3 unchanged sentences
Controls and Procedures
−Removed: the supervision and with the participation of our management, including our Chief Executive Officer and our Vice President Finance,
−Removed: we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Securities and Exchange Act
−Removed: of 1934 Rules 13a-15(f).
−Removed: Based on this evaluation, our Chief Executive Officer and our Vice President Finance concluded that the
−Removed: Company’s disclosure controls and procedures were not effective as of December 31, 2019, due to inadequate segregation
+Added: the supervision and with the participation of our management, including our Chief Executive Officer (who is presently also serving
+Added: as our interim principal financial officer) and our Controller, we conducted an evaluation of our disclosure controls and procedures,
+Added: as such term is defined under Securities and Exchange Act of 1934 Rule 15(d)-15(e).
+Added: Based on this evaluation, our Chief Executive
+Added: Officer and our Controller concluded that the Company’s disclosure controls and procedures were not effective as of December
+Added: 31, 2020, due to inadequate segregation of duties.
Management’s
1 unchanged sentence
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is
−Removed: defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, for the Company.
+Added: defined in Rule 15d-15(f) under the Exchange Act, for the Company.
control over financial reporting includes those policies and procedures that:
12 unchanged sentences
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
−Removed: the supervision and with the participation of our management, including our Chief Executive Officer and our Vice President Finance,
−Removed: we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Securities and Exchange Act
−Removed: of 1934 Rules 13a-15(f).
−Removed: Based on this evaluation, our Chief Executive Officer and our Vice President Finance concluded that the
−Removed: Company’s disclosure controls and procedures were not effective as of December 31, 2019.
+Added: the supervision and with the participation of our management, including our Chief Executive Officer and our Controller, we conducted
+Added: an evaluation of our disclosure controls and procedures, as such term is defined under Securities and Exchange Act of 1934 Rule
+Added: Based on this evaluation, our Chief Executive Officer and our Controller concluded that the Company’s disclosure
+Added: controls and procedures were not effective as of December 31, 2020.
has identified the following material weakness in our internal control over financial reporting:
−Removed: Segregation of Duties:
−Removed: We have an inadequate number of personnel to properly implement internal controls over financial reporting.
+Added: has concluded that there is a material weakness due to the control environment.
+Added: The control environment is impacted due to the
+Added: company’s inadequate segregation of duties.
the assessment of the effectiveness of our internal control over financial reporting did identify material weaknesses, management
6 unchanged sentences
an effort to remediate the identified material weakness and enhance our internal control over financial reporting, we plan to
−Removed: engage additional financial personnel to help ensure that we are able to properly implement internal control procedures.
+Added: hire additional financial personnel to help ensure that we are able to properly implement internal control procedures.
report shall not be deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities
2 unchanged sentences
in Internal Control over Financial Reporting
−Removed: the fourth quarter of the year ended December 31, 2019, there was a significant reduction in headcount, specifically in the areas
−Removed: of finance, operations and administration.
−Removed: The decrease in staffing gave rise to a material weakness over our internal control
−Removed: over financial reporting.
−Removed: The Company will evaluate the staffing necessary to reinstate the documentation standards sufficient
−Removed: to ensure proper implementation of internal control procedures over the coming quarters.
+Added: addition, we note that a different person was identified as our principal financial officer in each of our last three annual reports
+Added: on Form 10-K.
+Added: This lack of continuity and institutional knowledge has also affected internal control over financial reporting.
Other Information.
3 unchanged sentences
Chief Executive Officer and Chairman
−Removed: President Finance
Delle Coste has been the Chairman of our board of directors, President and Chief Executive Officer since January 10, 2012.
8 unchanged sentences
production, establishment of the manufacturing facilities that have all necessary accreditations, technology development, product
−Removed: improvement and R&D with new product launches.
−Removed: Delle Coste also has over five years of investment banking experience.
−Removed: Delle Coste attended Macquarie University, Sydney, Australia while studying for a Bachelor of Commerce for 3.5 years but left
−Removed: to pursue business interests before receiving a degree.
+Added: improvement and research and development with new product launches.
+Added: Delle Coste also has over five years of investment banking
+Added: Delle Coste attended Macquarie University, Sydney, Australia while studying for a Bachelor of Commerce for 3.5
+Added: years but left to pursue business interests before receiving a degree.
Qualifications :
Delle Coste has 17 years of experience within retail, hospitality and dairy manufacturing.
−Removed: Loussararian joined Barfresh as Vice President, Finance on July 29, 2019.
−Removed: He was appointed as the Principal Accounting
−Removed: Officer on September 11, 2019.
−Removed: Loussararian has 29 years of progressive finance and accounting experience.
−Removed: Most recently,
−Removed: Loussararian served in the role of Vice President of Finance and consulted for various beverage brands including Diabolo Beverage
−Removed: 2011- 2019 and Neurobrands from 2009- 2011.
−Removed: Prior to that, Mr.
−Removed: Loussararian served as Vice President Finance and Controller for
−Removed: LegalZoom 2006-2008 and eBay Rent.com from 2005-2006.
−Removed: Loussararian began his career at Ernst & Young from 1991-1995.
−Removed: Loussararian holds a B.S.
−Removed: in Accounting and Finance from California State University, Northridge.
−Removed: Loussararian is a Certified
−Removed: Public Accountant in the State of California.
−Removed: Qualifications :
−Removed: Loussararian has over 29 years of experience in corporate finance leadership positions.
Lang was appointed as Director of the Company on January 10, 2012.
+Added: He has also served as Secretary of Barfresh NV since
+Added: its inception.
Prior to joining Barfresh NV, from 2003 to 2007, Mr.
−Removed: Lang was a director of Vericap Finance Limited, a company that specializes in providing advice to and investing in Australian
−Removed: companies with international growth potential.
−Removed: From 1990 to 1999, he served as a director of Babcock & Brown’s Australian
−Removed: operations where he was responsible for international structured finance transactions.
−Removed: Lang received a Bachelor of Commerce
−Removed: and a Bachelor of Laws from the University of New South Wales in 1976 and a Master of Laws from the University of Sydney in 1984.
−Removed: He has been a member of the Institute of Chartered Accountants in Australia and was licensed to practice foreign law in New York.
+Added: Lang was a director of Vericap Finance Limited, a company
+Added: that specializes in providing advice to and investing in Australian companies with international growth potential.
+Added: 1999, he served as a director of Babcock & Brown’s Australian operations where he was responsible for international
+Added: structured finance transactions.
+Added: Lang received a Bachelor of Commerce and a Bachelor of Laws from the University of New South
+Added: Wales in 1976 and a Master of Laws from the University of Sydney in 1984.
+Added: He has been a member of the Institute of Chartered Accountants
+Added: in Australia and was licensed to practice foreign law in New York.
Qualifications :
3 unchanged sentences
Tinter founded Corporate Finance Group, Inc., a consulting firm located in Denver, Colorado, in 1992, and is its President.
−Removed: Corporate Finance Group, Inc., is involved in financial consulting in the areas of strategic planning, mergers and acquisitions
−Removed: and capital formation.
−Removed: He has been the chief financial officer and a director of other public companies:
−Removed: From 2012 to 2016, LifeApps
−Removed: Digital Media Inc.
−Removed: and Arvana Inc.
−Removed: From 2006 to 2010 he was the chief financial officer of Spicy Pickle Franchising, Inc.
−Removed: of the companies his responsibilities included oversight of all accounting functions, including SEC reporting, strategic planning
−Removed: and capital formation.
−Removed: From May 2015 to the present, he served as chief financial officer of Bambu Franchising LLC,
−Removed: LLC, a privately held company that is a franchisor of Vietnamese themed shoppes that serve drinks and deserts.
−Removed: Prior to 1990,
−Removed: Tinter was chief executive officer of Source Venture Capital, a holding company with investments in the gaming, printing and
−Removed: retail industries.
+Added: Finance Group, Inc., is involved in financial consulting in the areas of strategic planning, mergers and acquisitions and capital
+Added: He has been the chief financial officer and a director of other public companies In all of the companies his responsibilities
+Added: included oversight of all accounting functions, including SEC reporting, strategic planning and capital formation.
+Added: Since May 2015,
+Added: he has served as chief financial officer of Bambu Franchising LLC, LLC, a privately held company that is a franchisor of Vietnamese-themed
+Added: shoppes that serve drinks and desserts.
+Added: Prior to 1990, Mr.
+Added: Tinter was chief executive officer of Source Venture Capital, a holding
+Added: company with investments in the gaming, printing and retail industries.
Tinter received a B.S.
−Removed: degree in Accounting in 1967 from C.W.
−Removed: Post College, Long Island University, and
−Removed: is licensed as a Certified Public Accountant in Colorado.
+Added: degree in Accounting in 1967
+Added: Post College, Long Island University, and is licensed as a Certified Public Accountant in Colorado.
Qualifications:
3 unchanged sentences
Cugine was appointed as Director of the Company on July 29, 2014 and on April 27, 2015, was appointed president of
−Removed: our wholly owned subsidiary, Smoothie Inc.
−Removed: Cugine is the owner and president of Cugine Foods and JC Restaurants, a franchisee
−Removed: of Taco Bell and Pizza Hut in New York.
+Added: our wholly owned subsidiary, Barfresh Corporation, Inc.
+Added: Cugine is the owner and president of Cugine Foods and JC Restaurants,
+Added: a franchisee of Taco Bell and Pizza Hut in New York.
He is also president and owner of Restaurant Consulting Group LLC.
−Removed: Prior to owning and
−Removed: operating his own firms, Mr.
−Removed: Cugine held a series of leadership roles with PepsiCo, lastly as chief customer officer and senior
−Removed: vice president of PepsiCo’s Foodservice division.
−Removed: Cugine also serves on the board of directors of The Chef’s Warehouse,
−Removed: Inc., a publicly traded specialty food products distributor in the U.S., as well as Ridgefield Playhouse and R4 Technology.
−Removed: received his B.S.
+Added: to owning and operating his own firms, Mr.
+Added: Cugine held a series of leadership roles with PepsiCo, lastly as chief customer officer
+Added: and senior vice president of PepsiCo’s Foodservice division.
+Added: Cugine also serves on the board of directors of The Chef’s
+Added: Warehouse, Inc., a publicly traded specialty food products distributor in the U.S., as well as Ridgefield Playhouse and R4 Technology.
+Added: He received his B.S.
degree from St.
35 unchanged sentences
Since September 2018, Mr.
−Removed: Ware has served as
−Removed: President of Foodsby, Inc., a fast-growing meal ordering platform for office buildings.
−Removed: Previously, Mr.
−Removed: Ware served as the
−Removed: Interim President, Executive Vice President & Chief Financial Officer of Buffalo Wild Wings from 2016 to 2018.
−Removed: Ware was Executive Chairman of MStar Holding Corporation.
−Removed: Ware served as Interim Chief Executive Officer for
−Removed: MStar Holding Corporation in 2013.
−Removed: Prior to his time at MStar, he served as a Senior Advisor and previously as Executive Vice
−Removed: President of Strategic Development of Pohlad Companies, a family office, from 2010 to 2015.
−Removed: Starting in 1994, he served in
−Removed: increasing capacities at PepsiCo, then PepsiAmericas, Inc.
−Removed: culminating as Executive Vice President & Chief Financial
−Removed: Officer from 2005 to 2010.
−Removed: Previously, he was a Senior Associate at Booz Allen Hamilton, Inc.
−Removed: from 1990-1994.
−Removed: received his Bachelor of Arts degree in Economics from Hampden-Sydney College and his Master of Business Administration from
−Removed: the Darden Graduate School of Business at University of Virginia.
−Removed: Ware currently serves on the board of MStar Holding
−Removed: Corporation and on the advisory board of Stonearch Capital.
