10-Q
1
form10q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
[X]
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2020
or
[ ]
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to ___________
Commission
File Number 000-54887
Bright
Mountain Media, Inc.
(Exact
Name of Registrant as Specified in its Charter)
Florida
27-2977890
State
or Other Jurisdiction of
Incorporation
or Organization
I.R.S.
Employer
Identification
No.
6400
Congress Avenue, Suite 2050, Boca Raton, FL
33487
Address
of Principal Executive Offices
Zip
Code
561-998-2440
Registrant’s
Telephone Number, Including Area Code
Not
applicable
Former
Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated
filer [X]
Smaller
reporting company [X]
Emerging
growth company [X]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As
of November 24, 2020 there were 114,564,060 shares of the issuer’s common stock issued and outstanding.
TABLE
OF CONTENTS
Page
No.
PART
I - FINANCIAL INFORMATION
ITEM
1.
FINANCIAL
STATEMENTS.
4
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
45
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
54
ITEM
4.
CONTROLS
AND PROCEDURES.
55
PART
II - OTHER INFORMATION
ITEM
1.
LEGAL
PROCEEDINGS.
56
ITEM
1A.
RISK
FACTORS.
56
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
56
ITEM
3.
DEFAULTS UPON SENIOR SECURITIES.
56
ITEM
4.
MINE SAFETY DISCLOSURES.
56
ITEM
5.
OTHER INFORMATION.
56
ITEM
6.
EXHIBITS.
57
2
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This
report includes forward-looking statements that relate to future events or our future financial performance and involve known
and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements
to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking
statements. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,”
“intend,” “plan,” “targets,” “likely,” “aim,” “will,”
“would,” “could,” and similar expressions or phrases identify forward-looking statements. We have based
these forward-looking statements largely on our current expectations and future events and financial trends that we believe may
affect our financial condition, results of operation, business strategy and financial needs. Forward-looking statements include,
but are not limited to, statements about risks associated with:
●
our
history of losses, our varying gross profit margins, our ability to raise additional capital and continue as a going concern;
●
our
ability to fully develop the Bright Mountain digital media services platform;
●
the
impact of COVID-19 on internet advertising;
●
our
ability to manage and expand our relationships with publishers;
●
the
impact of seasonal fluctuations on our revenues;
●
acquisitions
of new businesses and our ability to integrate those businesses into our operations;
●
online
security breaches;
●
failure
to effectively promote our brand and attract advertisers;
●
our
ability to protect our content;
●
our
ability to protect our intellectual property rights;
●
the
success of our technology development efforts;
●
additional
competition resulting from our business expansion strategy;
●
our
dependence on third party service providers;
●
our
ability to detect advertising fraud;
●
liability
related to content which appears on our websites;
●
regulatory
risks and compliance with privacy laws;
●
dependence
on executive officers and certain key employees and consultants;
●
our
ability to hire qualified personnel;
●
possible
problems with our network infrastructure;
●
ongoing
material weaknesses in our disclosure controls and internal control over financial reporting;
●
the
impact on available working capital resulting from the payment of cash dividends to our affiliates;
●
dilution
to existing shareholders upon the conversion of outstanding preferred stock and convertible notes and/or the exercise of outstanding
options and warrants, including warrants with cashless exercise rights;
●
the
illiquid nature of our common stock;
●
risks
associated with securities litigation;
●
provisions
of our charter and Florida law which may have anti-takeover effects; and
Most
of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk
described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue
reliance on these forward-looking statements and readers should carefully review this report, including the Part II, Item 2, our
Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on May 14,
2020 and our other filings with the Securities and Exchange Commission in their entirety. Except for our ongoing obligations to
disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions
to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking
statements speak only as of the date of this report, and you should not rely on these statements without also considering the
risks and uncertainties associated with these statements and our business.
OTHER
PERTINENT INFORMATION
Unless
specifically set forth to the contrary, when used in this report the terms “Bright Mountain”, the “Company,”
“we”, “us”, “our” and similar terms refer to Bright Mountain Media, Inc., a Florida corporation,
and its subsidiaries. In addition, when used in this report, “third quarter of 2020” refers to the three months ended
September 30, 2020, “period ended 9 months” refers to the nine months ended September 30, 2020 “third quarter
of 2019” refers to the three months ended September 30, 2019, “2020” refers to the year ending December 31,
2020 and “2019” refers to the year ended December 31, 2019. The information which appears on our website at www.brightmountainmedia.com
is not part of this report.
3
PART
1 – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
September
30, 2020
December
31, 2019
(unaudited)
ASSETS
Current
Assets
Cash
and cash equivalents
$
1,050,370
$
957,013
Accounts
receivable, net
5,409,605
3,997,475
Note
receivable, net
13,646
63,812
Prepaid
expenses and other current assets
702,054
752,975
Current
assets - discontinued operations
-
1,705
Total
Current Assets
7,175,675
5,772,980
Property
and equipment, net
119,912
30,666
Website
acquisition assets, net
12,789
48,928
Intangible
assets, net
12,052,337
19,610,801
Goodwill
22,150,047
53,646,856
Prepaid
services/consulting agreements - long term
620,000
913,182
Right
of use asset
243,549
397,912
Other
assets
396,969
35,823
Total
Assets
$
42,771,278
$
80,457,148
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Current
Liabilities
Accounts
payable
$
7,605,873
$
8,358,442
Accrued
expenses
1,933,476
3,228,328
Accrued
interest to related party
12,720
6,629
Premium
finance loan payable
16,671
179,844
Deferred
revenues
65,512
6,651
Long
term debt, current portion
1,135,000
165,163
Operating
lease liability, current portion
221,763
211,744
Current
liabilities - discontinued operations
-
591
Total
Current Liabilities
10,991,015
12,157,392
Long
term debt to related parties, net
36,199
25,689
Long
term debt
18,588,440
-
Deferred
tax liability
283,213
581,440
Operating
lease liability, net of current portion
21,915
198,232
Total
Liabilities
29,920,782
12,962,753
Commitments
and Contingencies
Shareholders’
Equity
Convertible
preferred stock, par value $0.01, 20,000,000 shares authorized,
Series
A-1, 2,000,000 shares designated, 1,200,000 and 1,200,000 shares issued and outstanding at September 30, 2020 and December
31, 2019, respectively
12,000
12,000
Series
B-1, 6,000,000 shares designated, 0 and 0 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively
-
-
Series
E, 2,500,000 shares designated, issued and outstanding at September 30, 2020 and December 31, 2019, respectively
25,000
25,000
Series
F, 4,344,017 shares designated, issued and outstanding at September 30, 2020 and
December 31, 2019, respectively
43,440
43,440
Common
stock, par value $0.01, 324,000,000 shares authorized, 114,564,060 and 100,244,312 issued and 114,013,943 and 78,063,531 outstanding
at September 30, 2020 and December 31, 2019, respectively
1,145,642
1,002,444
Additional
paid-in capital
96,360,804
86,856,500
Accumulated
deficit
(83,581,144
)
(20,444,989
)
Treasury
Stock at cost 550,117 shares at September 30, 2020
(1,155,246
)
-
Total
shareholders’ equity
12,850,496
67,494,395
Total
Liabilities and Shareholders’ Equity
$
42,771,278
$
80,457,148
See
accompanying notes to unaudited condensed consolidated financial statements
4
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
For
the Three Months Ended
For
the Nine Months Ended
September
30, 2020
September
30, 2019
September
30, 2020
September
30, 2019
Revenues
Advertising
$ 4,894,486
$ 2,113,276
$ 9,438,612
$ 3,915,326
Cost of revenue
Advertising
2,085,060
1,432,922
5,005,646
2,874,076
Gross
profit
2,809,426
680,354
4,432,966
1,041,250
Selling,
general and administrative expenses
5,493,343
2,734,203
13,860,462
4,452,490
Loss
from operations
(2,683,917 )
(2,053,849 )
(9,427,496 )
(3,411,240 )
Other
income (expense)
Interest
(expense) income, net
(251,779 )
16,234
(323,047 )
37,281
Gain
on settlement
935,408
-
935,408
122,500
Impairment
of assets
(53,996,544 )
-
(53,996,544 )
-
Settlement
of contingent consideration
(750,000
)
-
(750,000
)
-
Other
income (expense)
-
(6,993 )
(215 )
(7,902 )
Interest
expense - related party
(2,045 )
(5,574 )
(6,091 )
(17,289 )
Total
other (expense) income
(54,064,960 )
3,667
(54,140,489 )
134,590
Net
loss from continuing operations
(56,748,877 )
(2,050,182 )
(63,567,985 )
(3,276,650 )
Income
(loss) from discontinued operations
-
13,649
-
(174,021 )
Net
loss before tax
(56,748,877 )
(2,036,533 )
(63,567,985 )
(3,450,671 )
Income
tax benefit
177,089
-
431,830
-
Net
Loss
(56,571,788 )
(2,036,533 )
(63,136,155 )
(3,450,671 )
Preferred
stock dividends
Series
A, Series E, and Series F preferred stock
(180,122 )
(52,682 )
(447,369 )
(201,484 )
Net
loss attributable to common shareholders
$ (56,751,910 )
$ (2,089,215 )
$ (63,583,524 )
$ (3,652,155 )
Basic
and diluted net loss for continuing operations per share
$ (0.51 )
$ (0.03 )
$ (0.59 )
$ (0.05 )
Basic
and diluted net income (loss) for discontinued operations per share
$ 0.00
$ 0.00
$ 0.00
$ (0.00 )
Basic
and diluted net loss per share
$ (0.51 )
$ (0.03 )
$ (0.59 )
$ (0.05 )
Weighted
average shares outstanding - basic and diluted
110,995,809
64,267,465
108,099,730
66,485,230
See
accompanying notes to unaudited condensed consolidated financial statements
5
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS’ EQUITY
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance
- December 31, 2019
8,044,017
$ 80,440
100,244,312
$ 1,002,444
-
$ -
$ 86,856,500
$ (20,444,989 )
$ 67,494,395
Series
A-1, E, and F preferred stock dividend
-
-
-
-
-
-
(118,252 )
-
(118,252 )
Stock
option vesting expense
-
-
-
-
-
-
36,595
-
36,595
Units
consisting of one share of common stock and one warrant issued for cash, net of costs
-
-
5,117,500
51,175
-
-
2,123,762
-
2,174,937
Stock
issued to Spartan Capital for acquisitions completed
-
-
1,310,000
13,100
-
-
2,109,300
-
2,122,400
Common
stock issued for services rendered
-
-
61,048
611
-
-
91,108
-
91,719
Net
loss for the three months ended March 31, 2020
-
-
-
-
-
-
-
(3,459,020 )
(3,459,020 )
Balance
- March 31, 2020
8,044,017
$ 80,440
106,732,860
$ 1,067,330
-
$ -
$ 91,099,013
$ (23,904,009 )
$ 68,342,774
Series
A-1, E, and F preferred stock dividend
-
-
-
-
-
-
(148,995 )
-
(148,995 )
Stock
option vesting expense
-
-
-
-
-
-
41,499
-
41,499
Units
consisting of one share of common stock and one warrant issued for cash
-
-
1,025,000
10,250
-
-
425,375
-
435,625
Stock
issued for acquisition
-
-
2,500,000
25,000
-
-
3,700,000
-
3,725,000
Net
loss for the three months ended June 30, 2020
-
-
-
-
-
-
-
(3,105,347 )
(3,105,347 )
Balance
– June 30, 2020
8,044,017
$ 80,440
110,257,860
$ 1,102,580
-
$ -
$ 95,116,892
$ (27,009,356 )
$ 69,290,556
Series
A-1, E and F preferred stock dividend
-
-
-
-
-
-
(180,122 )
-
(180,122 )
Stock
option vesting expense
-
-
-
-
-
-
51,011
-
51,011
Stock
option exercise
-
-
50,000
500
-
-
6,450
-
6,950
Units
consisting of one share of common stock and one warrant issued for cash
-
-
4,256,200
42,562
-
-
1,366,573
-
1,409,135
Treasury
stock
-
-
-
-
550,117
(1,155,246 )
-
-
(1,155,246 )
Net
loss for the three months ended September 30, 2020
-
-
-
-
-
-
-
(56,571,788 )
(56,571,788 )
Balance
– September 30, 2020
8,044,017
$ 80,440
114,564,060
$ 1,145,642
550,117
$ (1,155,246 )
$ 96,360,804
$ (83,581,144 )
$ 12,850,496
Preferred
Stock
Common
Stock
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance
- December 31, 2018
6,844,017
$ 68,440
62,125,114
$ 621,252
$ 19,775,753
$ (17,042,966 )
$ 3,422,479
Series
E and F preferred stock dividend
-
-
-
-
(74,171 )
-
(74,171 )
Stock
option vesting expense
-
-
-
-
3,213
-
3,213
Units
consisting of one share of common stock and one warrant issued for cash, net of costs
-
-
1,943,750
19,437
854,513
-
873,950
Net
loss for the three months ended March 31, 2019
-
-
-
-
-
(710,262 )
(710,262 )
Balance
- March 31, 2019
6,844,017
68,440
64,068,864
640,689
20,559,308
(17,753,228 )
3,515,209
Series
E and F preferred stock dividend
-
-
-
-
(74,994 )
-
(74,994 )
Stock
option vesting expense
-
-
-
-
9,898
-
9,898
Common
Stock issued for services-cancelled
-
-
(3,000 )
(30 )
-
-
(30 )
Units
consisting of one share of common stock and one warrant issued for cash, net of costs
-
-
240,000
2,400
117,600
-
120,000
Units
consisting of one share of common stock and two warrants issued for cash, net of costs
-
-
1,052,500
10,525
510,755
-
521,280
Net
loss for the three months ended June 30, 2019
-
-
-
-
-
(703,876 )
(703,876 )
Balance
– June 30, 2019
6,844,017
$ 68,440
65,358,364
$ 653,584
$ 21,122,567
$ (18,457,104 )
$ 3,387,487
Series
A-1, E and F preferred stock dividend
-
-
-
-
(52,682 )
-
(52,682 )
Stock
option vesting expense
-
-
-
-
15,963
-
15,963
Common
stock issued for services
-
-
22,167
222
32,028
-
32,250
Issuance
of Series A-1 preferred stock
500,000
5,000
-
-
245,000
-
250,000
Units
consisting of one share of common stock and two warrants issued for cash
-
-
258,360
2,584
126,596
-
129,180
Common
stock issued in acquisition of Slutsky & Winshman
-
-
12,354,640
120,508
19,288,773
-
19,409,281
Net
loss for the three months ended September 30, 2019
-
-
-
-
-
(2,036,533 )
(2,036,533 )
Balance
– September 30, 2019
7,344,017
$ 73,440
77,993,531
$ 776,898
$ 40,778,245
$ (20,493,637 )
$ 21,134,946
See
accompanying notes to unaudited condensed consolidated financial statements
6
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
September
30, 2020
(Unaudited)
For
the Nine Months Ended September 30,
2020
2019
Cash
flows from operating activities:
Net
loss
$ (63,136,155 )
$ (3,450,671 )
Add
back: loss attributable to discontinued operations
-
174,021
Adjustments
to reconcile net loss to net cash used in operations:
Depreciation
29,616
5,613
Amortization
of debt discount
10,510
10,472
Amortization
3,289,330
120,668
Impairment
of tradename
-
20,800
Impairment
of goodwill
42,444,971
-
Impairment
of intangibles
11,551,573
-
Gain
on settlement
(935,408 )
(122,500 )
Stock
option compensation expense
129,105
29,074
Stock
issued for services rendered
92,218
32,250
Non-cash
finance fee
275,000
-
Non-cash
settlement of contingent consideration
750,000
-
Change
in deferred taxes
(431,830 )
-
Provision
for bad debt
287,068
29,338
Changes
in operating assets and liabilities:
Accounts
receivable
1,193,666
(808,812 )
Prepaid
expenses and other current assets
536,920
482,979
Prepaid
services/consulting agreements
293,182
-
Other
assets
263,836
(17,369 )
Right
of use asset and lease liability
(11,935 )
-
Accounts
payable
(1,674,722 )
1,078,205
Accrued
expenses
53,950
1,070,498
Accrued
interest – related party
6,091
3,213
Deferred
revenues
25,528
(4,163 )
Net
cash (used in) continuing operations for operating activities
(4,957,486 )
(1,346,384 )
Net
cash (used in) discontinued operations
-
(155,739 )
Net
cash (used in) operating activities
(4,957,486 )
(1,502,123 )
Cash
flows from investing activities:
Purchase
of property and equipment
(4,055 )
(8,746 )
Cash
received in acquisition
-
603,744
Principal
collected on notes receivable
-
77,500
Notes
receivable funded
-
(1,156,887 )
Cash
acquired from Wild Sky
1,357,669
-
Cash
paid for website acquisition
-
(8,000 )
Net
cash provided by (used in) investing activities
1,353,614
(492,389 )
Cash
flows from financing activities:
Proceeds
from issuance of common stock, net
3,586,148
1,651,410
Payments
of premium finance loan payable
(163,173 )
(89,154 )
Dividend
payments
(235,129 )
(201,847 )
Principal
payments received for notes receivable
44,583
-
Proceeds
from issuance of preferred stock
-
250,000
Principal
payment on notes payable
464,800
(64,681 )
Net
cash provided by financing activities
3,697,229
1,545,728
Impact
on foreign exchange rates on cash
-
9,818
Net
increase (decrease) in cash and cash equivalents including cash and cash equivalents classified within assets related to continuing
operations
93,357
(438,966 )
Net (decrease) in cash
related to discontinued operations
-
(15,971
)
Net increase (decrease)
in cash and cash equivalents
93,357
(454,937
)
Cash
and cash equivalents at the beginning of period
957,013
1,042,457
Cash
and cash equivalents at end of period
$ 1,050,370
$ 587,520
See
accompanying notes to unaudited condensed consolidated financial statements
7
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
September
30, 2020
(Unaudited)
For
the Nine Months Ended September 30,
2020
2019
Supplemental
disclosure of cash flow information
Cash
paid for
Interest
$ 6,091
$ 15,926
Non-cash
investing and financing activities
Non-cash
acquisition of Slutsky & Winshman net liabilities
$ -
$ 168,244
Non-cash
acquisition of intangible assets of Slutsky & Winshman
$ -
$ 4,169,000
Non-cash
acquisition of right of use asset
$ -
266,320
Non-cash
acquisition of goodwill
$ -
$ 15,408,523
Premium
finance loan payable recorded as prepaid
$ -
$ 28,602
Stock
dividend
$ -
$ 100
Reduction
of liability with Daily Engage Media Group, LLC
$ -
197,500
Notes
receivable for the sale of Black Helmet
$ -
$ 155,000
Stock
issued for prepaid services and consulting agreements to Spartan Capital
$ -
32,200
Recognition
of right of use asset and lease liability for S&W
$ -
$ 245,540
Non-cash
acquisition of assets of Wild Sky
$ (4,111,956 )
$ -
Non-cash
acquisition of intangible assets of Wild Sky
$ (7,246,300 )
$ -
Non-cash
acquisition of goodwill of Wild Sky
$ (10,814,559
)
$ -
Non-cash
acquisition of liabilities of Wild Sky
$ 3,388,579
$ -
Common
stock issued for acquisition
$ 3,725,000
$ -
Long
term debt from acquisition
$ 16,416,905
$ -
Issuance
of debt in accordance with legal settlement
$ 219,837
$ -
See
accompanying notes to unaudited condensed consolidated financial statements
8
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.
