2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: (in thousands of dollars, except for share data) December 31, 2022 October 1, 2022
+Added: (in thousands of dollars, except for share data) April 1, 2023 October 1, 2022
Current assets
35 unchanged sentences
Stockholders' (deficit) equity
−Removed: Preferred stock, $ 0.0001 par value, 10,000,000 shares authorized, 0 shares outstanding at December 31, 2022 and October 1, 2022
−Removed: Common stock, $ 0.0001 par value, 100,000,000 shares authorized, 32,032,067 and 32,024,911 shares outstanding at December 31, 2022 and October 1, 2022, respectively
+Added: Preferred stock, $ 0.0001 par value, 10,000,000 shares authorized, 0 shares outstanding at April 1, 2023 and October 1, 2022
+Added: Common stock, $ 0.0001 par value, 100,000,000 shares authorized, 32,036,149 and 32,024,911 shares outstanding at April 1, 2023 and October 1, 2022, respectively
Additional paid-in capital 174,313 173,103
1 unchanged sentence
Accumulated other comprehensive loss ( 41,476 ) ( 41,930 )
−Removed: Treasury stock, at cost, 1,782,568 shares at December 31, 2022 and October 1, 2022
+Added: Treasury stock, at cost, 1,782,568 shares at April 1, 2023 and October 1, 2022
( 50,282 ) ( 50,282 )
4 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended
−Removed: (in thousands of dollars except for share data) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars except for share data) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Net sales $ 299,814 $ 207,659 $ 535,546 $ 336,882
3 unchanged sentences
Selling, general and administrative expenses 23,205 19,858 40,037 38,091
−Removed: Operating loss $ ( 9,375 ) $ ( 2,036 )
+Added: Operating profit (loss) $ 12,444 $ ( 16,701 ) $ 3,069 $ ( 18,737 )
Interest expense ( 5,192 ) ( 2,491 ) ( 9,388 ) ( 5,573 )
+Added: Interest income 12 — 12 —
Other (expense) income, net ( 342 ) 744 ( 578 ) 1,480
Loss on debt modification — — ( 537 ) ( 561 )
−Removed: Loss before income taxes $ ( 14,344 ) $ ( 4,943 )
−Removed: Income tax benefit 2,981 1,762
+Added: Income (loss) before income taxes $ 6,922 $ ( 18,448 ) $ ( 7,422 ) $ ( 23,391 )
+Added: Income tax (expense) benefit ( 1,389 ) 7,415 1,592 9,177
Equity in net income (loss) of non-consolidated affiliate 1,597 ( 1,114 ) 1,666 ( 2,015 )
−Removed: Net loss $ ( 11,294 ) $ ( 4,082 )
−Removed: Loss per share:
+Added: Net income (loss) $ 7,130 $ ( 12,147 ) $ ( 4,164 ) $ ( 16,229 )
+Added: Earnings (loss) per share:
Basic weighted average shares outstanding 32,033,709 31,981,073 32,029,999 30,039,240
Diluted weighted average shares outstanding 32,322,163 31,981,073 32,029,999 30,039,240
−Removed: Basic loss per share $ ( 0.35 ) $ ( 0.15 )
−Removed: Diluted loss per share $ ( 0.35 ) $ ( 0.15 )
+Added: Basic earnings (loss) per share $ 0.22 $ ( 0.38 ) $ ( 0.13 ) $ ( 0.54 )
+Added: Diluted earnings (loss) per share $ 0.22 $ ( 0.38 ) $ ( 0.13 ) $ ( 0.54 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
BLUE BIRD CORPORATION AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
−Removed: Net loss $ ( 11,294 ) $ ( 4,082 )
+Added: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
+Added: Net income (loss) $ 7,130 $ ( 12,147 ) $ ( 4,164 ) $ ( 16,229 )
Other comprehensive income, net of tax:
1 unchanged sentence
Total other comprehensive income $ 227 $ 221 $ 454 $ 442
−Removed: Comprehensive loss $ ( 11,067 ) $ ( 3,861 )
+Added: Comprehensive income (loss) $ 7,357 $ ( 11,926 ) $ ( 3,710 ) $ ( 15,787 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022
Cash flows from operating activities
6 unchanged sentences
