Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Forward-Looking Statements
Certain statements contained herein constitute
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “1995 Reform
Act”). BoxScore Brands, Inc. desires to avail itself of certain “safe harbor” provisions of the 1995 Reform Act and
is therefore including this special note to enable us to do so. Except for the historical information contained herein, this report contains
forward-looking statements (identified by the words “estimate,” “project,” “anticipate,” “plan,”
“expect,” “intend,” “believe,” “hope,” “strategy” and similar expressions),
which are based on our current expectations and speak only as of the date made. These forward-looking statements are subject to various
risks, uncertainties and factors that could cause actual results to differ materially from the results anticipated in the forward-looking
statements, including, without limitation, those discussed under Part I, Item 1A “Risk Factors” in the Annual Report on Form
10-K for the year ended December 31, 2020, and those described herein that could cause actual results to differ materially from the results
anticipated in the forward-looking statements, and the following:
● Our
limited operating history with our business model;
● The
low cash balance and limited financing currently available to us. We may in the near future have a number of obligations that we will
be unable to meet without generating additional income or raising additional capital;
● Further
cost reductions or curtailment in future operations due to our low cash balance and negative cash flow;
● Our
ability to effect a financing transaction to fund our operations which could adversely affect the value of our stock;
● Our
limited cash resources may not be sufficient to fund continuing losses from operations;
● The
failure of our products and services to achieve market acceptance; and
● The
inability to compete in our market, especially against established industry competitors with greater market presence and financial resources.
The following discussion and analysis provides
information that our management believes is relevant to an assessment and understanding of our results of operations and financial condition,
and should be read in conjunction with the consolidated financial statements and footnotes that appear elsewhere in this report.
Overview
BoxScore Brands, Inc. (formerly U-Vend Inc.) (the
“Company”) formerly developed, marketed and distributed various self-serve electronic kiosks and mall/airport co-branded islands
throughout North America. Due to the nationwide shutdown related to the COVID-19 pandemic, the Company spent a portion of 2020 restructuring
and retiring certain corporate debt and obligations. The Company focused on implementing a new operational direction. After a thorough
evaluation process, the Company found that there is a substantial long-term demand for specific commodities relating to battery and new
energy technologies. This presents a timely and unique opportunity based on rising demand characteristics. By capitalizing on market
trends and current sustainable energy government mandates and ESG initiatives, we will focus on bringing a vertically-integrated solution
to market.
Results of Operations
Three months Ended June 30, 2021 Compared to
Three months Ended June 30, 2020
Revenue
For the three months ended June 30, 2021 and 2020,
the Company had no revenue.
General and Administrative Expenses
General and administrative expenses for the three
months ended June 30, 2021 were $100,152, an increase of $36,850 or 58%, compared to $63,302 for the three months ended June 30, 2021.
The increase in general and administrative expenses was mainly due to increase in professional
fees .
15
Gain on Fair Value of Derivative Liabilities
During the three months ended June 30, 2021, the
Company recorded a gain on the change in fair value of derivative liabilities of $261,456, as compared to $394 during the three months
ended June 30, 2020.
Amortization of Debt Discount and Deferred
Financing Costs
Amortization of debt discount and deferred financing
costs for the three months ended June 30, 2021 were $0, compared to $1,403 for the three months ended June 30, 2020 due to the discounts
being fully amortized prior to December 31, 2020.
Interest Expense
Interest expense for the three months ended June
30, 2021 was $209,070, as compared to $154,649 during the three months ended June 30, 2020.
Net Loss
As a result of the foregoing, the net loss for
the three months ended June 30, 2021 was $47,766 as compared to $218,960 incurred during the three months ended June 30, 2020.
Six months Ended June 30, 2021 Compared to
Six months Ended June 30, 2020
Revenue
For the six months ended June 30, 2021 and 2020,
the Company had no revenue.
General and Administrative Expenses
General and administrative expenses for the six
months ended June 30, 2021 were $173,647, an increase of $58,763 or 51%, compared to $114,884 for the six months ended June 30, 2021.
The increase in general and administrative expenses was mainly due to increase in wages and
professional fees .
Gain on Fair Value of Derivative Liabilities
During the six months ended June 30, 2021, the
Company recorded a gain on the change in fair value of derivative liabilities of $2,113,589, as compared to $0 during the six months ended
June 30, 2020.