Organization
and Nature of Operations
Bright
Mountain Media, Inc. is a Florida corporation formed on May 20, 2010. Its wholly owned subsidiaries, Bright Mountain LLC, was
formed as a Florida limited liability company in May 2011. Its wholly owned subsidiary, Bright Mountain, LLC (“BMLLC”)
F/K/A Daily Engage Media Group, LLC (“DEM”) was formed as a New Jersey limited liability company in February 2015.
In August 2019 Bright Mountain Israel Acquisition, an Israeli company was formed and acquired the wholly owned subsidiary Slutzky
& Winshman Ltd. (“S&W”) which then changed its name to Oceanside Media, see Note 4. Further, on November 18,
2019, Bright Mountain Media, Inc., through its wholly owned subsidiary BMTM2, Inc., a Florida corporation, acquired News Distribution
Network, Inc., a Delaware company, which then changed its name to MediaHouse, Inc. On June 1, 2020, Bright Mountain Media, Inc.
acquired the wholly owned subsidiary CL Media Holdings, LLC D/B/A “Wild Sky”. When used herein, the terms “BMTM,
the “Company,” “we,” “us,” “our” or “Bright Mountain” refers to Bright
Mountain Media, Inc. and its subsidiaries.
Discontinued
Operations
Effective
December 31, 2018 the Company discontinued the E-Commerce operations, the Products segment, as of December 31, 2018 per the determination
of Management and the Board of Directors. Accordingly, the Company determined that the assets and liabilities of this reportable
segment met the discontinued operations criteria in Accounting Standards Codification 205-20-45 and were classified as discontinued
operations at December 31, 2018. See Discontinued Operations Note 5.
Continuing
Operations
Bright
Mountain Media, Inc. is engaged in operating a proprietary, end-to-end digital media and advertising services platform designed
to connect brand advertisers with demographically-targeted consumers – both large audiences and more granular segments –
across digital, social and connected television (CTV) publishing formats. We define “end-to-end” as our process for
taking ad buying from beginning to end, delivering a complete functional solution, usually without requiring any involvement from
a third party.
Through
acquisitions and organic software development initiatives, we have consolidated and plan to further condense key elements of
the prevailing digital advertising supply chain through the elimination of industry “middlemen” and/or costly
redundancy of services via our ad exchange network. Our aim is to enable and support a streamlined, end-to-end advertising model that addresses both
demand (ad buy side) and supply (media sell side) for both direct sales teams and programmatic sales and publishing of
digital advertisements that reach specific target audiences based on what, where, when and how that specific target audience
elects to access certain web and/or streaming video content. Programmatic advertising relies on computer programs to use data
and proprietary algorithms to select which ads to buy and for what price, while direct sales involves traditional
interpersonal contact between ad buyers and advertising sales representative(s).
By
selling advertisements on our current portfolio of 25 owned and operated websites and 20 CTV apps, coupled with acquisition or
development of other niche web properties in the future, we are building depth in specific demographic verticals that allow us
to package audiences into targeted consumer categories valued by advertisers.
On
August 15, 2019, under the terms of the Share Exchange Agreement and Plan of Merger with Oceanside Media and its members, the
Company acquired 100% of the membership interests of Oceanside Media. Launched in 2015, Oceanside Media provided digital performance-based
marketing services to customers which include primarily advertisers and advertising agencies that promote or sell products and/or
services to consumers through digital media.
On
November 18, 2019, under the terms of the Share Exchange Agreement and Plan of Merger with NDN and its shareholders, the Company
acquired 100% of the ownership interests of NDN. Launched in 2019 as a spin-off from Inform, Inc. NDN which was rebranded as MediaHouse
partners with content producers and online news market websites to distribute video and banner advertisements throughout the United
States of America.
On
June 1, 2020, Bright Mountain Media, Inc. (“Bright Mountain”) entered into a membership interest purchase agreement
( the “Purchase Agreement”) with Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane”) to purchase
100% of the membership interests of CL Media Holdings, LLC (“Wild Sky Media”). Wild Sky Media owns and operates a
collection of websites that offer significant global reach through its content and niche audiences and has become a wholly-owned
subsidiary of the Company. Wild Sky Media is the home to parenting and lifestyle brands.
NOTE
2 - GOING CONCERN.
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. The Company sustained a net loss of $63,136,155
and used net cash in operating activities of $4,957,486 for the nine months ended September 30, 2020. The Company had
an accumulated deficit of $83,581,144 at September 30, 2020. These factors raise substantial doubt about the ability of
the Company to continue as a going concern for a reasonable period. The Company’s continuation as a going concern is dependent
upon its ability to generate revenues, control its expenses and its ability to continue obtaining investment capital and loans
from related parties and outside investors to sustain its current level of operations.
Management
continues raising capital through private placements and is exploring additional avenues for future fund-raising through both
public and private sources. The Company is not currently involved in any binding agreements to raise public or private capital.
The
consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded
asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
9
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.
Principles
of Consolidation and Basis of Presentation
The
condensed consolidated financial statements include the accounts of the Company and all of its wholly-owned subsidiaries. All
intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The accompanying
unaudited financial statements for the three and nine months ended September 30, 2020 and 2019 have been prepared in accordance
with U.S. generally accepted accounting principles (“GAAP”) applicable to interim financial information and the requirements
of Form 10-Q and Article 8 of Regulation S-X of the SEC. Accordingly, they do not include all of the information and disclosures
required by accounting principles generally accepted in the United States for complete consolidated financial statements. In the
opinion of management, such condensed consolidated financial statements include all adjustments (consisting of normal recurring
accruals) necessary for the fair presentation of the condensed consolidated financial position and the condensed consolidated
results of operations. The condensed consolidated results of operations for periods presented are not necessarily indicative of
the results to be expected for the full year. The condensed consolidated balance sheet information as of December 31, 2019 was
derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2019, as filed with the SEC on May 14, 2020. The interim condensed consolidated financial statements should
be read in conjunction with that report.
Revenue
Recognition
On
January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2014-09, “ Revenue from Contracts
with Customers (Topic 606)” (“Topic 606”) using the “modified retrospective” method, meaning
the standard is applied only to the most current period presented in the financial statements. Furthermore, we elected to apply
the standard only to those contracts which were not completed as of the date of the adoption. Results for reporting periods beginning
on the date of adoption are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported
in accordance with accounting standards in effect for those periods. Following the adoption of Topic 606, the Company will continue
to recognize revenue at a point-in-time when control of services is transferred to the customer. This is consistent with the Company’s
previous revenue recognition accounting policy.
To
determine revenue recognition for arrangements that the Company determines are within the scope of Topic 606, the Company performs
the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract;
(iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and
(v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model
to contracts when it is probable that Company will collect the consideration it is entitled to in exchange for the advertising
services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic
606, the Company assesses the advertising services promised within each contract and determines those that are performance obligations
and assesses whether each promised advertising service is distinct. The Company then recognizes as revenue the amount of the transaction
price that is allocated to the respective performance obligation based on relative fair values, when (or as) the performance obligation
is satisfied.
10
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
The
Company recognizes revenue from its own advertising platform, ad network partners and websites (“Ad Network”) through
its publishing advertiser impressions and pay-for-click services. the Company’s owned and operated sites, our ad network,
or platforms. Invalid traffic on the Ad Network may impact the amount collected and adjusted by our Ad Network.
The
Company has one revenue stream generated directly from publishing advertisements, whether on the Company’s owned and operated
sites, our ad network, or platforms. The revenue is earned when the website visitors view or click the published website advertisements.
Specific revenue recognition criteria for the advertising revenue stream is as follows:
●
Advertising
revenues are generated by website visitors viewing or “clicking” on website advertisements utilizing direct-sold
campaigns or several ad network partners.
●
Revenues
are recognized net of adjustments based on the traffic generated and is billed monthly. The Company subsequently settles these
transactions with publishers at which time adjustments for invalid traffic may impact the amount collected.
Leases
In
February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, which sets out the principles for the recognition,
measurement, presentation and disclosure of leases for both lessees and lessors. On January 1, 2019, the Company adopted the new
lease standard using the optional transition method under which comparative financial information has not been restated and will
continue to apply the provisions of the previous lease standard in its annual disclosures for the comparative periods. In addition,
the new lease standard provides a number of optional practical expedients in transition. The Company elected the package of practical
expedients. As such, the Company did not have to reassess whether expired or existing contracts are or contain a lease and did
not have to reassess the lease classifications or reassess the initial direct costs associated with expired or existing leases.
The
new lease standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term
lease recognition exemption under which the Company will not recognize right of use (“ROU”) assets or lease liabilities,
and this includes not recognizing ROU assets or lease liabilities for existing short-term leases. The Company elected the practical
expedient to not separate lease and non-lease components for certain classes of assets (office building).
The
Company determines if an arrangement is a lease at inception. Operating lease ROU assets and operating lease liabilities are recognized
based on the present value of the future minimum lease payments over the remaining lease terms as of January 1, 2019. Since the
Company’s lease agreements does not provide an implicit rate, the Company estimated an incremental borrowing rate based
on the information available at January 1, 2019 in determining the present value of lease payments. Operating lease expense is
recognized on a straight-line basis over the lease term, subject to any changes in the lease or expectations regarding the terms.
Variable lease costs such as operating costs and property taxes are expensed as incurred.
On
January 1, 2019, the Company recognized a ROU asset and a lease liability of approximately $235,000. In connection with the acquisition
of S&W in August 2019 a ROU asset and lease liability of approximately $353,000 was recognized on the consolidated balance
sheet.
11
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
Use
of Estimates
Our
consolidated financial statements are prepared in accordance with US GAAP. These accounting principles require management to make
certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are
reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These
estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated
financial statements as well as reported amounts of revenue and expenses during the periods presented. Our consolidated financial
statements would be affected to the extent there are material differences between these estimates and actual results. In many
cases, the accounting treatment of a particular transaction is specifically dictated by US GAAP and does not require management’s
judgment in its application. There are also areas in which management’s judgment in selecting any available alternative
would not produce a materially different result. Significant estimates included in the accompanying consolidated financial statements
include revenue recognition, the fair value of acquired assets for purchase price allocation in business combinations, valuation
of intangible assets, estimates of amortization period for intangible assets, estimates of depreciation period for fixed assets
and the valuation of equity-based transactions, and the valuation allowance on deferred tax assets.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Fair
Value of Financial Instruments and Fair Value Measurements
FASB
ASC 820 “ Fair Value Measurement and Disclosures: (“ASU 820”) defines fair value as the price that would
be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s level within the
fair value hierarchy is based on the lowest level of input significant to the fair value measurement.
12
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
The
Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including
cash, accounts payable, accrued expenses, and the short-term portion of long-term debt, the carrying amounts approximate fair
value due to their short maturities. We adopted accounting guidance for fair values measurements and disclosures (ASC 820). The
guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three
broad levels. The following is a brief description of those three levels:
Level
1:
Observable
inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level
2:
Inputs
other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets
or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not
active.
Level
3:
Unobservable
inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which
reflect those that a market participant would use.
Financial
instruments recognized in the consolidated balance sheets consist of cash, accounts receivable, prepaid expenses and other current
assets, note receivable, accounts payable, accrued expenses and premium finance loan payable. The Company believes that the carrying
value of its current financial instruments approximates their fair values due to the short-term nature of these instruments. The
carrying value of long-term debt to related parties and long-term debt to others approximates the current borrowing rate for similar
debt instruments.
The
following are the major categories of liabilities measured at fair value on a recurring basis for the nine months ended September
30, 2020, using significant unobservable inputs (Level 3):
Fair
Value measurement using Level 3
Balance
at December 31, 2019
$ 245,163
Long
term debt additions during 2020
18,343,277
Principal
reductions/payments during 2020
-
Adjustment
to fair value
-
Balance
at September 30, 2020
$ 18,588,440
Off
balance sheet arrangements
Notes
Payable and related potential liabilities are excluded from the balance sheet when there are significant uncertainties associated
with the likelihood that the liabilities will be paid in full or until such time that the amount of the liability can be reasonably
determined or estimated.
13
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
Accounts
Receivable
Accounts
receivable are recorded at fair value on the date revenue is recognized. The Company provides allowances for doubtful accounts
for estimated losses resulting from the inability of its customers to repay their obligation. If the financial condition of the
Company’s customers were to deteriorate, resulting in an impairment of their ability to repay, additional allowances may
be required. The Company provides for potential uncollectible accounts receivable based on specific customer identification and
historical collection experience adjusted for existing market conditions. If market conditions decline, actual collection experience
may not meet expectations and may result in decreased cash flows and increased bad debt expense.
The
policy for determining past due status is based on the contractual payment terms of each customer, which are generally net 30
or net 60 days. Once collection efforts by the Company and its collection agency are exhausted, the determination for charging
off uncollectible receivables is made. As of September 30, 2020 and December 31, 2019, the Company has recorded an allowance for
doubtful accounts of $906,970 and $505,401, respectively.
Property
and Equipment
Property
and equipment is recorded at cost. Depreciation is computed using the straight-line method based on the estimated useful lives
of the related assets of three - five years for office furniture and fixtures, and three years for computer equipment. Leasehold
improvements are amortized over the lesser of the lease term or the useful life of the improvements.
Website
Development Costs
The
Company accounts for its website development costs in accordance with ASC 350-50, “Website Development Costs”. These
costs, if any, are included in intangible assets in the accompanying consolidated financial statements.
ASC
350-50 requires the expensing of all costs of the preliminary project stage and the training and application maintenance stage
and the capitalization of all internal or external direct costs incurred during the application and infrastructure development
stage. Upgrades or enhancements that add functionality are capitalized while other costs during the operating stage are expensed
as incurred. The Company amortizes the capitalized website development costs over an estimated life of five years.
For
the three and nine months ended September 30, 2020 and 2019, $0 and $8,000 was capitalized for the purchase of a Facebook page,
respectively.
14
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
Amortization
and Impairment of Long-Lived Assets
Amortization
and impairment of long-lived assets are non-cash expenses relating primarily to website acquisitions. The Company accounts for
long-lived assets in accordance with the provisions of ASC 360, “Property, Plant and Equipment”. This requires that
long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Website acquisition costs are amortized over five years.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted
net cash flows expected to be generated by the asset. If such assets are impaired, the impairment to be recognized is measured
by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported
at the lower of the carrying amount or fair value less costs to sell. During the nine months ended September 30, 2020, the
Company recorded impairment expense of $42,444,971 related to goodwill and $11,551,573 related to intangibles.
While
it is likely that we will have significant amortization expense as we continue to acquire websites, we believe that intangible
assets represent costs incurred by the acquired website to build value prior to acquisition and the related amortization and impairment
charges of assets, if applicable, are not ongoing costs of doing business.