Loss on disposal of fixed assets 11 12
+Added: Impairment of fixed assets — 1,354
Deferred income tax benefit ( 1,600 ) ( 9,127 )
19 unchanged sentences
Sale of common stock — 75,000
+Added: Cash paid for common stock issuance costs — ( 202 )
Repurchase of common stock in connection with stock award exercises ( 57 ) ( 1,503 )
+Added: Cash received from stock option exercises 66 303
Total cash (used in) provided by financing activities $ ( 33,444 ) $ 18,046
8 unchanged sentences
Changes in accounts payable for capital additions to property, plant and equipment $ 1,019 $ 1,119
−Removed: Accrue debt modification costs 61 —
Accrue common stock issuance costs — 178
6 unchanged sentences
Shares Par Value Additional Paid-In-Capital Shares Amount Accumulated Other Comprehensive Loss Accumulated Deficit Shares Amount Total Stockholders' (Deficit) Equity
+Added: Balance, December 31, 2022 32,032,067 $ 3 $ 173,592 — $ — $ ( 41,703 ) $ ( 90,806 ) 1,782,568 $ ( 50,282 ) $ ( 9,196 )
+Added: Stock option activity 4,082 — 66 — — — — — — 66
+Added: Share-based compensation expense — — 655 — — — — — — 655
+Added: Net income — — — — — — 7,130 — — 7,130
+Added: Other comprehensive income, net of tax — — — — — 227 — — — 227
+Added: Balance, April 1, 2023 32,036,149 $ 3 $ 174,313 — $ — $ ( 41,476 ) $ ( 83,676 ) 1,782,568 $ ( 50,282 ) $ ( 1,118 )
+Added: Balance, January 1, 2022 31,975,274 $ 3 $ 171,150 — $ — $ ( 44,573 ) $ ( 37,835 ) 1,782,568 $ ( 50,282 ) $ 38,463
+Added: Private placement stock issuance costs — — ( 24 ) — — — — — — ( 24 )
+Added: Stock option activity 15,586 — 284 — — — — — — 284
+Added: Share-based compensation expense — — 781 — — — — — — 781
+Added: Net loss — — — — — — ( 12,147 ) — — ( 12,147 )
+Added: Other comprehensive income, net of tax — — — — — 221 — — — 221
+Added: Balance, April 2, 2022 31,990,860 $ 3 $ 172,191 — $ — $ ( 44,352 ) $ ( 49,982 ) 1,782,568 $ ( 50,282 ) $ 27,578
+Added: Six Months Ended
+Added: (in thousands of dollars, except for share data) Common Stock Convertible Preferred Stock Treasury Stock
+Added: Shares Par Value Additional Paid-In-Capital Shares Amount Accumulated Other Comprehensive Loss Accumulated Deficit Shares Amount Total Stockholders' Equity (Deficit)
Balance, October 1, 2022 32,024,911 $ 3 $ 173,103 — $ — $ ( 41,930 ) $ ( 79,512 ) 1,782,568 $ ( 50,282 ) $ 1,382
Restricted stock activity 7,156 — ( 57 ) — — — — — — ( 57 )
+Added: Stock option activity 4,082 — 66 — — — — — — 66
Share-based compensation expense — — 1,201 — — — — — — 1,201
1 unchanged sentence
Other comprehensive income, net of tax — — — — — 454 — — — 454
−Removed: Balance, December 31, 2022 32,032,067 $ 3 $ 173,592 — $ — $ ( 41,703 ) $ ( 90,806 ) 1,782,568 $ ( 50,282 ) $ ( 9,196 )
+Added: Balance, April 1, 2023 32,036,149 $ 3 $ 174,313 — $ — $ ( 41,476 ) $ ( 83,676 ) 1,782,568 $ ( 50,282 ) $ ( 1,118 )
Balance, October 2, 2021 27,205,269 $ 3 $ 96,170 — $ — $ ( 44,794 ) $ ( 33,753 ) 1,782,568 $ ( 50,282 ) $ ( 32,656 )
1 unchanged sentence
Restricted stock activity 82,505 — ( 1,484 ) — — — — — — ( 1,484 )
+Added: Stock option activity 15,586 — 284 — — — — — — 284
Share-based compensation expense — — 2,423 — — — — — — 2,423
1 unchanged sentence
Other comprehensive income, net of tax — — — — — 442 — — — 442
−Removed: Balance, January 1, 2022 31,975,274 $ 3 $ 171,150 — $ — $ ( 44,573 ) $ ( 37,835 ) 1,782,568 $ ( 50,282 ) $ 38,463
+Added: Balance, April 2, 2022 31,990,860 $ 3 $ 172,191 — $ — $ ( 44,352 ) $ ( 49,982 ) 1,782,568 $ ( 50,282 ) $ 27,578
+Added: The accompanying notes are an integral part of these consolidated financial statements.