+Added: Ware has served as President
+Added: of Foodsby, Inc., a fast-growing meal ordering platform for office buildings.
+Added: Previously, he served as Interim President, Executive
+Added: Vice President and Chief Financial Officer of Buffalo Wild Wings from October 2016 to 2018.
+Added: From 2012 through 2016, Mr.
+Added: Executive Chairman of MStar Holding Corporation (MicroStar), and had served as Interim Chief Executive Officer in 2013.
+Added: to MicroStar, he served as a Senior Advisor and previously as Executive Vice President of Strategic Development of Pohlad Companies,
+Added: a family office, from 2010 to 2015.
+Added: Starting in 1994, he served in increasing capacities at PepsiCo, then PepsiAmericas, Inc.
+Added: culminating as Executive Vice President and Chief Financial Officer from 2005 to 2010.
+Added: Previously, he was a Senior Associate at
+Added: Booz Allen Hamilton, Inc.
+Added: from 1990 to 1994.
+Added: Ware received his Bachelor of Arts degree in Economics from Hampden-Sydney College
+Added: and his Master of Business Administration from the Darden Graduate School of Business at University of Virginia.
+Added: In addition to
+Added: Barfresh, Mr.
+Added: Ware currently serves on the board of MStar Holding Corporation and on the advisory board of Stonearch Capital.
Qualifications :
−Removed: Ware brings over 30 years of experience in leadership, strategic planning and business portfolio management.
−Removed: April 27, 2015, Smoothie, Inc.
−Removed: entered into an executive employment agreement with Riccardo Delle Coste, its Chief Executive Officer
−Removed: and director.
−Removed: Delle Coste is also the Chief Executive Officer and Chairman of the Company.
−Removed: Pursuant to the employment agreement,
−Removed: he will receive a base salary of $350,000 and performance bonuses of 75% of his base salary based on mutually agreed upon performance
−Removed: In addition, Mr.
−Removed: Delle Coste will receive up to an additional 500,000 performance options, on an annual basis.
−Removed: granted under the employment agreement are subject to the Company’s 2015 Equity Incentive Plan.
−Removed: April 27, 2015, Smoothie, Inc.
−Removed: entered into an executive employment agreement with Joseph M.
−Removed: Cugine to serve as President of Smoothie,
−Removed: Pursuant to the employment agreement, Mr.
−Removed: Cugine will receive a base salary of $300,000 and performance bonuses of 75% of
−Removed: his base salary based on mutually agreed upon performance targets.
−Removed: In addition, Mr.
−Removed: Cugine will receive 8-year options to purchase
−Removed: up to 600,000 shares of Barfresh, one-half vesting on each of the second and third anniversaries of the date of Mr.
−Removed: Cugine’s
−Removed: employment agreement.
−Removed: In addition, he will receive up to an additional 500,000 performance options, on an annual basis.
−Removed: Cugine has agreed to reduce his salary to $25,000 annually, waived his rights to automatic performance bonuses and options not
−Removed: yet to be granted.
−Removed: All options granted under the employment agreement are subject to the Company’s 2015 Equity Incentive
−Removed: Company entered into an executive employment agreement with Raffi Loussararian on July 29, 2019, to which he agreed to serve as
−Removed: Vice President, Finance.
−Removed: Pursuant to the employment agreement, Mr.
−Removed: Loussararian received a base salary of $175,000 and performance
−Removed: bonuses of 25% of his base salary, based upon performance targets determined by the Board of Directors.
+Added: Ware has specific and relevant industry experience in the production and marketing of beverages as well as the operations
+Added: and management of restaurants.
In addition, Mr.
−Removed: was granted 3-year options to purchase up to 150,000 shares of common stock of Barfresh.
−Removed: Option grants vest ratably according
−Removed: to the option schedule on each anniversary of the date of commencement of Mr.
−Removed: Loussararian’s employment.
−Removed: All options granted
−Removed: under the employment agreement are subject to the Company’s 2015 Equity Incentive Plan.
+Added: Ware has knowledge in the areas of strategic and financial planning, corporate
+Added: development, personnel management, resource allocation and distribution.
+Added: Borus was appointed as a Director of the Company on April 29, 2020.
+Added: Borus has approximately 20 years of capital markets
+Added: He has been the Chief Investment Officer of Ibex Investors, LLC, a firm focused on niche, differentiated strategies
+Added: including microcap companies for over 10 years.
+Added: Prior to joining Ibex, he worked in both the private equity and investment banking
+Added: groups at Bear, Stearns & Co.
+Added: in New York and London.
+Added: Borus has served on the Board of Directors of several non-profits
+Added: including the Anti-Defamation League and Colorado Public Radio.
+Added: Qualifications:
+Added: Borus brings over 20 years of capital markets expertise.
are appointed for a one-year term to hold office until the next annual general meeting of shareholders or until removed from office
7 unchanged sentences
judgment in carrying out the responsibilities of a director.
−Removed: We determined, as of December 31, 2018, that five of our seven directors
−Removed: are independent, which constitutes a majority.
−Removed: One of our directors, Alice Elliot, resigned effective April 1, 2019, reducing
−Removed: the current number of directors to six, four of which are independent.
+Added: We have determined that four of our seven directors are independent,
+Added: which constitutes a majority.
currently have an audit committee, a compensation committee and a nominating and governance committee.
−Removed: The members of the
−Removed: audit committee are Arnold Tinter, Steven Lang, and Alexander Ware.
−Removed: The audit committee is primarily responsible for
−Removed: reviewing the services performed by our independent auditors and evaluating our accounting policies and our system of
−Removed: internal controls.
−Removed: Steven Lang, Arnold Tinter, and Alex Ware are independent members of the audit committee, as defined
−Removed: The members of the
−Removed: compensation committee are Arnold Tinter, Joe Cugine, and Riccardo Delle Coste.
−Removed: The compensation committee is primarily
−Removed: responsible for reviewing and approving our salary and benefits policies (including stock options) and other compensation of
−Removed: our executive officers.
−Removed: The members of the nominating committee are Arnold Tinter, Steven Lang, and Isabelle Ortiz-Cachet.
−Removed: The nominating and governance committee is primarily responsible for overseeing corporate governance and for identifying,
−Removed: evaluating and recommending individuals to serve as directors of the company.
+Added: The members of the audit
+Added: committee are Arnold Tinter, Steven Lang and Alexander Ware.
+Added: The audit committee is primarily responsible for reviewing the services
+Added: performed by our independent auditors and evaluating our accounting policies and our system of internal controls.
+Added: Arnold Tinter, and Alexander Ware are independent members of the audit committee, as defined below.
+Added: The members of the compensation
+Added: committee are Arnold Tinter, Joe Cugine, and Riccardo Delle Coste.
+Added: The compensation committee is primarily responsible for reviewing
+Added: and approving our salary and benefits policies (including stock options) and other compensation of our executive officers.
+Added: members of the nominating committee are Arnold Tinter, Steven Lang, and Isabelle Ortiz-Cochet.
+Added: The nominating and governance committee
+Added: is primarily responsible for overseeing corporate governance and for identifying, evaluating and recommending individuals to serve
+Added: as directors of the company.
the best of our knowledge, none of our executive officers or directors are parties to any material proceedings adverse to the
1 unchanged sentence
or decrees required to be disclosed.
−Removed: Chief Executive Officer, and our Vice President Finance are bound by a Code of Ethics that complies with Item 406 of Regulation
−Removed: S-K of the Exchange Act.
+Added: Chief Executive Officer, and our Controller are bound by a Code of Ethics that complies with Item 406 of Regulation S-K of the
+Added: Exchange Act.
16(a) Beneficial Ownership Reporting Compliance
4 unchanged sentences
during our most recent fiscal year and Forms 5 and amendments thereto furnished to Barfresh with respect to our most recent fiscal
−Removed: year, we believe that during the fiscal year ended December 31, 2019 our directors, executive officers and persons who
−Removed: own more than 10% of our common stock complied with all Section 16(a) filing requirements with the exception of the following:
+Added: year, we believe that during the fiscal year ended December 31, 2020 our directors, executive officers and persons who own more
+Added: than 10% of our common stock complied with all Section 16(a) filing requirements with the exception of the following:
Cugine, late filing of Form 4
−Removed: Tesoriero, late filing of Form 4
Ortiz-Cochet, late filing of Form 4
5 unchanged sentences
Executive Compensation.
−Removed: Name and Principal
−Removed: Incentive Plan Compensation ($)
−Removed: in Pension Value and Nonqualified Deferred Compensation Earnings ($)
+Added: following table sets forth information about the remuneration of our principal executive officer for services rendered during
+Added: our fiscal years ended December 31, 2020 and 2019, and our other executive officers that had total compensation of $100,000 or
+Added: more for our last completed full fiscal year (the “Named Officers”).
+Added: Certain tables and columns have been omitted
+Added: as no information was required to be disclosed under those tables or columns.
+Added: COMPENSATION TABLE
+Added: and Principal Position
other compensation ($)
−Removed: Riccardo Delle Coste, Chief Executive
−Removed: Raffi Loussararian Vice President Finance
−Removed: Joseph Tesoriero, Chief Financial Officer
−Removed: the salary earned, in 2019 $232,835 was paid and $117,165 was deferred and in 2018 $164,096 was paid and $185,904 was deferred.
−Removed: a stock option grant 250,000 options shares issued 5/20/19 with an exercise price of $0.45, which vest ratably according to
−Removed: the option schedule on each anniversary over the next three years and are exercisable until 5/20/27.
−Removed: a stock option grant 250,000 options shares issued 7/25/18 with an exercise price of $0.52, which vest ratably according to
−Removed: the option schedule on each anniversary over the next three years and are exercisable until 7/25/26.
+Added: Executive Officer
+Added: Loussararian,
+Added: President Finance
+Added: the salary earned in 2020, $213,648 was paid and $136,352 was deferred.
+Added: In 2019 $232,835 was paid and $117,165 was deferred.
+Added: a stock option grant of 250,000 option shares issued 04/27/2020 with an exercise price
+Added: of $0.38, which vests in equal increments on each of the first, second and third anniversaries
+Added: of the date of grant.
the car allowance paid to Mr.
−Removed: a stock option grant 150,000 shares issued 7/29/19 with an exercise price of .45 which vest ratably according to the option
−Removed: schedule on each anniversary over the next three years and are exercisable until 7/29/27.
−Removed: Of the salary earned, in 2019 $105,738 was paid and in 2018 $142,379
−Removed: was paid and $147,621was deferred.
−Removed: Represents a stock option grant 250,000 options shares issued 7/25/2018
−Removed: with an exercise price of $0.52, which vest ratably according to the option schedule on each anniversary over the next three years
−Removed: and are exercisable until 7/25/2026.
−Removed: Equity Awards at Fiscal Year-End Table
−Removed: Option Awards
−Removed: unexercised options
−Removed: (#) exercisable
−Removed: Riccardo Delle Coste
−Removed: Raffi Loussararian
−Removed: Joseph Tesoriero
−Removed: ratably in equal increments on 9/15/18, 9/15/19 and 9/15/20.
−Removed: ratably in equal increments on 7/26/19, 7/26/20, and 7/26/21.
−Removed: ratably in equal increments on 5/20/20, 5/20/21, and 5/20/22.
−Removed: ratably in equal increments on 7/29/20, 7/29/21, and 7/29/22.
−Removed: following table summarizes the compensation paid to our directors that were not employees for the fiscal year ended December 31,
−Removed: A director who is a Company employee does not receive any compensation for service as a director.
−Removed: The compensation received
−Removed: by directors that are employees of the Company is shown above in the summary compensation table.
−Removed: We reimburse all directors for
−Removed: expenses incurred in their capacity as directors.