Stock-Based
Compensation
The
Company accounts for stock-based instruments issued to employees for services in accordance with ASC Topic 718. ASC Topic 718
requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity-based
compensation issued to employees. The value of the portion of an employee award that is ultimately expected to vest is recognized
as an expense over the requisite service periods using the straight-line attribution method. The Company accounts for non-employee
share-based awards in accordance with the measurement and recognition criteria of ASC Topic 505-50, “Equity-Based Payments
to Non-Employees”. The Company estimates the fair value of stock options by using the Black-Scholes option-pricing model.
Non-cash stock-based stock option compensation is expensed over the requisite service period and are included in selling, general
and administrative expenses on the accompanying statement of operations. For the three months ended September 30, 2020 and 2019,
non-cash stock-based stock option compensation expense was $51,011 and $15,963, respectively. For the nine months ended
September 30, 2020 and 2019, non-cash stock-based stock option compensation expense was $129,105 and $29,074, respectively.
Advertising,
Marketing and Promotion Costs
Advertising,
marketing and promotion expenses are expensed as incurred and are included in selling, general and administrative expenses on
the accompanying statement of operations. For the three months ended September 30, 2020 and 2019, advertising, marketing and promotion
expense was $12,527 and $110,342, respectively for continuing operations and $0 and $0 for discontinued operations, respectively.
For the nine months ended September 30, 2020 and 2019, advertising, marketing and promotion expense was $36,377 and $116,342,
respectively for continuing operations and $0 and $6,888 for discontinued operations, respectively.
15
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
Foreign
currency translation
Assets
and liabilities of the Company’s Israeli subsidiary are translated from Israeli shekels to United States dollars at exchange
rates in effect at the balance sheet date. Assets and liabilities of the Company’s Thailand subsidiary are translated from
Thai baht to United States dollars at exchange rates in effect at the balance sheet date. Income and expenses are translated at
the exchange rates for the weighted average rates for the period. The translation adjustments for the reporting period will be
included in our statements of comprehensive income.
Income
Taxes
We
use the asset and liability method to account for income taxes. Under this method, deferred income taxes are determined based
on the differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements
which will result in taxable or deductible amounts in future years and are measured using the currently enacted tax rates and
laws in the period those differences are expected to reverse. A valuation allowance is provided to reduce net deferred tax assets
to the amount that, based on available evidence, is more likely than not to be realized.
The
Company follows the provisions of ASC 740-10, “ Income Taxes – Overall”. When tax returns are filed, it
is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject
to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance
with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during
which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon
examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated
with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount
of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The
portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected
as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest
and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized
tax expenses are recognized as tax expenses in the Statement of Operations.
As
of September 30, 2020, tax years 2019, 2018, and 2017 remain open for Internal Revenue Service (“IRS”) audit. The
Company has received no notice of audit or any notifications from the IRS for any of the open tax years.
16
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
Concentrations
The
Company generates revenues from through our owned and operated websites and CTV apps along with our ad exchange
network. There was one customer which accounted for approximately 19% of the revenues for the three months ended September
30, 2020. There were no customers which represented more than 10% of revenues for the nine months ended September 30, 2020. There
were two customers which accounted for accounts receivable of approximately 17% and 12%, respectively, at September 30, 2020.
There was one vendor who is owed approximately 14% of the accounts payable due at September 30, 2020.
Credit
Risk
The
Company minimizes the concentration of credit risk associated with its cash by maintaining its cash with high quality federally
insured financial institutions. However, cash balances in excess of the FDIC insured limit of $250,000 are at risk. At September
30, 2020 and December 31, 2019, the Company had approximately $133,945 and $0, respectively, in cash balances above the FDIC insured
limit. The Company performs ongoing evaluations of its trade accounts receivable customers and generally does not require collateral.
Concentration
of Funding
During
the three and nine months ended September 30, 2020 a large portion of the Company’s funding was provided through the sale
of shares of the Company’s common stock with related warrants.
Basic
and Diluted Net Earnings (Loss) Per Common Share
In
accordance with ASC 260-10 , “Earnings Per Share”, basic net earnings (loss) per common share is computed by
dividing the net earnings (loss) for the period by the weighted average number of common shares outstanding during the period.
Diluted earnings (loss) per share are computed using the weighted average number of common and dilutive common stock equivalent
shares outstanding during the period. As of September 30, 2020 and 2019, there were 2,142,727 and 1,897,000 common stock equivalent
shares outstanding as stock options, respectively; 36,552,558 and 22,618,240 common stock equivalent shares outstanding
from warrants to purchase common shares, respectively, 8,044,017 and 6,844,017 common stock equivalents from the conversion
of preferred stock, respectively; and 80,000 and 0 common stock equivalents from the conversion of notes payable, respectively.
Equivalent shares were not utilized as the effect is anti-dilutive.
Segment
Information
The
Company currently operates in one reporting segment. This segment is focused on producing advertising revenue generated by users
“clicking” on website advertisements utilizing several ad network partners and direct advertisers and subscription
revenue generated by the sale of access to career postings on one of our websites.
17
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued).
Recent
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13 “Financial Instruments – Credit Losses” which replaces the incurred loss
model with a current expected credit loss (“CECL”) model. The CECL model applies to financial assets subject to credit
losses and measured at amortized cost and certain off-balance sheet exposures. Under current U.S. GAAP, an entity reflects credit
losses on financial assets measured on an amortized cost basis only when losses are probable and have been incurred, generally
considering only past events and current conditions in making these determinations. ASU 2016-13 prospectively replaces this approach
with a forward-looking methodology that reflects the expected credit losses over the lives of financial assets, starting when
such assets are first acquired. Under the revised methodology, credit losses will be measured based on past events, current conditions
and reasonable and supportable forecasts that affect the collectability of financial assets.
ASU
2016-13 also revises the approach to recognizing credit losses for available-for-sale securities by replacing the direct write-down
approach with the allowance approach and limiting the allowance to the amount at which the security’s fair value is less
than the amortized cost. In addition, ASU 2016-13 provides that the initial allowance for credit losses on purchased credit impaired
financial assets will be recorded as an increase to the purchase price, with subsequent changes to the allowance recorded as a
credit loss expense. ASU 2016-13 also expands disclosure requirements regarding an entity’s assumptions, models and methods
for estimating the allowance for credit losses. The amendments of this Update are effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2019. The adoption of this guidance did not have an impact on the consolidated
financial statements.
In
January 2017, the FASB issued 2017-04, “ Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
Impairment”. The amendments in this ASU simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill
impairment test and eliminating the requirement for a reporting unit with a zero or negative carrying amount to perform a qualitative
assessment. Instead, under this pronouncement, an entity would perform its annual, or interim, goodwill impairment test by comparing
the fair value of a reporting unit with its carrying amount and would recognize an impairment change for the amount by which the
carrying amount exceeds the reporting unit’s fair value; however, the loss recognized is not to exceed the total amount
of goodwill allocated to that reporting unit. In addition, income tax effects will be considered, if applicable. This ASU is effective
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The adoption of this guidance
did not have an impact on the consolidated financial statements and related disclosures.
In
August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820), - Disclosure Framework - Changes to the Disclosure
Requirements for Fair Value Measurement,” which makes a number of changes meant to add, modify or remove certain disclosure
requirements associated with the movement amongst or hierarchy associated with Level 1, Level 2 and Level 3 fair value measurements.
This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.
The adoption of this guidance did not have an impact on our consolidated Financial Statements.
18
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
4 – ACQUISITIONS
On
July 31, 2019, the Company executed a Share Exchange Agreement and Plan of Merger (the “Merger Agreement”) with Slutzky & Winshman Ltd., an Israeli company (“S&W”) and the shareholders of S&W (the “Shareholders”).
The merger closed on August 15, 2019, and we acquired all of the outstanding shares of S&W. Subsequent to the transaction,
the company was renamed and rebranded as Oceanside Media. Pursuant to the terms of the Merger Agreement, we issued 12,130,799
shares valued at $19,409,278 to owners and employees of Oceanside Media, contingent consideration of $750,000 paid through the
delivery of unsecured, interest free, one and two year promissory notes (the “Closing Notes”), and 223,841 restricted
stock units held in escrow for future vested stock options valued at $185,722. Since
the time of the acquisition until early September 2020, there were various unresolved matters related to the offsets. The
parties were unable to work-out an agreement for the payment of the first tranche of the Notes. Therefore, no amount or
payment was agreed upon as of August 15, 2020. Based on the unresolved differences, the fair value of the liability at the
acquisition date and the 1 year anniversary remeasurement date for the purchase price determination in accordance with ASC 805
was not reasonably determined or estimated. Accordingly, the Notes associated with the acquisition of S&W have not been
included within the purchase price calculation with regards to the valuation of the intangible assets and goodwill recognized
in the acquisition.
In
late September 2020, a new agreement was reached, in principle, by the parties whereby the payment due dates of the Notes, as
well as the unresolved disagreements were stricken, and the Company agreed to pay the full amounts of the notes at future dates.
This agreement supersedes all prior agreements. The Company has recognized a liability of $750,000, which represents the fair value of the
settlement of contingent consideration in the current period. The first payment of the notes for $375,000 will be
made upon the closing of a significant capital raise. The second payment of $375,000 is scheduled for August 15, 2021.
Effective
upon the Closing, we agreed to pay Spartan Capital Securities (“Spartan Capital”) a broker-dealer and member of FINRA
a finder’s fee equal to issue 650,000 shares of our common stock valued at $1,040,000 and $650,000 cash. The shares were
issued in February 2020 and the $165,000 was paid in March 2020. The amounts due were included in the accrued expenses as of December
31, 2019.
In
accordance with ASC 805 “Business Combinations” the measurement period for the acquisition is for one year during
which the Company may re-evaluate the assets acquired, liabilities assumed and the goodwill resulting from the transaction as
well as the change in amortization as a result of changes in the provisional amounts as if the accounting had been completed at
the acquisition date. The re-evaluation performed did not result in a change in the values recorded for the assets acquired,
liabilities assumed or resulting goodwill. As discussed further in Note 15, the Company recognized a deferred tax liability
associated with the intangible assets acquired. As discussed above, the $750,000 contingent Closing Notes, which will be paid
in full have not been included in the evaluation of the acquired assets, liabilities assumed or resulting goodwill from the transaction.
The
allocation of the purchase price to the assets acquired and liabilities assumed based on management’s estimate of fair values
at the date of acquisition as follows:
August
15, 2019
Tangible
assets acquired
$ 3,234,754
Liabilities
assumed
(3,402,999 )
Deferred
tax liability
(744,960 )
Net
liabilities assumed
(913,205 )
Tradename
– Trademarks
1,207,400
IP/Technology
1,883,000
Customer
relationships
738,000
Non-compete
agreements
827,300
Goodwill
15,666,786
Total
purchase price
$ 19,409,281
19
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
4 – ACQUISITIONS (continued).
The
table below summarizes the value of the total consideration given in the transaction:
Amount
Shares
issued to owners
$ 19,185,524
Shares
issued for vested options
127,757
Shares
issued to employees
96,000
Preliminary
purchase price
19,409,281
Restricted
stock units held in escrow
185,719
Closing
notes
750,000
Total
consideration
$ 20,345,000
On
November 18, 2019, the Company executed a Merger Agreement which merged Bright Mountain Media, Inc., a Florida corporation (“Bright
Mountain Media”), through its wholly-owned subsidiary BMTM2, Inc., a Florida corporation with News Distribution Network,
Inc. a Delaware Company (“NDN”). The subsidiary then changed its name to MediaHouse. Bright Mountain agreed to issue
22,180,761 shares of its common stock. Each share of NDN’s outstanding Series A-1 Preferred Stock and common stock, were
cancelled and extinguished and converted into the right to receive shares of Bright Mountain’s common stock based upon a
paid-in capital basis, and subject to a $1.75 conversion price of our common stock. For every $1.75 of paid-in capital by an NDN
stockholder, the NDN stockholder received one share of Bright Mountain common stock. Moreover, All NDN warrants and options outstanding
at the Effective Time of the Merger Agreement terminated and were cancelled unless exercised prior to the Effective Time of the
Merger Agreement.
As
it pertains to outstanding promissory notes and other obligations payable to NDN, Bridge notes in the current principal amount
of $776,000 were converted into shares of Bright Mountain’s common stock at a conversion price of $0.50 per share,
with one common stock warrant exercisable at $0.75 per share and one common stock warrant exercisable at $1.00 per share issued
for each conversion share. The principal of the bridge notes was converted into shares of Bright Mountain’s common stock
at a conversion price of $1.75 per share, and all accrued but unpaid interest were forgiven by the noteholders. Also of note is
the open line of credit of approximately $660,000 due Mr. Greg Peters, NDN’s Chief Executive Officer, was converted into
shares of Bright Mountain’s common stock at a conversion price of $0.50 per share, with one common stock warrant exercisable
at $.75 per share and one common stock warrant exercisable at $1.00 per share issued for each conversion share.
The
Total Consideration Shares are subject to lock up restrictions on resale as determined by Bright Mountain and 25% percent of the
Total Consideration Shares were placed in escrow to satisfy certain obligations including, but not limited to, (i) the delivery
of NDN audited financial statements, (ii) NDN having accounts receivable of at least $1,100,000 and (iii) certain NDN liabilities
not to exceed $4,000,000. Effective upon the Closing, we agreed to pay Spartan Capital Securities LLC (“Spartan Capital”)
a broker-dealer and member of FINRA a finder’s fee equal to issue 660,000 shares of our common stock valued at $1,082,400.
The shares were issued in February 2020. The value of the shares were included in the accrued expenses as of December 31, 2019.
20
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
4 – ACQUISITIONS (continued).
The
allocation of the purchase price to the assets acquired and liabilities assumed based on management’s estimate of fair values
at the date of acquisition as follows:
November
18, 2019
Tangible
assets acquired
$ 1,193,313
Liabilities
assumed
(4,228,722 )
Deferred
tax liability
(3,383,754 )
Net
liabilities assumed
(6,419,163 )
Tradename
– Trademarks
923,600
IP/Technology
4,930,000
Customer
relationships
8,690,000
Non-compete
agreements
837,100
Goodwill
36,991,147
Total
purchase price
$ 45,952,684
In
accordance with ASC 350, the finite lived intangible assets associated with MediaHouse were tested for valuation based on indicators
of impairment noted by management, including decreased revenues. The year 2020 has been
marked by the COVID-19 Global pandemic when many companies in various industries were forced to restructure their advertising
budgets and spending. The fair value of the respective assets was determined based on the projected future cash flows associated
with the respective assets. These fair values were compared with the carrying values of the respective assets to determine if
an impairment of the respective assets was warranted. It was determined that the finite lived intangible assets associated with
MediaHouse were deemed impaired based on an analysis of the carrying values and fair values of the assets. During the three and
nine months ended September 30, 2020, the Company recorded an impairment expense of $11,551,573 within Impairment Expense on the
Statement of Operations.
The
table below summarizes the value of the total consideration given in the transaction:
Amount
Shares
issued to owners
$ 36,376,448
Warrants
issued
9,576,236
Total
consideration
$ 45,952,684
On
June 1, 2020, Bright Mountain Media, Inc. (“Bright Mountain”) entered into a membership interest purchase agreement
(the “Purchase Agreement”) with Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane”) to purchase
100% of the membership interests of CL Media Holdings, LLC (“Wild Sky Media”). The purchase was completed on a debt-free,
cash-free basis, free and clear of any liens and encumbrances. Bright Mountain issued 2,500,000 shares of its restricted common
stock to Centre Lane and Centre Lane issued a first lien senior secured credit facility of $16,416,905. Per the credit facility
with Center Lane, our loan payments begin December 1, 2021. There is no prepayment penalty associated with this credit facility.
Certain future capital raises do require partial or full prepayments of the credit facility.
21
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
4 – ACQUISITIONS (continued).
The
Agreement provides for a senior secured five-year loan in the initial principal amount of $16,416,905. Pursuant to the Credit
Agreement, the loan bears interest at six percent (6%) payment–in-kind interest (“PIK Interest”) which will
be added to the outstanding principal balance. The Credit Agreement provides for no amortization for the first 18 months and 10%
thereafter. Amortization is payable in equal quarterly installments on the principal balance after adding the PIK Interest with
a bullet payment due at maturity on June 1, 2025. The loan under the Credit Agreement may be prepaid in minimum amounts $250,000.
The loan balance can be prepaid with no penalty. The loan is guaranteed by Bright Mountain and certain of its domestic subsidiaries
of which became party to a Guarantee Agreement dated as of the Effective Date and each domestic subsidiary that, subsequent to
the Effective Date, becomes a subsidiary. The Credit Agreement contains negative covenants that, subject to certain exceptions,
limits the ability of Bright Mountain and its subsidiaries to, among other things, incur debt, engage in new lines of business,
incur liens, engage in mergers, consolidations, liquidations and dissolutions, dispose of assets of Bright Mountain and its subsidiaries,
make investments, loans, advances, guarantees and acquisitions. Any equity raised up to $15,000,000 in the first one-hundred eighty
days from the Credit Agreement is excluded from the loan balance prepayment requirements.
