended June 30, 2023, which generated
interest income. During the six months ended June 30, 2022, we did not have any such investments and only incurred interest expense.
19
Other
income, net
For
the six months ended June 30, 2023, Other income, net primarily relates to gains from settlements of certain accrued expenses and realized
and unrealized gain on investments.
Gain
on PPP loan forgiveness
Under
the terms of the U.S. Small Business Administration’s Paycheck Protection Program (“PPP”), our $250,000 PPP loan was
forgiven during the six months ended June 30, 2022.
Grant
income
Grant
income of $16,654 during the six months ended June 30, 2022 consists of funding received under a $256,000 National Institutes of Health
Small Business Technology Transfer (STTR) Phase 1 grant, which we were awarded in September 2021. There was no grant income during the
six months ended June 30, 2023.
Liquidity
and Capital Resources
Liquidity
We
measure our liquidity in a number of ways, including the following:
June 30,
December 31,
2023
2022
Cash, Cash
Equivalents, and Investments
$ 11,615,365
$ 14,749,408
Working Capital
$ 11,231,071
$ 14,688,188
Working
capital decreased by $3,457,117 primarily due to the $3,479,065 of cash used to fund our operations.
Availability
of Additional Funds
Based
upon our accumulated deficit of $161,305,671 as of June 30, 2023, along with our forecast for continued operating losses and our need
for financing to fund our current and contemplated clinical trials, we will eventually require additional equity and/or debt financing
to continue our operations. However, based on cash on hand as of June 30, 2023 and the recent offerings discussed below, we believe we
have sufficient cash to fund operations for the twelve months subsequent to the filing date of this Form 10-Q.
Our
operating needs include the planned costs to operate our business, including amounts required to fund our clinical trials, working capital
and capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including
our ability to successfully commercialize our products and services, competing technological and market developments, and the need to
enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service
offerings.
We
may be unable to raise sufficient additional capital when we need it or raise capital on favorable terms. Future financing may require
us to pledge certain assets and enter into covenants that could restrict certain business activities or our ability to incur further
indebtedness and may contain other terms that are not favorable to our stockholders or us. If we are unable to obtain adequate funds
on reasonable terms, we may be required to significantly curtail or discontinue operations or obtain funds by entering into financing
agreements on unattractive terms.
“At-the-Market”
Offering
In
April 2023, we entered into a Capital on Demand Sales Agreement with JonesTrading Institutional Services LLC (the “Sales Agent”)
under which we have the ability to issue and sell shares of our Common Stock, from time to time, through the Sales Agent, up to an aggregate
offering price of $4,200,000 in what is commonly referred to as an “at-the-market” (“ATM”) program. During the
three months ended June 30, 2023, we sold 93,551 shares of our Common Stock under the ATM program with the Sales Agent at a weighted-average
gross price of approximately $5.74 per share and raised approximately $536,600 of gross proceeds. The total commissions and related legal
fees were approximately $125,000, and we received net proceeds of approximately $412,000. As of June 30, 2023, we had remaining capacity
to sell up to an additional $3,663,407 of Common Stock under the ATM program.
20
Registered
Direct Offering
In
July 2023, we sold an aggregate of 685,033 shares of our Common Stock in a registered direct offering. We received net proceeds of approximately
$1,831,000 from the offering.
Cash
Flows
During
the six months ended June 30, 2023 and 2022, our sources and uses of cash were as follows:
Six
Months Ended June 30,
2023
2022
Net cash used in operating activities
$ (3,479,065 )
$ (2,845,765 )
Net cash provided by (used in) investing activities
3,174,433
(247,247 )
Net cash provided by
financing activities
411,701
-
Net increase (decrease)
in cash
$ 107,069
$ (3,093,003 )
Operating
Activities
Net
cash used in operating activities was $3,479,065 for the six months ended June 30, 2023, primarily due to cash used to fund the net loss
of $8,664,774, which was partially offset by non-cash expenses of $4,824,865 related primarily to stock-based compensation. Cash flows
were also impacted by routine fluctuations in our operating assets and liabilities. Net cash used in operating activities was $2,845,756
for the six months ended June 30, 2022, primarily due to cash used to fund the net loss of $9,491,391 and a non-cash gain of $250,000
on forgiveness of our PPP loan, which were partially offset by non-cash expenses of $6,480,055 related primarily to stock-based compensation
and $300,032 of cash provided by changes in the levels of operating assets and liabilities.
Investing
Activities
Net
cash provided by investing activities increased by $3,421,680 for the six months ended June 30, 2023 compared to the six months ended
June 30, 2022, primarily due to a sale of marketable securities, which provided $3,263,504 of cash.
Financing
Activities
Net
cash provided by financing activities increased by $411,701 for the six months ended June 30, 2023 compared to the six months ended June
30, 2022, due to the net proceeds from the ATM offerings of the Company’s Common Stock.
Effects
of Inflation
We
do not believe that inflation had a material impact on our business, revenues or operating results during the periods presented.