−Removed: Incentive Plan
−Removed: Arnold Tinter
−Removed: Isabelle Ortiz-Cochet
−Removed: consulting fees paid to Mr.
−Removed: Elliot resigned from the Board on April 1, 2019
−Removed: April 27, 2015, The Company entered into an executive employment agreement with Riccardo Delle Coste, its Chief Executive Officer
+Added: a stock option grant of 250,000 options shares issued 5/20/19 with an exercise price of $0.45, which vests in equal increments
+Added: on each of the first, second and third anniversaries of the date of grant.
+Added: a stock option grant of 100,000 shares issued 01/06/2020 with an exercise price of $0.37,
+Added: which vests 3 years after the date of grant (cliff vesting).
+Added: a stock option grant of 150,000 shares issued 7/29/19 with an exercise price of $0.45 which vests ratably according to the
+Added: option schedule on each anniversary over the next three years and are exercisable until 7/29/27.
+Added: April 27, 2015, Smoothie, Inc.
+Added: entered into an executive employment agreement with Riccardo Delle Coste, its Chief Executive Officer
and director.
1 unchanged sentence
Pursuant to the employment agreement,
−Removed: he will receive a base salary of $350,000 and performance bonuses of 75% of his base salary based on mutually agreed upon performance
−Removed: In addition, Mr.
−Removed: Delle Coste will receive up to an additional 500,000 performance options, on an annual basis.
−Removed: granted under the employment agreement are subject to the Company’s 2015 Equity Incentive Plan.
−Removed: April 27, 2015, Smoothie entered into an executive employment agreement with Joseph M.
−Removed: Cugine to serve as President of Smoothie,
−Removed: Pursuant to the employment agreement, Mr.
−Removed: Cugine will receive a base salary of $300,000 and performance bonuses of 75% of
−Removed: his base salary based on mutually agreed upon performance targets.
+Added: he receives a base salary of $350,000 and performance bonuses of 75% of his base salary based on mutually agreed upon performance
In addition, Mr.
−Removed: Cugine will receive 8-year options to purchase
−Removed: up to 600,000 shares of Barfresh, one-half vesting on each of the second and third anniversaries of the date of Mr.
−Removed: Cugine’s
−Removed: employment agreement.
−Removed: In addition, he will receive up to an additional 500,000 performance options, on an annual basis.
+Added: Delle Coste receives up to an additional 500,000 performance options, on an annual basis.
granted under the employment agreement are subject to the Company’s 2015 Equity Incentive Plan.
−Removed: Cugine has agreed
−Removed: to reduce his salary to $25,000 and waive his rights to automatic performance bonuses and options not yet granted.
Company entered into an executive employment agreement with Raffi Loussararian on July 29, 2019, to which he agreed to serve as
10 unchanged sentences
to the Company’s 2015 Equity Incentive Plan.
+Added: Loussararian left the Company in January 2021.
+Added: following table sets forth information with respect to outstanding equity awards for the Named Officers:
+Added: EQUITY AWARDS AT FISCAL YEAR-END
+Added: of securities underlying unexercised options (#) exercisable
+Added: of securities underlying unexercised options (#) unexercisable
+Added: exercise price ($)
+Added: expiration date
+Added: ratably in equal increments on the first, second and third anniversary of the date of grant of the option.
+Added: on the third anniversary of date of grant of the option.
+Added: following table summarizes the compensation paid to our directors that were not employees for the fiscal year ended December 31,
+Added: A director who is a Company employee does not receive any compensation for service as a director.
+Added: The compensation received
+Added: by directors that are employees of the Company is shown above in the summary compensation table.
+Added: We reimburse all directors for
+Added: expenses incurred in their capacity as directors.
+Added: earned or paid in
+Added: Borus became a director on April 29, 2020.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Ownership of Certain Beneficial Owners and Management
−Removed: following table sets forth certain information regarding our shares of common stock beneficially owned as of April 2, 2020 for
+Added: following table sets forth certain information regarding our shares of common stock beneficially owned as of March 15, 2021 for
(i) each shareholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each named
10 unchanged sentences
of any shares of common
−Removed: stock that such person has the right to acquire within 60 days of April 6, 2020.
−Removed: As of April 6, 2020, the Company had 143,247,603
+Added: stock that such person has the right to acquire within 60 days of March 15, 2021.
+Added: As of March 15, 2021, the Company had 149,133,372
shares of common stock outstanding.
1 unchanged sentence
each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days of
−Removed: April 6, 2020 is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership
+Added: March 15, 2021 is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership
of any other person.
The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial
−Removed: following table sets forth certain information regarding our shares of common stock beneficially owned as of April 6, 2020 for
−Removed: (i) each shareholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each named
−Removed: executive officer and director, and (iii) all executive officers and directors as a group.
−Removed: A person is considered to beneficially
−Removed: own any shares:
−Removed: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii)
−Removed: of which such person has the right to acquire beneficial ownership at any time within 60 days through an exercise of stock options
−Removed: or warrants or otherwise.
−Removed: Unless otherwise indicated, voting and investment power relating to the shares shown in the table for
−Removed: our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s
−Removed: spouse or children.
−Removed: Name and address of beneficial owner (1)
−Removed: Amount and nature
+Added: and address of beneficial owner (1)
of beneficial
−Removed: Riccardo Delle Coste (2) (3) (4) (5) (6)
−Removed: Steven Lang (7) (8) (9) (10) (11)
−Removed: Joseph Tesoriero (12) (13) (14)
−Removed: Arnold Tinter (15)
−Removed: Joe Cugine (16) (17) (18)
−Removed: Alexander Ware (19) (20) (21)
−Removed: Isabelle Ortiz-Cochet
+Added: Delle Coste (2) (3) (4) (5) (6)
+Added: Lang (7) (8) (9) (10) (11)
+Added: Cugine (13) (14) (15)
+Added: Ware (16) (17) (18)
2 Allee De Longchamp Suresnes, France (19) (20)
−Removed: Raffi Loussararian (24)
−Removed: Alice Elliot (25) (26) (27) (28)
−Removed: All directors and officers as a group (8 persons)
−Removed: Unibel 2 Allee De Longchamp Suresnes, France 92150 (29) (30) (31)
−Removed: IBEX Investors LLC (fka) Lazarus Investment Partners LLLP (32) (33)
+Added: Borus (21) (22) (23)
+Added: directors and officers as a group (8 persons)
+Added: 2 Allee De Longchamp Suresnes, France 92150 (24) (25) (26)
+Added: Investors LLC (fka) Lazarus Investment Partners LLLP (27)
Cherry Creek South Drive Suite 670 Denver, CO 80209
4 unchanged sentences
and of which Riccardo Delle Coste is deemed to be a beneficial owner.
−Removed: 624,999 shares underlying options granted.
−Removed: 154,788 shares underlying warrants issued in connection with promissory notes the holder of which is R.D.
−Removed: Capital Holdings
−Removed: and of which Riccardo Delle Coste is deemed to be a beneficial owner.
−Removed: Also includes 26,614 shares underlying warrants
−Removed: issued in connection with the conversion of debt.
−Removed: 50,000 shares underlying convertible debt
+Added: 1,541,667 shares issuable under exercisable options granted.
+Added: 131,679 shares underlying warrants issued in connection with promissory notes, the holder of which is Riccardo Delle Coste
+Added: Capital Holdings PTY Ltd., and of which Riccardo Delle Coste is deemed to be a beneficial owner.
+Added: 50,000 shares underlying convertible debt held by R.D.
+Added: Capital Holdings PTY Ltd.
Lang is a Director of the Company.
−Removed: 19,127,177 shares owned by Sidra Pty Limited of which Steven Lang is deemed to be a beneficial owner.
−Removed: 553,136 shares underlying options granted.
−Removed: 190,170 shares underlying warrants issued in connection with a promissory note the holder of which is Sidra PTY Limited.
−Removed: includes 159,683 shares underlying warrants issued in connection with the conversion of debt.
−Removed: 300,000 shares underlying convertible debt.
−Removed: Tesoriero was formerly the Chief Financial Officer of the Company.
+Added: 19,127,177 shares owned by Sidra Pty Limited and 516,236 shares owned by Hodumo Pty Ltd, of which Steven Lang is deemed to
+Added: be a beneficial owner.
456,237 shares underlying options granted.
−Removed: 76,629 shares underlying warrants issued in connection with a promissory note and conversion thereof.
+Added: 722,371 and 44,082 shares underlying warrants issued in connection with promissory notes, the holder of which is Hodumo Pty
+Added: Ltd and Sidra Pty Ltd, respectively, of which Steven Lang is deemed to be a beneficial owner.
+Added: 300,000 shares underlying convertible debt held by Hodumo Pty Ltd.
Tinter is the Secretary and a Director of the Company.
−Removed: Cugine is President of a subsidiary of the Company and a Director.
−Removed: 1,183,791 shares underlying options granted.
+Added: Cugine is a Director of the Company.
+Added: 1,350,458 shares issuable under exercisable options granted.
409,030 shares underlying warrants issued in connection with purchase of common shares.
−Removed: Also includes 62,614 shares underlying
−Removed: warrants issued in connection with the conversion of debt.
Ware is a Director of the Company.
1 unchanged sentence
Ware is deemed to be a beneficial owner.
−Removed: 78,125 shares underlying warrants issued to The Alexander Ware Revocable Trust in connection with purchase of common
+Added: 78,125 shares underlying warrants issued to The Alexander Ware Revocable Trust in connection with purchase of common shares.
Ortiz-Cochet was a Director of the Company
473,342 shares underlying options granted.
−Removed: Loussararian is the Principal Financial Officer of the Company.
−Removed: Elliot was a Director of the Company.
−Removed: She resigned effective March 31, 2019.
−Removed: 360,000 shares owned by Elliot-Herbst LP of which Alice Elliot is deemed to be a beneficial owner.
−Removed: 64,599 shares owned by Elliot-Herbst Family LLC of which Ms.
−Removed: Elliot is deemed to be a beneficial owner
−Removed: 368,210 shares underlying options granted.
+Added: Borus is a Director of the Company.
+Added: 14,442,776 shares owned by Ibex Investors LLC and 3,000 shares owned by Lazarus Macro Micro Partners LLLP, of which Justin
+Added: Borus is the manager of the investment manager and general partner, respectively, and deemed to be a beneficial owner.
+Added: 1,800,000 shares underlying warrants issued to Ibex Investors LLC and 2,142,857 shares underlying warrants issued to Mr.
7,812,500 shares underlying warrants issued in connection with the purchase of common stock.
1 unchanged sentence
1,252,274 shares underlying warrants issued in connection with the purchase of common stock
−Removed: 2,633,333 and 1,500,000 shares underlying warrants issued in connection with the purchase of common stock.
−Removed: 3,000,000 shares owned personally by Justin Borus, who serves as manager of Ibex Investments LLC.
+Added: 1,800,000 shares underlying warrants issued in connection with the purchase of common stock.
Certain Relationships and Related Transactions, and Director Independence.
23 unchanged sentences
2019 were as follows.
−Removed: Audit related fees
−Removed: All other fees
defined by the SEC, (i) “audit fees”
45 unchanged sentences
Item 15(a) (2) above.
+Added: Form 10-K Summary.
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
9 unchanged sentences
Executive Officer and Director
−Removed: Executive Officer)
−Removed: Raffi Loussararian
−Removed: President Finance
−Removed: Financial Officer)
+Added: Executive Officer and interim Principal Financial Officer)
+Added: Eric Narimatsu
+Added: Accounting Officer)
Arnold Tinter
Isabelle Ortiz-Cochet
−Removed: Share Exchange Agreement dated January 10, 2012 by and among Moving Box Inc., Andreas Wilcken, Jr., Barfresh Inc.