The
allocation of the purchase price to the assets acquired and liabilities assumed based on management’s estimate of fair values
at the date of acquisition as follows:
June
1, 2020
Tangible
assets acquired
$ 5,469,625
Liabilities
assumed
(3,388,579 )
Deferred
tax liability
(133,603 )
Net
assets assumed
1,947,443
Tradename
– Trademarks
2,313,300
IP/Technology
1,403,000
Customer
relationships
3,530,000
Goodwill
10,948,162
Total
purchase price
$ 20,141,905
The
table below summarizes the value of the total consideration given in the transaction:
Amount
Debt
issued
$ 16,416,905
Shares
issued
3,725,000
Total
consideration
$ 20,141,905
22
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
4 – ACQUISITIONS (continued).
The
following table sets forth a summary of the unaudited pro forma results of the Company as if the acquisitions of Oceanside, MediaHouse,
and Wild Sky Media which was closed in August 2019, November 2019, and June 2020, respectively, had taken place on the first day
of 2019 and 2020, respectively. These combined results are not necessarily indicative of the results that may have been achieved
had the business been acquired as of the first day of the period presented.
September
30,
2020
September
30,
2019
Total
revenue
$ 14,936,070
$ 26,652,346
Total
expenses
(83,909,439 )
(44,986,351 )
Preferred
stock dividend
(447,369 )
(201,484 )
Net
loss attributable to common shareholders
$ (69,420,738 )
$ (18,535,489 )
Basic
and diluted net loss per share
$ (0.64 )
$ (0.28 )
NOTE
5 – DISCONTINUED OPERATIONS.
Management,
prior to December 31, 2018 with the appropriate level or authority, determined to exit, effective December 31, 2018, its Black
Helmet business line as a result of, among other things, the change in our strategic direction to a focus solely in our advertising
segment. Historically revenues from our product sales segment including revenues from two of our websites that operate as e-commerce
platforms, included Bright Watches and Black Helmet, as well as Bright Mountain Watches’ retail location.
Management,
prior to December 31, 2018, with the appropriate level of authority, determined to discontinue the operations of Bright
Mountain Watches effective December 31, 2018. The decisions to exit all components of our product segment will result in these
businesses being accounted for as discontinued operations. The Company has determined that the exit of the Bright Mountain Watches
business requires the Company to liquidate the inventory and settle all obligations to wind down the business unit. The Company
sold the remaining inventory during 2019. Accordingly, the Company determined that the assets and liabilities of this reportable
segment met the discontinued operations criteria in Accounting Standards Codification 205-20-45, as such the results have been
classified as discontinued operations.
On
March 8, 2019 the Black Helmet Apparel E-Commerce business was sold for $175,000. The Company received $20,000 at the closing
and issued a 6% promissory note for $155,000 payable in twelve monthly payments of principal and interest. At December 31, 2018,
approximately $180,000 of inventory was considered held for sale and included in discontinued operations.
23
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
5 – DISCONTINUED OPERATIONS (continued).
On
March 22, 2019 the Company sold the remaining Bright Watches inventory for approximately $7,000. At December 31, 2018 $7,454 of
inventory, written down to fair market value, was considered held for sale and included in discontinued operations.
During
the nine months ended September 30, 2020, the Company settled the discontinued assets and liabilities and assumed the remaining
cash. The detail of the consolidated balance sheet, the consolidated statement of operations and consolidated cash flow for the
discontinued operations is as stated below:
December
31, 2019
Cash
$ 791
Accounts
receivable
914
Total
current assets
1,705
Total
assets - discontinued operations
1,705
Accounts
payable
591
Total
current liabilities - discontinued operations
591
Net
assets discontinued operations
$ 1,114
September
30, 2019
Revenues
$ 103,266
Cost
of revenues
56,050
Gross
profit
47,216
Selling,
general and administrative expenses
242,395
Loss
from discontinued operations
(195,179 )
Other
income
21,158
Loss
from discontinued operations
(174,021 )
Basic
and fully diluted net loss per share
$ 0.00
Cash
(used in) operations for discontinued operations:
Loss
from discontinued operations
$ (174,021 )
Write-off
of fixed assets
49,347
Inventory
91,884
Loss
on sale of business unit
11,309
Other
assets
11,124
Accounts
payable
(133,753 )
Deferred
rents
(11,629 )
Cash
(used in) discontinued operations
$ (155,739 )
Net
decrease in cash and cash equivalents from discontinued operations
$ (15,971 )
24
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
6 – PREPAID COSTS AND EXPENSES.
At
September 30, 2020 and December 31, 2019, prepaid expenses and other current assets consisted of the following:
September
30,
2020
December
31,
2019
Prepaid
insurance
$ 37,996
$ 205,656
Prepaid
VAT fees
3,102
199,596
Prepaid
expenses – other
350,954
37,723
Current
portion of prepaid service agreements
310,002
310,000
Prepaid
expenses and other current assets
$ 702,054
$ 752,975
NOTE
7 – PROPERTY AND EQUIPMENT.
At
September 30, 2020 and December 31, 2019, property and equipment consisted of the following:
Useful
Lives
September
30,
2020
December
31,
2019
Furniture
and fixtures
3-5
years
$ 40,453
$ 39,696
Leasehold
improvements
3
years
-
1,388
Computer
equipment
3
years
176,302
79,188
Total
property and equipment
216,755
120,272
Less:
accumulated depreciation
(96,843 )
(89,606 )
Total
property and equipment, net
$ 119,912
$ 30,666
Depreciation
expense for the three months ending September 30, 2020 and 2019, was $19,437 and $3,121, respectively.
Depreciation
expense for the nine months ending September 30, 2020 and 2019, was $29,616 and $5,613, respectively.
NOTE
8 – WEBSITE ACQUISITION AND INTANGIBLE ASSETS.
At
September 30, 2020 and December 31, 2019, respectively, website acquisitions, net consisted of the following:
Useful
Lives
September
30,
2020
December
31,
2019
Website
Acquisition Assets
3-5
years
$ 1,124,846
$ 1,124,846
Less:
accumulated amortization
(911,661 )
(875,522 )
Less:
cumulative impairment loss
(200,396 )
(200,396 )
Website
Acquisition Assets, net
$ 12,789
$ 48,928
25
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
8 – WEBSITE ACQUISITION AND INTANGIBLE ASSETS (continued).
At
September 30, 2020 and December 31, 2019, respectively, intangible assets, net consisted of the following:
Useful
Lives
September
30,
2020
December
31,
2019
Trade
name
5
years
$ 3,843,933
$ 2,131,000
Customer
relationships
5
years
6,587,333
9,615,000
IP/Technology
5
years
4,362,833
6,813,000
Non-compete
agreements
3-5
years
1,202,028
1,742,400
Total
Intangible Assets
$ 15,996,127
$ 20,301,400
Less:
accumulated amortization
(3,943,790 )
(690,599 )
Intangible
assets, net
$ 12,052,337
$ 19,610,801
Goodwill
$ 22,150,047
$ 53,646,856
Amortization
expense for the three months ended September 30, 2020 and 2019 was $1,289,416 and $101,709, respectively, related to both the
website acquisition costs and the intangible assets. Amortization expense for the nine months ended September 30, 2020 and 2019
was $3,289,330 and $131,409, respectively, related to both the website acquisition costs and the intangible assets.
During
2019, the Company rebranded Daily Engage to Bright Mountain and wrote off the $32,000 tradename asset of Daily Engage.
During
2019, the Company acquired Oceanside in which finite lived intangible assets of $4,655,700 and Goodwill of $15,666,783 were recognized,
see Note 4.
During
2019, the Company acquired MediaHouse in which finite lived intangible assets of $15,380,700 and Goodwill of $36,991,147 were
recognized, see Note 4.
During
2020, the Company acquired Wild Sky Media in which finite lived intangible assets of $7,246,300 and Goodwill of $10,948,162
were recognized, see Note 4.
In
accordance with ASC 350, the finite lived intangible assets associated with Oceanside and MediaHouse were tested for valuation
based on indicators of impairment noted by management, including decreased revenues. The year 2020
has been marked by the COVID-19 Global pandemic when many companies in various industries were forced to restructure their advertising
budgets and spending. The fair value of the respective assets was determined based on the projected future cash flows associated
with the respective assets. These fair values were compared with the carrying values of the respective assets to determine if
an impairment of the respective assets was warranted. It was determined that the carrying values of the finite lived intangible
assets associated with Oceanside did not exceed the respective fair values of the assets, therefore no revaluation associated
with these assets has been recognized. It was determined that the finite lived intangible assets associated with MediaHouse were
deemed impaired based on an analysis of the carrying values and fair values of the assets. During the three and nine months ended
September 30, 2020, the Company recorded an impairment expense of $11,551,573 within Impairment Expense on the Statement of Operations.
26
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
8 – WEBSITE ACQUISITION AND INTANGIBLE ASSETS (continued).
The
Company categorizes Goodwill into two reporting units, Owned & Operated and Ad Network. In accordance with ASC 350, Goodwill
is tested for impairment at least annually and based on the acquisition dates of Oceanside and MediaHouse, this test was performed
as part of the current quarter. ASC 350 deems an impairment to have occurred when the carrying value of the Goodwill associated
with the reporting unit exceeds the implied value of the Goodwill associated with the reporting unit. The year 2020
has been marked by the COVID-19 Global pandemic when many companies in various industries were forced to restructure their advertising
budgets and spending. This caused a significant contraction of economic activity at the beginning in the first months of the year
and has continued. Although there are recent signs of improvement with significant GDP gains, many companies have yet to reinstate
their advertising budgets and/or have changed the way they are spending these budgets. Many advertisers have moved away from direct
ad buys in favor of programmatic distribution with its lower costs. The fair value of the respective reporting units was
determined based on both the Income Approach (Discount Cash Flows) and the Market Multiples Approach. As of September 30, 2020,
it was determined that the carrying value of the Goodwill associated with the Owned & Operated reporting unit was not deemed
impaired in accordance with ASC 350. It was determined that the recorded Goodwill associated with the Ad Network exceeded the
fair value of the Goodwill and during the three and nine months ended September 30, 2020, the Company recorded an impairment expense
of $42,444,971 within Impairment Expense on the Statement of Operations.
NOTE
9 – ACCRUED EXPENSES.
At
September 30, 2020 and December 31, 2019, respectively, accrued expenses consisted of the following:
September
30,
2020
December
31,
2019
(unaudited)
Accrued
dividends
$ 547,567
$ 158,966
Accrued
professional fees
37,887
62,887
Other
accrued expenses
613,366
377,075
Accrued
compensation
734,656
342,000
Accrued
service/consulting agreements
-
2,287,400
Total
accrued expenses
$ 1,933,476
$ 3,228,328
The
accrued consulting fees on December 31, 2019 included $2,122,400 representing cash due of $165,000 and common stock of 650,000
and 660,000 shares to be issued to Spartan Capital Securities, LLC in the acquisition of Oceanside and MediaHouse, respectively.
27
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
10 – NOTES PAYABLE.
Long-term
debt to related parties
During
November 2018, the Company issued 10% convertible promissory notes in the amount of $80,000 to a related party, to our Chief Executive
Officer. The notes mature five years from issuance and is convertible at the option of the holder into shares of common stock
at any time prior to maturity at a conversion price of $0.40 per share. A beneficial conversion feature exists on the date the
convertible notes were issued whereby the fair value of the underlying common stock to which the notes are convertible into is
in excess of the face value of the note of $70,000.
The
principal balance of these notes payable was $80,000 and $80,000 at September 30, 2020 and December 31, 2019, respectively and
discounts recognized upon respective origination dates as a result of the beneficial conversion feature total $43,801 and $57,840.
At September 30, 2020 and December 31, 2019, the total convertible notes payable to related party net of discounts was $36,199
and $22,160, respectively.
The
unsecured and interest free Closing Notes of $750,000 as identified in Note 4 had various unresolved matters related to the offsets.
The parties were unable to work-out an agreement for the payment of the first tranche of the Notes. Therefore, no amount
or payment was agreed upon as of August 15, 2020. Based on the unresolved differences, the fair value of the liability at
the acquisition date and the 1 year anniversary remeasurement date for the purchase price determination in accordance with ASC
805 was not reasonably determined or estimated.
In
late September 2020, a new agreement was reached, in principle, by the parties whereby the payment due dates of the Notes, as
well as the unresolved disagreements were stricken, and the Company agreed to pay the full amounts of the notes at future dates.
This agreement supersedes all prior agreements. The Company has recognized the recording of the liability as a settlement
of contingent consideration to be recognized in the current period. The first payment of the notes for $375,000 will be
made upon the closing of a significant capital raise. The second payment of $375,000 is scheduled for August 15, 2021.
Interest
expense for note payable to related party was $2,045 and $2,045 for the three months ended September 30, 2020 and 2019, respectively
and discount amortization was $3,529 and $3,529, respectively. Interest expense for note payable to related party for the nine
months ended September 30, 2020 and 2019 was $6,091 and $6,393, respectively and discount amortization was $10,510 and $10,472,
respectively.
Long-term
debt
In
connection with the acquisition of BMLLC, the Company issued promissory notes totaling $380,000. The notes had no stated
interest rate and matured on September 19, 2018 and the Company was in default prior to a settlement reached on July 8, 2020.
Effective July 8, 2020, the Company executed a Settlement Agreement and Release with Harry G. Pagoulatos, George Rezitis, and
Angelo Triantafillou whereby they relinquish their Bright Mountain common stock shares and the Company pays them full and final
settlement of $385,000 within 12 months from the date the shares are delivered to Bright Mountain Media. The Company had previously
made payments against the notes resulting in a recorded liability due to the parties of $165,163. The settlement increased the
liability to a final settlement amount of $385,000, requiring an additional liability of $219,837 which was recognized by the
Company. The balance of the notes payable at September 30, 2020 and December 31, 2019 were $385,000 and $165,163, respectively.
The notes are payable one year from the surrender of the note holders common stock of the Company, which is included in treasury
stock. See further discussion in Notes 11, under Legal and Note 13, under Treasury Stock.
28
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
10 – NOTES PAYABLE (continued).
On
April 24, 2020, Bright Mountain Media, Inc. (the “Company”) received loan proceeds of $464,800 (the “PPP Loan”)
under the Paycheck Protection Program (the “PPP”). The PPP was established under the Coronavirus Aid, Relief, and
Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration. The PPP Loan
is evinced by a promissory note (the “Promissory Note”) with Regions Bank and has a two-year term and bears interest
at a rate of 1.0% per annum. Monthly principal and interest payments are deferred for six months after the date of disbursement.
The PPP Loan may be prepaid at any time prior to maturity with no prepayment penalties. The Promissory Note contains customary
events of default provisions. Under the terms of the CARES Act, PPP Loan recipients can apply for and be granted forgiveness for
all or a portion of loans granted under the PPP. No assurance is provided that the Company will obtain forgiveness of the PPP
Loan in whole or in part.
Effective
June 1, 2020, the Company acquired Wild Sky Media and assumed the $1,706,735 loan received under the Paycheck Protection Program
(the “PPP”). The PPP Loan is evinced by a promissory note (the “Promissory Note”) with Holbomb Bank and
has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest payments are deferred for six
months after the date of disbursement. The PPP Loan may be prepaid at any time prior to maturity with no prepayment penalties.
The Promissory Note contains customary events of default provisions. Under the terms of the CARES Act, PPP Loan recipients can
apply for and be granted forgiveness for all or a portion of loans granted under the PPP. No assurance is provided that the Company
will obtain forgiveness of the PPP Loan in whole or in part.
Effective
June 1, 2020, we entered into a membership interest purchase agreement to acquire 100% of Wild Sky Media. The seller issued a
first lien senior secured credit facility which consisted of $15,000,000 of initial indebtedness, repayment of Wild Sky Media’s
existing accounts receivable factoring facility of approximately $900,000 and $500,000 of expenses totaling $16,416,905. The note
bears interest at a rate of 6.0% per annum. Per the credit facility with the seller, our loan payments begin December 1, 2021.
There is no prepayment penalty associated with this credit facility. Certain future capital raises do require partial or full
prepayments of the credit facility.
At
September 30, 2020 and December 31, 2019 a summary of the Company’s debt is as follows:
September
30,
2020
December
31,
2019
Non-interest
bearing BMLLC acquisition debt
$ 385,000
$ 165,163
Non-interest
bearing notes issued as settlement of contingent consideration
750,000
-
PPP
loans
2,171,535
-
Wild
Sky acquisition debt
16,416,905
-
Total
Debt
19,723,440
165,163
Less
Short Term Debt
1,135,000
165,163
Long
Term Debt
$ 18,588,440
$ -
29
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
10 – NOTES PAYABLE (continued).
Interest
expense for the three months ended September 30, 2020 and 2019 were $246,255 and $0, respectively. Interest expense for the nine
months ended September 30, 2020 and 2019 were $328,340 and $0, respectively.
The
minimum annual principal payments of notes payable at September 30, 2020 were:
2020
$
-
2021
1,545,423
2022
3,713,153
2023
1,393,142
2024
1,258,965
2025
11,812,757
Total
$
19,723,440
Premium
Finance Loan Payable
The
Company generally finances its annual insurance premiums through the use of short-term notes, payable in 10 equal monthly installments.
Coverages financed include Directors and Officers and Errors and Omissions with premiums financed in 2020 and 2019 of $194,592
and $110,200, respectively.
Total
Premium Finance Loan Payable balance for the Company’s policies was $16,671 at September 30, 2020 and $179,844 at December
31, 2019.
NOTE
11 – COMMITMENTS AND CONTINGENCIES.