Amortization of Debt Discount and Deferred
Financing Costs
Amortization of debt discount and deferred financing
costs for the six months ended June 30, 2021 were $0, compared to $4,060 for the six months ended June 30, 2020.
Interest Expense
Interest expense for the six months ended June
30, 2021 was $404,959, as compared to $306,138 during the six months ended June 30, 2020.
Net Loss
As a result of the foregoing, the net income for
the six months ended June 30, 2021 was $1,566,309 as compared to a net loss $437,156 incurred during the six months ended June 30, 2020.
16
Liquidity and Capital Resources
The accompanying consolidated financial statements
have been prepared on a going concern basis. The Company had net income of $1,566,309 during the six months ended June 30, 2021, has accumulated
losses totaling $16,564,146, and has a working capital deficit of $8,165,998 at June 30, 2021. These factors, among others, indicate that
the Company may be unable to continue as a going concern. The consolidated financial statements do not include any adjustments that might
result from the outcome of these uncertainties.
The Company will need to raise additional financing
in order to fund the its operations for the next 12 months, and to allow the Company to continue the development of its business plans
and satisfy its obligations on a timely basis. Should additional financing not be available, the Company will have to negotiate with its
lenders to extend the repayment dates of its indebtedness. There can be no assurance that the Company will be able to successfully restructure
its debt obligations in the event it fails to obtain additional financing.
Operating Activities
During the six months ended June 30, 2021, the Company
used $139,086 of cash in operating activities as a result of the Company’s net income of $1,566,309, offset by share-based compensation
of $3,148, change in fair market value of derivative liability of $2,113,589, gain on settlement of liabilities of $31,326, and net changes
in operating assets and liabilities of $436,372.
During the six months ended June 30, 2020, the
Company used $12,980 of cash in operating activities as a result of the Company’s net loss of $437,156, offset by loss on sale of
assets of $12,074, share-based compensation of $2,624, $4,060 in amortization and accretion of debt discount, and net changes in operating
assets and liabilities of $405,418.
Investing Activities
During the six months ended June 30, 2021, the
Company had no investing activities.
During the six months ended June 30, 2020, investing
activities provided $18,000 in cash in proceeds from sale of property and equipment.
Financing Activities
During the six months ended June 30, 2021, financing
activities provided $115,500, resulting from $365,000 in proceeds from convertible notes, $57,000 in repayments of capital lease obligations,
$167,500 in repayments of convertible notes, and $25,000 in repayments of promissory notes.
During the six months ended June 30, 2020, we
used $5,020 in financing activities, resulting from $10,500 in proceeds from convertible notes and $15,520 in repayments of capital lease
obligations.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet
arrangements that have, or are reasonably likely to have, an effect on its financial condition, financial statements, revenues or expenses.
Inflation
Although the Company’s operations are influenced
by general economic conditions, it does not believe that inflation had a material effect on its results of operations during the last
two years as it is generally able to pass the increase in material and labor costs to its customers or absorb them as it improves the
efficiency of its operations.
17
Critical Accounting Policies
The preparation of financial statements and related
disclosures in conformity with accounting principles generally accepted in the United States requires management to make judgments, assumptions
and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes. The consolidated financial
statements as of June 30, 2021 describe the significant accounting policies and methods used in the preparation of the consolidated financial
statements. Actual results could differ from those estimates and be based on events different from those assumptions. Future events and
their effects cannot be predicted with certainty; estimating therefore, requires the exercise of judgment. Thus, accounting estimates
change as new events occur, as more experience is acquired or as additional information is obtained. The following critical accounting
policies are impacted significantly by judgments, assumptions and estimates used in the preparation of our consolidated financial statements:
Fair Value of Financial
Instruments
For certain of the Company’s
financial instruments, including cash and equivalents, accounts receivable, accounts payable, accrued liabilities and short-term debt,
the carrying amounts approximate their fair values due to their short maturities. ASC Topic 820, “Fair Value Measurements and Disclosures,”
requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,”
defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
●
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis
●
Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments, can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.
●
Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level 1 or Level 2.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. Certain warrants issued by
the Company contain terms that result in the warrants being classified as derivative liabilities for accounting purposes. For derivative
financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair market value
and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. The Company
does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks.
Item 3. Quantitative and Qualitative Disclosures about Market
Risk
Not required for smaller reporting companies.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.