−Removed: and the shareholders of Barfresh Inc.
−Removed: (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K as filed January 17, 2012
Certificate of Incorporation of Moving Box Inc.
31 unchanged sentences
333-333-215322) as filed December 23, 2016)
−Removed: of Debt Agreement dated July 26, 2018 by and between Barfresh Food Group, Inc.
−Removed: and Ibex Investors LLC (incorporated by
−Removed: reference to Exhibit 4.16 to Registration Statement on Form S-1, No.
−Removed: of Series L Warrant (incorporated by reference to Exhibit 4.17 to Registration Statement on Form S-1, No.
−Removed: of 10% Convertible Promissory Note dated March 5, 2018 issued by Barfresh Food Group Inc.
−Removed: in favor of Ibex Investors LLC
−Removed: (incorporated by reference to Exhibit 4.18 to Registration Statement on Form S-1, No.
−Removed: of 12% Convertible Promissory Note issued by Barfresh Food Group, Inc.
−Removed: in favor of certain investors in February 2018
−Removed: (incorporated by reference to Exhibit 4.19 to Registration Statement on Form S-1, No.
−Removed: Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended.
−Removed: Form of Series O Warrant*
+Added: Repayment of Debt Agreement dated July 26, 2018 by and between Barfresh Food Group, Inc.
+Added: and Ibex Investors LLC (incorporated by reference to Exhibit 4.16 to Registration Statement on Form S-1, No.
+Added: Form of Series L Warrant (incorporated by reference to Exhibit 4.17 to Registration Statement on Form S-1, No.
+Added: Form of 10% Convertible Promissory Note dated March 5, 2018 issued by Barfresh Food Group Inc.
+Added: in favor of Ibex Investors LLC (incorporated by reference to Exhibit 4.18 to Registration Statement on Form S-1, No.
+Added: Form of 12% Convertible Promissory Note issued by Barfresh Food Group, Inc.
+Added: in favor of certain investors in February 2018 (incorporated by reference to Exhibit 4.19 to Registration Statement on Form S-1, No.
+Added: Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended (incorporated by reference to Exhibit 4.20 to Annual Report on Form 10-K for the year ended December 31, 2019, as filed April 13, 2020)
+Added: Form of Series O Warrant (incorporated by reference to Exhibit 4.21 to Annual Report on Form 10-K for the year ended December 31, 2019, as filed April 13, 2020)
Form of Registration Rights Agreement dated February 16, 2016 (incorporated by reference to Exhibit 10.1 to Registration Statement on Form S-1 (Registration No.
6 unchanged sentences
333-211019) as filed April 29, 2016)
−Removed: of Investor Rights Agreement dated November 23, 2016 by and between Barfresh Food Group, Inc.
−Removed: and Unibel (Incorporated by
−Removed: reference to Exhibit 10.4 to Registration Statement on Form S-1 No.
+Added: Form of Investor Rights Agreement dated November 23, 2016 by and between Barfresh Food Group, Inc.
+Added: and Unibel (Incorporated by reference to Exhibit 10.4 to Registration Statement on Form S-1 No.
Form of Securities Purchase Agreement dated November 23, 2016 by and between Barfresh Food Group, Inc.
17 unchanged sentences
Form of Series D Warrant Exercise Offer dated July 25, 2018 (incorporated by reference to Exhibit 10.13 to Registration Statement on Form S-1, No.
−Removed: of Securities Purchase Agreement dated February 14, 2018 by and between Barfresh Food Group, Inc.
−Removed: and certain investors
−Removed: (incorporated by reference to Exhibit 10.14 to Registration Statement on Form S-1, No.
+Added: Form of Securities Purchase Agreement dated February 14, 2018 by and between Barfresh Food Group, Inc.
+Added: and certain investors (incorporated by reference to Exhibit 10.14 to Registration Statement on Form S-1, No.
Form of Securities Purchase Agreement dated March 15, 2020 by and between Barfresh Food Group, Inc.
−Removed: and certain investors*
−Removed: Subsidiaries *
−Removed: Certification of Principal Executive Officer, pursuant to 18 U.S.C.
−Removed: Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)*
−Removed: Certification of Principal Financial Officer pursuant to 18 U.S.C.
−Removed: Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)*
−Removed: Certification of Principal Executive Officer of the Company, pursuant to 18 U.S.C.
−Removed: Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
−Removed: Certification of Principal Financial Officer of the Company, pursuant to 18 U.S.C.
−Removed: Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
+Added: and certain investors (incorporated by reference to Exhibit 10.14 to Annual Report on 10-K for the year ended December 31, 2019, filed April 13, 2020)
+Added: Subsidiaries (incorporated by reference to Exhibit 21.1 to Annual Report on Form 10-K for the year ended December 31, 2019, filed April 13 2020)
+Added: 15d-14(a) Certification*
+Added: Certification
+Added: Pursuant to 18 U.S.C.
+Added: Section 1350*
Presentation.
−Removed: accordance with SEC Release 33-8238, Exhibit 32.1 and 32.2 are being furnished and not filed.
+Added: accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement
3 unchanged sentences
to Consolidated Financial Statements
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Consolidated Balance Sheets as of December 31, 2019 and 2018
−Removed: Consolidated Statements of Operations for the Years Ended December 31, 2019 and 2018
−Removed: Consolidated Statements of Stockholders’
−Removed: Equity (Deficit) for the Years Ended December 31, 2019 and 2018
−Removed: Consolidated Statements of Cash Flows for the Years Ended December 31, 2019 and 2018
−Removed: Notes to Consolidated Financial Statements
of Independent Registered Public Accounting Firm
+Added: Balance Sheets as of December 31, 2020 and 2019
+Added: Statements of Operations for the Years Ended December 31, 2020 and 2019
+Added: Statements of Stockholders’
+Added: Equity for the Years Ended December 31, 2020 and 2019
+Added: Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
+Added: to Consolidated Financial Statements
+Added: the accompanying notes to the consolidated financial statements.
+Added: of Independent Registered Public Accounting Firm
the Board of Directors and Stockholders
−Removed: Barfresh Food Group, Inc.
−Removed: Los Angeles, California
+Added: Food Group, Inc.
+Added: Angeles, California
on the Consolidated Financial Statements
3 unchanged sentences
stockholders’
−Removed: equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred to
−Removed: as the “financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material
−Removed: respects, the financial position of Barfresh Food Group, Inc.
−Removed: as of December 31, 2019 and 2018, and the results of its operations
−Removed: and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States
+Added: equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial
+Added: statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
+Added: position of Barfresh Food Group, Inc.
+Added: as of December 31, 2020 and 2019, and the results of its operations and its cash flows for
+Added: the years then ended, in conformity with accounting principles generally accepted in the United States of America.
consolidated financial statements are the responsibility of the Company’s management.
25 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
+Added: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was
+Added: communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material
+Added: to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
+Added: The communication of
+Added: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
+Added: communicating the critical audit matters below, providing a separate opinion on the critical audit matter or on the accounts or
+Added: disclosures to which they relate.
+Added: and Equity Transactions
+Added: discussed in Notes 7, 8 and 10 to the consolidated financial statements, the Company has entered into debt and equity agreements
+Added: which include stock-based compensation, debt modification and derivative liabilities.
+Added: These agreements include transactions, including
+Added: the issuance of warrants and stock options, that are required to be recorded at estimated fair value.
+Added: These transactions resulted
+Added: in recording of stock-based compensation expense of $276,641 and a gain on debt extinguishment of $379,200 for the year ended
+Added: December 31, 2020, and the recording of a derivative liability of $41,475 as of December 31, 2020.
+Added: Company’s determination of the estimated fair value involves the identification of related financial instruments and a clear
+Added: understanding of the terms of the agreements.
+Added: Auditing management’s estimates of fair value requires a high degree of auditor
+Added: judgment and an increased extent of effort, including the need to carefully examine to understand the true nature of the related
+Added: audit procedures related to determination of the estimated fair values of these debt and equity transactions included the following,
+Added: among others:
+Added: gained an understanding of management’s process and methodology to develop the estimates
+Added: examined signed contracts and amendments.
+Added: evaluated the reasonableness of the inputs and assumptions used by management in developing the estimates.
+Added: evaluated the adequacy of the disclosures related to these fair value measurements.
Eide Bailly LLP
3 unchanged sentences
31, 2020 and 2019
+Added: receivable, net
+Added: expenses and other current assets
current assets
−Removed: Restricted cash
−Removed: Accounts receivable, net
−Removed: Inventory, net
−Removed: Prepaid expenses and other current assets
−Removed: Total current assets
−Removed: Property, plant and equipment, net of depreciation
−Removed: Operating lease right-of-use assets, net
−Removed: Intangible assets, net of amortization
−Removed: Liabilities and Stockholders’
−Removed: Equity (Deficit)
+Added: plant and equipment, net of depreciation
+Added: lease right-of-use assets, net
+Added: assets, net of amortization
+Added: And Stockholders’
+Added: payable –
+Added: Paycheck Protection Program
+Added: note, net of discount
current liabilities
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Accrued payroll
−Removed: Accrued vacation
−Removed: Accrued interest
−Removed: Lease liability
−Removed: Convertible note, net of discount
−Removed: Total current liabilities
−Removed: Long term liabilities:
−Removed: Accrued interest
−Removed: Lease liability less current portion
−Removed: Convertible note - related party, net of discount
−Removed: Convertible note, net of discount
−Removed: Derivative liabilities
−Removed: Total liabilities
−Removed: Commitments and contingencies (Note 7,8,9 and 14)
+Added: term liabilities:
+Added: payable –
+Added: Paycheck Protection Program
+Added: note - related party, net of discount
+Added: note, net of discount
+Added: and contingencies (Note 6,7,8 and 13)
Stockholders’
−Removed: equity (deficit):
−Removed: Preferred stock, $0.000001 par value, 5,000,000 shares authorized, none issued or outstanding
−Removed: Common stock, $0.000001 par value;
+Added: stock, $0.000001 par value, 5,000,000 shares authorized, none issued or outstanding
+Added: stock, $0.000001 par value;
295,000,000 shares authorized;
−Removed: 130,341,737 and 122,770,960 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively
−Removed: Additional paid in capital
−Removed: Accumulated deficit
−Removed: (46,747,122 )
+Added: 149,133,372 and 130,341,737 shares issued and outstanding
+Added: at December 30, 2020and 2019, respectively
+Added: paid in capital
(50,899,628 )
−Removed: Total stockholders’
−Removed: equity (deficit)
−Removed: Total Liabilities and Stockholders’
−Removed: Equity (Deficit)
+Added: stockholders’
+Added: Liabilities and Stockholders’
the accompanying notes to the consolidated financial statements.
3 unchanged sentences
Cost of revenue
−Removed: Depreciation of manufacturing equipment
+Added: of manufacturing equipment
+Added: and administrative
+Added: and amortization
operating expenses
−Removed: General and administrative
−Removed: Depreciation and amortization
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Other expenses
−Removed: Other (income) loss from derivative liability
−Removed: Warrant modification
−Removed: Total other expense
+Added: (income)/expenses
+Added: from derivative liability
+Added: from debt extinguishment
+Added: other (income) expense
$ (4,152,506 )
$ (5,593,302)
−Removed: Per share information - basic and fully diluted:
−Removed: Weighted average shares outstanding
−Removed: Net (loss) per share
+Added: share information - basic and fully diluted:
+Added: average shares outstanding
+Added: (loss) per share
the accompanying notes to the consolidated financial statements.