The
Company leases its corporate offices at 6400 Congress Avenue, Suite 2050, Boca Raton, Florida 33487 under a long-term non-cancellable
operating lease agreement expiring on October 31, 2021. The lease terms require base rent payments of approximately $7,260 plus
sales tax per month for the first twelve months commencing in September 2018, with a 3% escalation each year. Included in other
assets is a required security deposit of $18,100. Rent is all-inclusive and includes electricity, heat, air-conditioning, and
water.
The
Company leases office space in Hertsliya, Israel under a long-term non-cancellable operating lease agreement expiring on December
18, 2021. The lease terms require base rent payments of approximately $10,896. Included in other assets is a required security
deposit of $58,651.
30
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
11 – COMMITMENTS AND CONTINGENCIES (continued).
The
right of use asset and lease liability is as follows as of September 30, 2020 and December 31, 2019:
September
30, 2020
December
31, 2019
Assets
Operating
lease right of use asset
$ 243,549
$ 397,912
Liabilities
Operating
lease liability, current
$ 221,763
$ 211,744
Operating
lease liability, net of current portion
21,915
198,232
Total
operating lease liabilities
$ 243,678
$ 409,976
The
Company’s non-lease components are primarily related to property maintenance and other operating services, which varies
based on future outcomes and is recognized in rent expense when incurred and not included in the measurement of the lease liability.
The Company did not have any variable lease payments for its operating lease for the three and nine months ended September 30,
2020.
The
maturity of the Company’s operating lease liability for the 12 months ended September 30:
2021
$ 221,763
2022
21,915
Total
net lease liabilities
$ 243,678
The
following summarizes additional information related to the operating lease:
September
30,
2020
Weighted-average
remaining lease term
1.33
years
Weighted-average
discount rate
5.50 %
For
the three months ended September 30, 2020 and 2019, rent expense in continuing operations was $192,717 and $28,199, respectively.
For the three months ended September 30, 2020 and 2019, rent expense included in discontinued operations was $0 and $0, respectively.
For the nine months ended September 30, 2020 and 2019, rent expense in continuing operations was $415,271 and $81,376,
respectively. For the nine months ended September 30, 2020 and 2019, rent expense included in discontinued operations was $0 and
$70,424, respectively.
31
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
11 – COMMITMENTS AND CONTINGENCIES (continued).
Legal
Effective
July 18, 2018 we terminated the employment agreements with each of Messrs. Harry G. Pagoulatos and George G. Rezitis for cause.
Messrs. Pagoulatos and Rezitis had been employed by us as chief operating officer and chief technology officer, respectively,
of our DEM subsidiary since our acquisition of that company in September 2017. Mr. Todd Speyer, our Vice President, Digital and
a member of our board of directors, assumed operating responsibilities for DEM.
In
July of 2018, Messrs. Pagoulatos and Rezitis, along with a third party who had been a minority owner in DEM prior to our acquisition
of that company, filed a Complaint in the U.S. District Court, District of New Jersey (case number 2: l 8-cv-11357-ES-SCM) against
our Company and our Chief Executive Officer, seeking compensatory and punitive damages and attorneys’ fees, among other
items, and alleging, among other items, fraud and breach of contract. We vehemently deny all allegations in the complaint and
believe them to be without merit. We filed a Motion to Dismiss this case for a multitude of reasons including, but not restricted
to, failure to state a cause of action and jurisdictional and venue arguments as the acquisition and employment agreements provides
that any dispute should be heard in either the state or local courts of Palm Beach County, Florida. The parties agreed to settle
all claims through the exchange of shares from Messrs. Harry G. Pagoulatos and George G. Rezitis for payment of $165,163.
On
July 8, 2020, due to the shares not being exchanged and the change in the share value, the Company executed another Settlement
Agreement and Release with the Harry G. Pagoulatos, George Rezitis, and Angelo Triantafillou whereby they will relinquish their
Bright Mountain common stock shares and the Company will pay them a full and final settlement of $385,000 within 12 months from
the date the shares are delivered to Bright Mountain Media. As with all transactions, this transaction has been recorded based
on the fair value of the shares as of the transaction settlement date of July 8, 2020. As of September 30, 2020, the parties have
provided the Company with 550,117 of their total 825,175 shares. Based on the price per share of $2.10 as of July 8, the value
of the shares provided to the Company was $1,155,246. As the Company had previously recorded the liability due to the parties
of $165,163, which increased to the final settlement amount of $385,000, an additional liability of $219,837 was recognized along
with a gain on the transaction of $935,408. The shares will be held as Treasury Stock by the Company and will be resold at later
dates. See Notes 10, under Long Term Debt and 13, under Treasury Stock.
From
time-to-time, we may be involved in litigation or be subject to claims arising out of our operations or content appearing on our
websites in the normal course of business. Although the results of litigation and claims cannot be predicted with certainty, we
currently believe that the final outcome of these ordinary course matters will not have a material adverse effect on our business.
Regardless of the outcome, litigation can have an adverse impact on our company because of defense and settlement costs, diversion
of management resources and other factors.
Other
Commitments
On
September 5, 2018 the Company entered into a Master Services Agreement with Kubient, Inc. pursuant to which it will provide its
programmatic technology platform to us on a nonexclusive basis for the purpose of managing our programmatic business partners.
The Company has not paid anything to Kubient, Inc. during nine months ended September 30, 2020 for its platform. The Company has
ceased advertising services with Kubient and prior to September 30, 2020 the Company reached a settlement agreement related to
accounts receivable and note receivable balances. As of September 30, 2020 the full amount due under the settlement agreement
was received by the Company, and no further balances remain open.
32
BRIGHT MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2020
(Unaudited)
NOTE 11 – COMMITMENTS AND CONTINGENCIES (continued).
On
September 6, 2017 Bright Mountain Media, Inc. entered into a five-year Consulting Agreement with the Spartan Capital Securities,
LLC (“Spartan Capital”), a broker-dealer and member of FINRA, which under its terms would not become effective until
the closing of the private placement in which Spartan Capital served as placement agent as described below. The Consulting Agreement
became effective on September 28, 2018 and, accordingly, Spartan Capital was engaged to provide advisory services including, but
not limited to advice and input with respect to raising capital, assisting us with strategic introductions, and assisting management
with enhancing corporate and shareholder value.
On
September 6, 2017 we also entered into a five-year M&A Advisory Agreement with Spartan Capital which became effective on September
28, 2018 upon completion of the private placement for sixty months. Under the terms of the agreement, Spartan Capital will provide
consulting services to us related to potential mergers or acquisitions, including candidates, valuations and transaction terms
and structures.
Consulting
fees consisting of $300,000 in cash and 1,000,000 shares of common stock valued at $750,000 as well as the $500,000 M&A advisory
fee are considered prepaid expenses. Total prepaid service/consulting fees, were $1,035,000, of which $310,000 is considered short-term
and is included in prepaid expenses and other current assets as of September 30, 2020. These prepaid expenses are being amortized
over 60 months, the term of the respective agreements. The amortization expense was $77,500 and $77,500 for the three months ended
September 30, 2020 and 2019, respectively. The amortization expense was $232,500 and $232,500 for the nine months ended September
30, 2020 and 2019, respectively.
For
the 36 months from the final closing of this private placement, Spartan Capital has certain rights of first refusal if we decide
to undertake a future private or public offering or if we decide to engage an investment banking firm.
The
Company granted the purchasers in the offering demand and piggy-back registration rights with respect to the shares of our common
stock included in the Units and the shares of common stock issuable upon the exercise of the Private Placement Warrants. In addition,
the Company agreed to file a resale registration statement within 120 days following the final closing of this offering covering
the shares of common stock issuable upon the exercise of the Private Placement Warrants included in the Units. If the Company
should fail to timely file this resale registration statement, then within five business days of the end of month we will pay
the holders an amount in cash, as partial liquidated damages, equal to 2% of the aggregate purchase price paid by the holder for
each 30 days, or portion thereof, until the earlier of the date the deficiency is cured or the expiration of six months from filing
deadline. The Company will keep any such registration statement effective until the earlier of the date upon which all such securities
may be sold without registration under Rule 144 promulgated under the Securities Act or the date which is six months after the
expiration date of the Private Placement Warrants. We are obligated to pay all costs associated with this registration statement,
other than selling expenses of the holders.
33
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
11 – COMMITMENTS AND CONTINGENCIES (continued).
On
December 11, 2018 we entered into an Uplisting Advisory and Consulting Agreement with Spartan Capital pursuant to which Spartan
Capital will provide (i) advice and input with respect to strategies to accomplish an uplisting of our common stock to the Nasdaq
Capital Market or NYSE American LLC or another national securities exchange, and the implementation of such strategies and making
introductions to facilitate the uplisting, (ii) advice and input with respect to special situation and restructuring services,
including debtor and creditor advisory services, and (iii) sell-side advisory services with respect to the sale and disposition
of non-core businesses and assets, including facilitating due diligence and identifying potential buyers and strategic partners
and positioning these businesses and assets to maximize value.
The
Company entered into an Executive Employment Agreement with our Chief Executive Officer, with an effective date of June 1, 2014.
Under the terms of this agreement, the Company will compensate the Chief Executive Officer with a base salary of $75,000 annually,
and he is entitled to receive discretionary bonuses as may be awarded by the Company’s board of directors from time to time.
The initial term of the agreement is three years, and the Company may extend it for an additional one-year period upon written
notice at least 180 days prior to the expiration of the term. The Company amended this agreement April 1, 2017 for an additional
term of three years. The Chief Executive Officer’s base annual salary was increased to $165,000 upon recommendation of the
Compensation Committee of the board of directors. The employment agreement contains customary non-compete and confidentiality
provisions. The Company also agreed to indemnify the Chief Executive Officer pursuant to the provisions of the Company’s
Amended and Restated Articles of Incorporation and Amended and Restated By-laws.
On
March 25, 2020, the Board approved a new Employment Agreement with W. Kip Speyer, the Company’s Chairman and Chief Executive
Officer. The Employment Agreement is to take effect on April 1, 2020. The Employment Agreement has a 3 year-term and will automatically
renew for one-year periods unless either party notifies the other party, in writing, at least 90 days prior to the end of the
Employment Period or the Renewal Period that the Agreement will not be renewed. The Company will pay Mr. Speyer an annual base
salary of $325,000. Mr. Speyer may also receive an annual bonus in an amount to be determined by the Company’s Compensation
Committee in their sole discretion. Mr. Speyer is entitled to participate in the Company benefit programs and he is entitled to
reimbursement of out-of-pocket business expenses, including a monthly automobile allowance of $800. In the event that Mr. Speyer
is terminated by the Company without cause, the Company will continue to pay his base salary in accordance with normal payroll
practices through the end of his Employment Period, without renewal. On May 1, 2020, Mr. Speyer voluntarily agreed to temporarily
suspend his compensation increase to enhance the Company’s liquidity profile as a result of the COVID-19 pandemic.
On
March 25, 2020, the Board approved a new Employment Agreement with Greg Peters the Company’s President and Chief Operating
Officer. The Employment Agreement is to take effect on April 1, 2020. The Employment Agreement has a year-term and will automatically
renew for a one-year period unless either party notifies the other party, in writing, at least 90 days prior to the end of the
Employment Period or the Renewal Period that the Agreement will not be renewed. The Company will pay Mr. Peters an annual base
salary of $325,000. Mr. Peters may also receive an annual bonus in an amount to be determined by the Company’s Compensation
Committee in their sole discretion. Mr. Peters is entitled to participate in the Company benefit programs and he is entitled to
reimbursement of out-of-pocket business expenses, including reimbursement for mileage used during Company business in the automobile
he owns or leases. In the event that Mr. Peters is terminated by the Company without cause, the Company will continue to pay his
base salary in accordance with normal payroll practices through the end of his Employment Period, without renewal.
34
BRIGHT MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2020
(Unaudited)
NOTE 11 – COMMITMENTS AND CONTINGENCIES (continued).
Our
financial performance and operating results may be materially and adversely affected by the outbreak of the novel coronavirus
(“COVID-19”). The recent global outbreak of COVID-19 has had an unfavorable impact on our business operations. The
COVID-19 pandemic has caused disruptions in the services we provide. In addition, the COVID-19 pandemic has resulted in many states
and countries imposing orders resulting in the closure of non-essential businesses – including many companies which advertise
digitally. We cannot foresee whether the outbreak of COVID-19 will be effectively contained, nor can we predict the severity and
duration of its impact on our business and our financial results. If the outbreak of COVID-19 is not effectively and timely controlled,
our business operations, financial condition, and liquidity may be materially and adversely affected as a result of prolonged
disruptions in consumer spending, a lack of demand for our services, and other factors that we cannot foresee. The extent to which
COVID-19 will impact our business and our financial results will depend on future developments which are highly uncertain and
cannot be predicted.
NOTE 12 – PREFERRED STOCK.
The Company has authorized
20,000,000 shares of preferred stock with a par value of $0.01 (the “Preferred Stock”), issuable in such series and
with such designations, rights and preferences as the board of directors may determine. The Company’s board of directors
has previously designated five series of preferred stock, consisting of 10% Series A-1 Convertible Preferred Stock (“Series
A-1 Stock”), 10% Series B Convertible Preferred Stock (“Series B Stock”), 10% Series C Convertible Preferred
Stock (“Series C Stock”), 10% Series D Convertible Preferred Stock (“Series D Stock”) and 10% Series E
Convertible Preferred Stock (“Series E Stock”).
On November 20, 2019
we filed Articles of Amendment to our Amended and Restated Articles of Incorporation, as amended, which returned 2,000,000 shares
of previously designated 10% Series B Convertible Preferred Stock, 2,000,000 shares of previously designated 10% Series C Convertible
Preferred Stock and 2,000,000 shares of previously designated 10% Series D Convertible Preferred Stock to the status of authorized
but undesignated and unissued shares of our blank check preferred stock as there were no shares of any of these series outstanding
and no intention to issue any such shares in the future. The returned series were replaced by 6,000,000 shares of 5% Series B-1
Convertible Preferred Stock.
At September 30, 2020,
there were 1,200,000 shares of Series A-1 Stock and 2,500,000 shares of Series E Stock and 4,344,017 shares of Series F Stock
issued and outstanding. There are no shares of Series B-1 Stock issued and outstanding.
The Series A-1 Stock
is senior to all other classes of the Company’s securities and has a stated value of $0.50 per share. Holders of shares
of Series A-1 Stock are entitled to the payment of a 10% dividend payable in shares of the Company’s common stock at a rate
of one share of common stock for each 10 shares of Series A-1 Stock, payable annually the 10th business day of January. The shares
of Series A-1 Stock are redeemable at the Company’s option upon 20 days’ notice for an amount equal to the amount
of capital invested. On the 10th business day of January 2018 there were 10,000 shares of common stock dividends owed and payable
to the Series A-1 Stockholder of record as dividends on the Series A-1 Stock. These preferred shares automatically converted into
common shares on December 30, 2018 as defined above.
35
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
12 – PREFERRED STOCK (continued).
On
September 6, 2017, the board of directors designated 2,500,000 shares of Preferred Stock as Series E Stock, which such designation
was amended on September 29, 2017. Holders of shares of Series E Stock are entitled to 10% dividends, payable monthly as may be
permitted under Florida law out of funds legally available therefor. The shares of Series E Stock rank senior to any other class
of our equity securities, except for the Series A Stock, have a liquidation preference of $0.40 per share and are not redeemable.
The
remaining designations, rights and preferences of each of the Series A-1 Stock and Series E Stock are identical, including (i)
shares do not have voting rights, except as may be permitted under Florida law, (ii) are convertible into shares of our common
stock at the holder’s option on a one for one basis, (iii) are entitled to a liquidation preference equal to a return of
the capital invested, and (iv) each share will automatically convert into shares of common stock five years from the date of issuance
or upon a change in control. Both the voluntary and automatic conversion formulas are subject to proportional adjustment in the
event of stock splits, stock dividends and similar corporate events.
In
2019, Mr. W. Kip Speyer, the Company’s Chairman and Chief Executive Officer, purchased an aggregate of 1,200,000 shares
of Series A-1 Stock at a purchase price of $0.50 per share.
In
2018, Mr. W. Kip Speyer, the Company’s Chairman and Chief Executive Officer, purchased an aggregate of 1,125,000 shares
of Series E Stock at a purchase price of $0.40 per share.
For
the three months ended September 30, 2020 and 2019 we paid cash dividends on the outstanding shares of the Company’s Series
E and F Preferred Stock of $3,760 and $27,765, respectively held by affiliates of the Company. For the nine months ended September
30, 2020 and 2019 we paid cash dividends on the outstanding shares of the Company’s Series E and F Preferred Stock of $58,767
and $224,984, respectively held by affiliates of the Company.
NOTE 13 – COMMON STOCK.