21
Critical
Accounting Policies and Estimates
Our
significant accounting policies are more fully described in the notes to our unaudited condensed consolidated financial statements included
herein for the quarter ended June 30, 2023, and in the notes to our audited consolidated financial statements included in our Annual
Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 27, 2023.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable. As a smaller reporting company, we are not required to provide the information required by this Item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act
of 1934, as amended (“the Exchange Act”), that are designed to ensure that information required to be disclosed in our reports
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and
forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal
financial officer, as appropriate, to allow timely decisions regarding required disclosures. In designing disclosure controls and procedures,
our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls
and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance
of achieving the desired control objectives.
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
we are required to perform an evaluation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the
Exchange Act, as of June 30, 2023.
Management
has completed such evaluation and has concluded that our disclosure controls and procedures were not effective to provide reasonable
assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is appropriate to allow
timely decisions regarding required disclosures. As a result of the material weakness in internal controls over financial reporting described
below, we concluded that our disclosure controls and procedures as of June 30, 2023 were not effective.
Material
Weaknesses in Internal Control over Financial Reporting
Management
assessed the effectiveness of our internal control over financial reporting as of June 30, 2023 based on the framework established in
Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based
on this assessment, management has determined that our internal control over financial reporting as of June 30, 2023 was not effective.
A
material weakness, as defined in the standards established by Sarbanes-Oxley, is a deficiency, or a combination of deficiencies, in internal
control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated
financial statements will not be prevented or detected on a timely basis.
The
ineffectiveness of our internal control over financial reporting was due to the following material weaknesses:
●
Lack
of adherence to formal policies and procedures;
●
Lack
of risk assessment procedures on internal controls to detect financial reporting risks in a timely manner; and
●
Lack
of sufficient formal management testing over documented formal procedures and controls, and time to evaluate continuous effectiveness
of controls to achieve complete and accurate financial reporting and disclosures, including documented controls over the preparation
and review of journal entries and account reconciliations.
22
Management’s
Plan to Remediate the Material Weaknesses
Management
has been implementing and continues to implement measures designed to ensure that control deficiencies contributing to the material weaknesses
are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include:
●
New
management personnel, including our Chief Financial Officer, who is overseeing the financial reporting process and implementation
of enhanced controls and governance;
●
Engagement
of external financial consulting firm to continue to enhance financial reporting, financial operations and internal controls; and
●
Documentation
of key procedures and controls using a risk-based approach.
Management
is committed to maintaining a strong internal controls environment and implementing measures designed to help ensure that control deficiencies
contributing to the material weaknesses are remediated as soon as possible. We have documented key procedures and controls using a risk-based
approach and have, therefore, made progress toward remediation. We continue to implement our remediation plan, which includes continued
engagement of an external financial consulting firm to enhance financial reporting and operations as well as design and implementation
of controls. We will consider the material weaknesses remediated after the applicable controls operate for a sufficient period of time,
and Management has concluded, through testing, that the controls are operating effectively.
Management
will continue to monitor and evaluate the effectiveness of our internal controls and procedures over financial reporting on an ongoing
basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.
Changes
in Internal Control Over Financial Reporting
Other
than described above, there have been no changes in our internal control over financial reporting that occurred during our second quarter
of 2023 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
PART
II - OTHER INFORMATION
Item
1A. Risk Factors
An
investment in our Common Stock involves a number of very significant risks. You should carefully consider the risk factors included in
the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC
on March 27, 2023, in addition to other information contained in that report and in this quarterly report in evaluating the Company and
its business before purchasing shares of our Common Stock. The Company’s business, operating results and financial condition could
be adversely affected due to any of those risks.
Item
2. Unregistered Sales of Equity Securities and Use Of Proceeds
During
the three months ended June 30, 2023, we did not have any unregistered sales of equity securities.
23
Item
6. Exhibits
Incorporated
by Reference
Exhibit
Number
Exhibit
Description
Form
Exhibit
Filing
Date
3.1
Amended and Restated Articles of Incorporation
8-K
3.3
1/5/2023
3.2
Certificate of Designations of Preferred Stock (Series B)
8-K
3.4
1/5/2023
3.3
Bylaws
8-K
3.5
1/5/2023
31.1*
Certification
of Principal Executive Officer
31.2*
Certification
of Principal Financial Officer
32.1**
Section
1350 Certification of Principal Executive Officer and Principal Financial Officer
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Date File (embedded within the Inline XBRL document)
*
Filed
herewith.
**
In
accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.
24
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
BIORESTORATIVE
THERAPIES, INC.
By:
/s/
Lance Alstodt
Lance
Alstodt
Chief
Executive Officer, President, and Chairman of the Board
(Principal
Executive Officer)
Date:
August
11, 2023
By:
/s/
Robert E. Kristal
Robert
E. Kristal
Chief
Financial Officer
(Principal
Financial Officer)
Date:
August
11, 2023
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.