1 unchanged sentence
of Stockholders’
−Removed: the Period from January 1, 2018 to December 31, 2019
−Removed: Balance January 1, 2018
+Added: the Years ended December 31, 2020 and 2019
+Added: January 1, 2019
$ (41,153,820 )
−Removed: Exercise of warrants
−Removed: Cashless exercise of options
−Removed: Conversion of notes payable
−Removed: Issuance of stock for services
−Removed: Equity based compensation
−Removed: Discount on convertible notes (warrants)
−Removed: Warrant modification
−Removed: Net (loss) for the year
+Added: of stock and options for services
+Added: based compensation
+Added: issued to Management
+Added: of stock for capital raise
+Added: (loss) for the year
Balance December
(46,747,122 )
−Removed: Exercise of warrants
−Removed: Issuance of stock and options for services
−Removed: Equity based compensation
−Removed: Warrants issued to Management
−Removed: Issuance of stock for capital raise
−Removed: Warrant modification
−Removed: Net (loss) for the year
−Removed: Balance December 31, 2019
+Added: of stock for capital raise, net of offering costs of $27,200
+Added: paid in shares
+Added: of stock for services
+Added: based compensation
+Added: issued to management
+Added: issued for note extension
+Added: stock issuance
+Added: (loss) for the year
+Added: December 31, 2020
$ (50,899,628 )
3 unchanged sentences
the Years ended December 31, 2020 and 2019
−Removed: $ (5,593,302 )
−Removed: $ (7,322,823 )
−Removed: Adjustments to reconcile net income
−Removed: to net cash from operating activities
−Removed: Amortization of ROU Asset
−Removed: Bad debt expense
−Removed: Change in Inventory Reserve
−Removed: Interest expense related to debt discount
−Removed: Warrant Modification Expense
+Added: Adjustments to reconcile net loss to net cash
+Added: used for operating activities
+Added: Amortization of right
+Added: Change in allowance
+Added: for doubtful accounts
+Added: Change in inventory
+Added: Interest expense
+Added: related to debt discount
+Added: Warrant modification
Stock-based compensation
−Removed: Loss on Derivative
−Removed: Gain on sale of assets
−Removed: Stock and options issued for Services
+Added: Stock and options
+Added: issued for services
+Added: Gain on derivative
+Added: Gain on debt extinguishment
Changes in assets and liabilities
−Removed: Receivables - trade
−Removed: Prepaid expenses & Other assets
+Added: Accounts receivable
+Added: Prepaid expenses
+Added: and other assets
Accounts payable
Accrued expenses
−Removed: Accrued Interest
−Removed: Deferred rent
+Added: Advanced payments
Net Cash (used for) operating activities
Investing Activities
−Removed: Purchase of property and equipment
−Removed: Proceeds from sale of equipment
−Removed: Purchase of Intangibles
+Added: Purchase of property
+Added: and equipment
+Added: of intangibles
Net Cash (used for) investing activities
Financing Activities
−Removed: Cash received for Warrant Exercises
−Removed: Cash paid for debt offering costs
−Removed: Cash received for Stock
−Removed: Issuance of convertible notes
−Removed: Repayment of short-term debt
−Removed: Payments of operating leases
+Added: Cash received for
+Added: warrant exercises
+Added: Cash received for
+Added: stock, net of offering costs
+Added: Repayments of convertible
+Added: Proceeds from note
+Added: Debt issuance costs
+Added: of operating leases
Net Cash from financing activities
Net change in cash and restricted cash
−Removed: Cash and Restricted Cash, Beginning of Year
−Removed: Cash and Restricted Cash, End of Year
+Added: Cash and restricted
+Added: cash, beginning of year
+Added: Cash and restricted
+Added: cash, end of year
+Added: Cash payments
Non-cash financing and investing activities
−Removed: Total property and equipment included in accounts payable
−Removed: Discount on convertible notes
−Removed: Convertible notes principal and interest settled through warrant exercise
−Removed: Operating lease right-of-use asset
−Removed: Deferred compensation settled through issuance of warrants
−Removed: the accompanying notes to the financial statements
+Added: property and equipment included in accounts payable
+Added: Debt discount
+Added: warrant and derivative liability
+Added: notes principal and interest settled through warrant exercise
+Added: lease right-of-use asset
+Added: compensation settled through issuance of warrants
+Added: carrying value of convertible notes and accrued interest settled through issuance of stock (debt extinguishment)
+Added: interest settled through issuance of stock
+Added: the accompanying notes to the consolidated financial statements.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
Summary of Significant Accounting Policies
6 unchanged sentences
smoothies, shakes and frappes.
−Removed: accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United
−Removed: States of America (“GAAP”).
+Added: accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted
+Added: in the United States of America (“GAAP”).
of Consolidation
12 unchanged sentences
of loss is minimal.
−Removed: the third quarter of 2019, the Company adopted FASB ASU No.
−Removed: 2016-18, Statement of Cash Flows (Topic 230):
−Removed: Restricted Cash (“ASU
−Removed: 2016-18”), which enhances and clarifies the guidance on the classification and presentation of restricted cash in the statement
−Removed: of cash flows and requires additional disclosures about restricted cash balances.
−Removed: At December 31, 2019, the Company had $91,385
−Removed: in restricted cash related to our co-packing agreement with Yarnell Operations, LLC.
+Added: December 31, 2020, the Company had $142,382 and $91,385, respectively, in restricted cash related to our co-packing agreement.
Value Measurement
17 unchanged sentences
and forecasts used to determine the fair value of financial transmission rights.
−Removed: financial instruments consist of cash, accounts receivable, accounts payable, accrued expenses, derivative liabilities, and convertible
−Removed: The carrying value of our financial instruments approximates their fair value, except for the derivative liability in which
−Removed: carrying value is fair value.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: financial instruments consist of cash, accounts receivable, accounts payable, advanced payments, derivative liabilities, convertible
+Added: notes, restricted cash, and PPP loan payable.
+Added: The carrying value of our financial instruments approximates their fair value,
+Added: except for the derivative liability in which carrying value is fair value.
receivable are typically unsecured.
4 unchanged sentences
and $141,788 respectively.
−Removed: There was $89,397 of bad debt expense recorded for the year ended December 31, 2019 and $61,788 of bad
−Removed: debt expense for the year ended December 31, 2018.
+Added: There was $133,424 of bad debt expense recorded for the year ended December 31, 2020 and $89,397 of
+Added: bad debt expense for the year ended December 31, 2019.
The allowance was applied to certain receivable accounts which are over
36 unchanged sentences
years to 7 years
−Removed: improvements:
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
accordance with ASC 606, Revenue from Contracts with Customers, revenue is recognized when a customer obtains ownership of promised
20 unchanged sentences
Revenue when or as the Company satisfies a performance obligation
−Removed: Company recognizes revenue from the sale of frozen beverages when title and risk of loss passes and the customer accepts the
−Removed: goods, which generally occurs at the time of delivery to a customer warehouse.
−Removed: Customer sales incentives such as volume-based
−Removed: rebates or discounts are treated as a reduction of sales at the time the sale is recognized.
−Removed: Shipping and handling costs are
−Removed: treated as fulfillment costs and presented in distribution, selling and administrative costs.
+Added: Company recognizes revenue from the sale of frozen beverages when title and risk of loss
+Added: passes and the customer accepts the goods, which generally occurs at the time of delivery
+Added: to a customer warehouse.
+Added: Customer sales incentives such as volume-based rebates or discounts
+Added: are treated as a reduction of sales at the time the sale is recognized.
+Added: handling costs are treated as fulfillment costs and presented in distribution, selling
+Added: and administrative costs.
+Added: that are received before performance obligations are recorded are shown as current liabilities.
company evaluated the requirement to disaggregate revenue and concluded that substantially all of its revenue comes from a
8 unchanged sentences
and handling costs totaled $488,465 and $751,237, respectively.
−Removed: of January 1, 2019, the Company adopted ASC 842.
−Removed: ASC 842 replaced the prior lease accounting guidance in its entirety.
−Removed: in Note 7, we entered into a new office space lease that took effect on April 1, 2019 and recorded a right-of-use asset and corresponding
−Removed: liability for amounts that approximate our future commitments of $241,555.
−Removed: Lease expense for finance leases consists of the amortization
−Removed: of the ROU asset on a straight-line basis over the asset’s estimated useful life and is included in operating expenses in
−Removed: the consolidated statement of income.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: determine if an arrangement is a lease upon inception.
+Added: A contract is or contains a lease if the contract conveys the right to
+Added: control the use of an identified asset for a period of time in exchange for consideration.
+Added: The right to control the use of an
+Added: asset includes the right to obtain substantially all of the economic benefits of the underlying asset and the right to direct
+Added: how and for what purpose the asset is used.
+Added: After adoption of ASU 2016-02 and related standards, operating lease right-of-use
+Added: assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
+Added: expense is recognized on a straight-line basis over the lease term.
+Added: As a lessee, the Company leases office space.
provision for income taxes is determined in accordance with the provisions of ASC Topic 740, Accounting for Income Taxes
43 unchanged sentences
sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
calculate net loss per share in accordance with ASC Topic 260, Earnings per Share .
3 unchanged sentences
At December 31, 2020
−Removed: and 2018 any equivalents would have been anti-dilutive as we had losses for the periods then ended.
+Added: and 2019 any equivalents would have been anti-dilutive as we had losses for the years then ended.
Based Compensation
6 unchanged sentences
time to time, new accounting pronouncements are issued that we adopt as of the specified effective date.
−Removed: We believe that the impact
−Removed: of recently issued standards that are not yet effective may have an impact on our results of operations and financial position.
−Removed: February 2016, the FASB issued ASU No.
−Removed: 2016-02, “Leases”, to improve financial reporting about leasing transactions.
−Removed: This ASU will require organizations that lease assets (“lessees”) to recognize a lease liability and a right-of-use
−Removed: asset on its balance sheet for all leases with terms of more than twelve months.
−Removed: A lease liability is a lessee’s obligation
−Removed: to make lease payments arising from a lease, measured on a discounted basis and a right-of-use asset represents the lessee’s
−Removed: right to use, or control use of, a specified asset for the lease term.
−Removed: The amendments in this ASU leaves the accounting for the
−Removed: organization that own the assets leased to the lessee (“lessor”) largely unchanged except for targeted improvements
−Removed: to align it with the lessee accounting model and Topic 606, “Revenue from Contracts with Customers”.
−Removed: Company has evaluated the effect of the standard on our financial statements.
−Removed: Based on our evaluation, we have one material lease
−Removed: subject to adoption of this standard, effective January 1, 2019.
−Removed: As disclosed in Note 8, we entered into a new office space lease
−Removed: that took effect on April 1, 2019 and recorded a right-of-use asset and corresponding liability for amounts that approximate our
−Removed: future commitments of $241,555.
+Added: We have not determined
+Added: if the impact of recently issued standards that are not yet effective will have an impact on our results of operations and financial
consists of the following at December 31:
−Removed: Raw materials
−Removed: Finished goods, net of reserve
−Removed: Capitalized equipment depreciation
−Removed: Inventory, net
−Removed: Company has recorded a reserve for slow moving and potentially obsolete inventory.
−Removed: The reserve at December 31, 2019 and 2018 was
−Removed: $100,651 and $31,237 respectively.
Property Plant and Equipment
classes of property and equipment at December 31, 2020 and 2019 consist of the following:
−Removed: Furniture and fixtures
−Removed: Manufacturing Equipment and customer equipment
−Removed: Leasehold Improvements
+Added: Manufacturing
+Added: Equipment and customer equipment
accumulated depreciation
−Removed: Equipment not yet placed in service
−Removed: Property and equipment, net of depreciation
+Added: not yet placed in service
+Added: and equipment, net of depreciation
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
recorded depreciation expense related to these assets of $529,385 and $586,237 for the years ended December 31, 2020 and 2019,
11 unchanged sentences
future amortization expense related to patents as of December 31, 2020, is as follows:
−Removed: Total Amortization
−Removed: Years ending December 31,
+Added: ending December 31,
Related Parties
disclosed below in Note 7, members of management and directors invested in company’s convertible notes;
−Removed: and in Note 9, members
−Removed: of management and directors have received shares of stock and options in exchange for services.