A) Stock issued
for Cash
For the nine months
ended September 30, 2020, the Company sold an aggregate of 10,398,700 units of its securities to 167 accredited investors in a
private placement exempt from registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) and
Rule 506(b) of Regulation D resulting in gross proceeds to the Company of $5,199,350. Each unit, which was sold at a purchase
price of $0.50, consisted of one share of common stock and one five-year warrant to purchase one share of common stock at an exercise
price of $0.75 per share. Spartan Capital, served as placement agent for the Company in this offering. As compensation for its
services, Spartan Capital held back $779,903 for commissions, providing cash to the Company of $4,419,447. From this amount, Spartan
Capital deducted $165,000 to pay the accrued finder’s fee for the Oceanside acquisition, and $275,000 in other consulting
fees, and $401,750 in success and escrow fees resulting in net cash received by the Company of $3,577,698. The Company issued
Spartan Capital Placement Agents Warrants to purchase an aggregate of 1,039,870 shares of our common stock, including the cash
commission and Placement Agent Warrants issued pursuant to the closings included in the Company’s consolidated statement
of changes in shareholders’ equity for the nine months ended September 30, 2020.
36
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
13 – COMMON STOCK (continued).
During
the nine months ended September 30, 2020, a former employee exercised 50,000 stock options for $6,950.
During
2019, the Company sold an aggregate of 163,750 units of its securities to 1 accredited investor in a private placement exempt
from registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) and Rule 506(b) of Regulation
D resulting in gross proceeds to the Company of $58,950. Each unit, which was sold at a purchase price of $0.40, consisted of
one share of common stock and one five-year warrant to purchase one share of common stock at an exercise price of $0.65 per share.
Spartan Capital served as placement agent for the Company in this offering. As compensation for its services, the Company paid
Spartan Capital commissions and other fees totaling $6,550, and issued Spartan Capital Placement Agents Warrants to purchase an
aggregate of 16,375 shares of our common stock, including the cash commission and Placement Agent Warrants issued pursuant to
the final closing on January 9, 2019 included in the Company’s consolidated statement of changes in shareholders’
equity for the three months ended December 31, 2019.
During
2019, the Company sold an aggregate of 2,570,860 units of its securities to 20 accredited investors in two private placements
exempt from registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) and Rule 506(b) of Regulation
D resulting in gross proceeds to the Company of $1,285,530. A total of 1,270,000 units were sold under the first private placement
dated February 14, 2019 at a purchase price of $0.50 per share resulting in gross proceeds of $635,000. Each unit was sold at
a purchase price of $0.50, and consisted of one share of common stock and one five-year warrant to purchase one share of common
stock at an exercise price of $0.75 per share. On April 22, 2019 the Company amended the private placement to include a second
warrant to purchase one share of common stock at an exercise price of $1.00 per share. 970,500 units were sold at a purchase price
of $0.50 per unit resulting in gross proceeds of $485,250. We used $1,008,225 of the proceeds to issue 6% promissory notes to
Inform, Inc as a part of the potential acquisition. On July 15, 2019 these two offerings were terminated and replaced with a private
placement offering units at a purchase price of $0.50 consisting of one share of common stock, one five-year warrant to purchase
one share of common stock at an exercise price of $0.75 per share, and a second warrant to purchase one share of common stock
at an exercise price of $1.00 per share. A total of 330,360 units were sold under the private placement dated July 15, 2019 units
at a purchase price of $0.50 per share resulting in gross proceeds of $165,280. We used $148,662 of the proceeds to issue 6% promissory
notes to Inform, Inc as a part of the potential acquisition. The investors in the first offering dated February 14, 2019 were
required to subscribe for the second warrant offered in the April 22, 2019 amendment in a private placement dated July 11, 2019
which terminated on July 31, 2019 with no ability to extend. A total of 980,000 warrants were issued to eleven investors in the
first private placement who subscribed for the second warrant. Three investors did not subscribe for the second warrant.
During
2019, the Company sold an aggregate of 750,000 units of its securities to 3 accredited investors in a private placement exempt
from registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) and Rule 506(b) of Regulation
D resulting in gross proceeds to the Company of $300,000. Each unit, which was sold at a purchase price of $0.40, consisted of
one share of common stock and one five-year warrant to purchase one share of common stock at an exercise price of $0.65 per share.
37
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
13 – COMMON STOCK (continued).
B)
Stock issued for services
In
February 2019, the Company issued 7,000 shares of our common stock to consultants for services rendered based on the fair value
of the date of grant, or $1.00 a share valued at $7,000.
In
July 2019, the Company issued 22,167 shares of our common stock to a consultant for services rendered based on the fair value
of the date of grant, or $1.79 a share valued at $39,750.
In
November 2019, the Company issued 63,000 shares of our common stock to a consultant for services rendered based on the fair value
of the date of grant, or $1.50 a share valued at $94,455.
In
February 2020, the Company issued 650,000 shares of our common stock to Spartan Capital for services rendered during 2019 based
on the fair value of date of service, or $1.60 a share valued at $1,040,000.
In
February 2020, the Company issued 660,000 shares of our common stock to Spartan Capital for services rendered during 2019 based
on the fair value of date of service, or $1.64 a share valued at $1,082,400.
In
March 2020, the Company issued 60,000 shares of our common stock to MZHCI, Inc for services rendered during 2020 based on the
fair value of date of service, or $1.50 a share valued at $90,000.
C)
Stock issued for acquisitions
On
August 15, 2019, the Company issued 12,354,640 shares of its common stock in connection to the acquisition of Oceanside Media.
The common shares were values at $19,409,278 or $1.57 per share.
On
November 18, 2019, the Company acquired MediaHouse and agreed to issue 22,180,781 shares of common stock in the transaction. Although
the transaction was recorded as of November 18, 2019, due to complications associated with the identification of the shareholders
to receive the shares, the shares were not issued prior to December 31, 2019 and were issued in 2020. Accordingly, the shares
are included within the shares outstanding, but not as issued as of December 31, 2019. The shares are valued at $45,952,684 or
$1.64 per share.
On
June 1, 2020, the Company issued 2,500,000 shares of its common stock in connection with the acquisition of Wild Sky Media. The
common shares were valued at $3,725,000 or $1.49 per share.
38
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
13 – COMMON STOCK (continued).
Treasury
Stock
On
July 8, 2020, the Company executed a Settlement Agreement and Release with the Harry G. Pagoulatos, George Rezitis, and Angelo
Triantafillou whereby they relinquish their Bright Mountain common stock shares and the Company will pay a final settlement of
$385,000 within 12 months from the date the shares are delivered to Bright Mountain Media. This transaction has been recorded
based on the fair value of the shares as of the transaction settlement date of July 8, 2020. As of September 30, 2020, the parties
have provided the Company with 550,117 of their total 825,175 shares. Based on the price per share of $2.10 as of July 8, the
value of the shares provided to the Company was 1,155,246. As the Company had previously recorded the liability due to the parties
of $165,163, which increased to the final settlement amount of $385,000, an additional liability of $219,837 was recognized along
with a gain on the transaction of $935,408. The shares will be held as Treasury Stock by the Company and will be resold at later
dates.
Stock
Option Compensation
The
Company accounts for stock option compensation issued to employees for services in accordance with ASC Topic 718, “Compensation
– Stock Compensation”. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date
fair value of stock options and other equity-based compensation issued to employees. The value of the portion of an employee award
that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution
method. The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of
ASU No. 2018- 07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment
Accounting.”. The Company estimates the fair value of stock options by using the Black-Scholes option-pricing model.
Stock
options issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based
on the fair value of the services provided or the estimated fair market value of the option, whichever is more reliably measurable
in accordance with FASB ASC 505, Equity, and FASB ASC 718, including related amendments and interpretations. The related expense
is recognized over the period the services are provided.
On
April 20, 2011, the Company’s board of directors and majority stockholder adopted the 2011 Stock Option Plan (the “2011
Plan”), to be effective on January 3, 2011. The Company has reserved for issuance an aggregate of 900,000 shares of common
stock under the 2011 Plan. The maximum aggregate number of shares of Company stock that shall be subject to Grants made under
the Plan to any individual during any calendar year shall be 180,000 shares. On April 1, 2013, the Company’s board of directors
and majority stockholder adopted the 2013 Stock Option Plan (the “2013 Plan”), to be effective on April 1, 2013. The
Company has reserved for issuance an aggregate of 900,000 shares of common stock under the 2013 Plan. As of September 30, 2020,
9,000 shares were remaining under the 2011 Plan for future issuance. As of September 30, 2020, 25,000 shares were remaining under
the 2013 Plan for future issuance.
39
BRIGHT MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2020
(Unaudited)
NOTE 13 – COMMON STOCK (continued).
On
May 22, 2015, the Company’s board of directors and majority stockholder adopted the 2015 Stock Option Plan (the “2015
Plan”), to be effective on May 22, 2015. The Company has reserved for issuance an aggregate of 1,000,000 shares of common
stock under the 2015 Plan. As of September 30, 2020, 420,000 shares were remaining under the 2015 Plan for the future issuance.
On
November 7, 2019, the Company’s board of directors and majority stockholder adopted the 2019 Stock Option Plan (the “2019
Plan”), to be effective on November 7, 2019. The Company has reserved for issuance an aggregate of 5,000,000 shares of common
stock under the 2019 Plan. As of September 30, 2020, 4,704,273 shares were remaining under the 2019 Plan for the future issuance.
The
purpose of the 2011 Plan, 2013 Plan, 2015 Plan, and 2019 Plan (the “Plans” are to provide an incentive to attract
and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense
of proprietorship and to stimulate an active interest of such persons into our development and financial success. Under the 2015
Plan, the Company is authorized to issue incentive stock options intended to qualify under Section 422 of the Code, non-qualified
stock options, stock appreciation rights, performance shares, restricted stock and long-term incentive awards. The Company’s
board of directors will administer the 2011 Plan until such time as such authority has been delegated to a committee of the board
of directors. The material terms of each option granted pursuant to the 2011 Plan by the Company shall contain the following terms:
(i) that the purchase price of each share purchasable under an incentive option shall be determined by the Committee at the time
of grant, (ii) the term of each option shall be fixed by the Committee, but no option shall be exercisable more than 10 years
after the date such option is granted and (iii) in the absence of any option vesting periods designated by the Committee at the
time of grant, options shall vest and become exercisable in terms and conditions, consistent with the Plan, as may be determined
by the Committee and specified in the Grant Instrument.
The Company estimates
the fair value of share-based compensation utilizing the Black-Scholes option pricing model, which is dependent upon several variables
such as the expected option term, expected volatility of our stock price over the expected option term, expected risk-free interest
rate over the expected option term, expected dividend yield rate over the expected option term, and an estimate of expected forfeiture
rates.
The Company believes
this valuation methodology is appropriate for estimating the fair value of stock options granted to employees and directors, which
is subject to ASC Topic 718 requirements. These amounts are estimates and thus may not be reflective of actual future results,
nor amounts ultimately realized by recipients of these grants. The Company recognizes share-based compensation expense on a straight-
line basis over the requisite service period for each award.
40
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
13 – COMMON STOCK (continued).
The
expected life is computed using the simplified method, which is the average of the vesting term and the contractual term. The
expected volatility is based on an average of similar public company’s historical volatility, as the Company’s common
stock is quoted in the over the counter market on the OTCQB Tier of the OTC Markets, Inc. The risk-free interest rate is based
on the U.S. Treasury yields with terms equivalent to the expected term of the related option at the time of the grant. Dividend
yield is based on historical trends. While the Company believes these estimates are reasonable, the compensation expense recorded
would increase if the expected life was increased, a higher expected volatility was used, or if the expected dividend yield increased.
The
Company recorded $51,011 and $15,963 of stock option expense for the three months ended September 30, 2020 and 2019, respectively.
The Company recorded $129,105 and $29,074 of stock option expense for the nine months ended September 30, 2020 and 2019
respectively The stock option expense for the three and nine months ended September 30, 2020 and 2019, respectively has been recognized
as a component of general and administrative expenses in the accompanying consolidated financial statements.
As
of September 30, 2020, there were total unrecognized compensation costs related to non-vested share-based compensation arrangements
of $405,707 to be recognized through September 2024.
Included
in the recognized and unrecognized compensation costs are 100,000 options issued to an employee during the nine months ended
September 30, 2020. The value of these options was calculated using the Black Scholes Option Pricing Model with the following
inputs: Exercise price $2.10, Stock price $2.10, Term 6.25 years, Volatility 127%, Dividends 0.00%, and Risk free rate 0.31%,
resulting in a total fair value of the grant of $139,968.
A summary of the Company’s
stock option activity during the nine months ended September 30, 2020 is presented below:
Number of Options
Weighted Average Exercise
Price
Weighted Average Remaining
Contractual Term
Aggregate Intrinsic Value
Balance Outstanding, December 31, 2019
2,017,727
$ 0.58
4.5
$ 2,764,286
Granted
175,000
1.70
9.9
—
Exercised
(50,000 )
0.13
—
—
Forfeited
—
—
—
—
Expired
—
—
—
—
Balance Outstanding, September 30, 2020
2,142,727
$ 0.70
4.0
$ 5,471,180
Exercisable at September 30, 2020
1,705,500
$ 0.44
2.9
$ 4,792,427
41
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE
13 – COMMON STOCK (continued).
Summarized
information with respect to options outstanding under the two option plans at September 30, 2020 is as follows:
Options
Outstanding
Range
or
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
Remaining
Average
Contractual
Life
(In
Years)
Number
Exercisable
Weighted
Average
Exercise
Price
$ 0.14
- $0.24
490,000
$ 0.14
1.0
490,000
$ 0.14
0.25
- 0.49
351,000
0.28
2.9
351,000
0.28
0.50
- 0.85
906,000
0.68
5.2
864,500
0.68
1.64
– 2.10
395,727
1.77
8.3
—
—
2,142,727
$ 0.70
4.7
1,705,500
$ 0.44
NOTE
14 – RELATED PARTIES.
On
November 7, 2018 the Company entered into a Note Exchange Agreement with Mr. W. Kip Speyer, our CEO and member of our Board of
Directors, pursuant to which we exchanged our convertible notes for three new series of preferred stock. See further discussion
in Note 8 Notes Payable for more details regarding the Note Exchange Agreement and Exchange Transaction.
During
November 2018, Mr. W. Kip Speyer, the Company’s Chairman and Chief Executive Officer, entered into two convertible note
agreements with the company totaling $80,000. These notes have a conversion price of $0.40 per share and resulted in the recognition
of a beneficial conversion feature recorded as a debt discount. These notes payable total $36,199 and $25,689 at September 30,
2020 and December 31, 2019. The notes are reported net of their unamortized debt discount of $43,801 and $54,311 as of September
30, 2020 and December 31, 2019, respectively.
During
2018, Mr. W. Kip Speyer, the Company’s Chairman and Chief Executive Officer, purchased an aggregate of 1,125,500 shares
of the Company’s Series E Convertible Preferred Stock at a purchase price of $0.40 per share. The designations, rights and
preferences of Series E Stock are described in Note 12.
Dividends
paid for Series A-1, E and F Convertible Preferred Stock paid to Mr. W. Kip Speyer were $2,500 and $26,504 for the three months
ended September 30, 2020 and 2019, respectively. Dividends paid for Series A-1, E and F Convertible Preferred Stock paid to Mr.
W. Kip Speyer were $55,000 and $126,630 for the nine months ended September 30, 2020 and 2019, respectively.
The unsecured and interest
free Closing Notes of $750,000 as identified in Note 4 had various unresolved matters related to the offsets. The parties
were unable to work-out an agreement for the payment of the first tranche of the Notes. Therefore, no amount or payment
was agreed upon as of August 15, 2020.
42
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2020
(Unaudited)
NOTE 14 – RELATED PARTIES (continued).
In late September 2020,
a new agreement was reached, in principle, by the parties whereby the payment due dates of the Notes, as well as the unresolved
disagreements were stricken, and the Company agreed to pay the full amounts of the notes at future dates. This agreement
supersedes all prior agreements. The Company has recognized the recording of the liability as a settlement of contingent
consideration to be recognized in the current period. The first payment of the notes for $375,000 will be made upon the
closing of a significant capital raise. The second payment of $375,000 is scheduled for August 15, 2021.
NOTE
15 – INCOME TAXES.
At
September 30, 2020 and December 31, 2019, the Company had no unrecognized tax benefits, no accrued interest and penalties, and
no significant uncertain tax positions. No interest and penalties were recognized during the nine months ended September 30, 2020
and 2019.
At
September 30, 2020 and December 31, 2019, the Company had unused net operating loss (“NOL”) carry-forwards of $6,403,181
and $4,181,797, respectively. The valuation allowance associated with the deferred tax asset increased $8,988,627 during
the nine months ended September 30, 2020. The increase for both the NOL and valuation allowance for the nine months ended September
30, 2020 is primarily attributed to the acquisition of Wild Sky Media as discussed below. The Company’s remaining unused
NOLs that were generated prior to the operations and acquisitions in 2019 are subject to limitations under Section 382 of the
Internal Revenue Code and are limited in the amount that can be utilized in any one year.
The
goodwill and intangible impairments recorded during the period ending September 30, 2020 (see Note 8) are non-deductible for tax
purposes. As the Company does not have any tax basis in the impaired goodwill, in accordance with ASC 740, there was historically
no deferred taxes recorded for the goodwill basis difference, therefore, the goodwill impairment charge will be a permanent difference
and a reconciling item for our effective tax rate for the year. The Company has maintained a deferred tax liability on the basis
difference related the intangibles, therefore, the impairment will have the effect of reducing the existing deferred tax liabilities
offset with a change in the Company’s valuation allowance, which results in no net change to our deferred tax liability
position on the balance sheet.
The
deferred tax liability balance was $283,213 and $581,440 as of September 30, 2020 and December 31, 2019, respectively.
The change in the balance of $298,227 represents the after-tax impact of the amortization of the international intangible
assets and the benefit of the tax loss, along with the impacts stemming from the acquisition of Wild Sky Media.
In
connection with the acquisition of Wild Sky Media, the Company recorded an additional deferred tax asset of $5,722,857
for estimated NOLs incurred by Wild Sky Media prior to the acquisition, which was offset by a deferred tax liability of $1,851,547
related to the difference between the book and tax basis in the intangibles at Wild Sky. In addition, a valuation allowance
of $3,871,310 was recorded against Wild Sky Media’s deferred tax assets due to limitations on the ability to utilize
their NOLs stemming the timing of the reversals of the deferred tax liabilities from the intangibles. The net impact of the above
adjustments, which totaled a net DTL of $133,603 was recorded as an adjustment to goodwill in acquisition accounting.
43
NOTE 15 –
INCOME TAXES (continued).
Also,
in connection with the acquisition, as a result of the net deferred tax liability from Wild Sky Media, the Company was able to
release a portion of its historical valuation allowance in the amount by the same amount as the Wild Sky Media net deferred tax
liability. The release of the valuation allowance was recorded as a benefit in the tax provision for the nine months ending
September 30, 2020.
In
assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion
or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the
generation of future taxable income during the periods in which those temporary differences become deductible. Management considers
the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this
assessment.
NOTE
16 – SUBSEQUENT EVENTS.
As
of the availability of these financial statements, no material transactions or events have occurred requiring disclosure.
44
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion of our unaudited condensed consolidated financial condition and results of operations for the three and nine
months ended September 30, 2020 and 2019 should be read in conjunction with the unaudited condensed consolidated financial statements
and the notes to those statements that are included elsewhere in this report. Our discussion includes forward-looking statements
based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions.
Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as
a result of a number of factors, including those set forth later in this report under Part II, Item 1A. in Item 1A. Risk Factors
in our Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the Securities and Exchange Commission on
May 14, 2020 (the “2019 10-K”) and our other filings with the SEC. We use words such as “anticipate,”
“estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,”
“believe,” “intend,” “may,” “will,” “should,” “could,”
and similar expressions to identify forward-looking statements. All information in this section for the three and nine months
ended September 30, 2020 and 2019 is unaudited and derived from the unaudited condensed consolidated financial statements appearing
elsewhere in this report; unless otherwise noted, all information for the year ended December 31, 2019 is derived from our audited
consolidated financial statements appearing in the 2019 10-K.
Overview
Bright
Mountain Media, Inc. is engaged in operating a proprietary, end-to-end digital media and advertising services platform designed
to connect brand advertisers with demographically-targeted consumers – both large audiences and more granular segments –
across digital, social and connected television (CTV) publishing formats. We define “end-to-end” as our process for
taking ad buying from beginning to end, delivering a complete functional solution, usually without requiring any involvement from
a third party.
Through
acquisitions and organic software development initiatives, we have consolidated and plan to further condense key elements of
the prevailing digital advertising supply chain through the elimination of industry “middlemen” and/or costly
redundancy of services via our ad exchange network. Our aim is to enable and support a streamlined, end-to-end advertising model that addresses both
demand (ad buy side) and supply (media sell side) for both direct sales teams and programmatic sales and publishing of
digital advertisements that reach specific target audiences based on what, where, when and how that specific target audience
elects to access certain web and/or streaming video content. Programmatic advertising relies on computer programs to use data
and proprietary algorithms to select which ads to buy and for what price, while direct sales involves traditional
interpersonal contact between ad buyers and advertising sales representative(s).
By
selling advertisements on our current portfolio of 25 owned and operated websites and 20 CTV apps, coupled with acquisition or
development of other niche web properties in the future, we are building depth in specific demographic verticals that allow us
to package audiences into targeted consumer categories valued by advertisers.
45
When
fully developed Bright Mountain’s full suite of advertising solutions will include:
●
The
ability for advertisers to purchase advertising space on a variety of digital publications;
●
Leading
targeting technology, allowing advertisers to pinpoint their marketing efforts to target specific demographics across TV,
desktop, tablet, and mobile devices;
●
The
ability to handle any ad format, including video, display, and native advertisements;
●
Ad
serving and self-service features for publishers and advertisers; and
●
Server-to-server
integration with other advertiser and publisher platforms for extremely quick transactions and ad deployments.
This
ad exchange network platform will be a marketplace for publishers and advertisers where they will be able to choose from
various features to maximize their earning potential. Advertisers have the ability to directly target desired demographics on
publishers sites through our platform. Publishers will be able to select a variety of ad units for their video, mobile, display
and native advertisements, and have the ability to create their own unique ad formats.
We
have begun expansion with the recent acquisition of Wild Sky Media. Wild Sky Media offers massive global reach through hyper-engaging
content and multicultural audiences. This is achieved through their six websites focused on the female demographic. The websites
include Mom.com, Cafemom.com, LittleThings.com, mamaslatinas.com, revelist.com, and babynamewizard.com.
Key
initiatives
Our
growth strategy is based upon:
●
completing
and launching the Bright Mountain Media advertising solutions marketplace;
●
expanding
our sales revenues through organic growth;
●
continuing
to pursue acquisition candidates that are strategic our business plan;
●
evaluating
expenses attributed to our non-strategic business lines; and
●
continuing
to automate our processes and reduce overhead where possible without impacting our customer experience
46
Results
of operations
Revenues,
Cost of Revenue, and Gross Profit Margins
For
the Three Months Ended September 30,
For
the Nine Months Ended September 30,
2020
2019
Change
%
Change
2020
2019
Change
%
Change
Advertising
revenues
$ 4,894,486
$ 2,113,276
$ 2,781,210
132 %
$ 9,438,612
$ 3,915,326
$ 5,523,286
141 %
Total
cost of revenue
$ 2,085,060
$ 1,432,922
$ 652,138
46 %
$ 5,005,646
$ 2,874,076
$ 2,131,570
74 %
Gross
Profit
$ 2,809,426
$ 680,354
$ 2,129,072
313 %
$ 4,432,966
$ 1,041,250
$ 3,391,716
326 %
Gross
profit margin as a percentage of advertising revenues
57.4 %
32.2 %
47.0 %
26.6 %
Our advertising revenue
for the three months ended September 30, 2020 was 132% higher than the comparable period in 2019. Approximately $3,800,000 of
the 2020 revenue is attributable to the acquisition of Wild Sky and approximately $100,000 of 2020 revenue is attributable to
the acquisition of MediaHouse. The revenues for Oceanside decreased by approximately $600,000 and our legacy revenues for Bright
Mountain, LLC decreased approximately $540,000 due to decreased advertising in the industry, which we believe relates to the emergence
of the COVID-19 virus in the first quarter of 2020. Advertising revenue for the nine months ended September 30, 2020 was 141%
higher than the comparable period in 2019. Approximately $5,100,000 of the 2020 revenue is attributable to the acquisition of
Wild Sky and approximately $600,000 of 2020 revenue is attributable to the acquisition of MediaHouse, and approximately $1,000,000
of 2020 revenue is attributable to Oceanside. Our legacy revenues decreased approximately $1,200,000 due to decreased advertising
in the industry due to the emergence of the COVID-19 virus in the first quarter of 2020.
We incur costs of sales
associated with the advertising revenue. These costs include revenue share payments to media providers and website publishers.
Gross profit margins
increased in three and nine months of 2020 as compared to the respective periods for 2019 due to the addition of Wild Sky, which
operates owned and operated websites. The gross profit margins associated with the operations of websites differs from ad network
activities. Significant differences in the direct costs of the activities includes the buying of advertising demand included within
the ad network activities that does not exist within the owned and operated activities.
47
Selling,
General and Administrative Expenses
For
the Three Months Ended September 30,
For
the Nine Months Ended September 30,
2020
2019
$
Change
%
Change
2020
2019
$
Change
%
Change
Selling,
general and administrative expense
$
5,493,343
$
2,734,203
$
2,759,140
101
%
$
13,860,462
$
4,452,490
$
9,407,972
211
%
Selling, general and administrative expense as
a percentage of advertising revenues
112.2
%
129.4
%
146.8
%
113.7
%
Selling,
general and administrative costs increased approximately $2,000,000 for the three months ended September 30, 2020, due to the
operating activities of MediaHouse, and Wild Sky which are not reflected in the prior period expenses, as the subsidiaries were
acquired after September 30, 2019. The Company increased its expenses associated with the amortization of intangibles of approximately
$1,200,000 associated with the acquisitions of MediaHouse, and Wild Sky. Selling, general and administrative costs increased approximately
$5,000,000 for the nine months ended September 30, 2020, due to the operating activities of MediaHouse, and Wild Sky which are
not reflected in the prior period expenses. The Company increased its expenses associated with amortization of intangibles of
approximately $3,000,000 associated with the acquisitions of Media House and Wild Sky. The Company also increased its expenses
of approximately $700,000 for professional fees.
Selling,
general and administrative expenses are expected to increase as we execute our planned growth strategy of expanding and
operating the Bright Mountain Media ad exchange network which will include additional administrative support. Subject to the availability
of additional working capital, the Company also intends to add administrative staff to its accounting department to improve controls
over its accounting and reporting processes. As the Company expands the size of the accounting department, the use of consultants
is expected to decrease.
Interest Expense
In connection with
the acquisition of Wild Sky effective June 1, 2020, the Company issued a first lien senior secured credit facility which consisted
of $15,000,000 of initial indebtedness, repayment of Wild Sky Media’s existing accounts receivable factoring facility of
approximately $900,000 and $500,000 of expenses totaling $16,416,905. The note bears interest at a rate of 6.0% per annum. Per
the credit facility, our loan payments begin December 1, 2021. There is no prepayment penalty associated with this credit facility.
Interest expense associated with this debt for the three months ended September 30, 2020 and 2019 were $246,255 and $0, respectively.
Interest expense associated with this debt for the nine months ended September 30, 2020 and 2019 were $328,340 and $0, respectively.
48
Gain
on Settlement
On
July 8, 2020, due to shares not exchanged under an settlement agreement reached in 2018, and the change in the share value since
2018, the Company executed another Settlement Agreement and Release with the Harry G. Pagoulatos, George Rezitis, and Angelo Triantafillou
whereby they will relinquish their Bright Mountain common stock shares and the Company will pay them a full and final settlement
of $385,000 within 12 months from the date the shares are delivered to Bright Mountain Media. This transaction has been recorded
based on the fair value of the shares as of the transaction settlement date of July 8, 2020. As of September 30, 2020, the parties
have provided the Company with 550,117 of their total 825,175 shares. Based on the price per share of $2.10 as of July 8, the
value of the shares provided to the Company was $1,155,246. As the Company had previously recorded the liability due to the parties
of $165,163, which increased to the final settlement amount of $385,000, an additional liability of $219,837 was recognized along
with a gain on the transaction of $935,408. The shares will be held as Treasury Stock by the Company and will be resold at later
dates.
Settlement
of Contingent Consideration
In
connection with the acquisition of Oceanside Media, the Company issued contingent consideration of $750,000 paid through the delivery
of unsecured, interest free, one and two year promissory notes. Since the time of the acquisition until early September 2020,
there were various unresolved matters related to the offsets. The parties were unable to work-out an agreement for the payment
of the first tranche of the Notes. Therefore, no amount or payment was agreed upon as of August 15, 2020. Based on
the unresolved differences, the fair value of the liability was not reasonably determined or estimated.
In
late September 2020, a new agreement was reached, in principle, by the parties whereby the payment due dates of the Notes, as
well as the unresolved disagreements were stricken, and the Company agreed to pay the full amounts of the notes at future dates.
This agreement supersedes all prior agreements. The Company has recognized the recording of the $750,000 liability as a
settlement of contingent consideration in the current period. The first payment of the notes for $375,000 will be made upon
the closing of a significant capital raise. The second payment of $375,000 is scheduled for August 15, 2021.
Impairment
Expense
In
accordance with ASC 350, the finite lived intangible assets associated with Oceanside and MediaHouse were tested for valuation
based on indicators of impairment noted by management, including decreased revenues. The year 2020
has been marked by the COVID-19 Global pandemic when many companies in various industries were forced to restructure their advertising
budgets and spending. The fair value of the respective assets was determined based on the projected future cash flows associated
with the respective assets. These fair values were compared with the carrying values of the respective assets to determine if
an impairment of the respective assets was warranted. It was determined that the carrying values of the finite lived intangible
assets associated with Oceanside did not exceed the respective fair values of the assets, therefore no revaluation associated
with these assets has been recognized. It was determined that the finite lived intangible assets associated with MediaHouse were
deemed impaired based on an analysis of the carrying values and fair values of the assets. During the three and nine months ended
September 30, 2020, the Company recorded an impairment expense of $11,551,573 within Impairment Expense on the Statement of Operations.
49
The
Company categorizes Goodwill into two reporting units, Owned & Operated and Ad Network. Goodwill is tested for impairment
at least annually and based on the acquisition dates of Oceanside and MediaHouse. Impairment is deemed to occur when the carrying
value of the Goodwill associated with the reporting unit exceeds the implied value of the Goodwill associated with the reporting
unit. The year 2020 has been marked by the COVID-19 Global pandemic when many companies
in various industries were forced to restructure their advertising budgets and spending. This caused a significant contraction
of economic activity at the beginning in the first months of the year and has continued. Although there are recent signs of improvement
with significant GDP gains, many companies have yet to reinstate their advertising budgets and/or have changed the way they are
spending these budgets. Many advertisers have moved away from direct ad buys in favor of programmatic distribution with its lower
costs. The fair value of the respective reporting units was determined based on both the Income Approach (Discount Cash
Flows) and the Market Multiples Approach. As of September 30, 2020, it was determined that the carrying value of the Goodwill
associated with the Owned & Operated reporting unit was not deemed impaired. It was determined that the recorded Goodwill
associated with the Ad Network exceeded the fair value of the Goodwill and during the three and nine months ended September 30,
2020, the Company recorded an impairment expense of $42,444,971.
Income
Tax Benefit
In
connection with the acquisitions of Oceanside, MediaHouse and wild Sky the Company recognized deferred tax liabilities and income
tax benefits associated with the intangible assets acquired in the transactions. At September 30, 2020, the Company had unused
net operating loss (“NOL”) carry-forwards of $6,403,181. The valuation allowance associated with the deferred tax
asset increased $8,988,627 during the nine months ended September 30, 2020. The increase for both the NOL and valuation allowance
for the nine months ended September 30, 2020 is primarily attributed to the acquisition of Wild Sky Media. The Company’s
remaining unused NOLs that were generated prior to the operations and acquisitions in 2019 are subject to limitations under Section
382 of the Internal Revenue Code and are limited in the amount that can be utilized in any one year.
The
goodwill and intangible impairments recorded during the period ending September 30, 2020 are non-deductible for tax purposes.
As the Company does not have any tax basis in the impaired goodwill, there was historically no deferred taxes recorded for the
goodwill basis difference, therefore, the goodwill impairment charge will be a permanent difference and a reconciling item for
our effective tax rate for the year. The Company has maintained a deferred tax liability on the basis difference related the intangibles,
therefore, the impairment will have the effect of reducing the existing deferred tax liabilities offset with a change in the Company’s
valuation allowance, which results in no net change to our deferred tax liability position on the balance sheet.
The
deferred tax liability balance was $283,213 as of September 30, 2020. The change in the balance of $298,227 represents the after-tax
impact of the amortization of the international intangible assets and the benefit of the tax loss, along with the impacts stemming
from the acquisition of Wild Sky Media.
In
connection with the acquisition of Wild Sky Media, the Company recorded an additional deferred tax asset of $5,722,857 for estimated
NOLs incurred by Wild Sky Media prior to the acquisition, which was offset by a deferred tax liability of $1,851,547 related to
the difference between the book and tax basis in the intangibles at Wild Sky. In addition, a valuation allowance of $3,871,310
was recorded against Wild Sky Media’s deferred tax assets due to limitations on the ability to utilize their NOLs stemming
the timing of the reversals of the deferred tax liabilities from the intangibles. The net impact of the above adjustments, which
totaled a net DTL of $133,603 was recorded as an adjustment to goodwill in acquisition accounting.
Also,
in connection with the acquisition, as a result of the net deferred tax liability from Wild Sky Media, the Company was able to
release a portion of its historical valuation allowance in the amount by the same amount as the Wild Sky Media net deferred tax
liability. The release of the valuation allowance was recorded as a benefit in the tax provision for the nine months ending September
30, 2020.
50
Discontinued
Operations
The
Company discontinued its E-commerce business in the fourth quarter of 2018. The loss on discontinued operations was $0 and $174,021
for the nine months ended September 30, 2020 and 2019, respectively. Revenues from discontinued operations significantly decreased
during the period, from $103,266 in 2019 to $0 for the same period in 2020, Selling, general and administrative expenses related
to these operations decreased from $242,395 in 2019 to $0 for the nine months ended September 30, 2020.
Non-GAAP
financial measure
We
report adjusted EBITDA from continuing operations as a supplemental measure to U.S. generally accepted accounting principles (“GAAP”).