+Added: and in Note 10,
+Added: members of management and directors have received shares of stock and options in exchange for services.
+Added: Paycheck Protection Program (PPP) loan
+Added: Company was granted a $568,131 loan under the PPP administered by a Small Business Administration (SBA) approved partner.
+Added: loan, which matures in two years, is uncollateralized and is fully guaranteed by the Federal government.
+Added: The Company is eligible
+Added: for loan forgiveness of up to 100% of the loan, upon meeting certain requirements.
+Added: The Company has recorded a note payable and
+Added: will record the forgiveness upon being legally released from the loan obligation by the SBA.
+Added: No forgiveness income has been recorded
+Added: for the year ended December 31, 2020.
+Added: The Company will be required to repay any remaining balance, plus interest accrued at 1
+Added: percent, in monthly payments commencing upon notification that the loan will not be forgiven or only partially forgiven.
+Added: has applied for and anticipates the loan to be forgiven in 2021.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
Convertible Notes (Related and Unrelated Party)
15 unchanged sentences
model using the following assumptions:
−Removed: Expected life (in years)
−Removed: Volatility (based on a comparable company)
−Removed: Risk Free interest rate
−Removed: Dividend yield (on common stock)
+Added: life (in years)
+Added: (based on a comparable company)
+Added: Free interest rate
+Added: yield (on common stock)
value of $220,548 was recorded as a debt discount related to the issuance of the warrants.
18 unchanged sentences
model using the following assumptions:
−Removed: Expected life (in years)
−Removed: Volatility (based on a comparable company)
−Removed: Risk Free interest rate
−Removed: Dividend yield (on common stock)
+Added: life (in years)
+Added: (based on a comparable company)
+Added: Free interest rate
+Added: yield (on common stock)
value of $105,199 was recorded as a debt discount related to the issuance of the warrants as using the fair value would cause
the debt discount to exceed the gross proceeds received.
−Removed: November and December 2018, three investors elected to convert their convertible note issued on March 14, 2018 into stock.
−Removed: total debt converted was $453,000 and $30,459 accrued interest into 804,396 shares of stock.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
March 2019, an investor elected to exercise I-Warrants by using part of the investor’s convertible note.
1 unchanged sentence
settled was $350,634 of principal and $33,929 of accrued interest.
−Removed: convertible notes consist of the following components as of the year-end:
−Removed: Convertible notes
+Added: March 20, 2020, we completed a Private Placement offering of $3,825,000 of common stock.
+Added: In connection with the transaction, the
+Added: Company offered the Convertible Noteholders of Series CN Note 1 and 2 to participate in the equity offering.
+Added: A total of $720,000
+Added: principal balance of Series CN 1 was converted into common stock [$630,000 from related parties].
+Added: The Series CN Note 1 Noteholders
+Added: were offered bonus interest equivalent to 20% of their outstanding principal which was converted to common stock.
+Added: For $1,071,000
+Added: of the remaining $1,186,167 Series CN Note 1 Noteholders that chose not to participate in the equity offering, the terms of the
+Added: Series CN Note 1 were amended to increase the interest rate to 15% per annum and to extend the maturity of the outstanding principal
+Added: balance by 24 months to March 20, 2022.
+Added: The notes are convertible at any time prior to the maturity into our common stock at a
+Added: conversion price of $0.50 per share.
+Added: If the six month price is less than the $0.50 per share, the principal conversion price will
+Added: be automatically reduced to the $0.50 per share, but in no event less than $0.35 per Share, in which case the Company shall issue
+Added: to each purchaser, based on such purchaser’s investment, (a) shares in a quantity that equals the difference between the
+Added: number of Shares issued to such purchaser at closing and the number of Shares that would have been issued to such purchaser at
+Added: closing at the $0.50 per share and (b) warrants in a quantity that equals fifty percent (50%) of the difference between the number
+Added: of shares issued to such Purchaser at closing and the number of shares that would have been issued to such purchaser at closing
+Added: at the $0.50 per share, with an exercise price that equals the sum of $0.10 per share and the $0.50 per share, but in no event
+Added: less than $0.45 per share.
+Added: The exercise price per share for the Convertible Note Warrants and the Bonus Warrant issued at closing
+Added: will automatically adjust as well to the sum of $0.10 per share and the Six Month Price, but in no event less than $0.45 per share.
+Added: There were 864,000 O warrants issued to the Series CN Note 1 Noteholders for participating in the common stock offering.
+Added: March 20, 2020, 1,082,727 of the original L Warrants related to the Series CN Note 1 Noteholders had their terms modified, whereby
+Added: the exercise price was reduced from $0.70 to $0.50 per share.
+Added: In addition, the Series CN Note 1 Noteholders that chose to extend
+Added: their notes for 24 months were granted 1,071,000 Series P warrants.
+Added: The fair value of the warrants, ($92,266 in the aggregate
+Added: which consists of the L and P Warrants), were calculated using the Black-Scholes option pricing model using the following assumptions:
+Added: life (in years)
+Added: Free interest rate
+Added: yield (on common stock)
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: on the relative fair value, we recorded a debt discount of $75,184 related to the issue of P Warrants to CN 1 and CN 2 Noteholders.
+Added: The modification of the L Warrants resulted in an incremental increase in fair value of $17,082, which was recorded as a debt
+Added: convertible notes consist of the following components as of December 31, 2020 and December 31, 2019:
Debt discount (warrant value)
1 unchanged sentence
Debt discount (issuance costs paid)
−Removed: Note conversion
+Added: Note repayments/conversion
Debt discount amortization
−Removed: total of $1,808,371 shown in the table above at December 31, 2019, plus the total of $932,190 from the table below equals the
−Removed: total presented in the balance sheet of Long Term Liabilities:
−Removed: Convertible Note –
−Removed: related party net of discount, of $1,181,942,
−Removed: Convertible Note –
−Removed: net of Discount of $1,407,877, and Current Liabilities:
−Removed: Convertible Note –
−Removed: net of Discount 150,742.
−Removed: The total of $1,741,107 in the table above at December 31, 2018, plus the total of $468,216 from the table below ($2,209,323)
−Removed: agrees to the total presented in the balance sheet of Long Term Liabilities:
−Removed: Convertible note –
−Removed: related party, net of discount
−Removed: of $841,836, and Convertible Note, net of discount, of $1,367,487.
December 2018, we closed an offering of $1,363,200 in convertible notes, Series CN 2 of 2, of which, management, directors and
14 unchanged sentences
model using the following assumptions:
−Removed: Expected life (in years)
−Removed: Volatility (based on a comparable company)
−Removed: Risk Free interest rate
−Removed: Dividend yield (on common stock)
+Added: life (in years)
+Added: (based on a comparable company)
+Added: Free interest rate
+Added: yield (on common stock)
value of $212,763 was recorded as a debt discount related to the issuance of the warrants.
−Removed: convertible notes consist of the following components as of the year-end:
−Removed: Convertible notes
+Added: March 20, 2020, a total of $1,128,000 principal balance of Series CN Note 2 was converted into common stock [$560,000 from related
+Added: The Noteholders were offered bonus interest equivalent to 20% of their outstanding principal and converted their accrued
+Added: interest into common stock.
+Added: For $168,000 of the remaining $235,200 Series CN Note 2 Noteholders that chose not to participate
+Added: in the equity offering, the terms of the Series CN Note 2 were amended to extend the maturity of the outstanding principal balance
+Added: by 12 months to November 30, 2021.
+Added: The notes are convertible at any time prior to the maturity into our common stock at a conversion
+Added: price of $0.60 per share.
+Added: There were 1,501,012 O warrants issued to the Series CN Note 2 Noteholders for participating in the
+Added: common stock offering.
+Added: fair value of the modified L warrants, ($4,279 prior to modification, and $6,096 post modification), was calculated using the
+Added: Black-Scholes option pricing model using the following assumptions:
+Added: life (in years)
+Added: Free interest rate
+Added: yield (on common stock)
+Added: incremental value of $1,817 was recorded as a debt discount related to the modification of existing L warrants.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: convertible notes consist of the following components as of December 31, 2020 and December 31, 2019:
Debt discount (warrant value)
1 unchanged sentence
Debt discount (issuance costs paid)
+Added: Note repayments
Debt discount amortization
−Removed: total shown in the above table of $932,190 at December 31, 2019, plus the total from table above $1,808,371 agrees to the total
−Removed: presented in the balance sheet of Long Term Liabilities:
−Removed: Convertible Note –
−Removed: related party net of discount, of $1,181,942,
−Removed: Convertible Note –
+Added: total of the two tables above at December 31, 2020, net of discount, equals $1,167,042 which is presented on the consolidated
+Added: balance sheet as, $158,243 Convertible Note, net of discount, Current Liabilities, $197,804 Convertible Note, Related Party, Net
+Added: of Discount, Long-Term Liabilities and $810,995 Convertible Note, Net of Discount, Long-term Liabilities.
+Added: The total of $2,740,561
+Added: shown in the two tables above at December 31, 2019, are presented in the balance sheet as Long-Term Liabilities:
+Added: Convertible Note
+Added: related party net of discount, of $1,181,942, Convertible Note –
net of Discount of $1,407,877, and Current Liabilities:
Convertible Note –
−Removed: net of discount of 150,742.
−Removed: The total in the first table above of $1,741,107 at December 31, 2018, plus the total from the second table above of $468,216
−Removed: ($2,209,323) agrees to the total presented in the balance sheet of Long Term Liabilities:
−Removed: Convertible note –
−Removed: related party,
−Removed: net of discount of $841,836, and Convertible Note, net of discount, of $1,367,487.
−Removed: of December 31, 2019, the outstanding balances due of the Series CN Notes, net of all related debt discount, total $2,740,561.
−Removed: The Long Term Liabilities of related party convertible notes (net) and unrelated party convertible notes (net) represent $1,181,942
−Removed: and $1,407,877, respectively as of December 31, 2019.
−Removed: The Current Liabilities of Convertible Notes, (net) represent 150,742 as
−Removed: of December 31, 2019.
−Removed: Per Note 14, Subsequent Events, the Company restructured its Milestone I and II Convertible Notes through
−Removed: both conversion and extension.
−Removed: The remaining principal balance outstanding as of March 23, 2020 is $1,407,000.
+Added: net of Discount $150,742.
maturity of convertible notes at face value before effect of all discount, are as follow:
−Removed: Total Convertible
−Removed: Years ending December 31,
+Added: Ending December 31,
+Added: Convertible Notes
+Added: March 20, 2020, the Company and the Holders of the Series CN Note 1 and Note 2 mutually agreed to amend its terms to change the
+Added: maturity date to March 20, 2022 and November 30, 2021, respectively.
+Added: The Company accounted for the modification in accordance
+Added: with ASC 470-50, Modifications and Extinguishments, which states that for all extinguishments of debt, the difference between
+Added: the reacquisition price (including any premium) and the net carrying amount of the debt being extinguished (including any deferred
+Added: debt issuance costs) should be recognized as a gain or loss when the debt is extinguished.
+Added: Accordingly, the Company recorded a
+Added: net gain on extinguishment of debt of $379,200 which was comprised of a gain of $437,201, offset by a loss of $58,001.
+Added: of $437,201 related to the portion of Convertible Notes that were converted to common stock on March 20, 2020.