This measure is one of the primary metrics by which we evaluate the performance of our business, on which our internal budgets
are based. We believe that investors have access to, and we are obligated to provide, the same set of tools that we use in analyzing
our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not
be considered a substitute for or superior to GAAP results. We endeavor to compensate for the limitations of the non-GAAP measure
presented by providing the comparable GAAP measure with equal or greater prominence and description of the reconciling items,
including quantifying such items to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments
between the GAAP and non-GAAP measure.
Our
adjusted EBITDA from continuing operations is defined as operating income/loss excluding:
●
non-cash
stock option compensation expense;
●
depreciation;
●
amortization
expense and impairment expense;
●
gain
on settlement of liability;
●
Settlement of contingent consideration;
●
interest;
and
●
amortization
on debt discount.
We
believe this measure is useful for analysts and investors as this measure allows a more meaningful year-to-year comparison of
our performance. Moreover, our management uses this measure internally to evaluate the performance of our business as a whole.
The above items are excluded from adjusted EBITDA measure because these items are non-cash in nature, and we believe that by excluding
these items, adjusted EBITDA corresponds more closely to the cash operating income/loss generated from our business. Adjusted
EBITDA has certain limitations in that it does not take into account the impact to our statement of operations of certain expenses
Non-GAAP
financial measure (continued)
The
following is an unaudited reconciliation of net (loss) to adjusted net (loss) and Adjusted EBITDA for the periods presented:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2020
2019
2020
2019
Net loss from continuing operations
$ (56,748,877 )
$ (2,050,182 )
$ (63,567,985 )
$ (3,276,650 )
plus:
Stock compensation expense
51,011
15,963
129,105
29,074
Depreciation expense
19,437
3,563
29,616
5,613
Acquisition expense
-
1,205,000
-
1,205,000
Amortization expense
1,289,416
53,809
3,289,330
120,668
(Gain) on settlement of liability
(935,408 )
-
(935,408 )
(122,500 )
Settlement of contingent consideration
750,000
-
750,000
-
Asset impairment
53,996,544
-
53,996,544
-
Interest expense (income), net
251,779
(16,234 )
323,047
(37,281 )
$ (1,326,098 )
$ (788,081 )
$ (5,985,751 )
$ (2,076,076 )
Liquidity and capital resources
Liquidity is the ability
of a company to generate sufficient cash to satisfy its needs for cash. The following table summarized total current assets, total
current liabilities and working capital (deficit) at September 30, 2020 as compared to December 31, 2019.
September
30,
2020
December
31,
2019
Total current assets
$ 7,175,675
$ 5,772,980
Total current liabilities
10,991,015
12,157,392
Working capital
$ (3,815,340 )
$ (6,384,412 )
The increase in cash and increase in the working capital is
a result of cash proceeds from the sale of equity securities in a private placement during the three months ended September 30,
2020. The increase in our current assets is mostly reflective of increase in accounts receivable and prepaid expenses.
51
As
we continue our efforts to grow our business, we expect that our monthly cash operating overhead will continue to increase as
we add personnel, although at a lesser rate, and we are not able at this time to quantify the amount of this expected increase.
In 2020 we implemented policies and procedures around cash collections to prevent the aging of accounts receivables that was experienced
in 2019. Cash collection efforts have been successful, and we feel that we have appropriately reserved for uncollectible amounts
at September 30, 2020.
Our
financial performance and operating results may be materially and adversely affected by the outbreak of the novel coronavirus
(“COVID-19”). The recent global outbreak of COVID-19 has had an unfavorable impact on our business operations. The
COVID-19 pandemic has caused disruptions in the services we provide. In addition, the COVID-19 pandemic has resulted in many states
and countries imposing orders resulting in the closure of non-essential businesses – including many companies which advertise
digitally. We cannot foresee whether the outbreak of COVID-19 will be effectively contained, nor can we predict the severity and
duration of its impact on our business and our financial results. If the outbreak of COVID-19 is not effectively and timely controlled,
our business operations, financial condition, and liquidity may be materially and adversely affected as a result of prolonged
disruptions in consumer spending, a lack of demand for our services, and other factors that we cannot foresee. The extent to which
COVID-19 will impact our business and our financial results will depend on future developments which are highly uncertain and
cannot be predicted.
On
April 24, 2020, the Company received loan proceeds of $464,800 (the “PPP Loan”) under the Paycheck Protection Program
(the “PPP”). The PPP was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES
Act”) and is administered by the U.S. Small Business Administration. The PPP Loan is evinced by a promissory note (the “Promissory
Note”) with Regions Bank and has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest
payments are deferred for six months after the date of disbursement. The PPP Loan may be prepaid at any time prior to maturity
with no prepayment penalties. The Promissory Note contains customary events of default provisions. Under the terms of the CARES
Act, PPP Loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under the PPP. No assurance
is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
Effective
June 1, 2020, the Company acquired Wild Sky Media and assumed the $1,706,735 loan received under the Paycheck Protection Program
(the “PPP”). The PPP Loan is evinced by a promissory note (the “Promissory Note”) with Holbomb Bank and
has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest payments are deferred for six
months after the date of disbursement. The PPP Loan may be prepaid at any time prior to maturity with no prepayment penalties.
The Promissory Note contains customary events of default provisions. Under the terms of the CARES Act, PPP Loan recipients can
apply for and be granted forgiveness for all or a portion of loans granted under the PPP. No assurance is provided that the Company
will obtain forgiveness of the PPP Loan in whole or in part.
52
Effective
June 1, 2020, we entered into a membership interest purchase agreement to acquire 100% of CL Media Holdings, LLC (“Wild
Sky Media”). Wild Sky Media was acquired on a debt-free, cash-free basis, free and clear of any liens and encumbrances.
We issued 2,500,000 shares of our restricted common stock to the seller and the seller issued a first lien senior secured credit
facility of $16,416,905. The note bears interest at a rate of 6.0% per annum. Per the credit facility with the seller, our loan
payments begin 18 months from the time of the acquisition. There is no prepayment penalty associated with this credit facility.
Certain future capital raises do require partial or full prepayments of the credit facility.
Going
concern and management’s liquidity plans
The
accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. The Company sustained a net loss of $63,136,155
and used net cash in operating activities of $4,957,486 for the nine months ended September 30, 2020. The Company had
an accumulated deficit of $83,581,144 at September 30, 2020.
The
report of our independent registered public accounting firm on our audited consolidated financial statements at December 31, 2019
and 2018 and for the years then ended contains an explanatory paragraph regarding substantial doubt of our ability to continue
as a going concern based upon our net losses, cash used in operations and accumulated deficit. These factors, among others, raise
substantial doubt about our ability to continue as a going concern. Our unaudited condensed consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty. There are no assurances we will be successful
in our efforts to generate revenues or report profitable operations or to continue as a going concern, in which event investors
would lose their entire investment in our company.
Our
ability to fully implement the Bright Mountain Media ad exchange network and maximize the value of our assets are
dependent upon our ability to raise additional capital sufficient for our short-term and long-term growth plans. Historically
we have been dependent upon loans and equity purchases from Mr. W. Kip Speyer, an executive officer and member of our board of
directors and sales of equity securities to accredited investors, to provide adequate funds to meet our working capital needs.
During the nine months ended September 30, 2020 we raised $3,579,198 through the sale of our securities in one private
placement. While we estimate that we need a minimum of $3 million in additional working capital to provide sufficient funds to
pay our operating expenses and fund our development over the next 12 months, we believe that if we are successful the anticipated
revenues from our advertising segment will have a significant impact on our revenues and results of operations in future periods.
This estimated additional working capital need is exclusive of acquisition related and debt burden expenditures. While we have
engaged a placement agent to assist us in raising capital, the placement agent is acting on a best efforts basis and there are
no assurances we will be successful in raising additional capital during 2020 through the sale of our securities. Any delay in
raising sufficient funds will delay the implementation of our business strategy and could adversely impact our ability to significantly
increase our revenues in future periods. In addition, if we are unable to raise the necessary additional working capital, absent
a significant increase in our revenues, most particularly from our advertising segment, of which there is no assurance, we will
be unable to continue to grow our company and may be forced to reduce certain operating expenses to conserve our working capital.
Following
the emergence of COVID-19, the Company applied for and received loan proceeds of $464,800 (the “PPP Loan”) under the
Paycheck Protection Program (the “PPP”). The PPP was established under the Coronavirus Aid, Relief, and Economic Security
Act (the “CARES Act”) and is administered by the U.S. Small Business Administration. The PPP Loan is evinced by a
promissory note (the “Promissory Note”) with Regions Bank and has a two-year term and bears interest at a rate of
1.0% per annum. Monthly principal and interest payments are deferred for six months after the date of disbursement. Under the
terms of the CARES Act, PPP Loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under
the PPP. No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
53
Summary
of cash flows
September
30,
2020
2019
Net
cash (used in) operating activities
$ (4,957,486 )
$ (1,502,123 )
Net
cash provided by (used in) investing activities
$ 1,353,614
$ (492,389 )
Net
cash provided by financing activities
$ 3,697,229
$ 1,545,728
During
the nine months ended September 30, 2020, we used cash primarily to fund our net loss of $63,136,155 for the period.
During
the nine months ended September 30, 2020 the Company raised $3,579,198 through the sale of equity securities in a private
placement memorandum and $44,583 from payments on a note receivable. The Company paid dividends of $235,129 and
made payments against notes payable of $163,173.
Critical
accounting policies
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of
revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue
recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates,
judgments and assumptions that are significant to understanding our results, which are described in Note 1 to our unaudited condensed
consolidated financial statements appearing elsewhere in this report.
Recent
accounting pronouncements
The
recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies as described in Note
1 appearing earlier in this report that do not require adoption until a future date are not expected to have a material impact
on the financial statements upon adoption.
All
other newly issued accounting pronouncements, but not yet effective, have been deemed either immaterial or not applicable.
Off
balance sheet arrangements
As
of the date of this report, we do not have any off balance sheet debt. The term “off-balance sheet arrangement”
generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party,
under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained
or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market
risk support for such assets.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable for a smaller reporting company.
54
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures . We maintain “disclosure controls and procedures” as such term is defined
in Rule 13a-15(e) under Securities Exchange Act of 1934 (the “Exchange Act”). In designing and evaluating our disclosure
controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally,
in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures
also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design
will succeed in achieving its stated goals under all potential future conditions.
Based on his evaluation
as of the end of the period covered by this report, our Chief Financial Officer, concluded that our disclosure controls and procedures
were not effective such that the information relating to our company, required to be disclosed in our Securities and Exchange
Commission reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms
and (ii) is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding
required disclosure as a result of continuing material weaknesses in our internal control over financial reporting as described
in our Annual Report on Form 10-K for the year ended December 31, 2019. A material weakness is a deficiency, or combination of
deficiencies, that results in more than a remote likelihood that a material misstatement of annual or interim financial statements
will not be prevented or detected.
We have implemented
changes and will continue to monitor our internal control over financial reporting on an ongoing basis and are committed to taking
further action and implementing additional enhancements or improvements, as necessary and as funds allow. We do not, however,
expect that the material weaknesses in our disclosure controls will be remediated until such time as we have added to our accounting
and administrative staff allowing improved internal control over financial reporting.
Changes in Internal
Control over Financial Reporting. We have begun implementing changes in our internal control over financial reporting during
our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
55
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
None,
except as previously disclosed.
ITEM
1A. RISK FACTORS.
We
incorporate by reference the risk factors disclosed in Part I, Item 1A of our 2019 Form 10-K subject to the new or modified risk
factors appearing below that should be read in conjunction with the risk factors disclosed in such Form 10-K, including those
set forth below:
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS.
During the period from
January 1, 2020 through September 30, 2020 Bright Mountain Media, Inc. sold 5,199,350 units of our securities to 67 accredited
investors in a private placement exempt from registration under the Securities Act in reliance on exemptions provided by Section
4(a)(2) and Rule 506(b) of Regulation D resulting in gross proceeds to the Company of $3,577,698. Each unit was sold at $0.50
and consisted of one share of common stock and one five- year warrant to purchase one share of common stock at an exercise price
of $0.75 per share. Spartan Capital Securities, LLC is serving as the Placement Agent for the Company in this offering. As compensation
for services the Company has paid Spartan a $25,000 engagement fee, $519,935 commissions at 10% of the proceeds, $259,968 non-accountable
expense at 5% of the proceeds, $250,000 for the sixty-month Amended M&A Advisory Agreement, and $165,000 for the Finder’s
Agreement Amendment. A total of 10,398,700 five-year warrants were issued to the investors to purchase one share of our common
stock, exercisable at a $0.75 share price. The Placement Agent was issued a total of 1,039,870 five-year warrants to purchase
one share of our common stock, exercisable at a $1.00 share price.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
None
ITEM 5. OTHER INFORMATION.
None.
56
ITEM
6. EXHIBITS.
No.
Exhibit
Description
Form
Date
Filed
Number
Herewith
2.1
Agreement
and Plan of Merger dated June 10, 2019 by and among Bright Mountain Media, Inc., BMTM2 and Inform, Inc. f/k/a News Distribution
Network
8-K
6/14/19
2.1
2.2
Share
Exchange Agreement and Plan of Merger dated July 31, 2019 by and among Bright Mountain Media, Inc., Bright Mountain Israel
Acquisition Ltd. (a to be formed entity), Slutzky & Winshman Ltd. and the shareholders of Slutzky & Winshman, Ltd.
8-K
8/1/19
2.1
3.1
Amended
and Restated Articles of Incorporation
Form
10
3/31/13
3.3
3.2
Articles
of Amendment to the Amended and Restated Articles of Incorporation
8-K
7/9/13
3.3
3.3
Articles
of Amendment to the Amended and Restated Articles of Incorporation
8-K
11/16/13
3.4
3.4
Articles
of Amendment to the Amended and Restated Articles of Incorporation
8-K
12/30/13
3.4
3.5
Articles
of Amendment to the Amended and Restated Articles of Incorporation
10-K
3/31/14
3.5
3.6
Articles
of Amendment to the Amended and Restated Articles of Incorporation
8-K
7/28/14
3.6
3.7
Articles
of Amendment to the Amended and Restated Articles of Incorporation
10-K/A
4/1/15
3.5
3.8
Articles
of Amendment to the Amended and Restated Articles of Incorporation
8-K
12/4/15
3.7
3.9
Amended
and Restated Bylaws
Form
10
3/31/13
3.2
3.10
Articles
Amendment to the Amended and Restated Articles of Incorporation
8-K
11/13/18
3.10
3.11
Articles
of Amendment to the Amended and Restated Articles of Incorporation
8-K
8/5/19
3.1
4.1
Form
of Series B-1 Warrant
10-Q
6/29/20
4.1
10.1
Amended
and Restated M&A Advisory Agreement dated July 31, 2019 by and between Bright Mountain Media, Inc. and Spartan Capital
Securities, LLC
8-K
8/7/19
10.1
10.2
Amendment
dated July 31, 2019 to Finder’s Fee Agreement by and between Bright Mountain Media, Inc. and Spartan Capital Securities,
LLC
8-K
8/7/19
10.2
10.3
Promissory
Note dated August 15, 2019 due to Joey Winshman
8-K
8/16/19
10.1
10.4
Promissory
Note dated August 15, 2019 to Nadav Slutzky
8-K
8/16/19
10.2
10.5
Promissory
Note dated August 15, 2019 to Eli Desatnik
8-K
8/16/19
10.3
57
10.6
Escrow
Agreement dated August 15, 2019 by and among Bright Mountain Media, Inc., the shareholders of Slutzky & Winshman Ltd.
and Pearlman Law Group LLP
8-K
8/16/19
10.4
10.7
Converted
RSU Escrow Agreement dated August 15, 2019 by and among Bright Mountain Media, Inc., Slutzky & Winshman Ltd. and Pearlman
Law Group LLP
8-K
8/16/19
10.5
10.8
Form
of Lock Up Leak Out Agreement
8-K
8/16/19
10.6
10.9
Affiliate
Lock Up Leak Out Agreement
8-K
8/16/19
10.7
10.10
Employment
Agreement dated August 15, 2019 by and between Slutzky & Winshman Ltd. and Joey Winshman
8-K
8/16/19
10.8
10.11
Consulting
Agreement dated August 15, 2019 by and between Bright Mountain Media, Inc., Slutzky & Winshman Ltd. and Nadav Slutzky
8-K
8/16/19
10.9
31.1
Rule
13a-14(a)/15d-14(a) certification of Chief Executive Officer
Filed
31.2
Rule
13a-14(a)/15d-14(a) certification of principal financial and accounting officer
Filed
32.1
Section
1350 certification of Chief Executive Officer and principal financial and accounting officer
Filed
101.INS
XBRL
Instance Document
Filed
101.SCH
XBRL
Taxonomy Extension Schema Document
Filed
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document
Filed
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document
Filed
58
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
BRIGHT
MOUNTAIN MEDIA, INC.
November
24, 2020
By:
/s/
W. Kip Speyer
W.
Kip Speyer, Chief Executive Officer
By:
/s/
Edward Cabanas
Edward
Cabanas, Chief Financial Officer
59
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.