+Added: The loss on extinguishment
+Added: of debt of $58,001 related to the portion of Convertible Notes that were extended by either 24 months for CN I, or 12 months for
Derivative Liabilities
−Removed: discussed in Note 6, Convertible Notes, the Company issued Series CN Note acceleration offer convertible notes payable that provide
−Removed: variable conversion provisions.
−Removed: The conversion terms of the convertible notes are variable based on certain factors, such as the
−Removed: future price of the Company’s common stock.
−Removed: The number of shares of common stock to be issued is based on the future price
−Removed: of the Company’s common stock, therefore the number of shares of common stock issuable upon conversion of the promissory
−Removed: note is indeterminate.
+Added: discussed in Note 7, Convertible Notes, the Company issued Series CN Note acceleration offer convertible notes payable
+Added: that provide variable conversion provisions.
+Added: The conversion terms of the convertible notes are variable based on certain factors,
+Added: such as the future price of the Company’s common stock.
+Added: The number of shares of common stock to be issued is based on the
+Added: future price of the Company’s common stock, therefore the number of shares of common stock issuable upon conversion of the
+Added: promissory note is indeterminate.
fair values of the Company’s derivative liabilities are estimated at the issuance date and are revalued at each subsequent
−Removed: reporting date.
−Removed: The Company recognized a derivative liability and debt discount of $569,588 at March 14, 2018 related to the Series
−Removed: CN Convertible notes 1 of 2;
−Removed: $69,400 at April 11, 2018 related to the Series CN Notes Warrant Acceleration;
−Removed: and $697,186 at November
−Removed: 30, 2018 related to the Series CN Convertible note 2 of 2.
−Removed: The derivative liability was revalued at December 31, 2019 and 2018
−Removed: with a value of $211,028 and $1,325,653.
−Removed: The Company recorded a net gain of $1,114,625 and a net loss of $87,630 for the years
−Removed: ended December 31, 2019 and 2018 respectively related to the derivative liability.
−Removed: The 2018 net loss consists of a $110,829 gain
−Removed: for a portion of the derivative liability being settled upon a noteholders decision to convert their outstanding principal to
−Removed: equity under the terms of the convertible note agreement, and a loss of $198,459 from the change in fair value.
−Removed: fair value of the derivative liability for CN Convertible Note 1 of 2 and CN Note Warrant Acceleration was calculated using the
+Added: The derivative liability was revalued at December 31, 2019 with a value of $211,028, which resulted in a gain
+Added: of $1,114,625 for the year then ended.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: discussed in Note 7, there was a portion of the CN1 and CN2 notes that was not modified.
+Added: The Company continued to revalue the
+Added: derivative liability for each reporting period in 2020.
+Added: At December 31, 2020, there was no value as the Company settled the derivative
+Added: liability through repayment of the outstanding principal upon maturity.
+Added: On March 20, 2020, the Company determined the fair value
+Added: of the derivative liability related to CN1 and CN2 notes that were converted and extended.
+Added: The derivative liability values of
+Added: $23,100 (CN converted) and $3,440 (CN extended) were used to determine the debt extinguishment gain or loss.
+Added: fair value of the derivative liability for CN notes that were converted and CN notes that were extended was calculated using the
Black-Scholes model using the following assumptions:
−Removed: Expected life
−Removed: Volatility (based on comparable company)
−Removed: Risk Free interest rate
−Removed: Dividend yield (on common stock)
−Removed: fair value of the derivative liability for CN Convertible Note 2 of 2 was calculated using the Black-Scholes model using the following
−Removed: Expected life
−Removed: Volatility (based on comparable company)
−Removed: Risk Free interest rate
−Removed: Dividend yield (on common stock)
+Added: life (in years)
+Added: Risk Free interest
+Added: Dividend yield (on
+Added: common stock)
+Added: the variable conversion provisions were not modified for $168,000 of CN2 notes that were extended to November 2021, the Company
+Added: valued the derivative liability as of March 20, 2020.
+Added: As of March 20, 2020, the initial value of the derivative liability was
+Added: fair value of the derivative liability for CN2 notes that were extended was calculated using the Black-Scholes model using the
+Added: following assumptions:
+Added: life (in years)
+Added: Risk Free interest
+Added: Dividend yield (on
+Added: common stock)
+Added: fair value of the derivative liabilities for CN Convertible Note 2 of 2 was calculated using the Black-Scholes model using the
+Added: following assumptions.
+Added: Free interest rate
+Added: yield (on common stock)
Reconciliation
1 unchanged sentence
3) from December 31, 2018 to December 31, 2019:
−Removed: January 1, 2018
−Removed: Initial value - March 14, 2018
−Removed: Initial value - April 18, 2018
−Removed: Initial value –
−Removed: November 30, 2018
−Removed: Fair value of settlement from debt conversion
−Removed: Loss from change in value
−Removed: For the period ended December 31, 2018
−Removed: Loss from change in value
−Removed: For the period ended December 31, 2019
+Added: from change in value
+Added: the period ended December 31, 2019
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: Reconciliation
+Added: of the derivative liabilities measured at fair value on a recurring basis with the use of significant unobservable inputs (level
+Added: 3) from December 31, 2019 to December 31, 2020:
+Added: Extinguishment
+Added: change in derivative from conversion
+Added: Extinguishment
+Added: change in derivative from extension
+Added: Initial derivative
+Added: value –
+Added: March 20, 2020
+Added: gain from change in value
+Added: the period ended December 31, 2020
following table presents the Company’s fair value hierarchy for applicable assets and liabilities measured at fair value
as of December 31, 2019 and December 31, 2020:
−Removed: Derivative Liability December 2019
−Removed: Derivative Liability December 2018
+Added: Liability December 31, 2019
+Added: Liability December 31, 2020
Commitments and Contingencies
8 unchanged sentences
following table presents the future operating lease payment as of December 31, 2020.
−Removed: Total Lease payments
+Added: Lease payments
imputed interest
−Removed: Total lease liability
+Added: lease liability
+Added: time to time, various lawsuits and legal proceedings may arise in the ordinary course of business.
+Added: However, litigation is subject
+Added: to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
+Added: We are currently the defendant in one legal proceeding for an amount less than $100,000.
+Added: Our legal counsel and management believe
+Added: a material unfavorable outcome to be remote.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
Stockholders’
1 unchanged sentence
We also issued 91,653
−Removed: shares of our common stock, with a value of $100,000, to certain members of our Board of Directors in lieu of cash payments for
−Removed: Director fees.
−Removed: Also, we have 786,890 shares issued in connection with formerly issued restricted stock grants that vested during
−Removed: In addition, we issued 227,111 options to purchase our common stock to certain members of the Board of Directors in lieu
−Removed: of cash payments for Director fees, valued at $100,000.
−Removed: The exercise price of the options ranged from $0.50 to $0.595 per share,
−Removed: vest immediately, and are exercisable for periods of 8 years.
−Removed: In addition, we issued 1,315,000 options to purchase our common
−Removed: stock to employees and executives.
−Removed: The exercise price of the options is $0.52 per share, vest after 3 years, and are exercisable
−Removed: for periods of 8 years.
−Removed: fair value of the options issued ($543,550, in the aggregate) was calculated using the Black-Sholes option pricing model, based
−Removed: on the criteria shown below.
−Removed: Expected life (in years)
−Removed: Volatility (based on a comparable company)
−Removed: 59.82%-70.29 %
−Removed: Risk Free interest rate
−Removed: Dividend yield (on common stock)
−Removed: the year ended December 31, 2019, we issued 282,944 shares of common stock, valued at $169,040 for services.
−Removed: We also issued 91,653
shares of our common stock, with a value of $50,000, to a member of our Board of Directors in lieu of cash payments for Director
13 unchanged sentences
yield (on common stock)
−Removed: shares of our common stock were valued at the trading price on the date of grant, $0.45 and $0.73 per share
−Removed: the same period, we cancelled 1,387,333 options to purchase our common stock, which was primarily driven by the resignation
−Removed: of executives.
−Removed: Holders of 2,841,454 I warrants elected to exercise those warrant on a cash basis of $1,320,313 and cashless basis of $384,563
−Removed: to offset convertible note and accrued interest;
+Added: the same period, we cancelled 1,387,333 options to purchase our common stock, which was primarily driven by the resignation of
+Added: Holders of 2,841,454 warrants elected to exercise those warrant on a cash basis of $1,320,313 and cashless basis of $384,563 to
+Added: offset convertible note and accrued interest;
and received 2,841,454 shares of our common stock.
−Removed: Holder of 300,000 G warrants elected to exercise those warrant on a cash basis of $180,000 and received 300,000 shares of our
−Removed: common stock.
−Removed: the first quarter of 2019, the Company completed additional funding including a Private Placement Offering for common
−Removed: shares priced at $0.60 per share, resulting in the receipt of proceeds in the amount of $2.4 million and the issuance of 4,000,000
−Removed: the first quarter of 2019, the Company settled certain Executive Deferred Compensation payments with a combination of cash and
−Removed: The total amount of Deferred Executive compensation settled is $771,113.
−Removed: One-third of that total or $243,623, was paid
−Removed: The remaining balance of $487,246 was settled by granting the Executives warrants exercisable for five years to purchase
−Removed: the Company’s stock at an exercise price of $0.70 per share.
−Removed: total amount of equity-based compensation included in additional paid in capital for the years ended December 31, 2019 and 2018
−Removed: was 225,026 and $598,768, respectively,
+Added: Holder of 300,000 warrants elected to exercise those warrant on a cash basis of $180,000 and received 300,000 shares of our common
+Added: the year ended December 31, 2019, the Company completed additional funding including a Private Placement Offering for common shares
+Added: priced at $0.60 per share, resulting in the receipt of proceeds in the amount of $2.4 million and the issuance of 4,000,000 shares.
+Added: addition, the Company settled certain Executive Deferred Compensation payments with a combination of cash and warrants.
+Added: amount of Deferred Executive compensation settled is $771,113.
+Added: One-third of that total or $243,623, was paid in cash.
+Added: The remaining
+Added: balance of $487,246 was settled by granting the Executives warrants exercisable for five years to purchase the Company’s
+Added: stock at an exercise price of $0.70 per share.
+Added: the year ended December 31, 2020, the Company completed a funding, including a Private Placement Offering for common shares priced
+Added: at $0.50 per share (subject to adjustment) in the amount of $3,825,000 and the issuance of 7,650,000 shares.
+Added: The investors of
+Added: this Private Placement Offering were granted O warrants to be eligible to purchase an additional 0.50 shares for every share issued
+Added: to each purchaser, exercisable for a period of 3 years at an exercise price of $0.60 per share (subject to adjustment).
+Added: volume-weighted average trading price for the 20 consecutive trading days that conclude upon 6 months after the initial closing
+Added: (the “Six Month Price”) exceeds or equals $0.50 per share (the “Target Price”), the per share purchase
+Added: price will not be adjusted.
+Added: If the Six Month Price is less than the Target Price, the per share purchase price will be automatically
+Added: reduced to the Six Month Price, but in no event less than $0.35 per share, in which case the Company shall issue to each investor,
+Added: pro-rata based on such investor’s investment:
+Added: (a) shares in a quantity that equals the difference between the number of
+Added: shares issued to such purchaser at closing and the number of shares that would have been issued to such purchaser at closing at
+Added: the Six Month Price;
+Added: and (b) a warrant for a number of shares of common stock equal to 50% of the difference between the number
+Added: of shares issued to such investor at closing and the number of shares that would have been issued to such investor at closing
+Added: at the Six Month Price, with an exercise price equal to the sum of $0.10 per share and the Six Month Price, but in no eventless
+Added: than $0.45 per share.
+Added: The exercise price per share for each warrant will automatically adjust to the sum of $0.10 per share and
+Added: the Six-Month Price, but in no event less than $0.45 per share.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: September 28, 2020, the Company determined the volume-weighted average price was below the $0.35 per share and consequently issued
+Added: 5,322,868 additional shares in accordance with provisions of the Private Placement Offering.
+Added: Similarly, the Company issued an
+Added: additional 2,652,868 Warrants to investors that contributed capital or exercised the conversion of their convertible note.
+Added: the Company issued an additional 459,000 Warrants for convertible noteholders that extended their convertible notes.
+Added: addition, at the Company’s option, we issued 654,651 shares of our Common Stock to pay interest due of $392,789.
+Added: issued 272,559 shares of our Common Stock for services rendered.
+Added: The shares of our common stock were valued between $0.25 - $0.50
+Added: the year ended December 31, 2020, we issued 870,000 options to purchase our common stock to employees and 199,358 options to a
+Added: Board Member.
+Added: The exercise price of the options was between $0.34 and $0.44 per share, with both cliff and graded vesting over
+Added: 3 years, and are exercisable for a period of 8 years.
+Added: fair value of the options issued ($217,650, in the aggregate) was calculated using the Black-Sholes option pricing model,
+Added: based on the criteria shown below.
+Added: life (in years)
+Added: (based on a comparable company)
+Added: Free interest rate
+Added: yield (on common stock)
+Added: the year ended December 31, 2020, 625,423 options expired or were cancelled.
+Added: the first quarter of 2020, the Company settled certain Executive Deferred Compensation payments with the issuance of 1,573,988
+Added: The fair value of the warrants totaled $251,837.
+Added: The total executive Deferred Compensation that was settled with the
+Added: issuance of the warrants was $167,892.
+Added: The difference between the fair value of the warrants and the Executive Deferred Compensation
+Added: settled of $83,945 was recorded as stock-based compensation during the year ended December 31, 2020.
+Added: total amount of equity-based compensation included in additional paid in capital was $276,641 and $225,026 for the years
+Added: ended December 31, 2020 and 2019.
following is a summary of outstanding stock options issued to employees and directors as of December 31, 2020:
−Removed: remaining term
−Removed: intrinsic value
−Removed: Outstanding January 1, 2018
−Removed: Outstanding December 31, 2018
−Removed: Outstanding December 31, 2019
−Removed: Exercisable, December 31 2019
−Removed: of December 31, 2019, the Company has $967,826 of total unrecognized share-based compensation expense related to unvested options,
−Removed: which is expected to be amortized over the remaining weighted average period of 4.55 years.
+Added: term in years
+Added: value at date
+Added: January 1, 2019
+Added: December 31, 2019
+Added: Cancelled/Expired
+Added: December 31, 2020
+Added: December 31 2020
+Added: of December 31, 2020, the Company has $175,847 of total unrecognized share-based compensation expense related to unvested
+Added: options, which is expected to be amortized over the remaining weighted average period of 1.51 years.
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
Outstanding Warrants
following is a summary of all outstanding warrants as of December 31, 2020:
−Removed: remaining term
−Removed: intrinsic value
−Removed: at date of grant
−Removed: Warrants issued in connection with private placements of common stock
−Removed: $ 0.53 - $1.00
−Removed: Warrants issued in connection with private placement of notes
−Removed: Warrants issued in connection with convertible note
−Removed: Warrants issued in connection with settlement of deferred compensation
+Added: issued in connection with private placements of common stock
+Added: issued in connection with private placement of notes
+Added: issued in connection with settlement of deferred compensation
tax provision (benefit) for the years ended December 31, 2020 and 2019 is summarized below:
−Removed: Total current
−Removed: Total deferred
−Removed: Change in valuation allowance
+Added: in valuation allowance
provision for income taxes differs from the amount computed by applying the statutory federal income tax rate before provision
1 unchanged sentence
The sources and tax effect of the differences are as follows:
−Removed: Income tax provision at the federal statutory rate
−Removed: State income taxes, net of federal benefit
−Removed: Permanent Difference
−Removed: Effect of rate change
−Removed: Effect of change in valuation allowance
+Added: tax provision at the federal statutory rate
+Added: income taxes, net of federal benefit
+Added: of rate change
+Added: of change in valuation allowance
of the net deferred income tax assets at December 31, 2020 and 2019 were as follows:
−Removed: Net operating loss carryover
−Removed: Valuation allowance
+Added: operating loss carryover
(11,345,000 )
+Added: (10,395,000 )
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
740 requires a valuation allowance to reduce the deferred tax assets reported if, based on the weight of evidence, it is more
8 unchanged sentences
If not used, this carry forward will expire as follows:
−Removed: of December 31, 2019, we did not have any significant unrecognized uncertain tax positions.
−Removed: The 2019 net operating loss carry
−Removed: forward of $4,464,500 does not expire under the Tax Cut and Job Act of 2017.
+Added: 2020 and 2019 net operating loss carry forward of $3,404,600 and $4,464,500 does not expire under the Tax Cut and Job Act of 2017.
Business Segments and Customer Concentrations.
2 unchanged sentences
following is a breakdown of customers representing more than 10% of sales for the year ended December 31, 2019:
−Removed: have a history of operating losses and negative cash flow.
−Removed: As our operations grow, we expect to experience significant increases
−Removed: in our working capital requirements.
−Removed: These conditions raise substantial doubt over the Company’s ability to meet all of
−Removed: its obligations over the twelve months following the filing of this Form 10-K.
−Removed: Management has evaluated these conditions, and
−Removed: concluded that current plans will alleviate this concern.
−Removed: As of December 31, 2019, we had $1,091,374 of cash on the balance sheet.
−Removed: We have continued to significantly reduce core operating expenses, reducing total General and Administrative Expense in 2019 by
−Removed: $962,859, or 12%, as compared with 2018.
−Removed: In addition, in the first quarter of 2020, the Company completed $3.825 million of funding.
−Removed: These financings included a Private Placement Offering for common shares priced at $0.50 cents per share.
−Removed: March 23, 2020 the Company obtained extensions or conversion of its Milestone I and II Convertible Notes as described in Note
+Added: food Group Inc.
+Added: to Consolidated Financial Statements
+Added: have a history of operating losses and negative cash flow from operations.
+Added: These conditions raise substantial doubt over the Company’s
+Added: ability to meet all of its obligations over the twelve months following the filing of this Form 10-K.
+Added: Management has evaluated
+Added: these conditions, and concluded that current plans will alleviate this concern.
+Added: As of December 31, 2020, we had $1,959,269 of
+Added: cash and restricted cash on the balance sheet.
+Added: We have continued to significantly reduce core operating expenses, reducing total
+Added: General and Administrative Expense in 2020 by $2,470,590 or 36%, as compared with 2019.
+Added: In January 2021, the company secured $568,131
+Added: in proceeds from the second PPP loan.
+Added: Company is expecting an increase in revenue bouncing back from Covid-19 and its new Twist & Go products.
+Added: believes this will provide sufficient cash to cover operating expenses and $1,139,000 in debt due over the next 12 months.
+Added: there are not sufficient cash flows to cover the debt repayment the company believes that the debt could be satisfied through
+Added: refinancing including conversion, raising additional proceeds through issuance of stock or new debt.
+Added: With the lean initiatives
+Added: implemented by the business in 2020, liquidity is expected to remain stable with very little change from 2020.
has concluded that these actions have alleviated the substantial doubt of our ability to continue as a going concern.
2 unchanged sentences
Subsequent Events
−Removed: March 23, 2020, the Company completed additional funding including a Private Placement Offering for common shares priced at $0.50
−Removed: per share (subject to adjustment), resulting in the receipt of proceeds in the amount of $3.825 million and the issuance
−Removed: of 7,650,000 shares.
−Removed: The investors of this Private Placement Offering will be granted O warrants to be eligible to purchase an
−Removed: additional 0.50 shares for every share issued to each purchaser, exercisable for a period of 3 years at an exercise price of $0.60
−Removed: per share, (subject to adjustment).
−Removed: If the volume-weighted average trading price for the 20 consecutive trading days
−Removed: that conclude upon 6 months after the initial closing (the “Six Month Price”) exceeds or equals $0.50 per share (the
−Removed: “Target Price”), the per share purchase price will not be adjusted.
−Removed: If the Six Month Price is less than the Target
−Removed: Price, the per share purchase price will be automatically reduced to the Six Month Price, but in no event less than $0.35 per
−Removed: share, in which case the Company shall issue to each investor, pro-rata based on such investor’s investment:
−Removed: in a quantity that equals the difference between the number of shares issued to such purchaser at closing and the number of shares
−Removed: that would have been issued to such purchaser at closing at the Six Month Price;
−Removed: and (b) a warrant for a number of shares of common
−Removed: stock equal to 50% of the difference between the number of shares issued to such investor at closing and the number of shares
−Removed: that would have been issued to such investor at closing at the Six Month Price, with an exercise price equal to the sum of $0.10
−Removed: per share and the Six Month Price, but in no eventless than $0.45 per share.
−Removed: The exercise price per share for each warrant will
−Removed: automatically adjust to the sum of $0.10 per share and the Six-Month Price, but in no event less than $0.45 per share.
−Removed: addition, the Company obtained a 24 month extension on $1,071,000 in principal, and conversion of $720,000 of principal of the
−Removed: Milestone I Convertible Notes at a conversion price of $0.50 per share.
−Removed: The remaining $110,166 was extended for thirty days.
−Removed: interest rate on the principal balance of the extended Milestone I Convertible Notes was amended to 15%.
−Removed: Furthermore, the Company
−Removed: obtained a 12 month extension on $168,000 in principal, and conversion of $1,128,000 in principal of the Milestone II Convertible
−Removed: The remaining $67,200 was extended for thirty days.
−Removed: The Convertible Noteholders of the Milestone I and II Convertible Notes
−Removed: were granted additional interest depending upon their election to convert or extend their Convertible Notes.
−Removed: impact of COVID-19 on the Company is evolving rapidly with events unfolding on a daily and weekly basis.
−Removed: The direct impact to
−Removed: our operations has begun to take affect at the close of the first quarter ended March 31, 2020.
−Removed: Specifically, our business has
−Removed: been impacted by dining bans targeted at restaurants to reduce the size of public gatherings.
−Removed: We have noted restaurant chains
−Removed: have closed operations and furloughed employees which would preclude our single serve products from being served at those establishments
−Removed: for a number of weeks.
−Removed: Furthermore, many school districts have closed regular attendance which could conceivably last to the end
−Removed: of the school year.
−Removed: This will directly impact the sales of our Bulk Product into that sales channel.
−Removed: Our headquarters are located
−Removed: in Los Angeles, California, where the entire state has been issued a “shelter in place”
−Removed: order from the Governor of
−Removed: Consequently, our staff in the headquarter office are working remotely until further notice.
−Removed: At this point, we have
−Removed: not experienced a disruption in the supply chain for manufacturing our products.
−Removed: The developments surrounding COVID-19 remain
−Removed: fluid and dynamic, and consequently, will require the Company to continue to monitor news headlines from government and health
−Removed: officials, as well as, the business community.
+Added: January 27, 2021, the Company was granted a $568,131 loan under the PPP administered by a Small Business Administration (SBA)
+Added: approved partner.
+Added: The loan, which matures in five years, at an interest rate of 1%, and is uncollateralized and is fully guaranteed
+Added: by the Federal government.
+Added: The deferral period is 24 weeks plus 10 months from the loan note date.
+Added: The Company is eligible for
+Added: loan forgiveness of up to 100% of the loan, upon meeting certain requirements.
+Added: The Company has recorded a note payable and will
+Added: record the forgiveness upon being legally released from the loan obligation by the SBA.
+Added: The Company will be required to repay
+Added: any remaining balance, plus interest accrued at 1 percent, in monthly payments commencing upon notification that the loan will
+Added: not be forgiven or only partially forgiven.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.