BLUE BIRD CORPORATION
13 unchanged sentences
The fiscal years ending September 30, 2023 ("fiscal 2023") and ended October 1, 2022 ("fiscal 2022") consist or consisted of 52 weeks.
−Removed: The first quarters of fiscal 2023 and fiscal 2022 both included 13 weeks.
+Added: The second quarters of fiscal 2023 and fiscal 2022 both included 13 weeks.
+Added: The six month periods in fiscal 2023 and 2022 both included 26 weeks.
In the opinion of management, all adjustments considered necessary for a fair presentation of financial results have been made.
14 unchanged sentences
These supply chain disruptions had a significant adverse impact on our operations and results during the second half of fiscal 2021 and all of fiscal 2022 due to higher purchasing costs, including freight costs incurred to expedite receipt of critical components, increased manufacturing inefficiencies and our inability to complete the production of buses to fulfill sales orders.
−Removed: Towards the end of fiscal 2022 and continuing throughout the first quarter of fiscal 2023, there were slight improvements in the supply chain's ability to deliver the parts and components necessary to support our production operations, resulting in increased (i) manufacturing efficiencies and (ii) production of buses to fulfill sales orders during the first quarter of fiscal 2023.
−Removed: However, the higher costs charged by suppliers to procure inventory continued into the first quarter of fiscal 2023 and had a significant adverse impact on our operations and results as such costs outpaced the increases in sales prices that we
−Removed: charged for the buses that were sold during the quarter, all of which were included in the backlog of fixed price sales orders originating in fiscal 2021 and 2022 that carried forward into fiscal 2023.
+Added: Towards the end of fiscal 2022 and continuing into fiscal 2023, there were slight improvements in the supply chain's ability to deliver the parts and components necessary to support our production operations, resulting in increased (i) manufacturing efficiencies and (ii) production of buses to fulfill sales orders during the first half of fiscal 2023.
+Added: However, the higher costs charged by suppliers to procure inventory continued into the first half of fiscal 2023 and had a
+Added: significant adverse impact on our operations and results.
+Added: Specifically, such cost increases outpaced the increases in sales prices that we charged for the buses that were sold during the first quarter of fiscal 2023, many of which were included in the backlog of fixed price sales orders originating in fiscal 2021 and the early months of fiscal 2022 that carried forward into fiscal 2023.
+Added: During the second quarter of fiscal 2023, the buses that were sold were generally included in the backlog of fixed price sales orders originating more recently (i.e., the latter months of fiscal 2022 and in fiscal 2023), with the cumulative increases in sales prices we charged for those buses generally outpacing the higher costs we paid to procure inventory, resulting in gross profit during the quarter.
+Added: However, the gross margin on bus sales during the second quarter of fiscal 2023 still lags the historical gross margin reported prior to the COVID-19 pandemic.
Additionally, Russian military forces launched a large-scale invasion of Ukraine on February 24, 2022, which further exacerbated global supply chain disruptions.
−Removed: While the Company has no assets or customers in either of these countries, this military conflict significantly impacted our financial results during the second half of fiscal 2022 and continuing into the first quarter of fiscal 2023, primarily in an indirect manner since the Company does not sell to customers located in, or source goods directly from, either country.
−Removed: Specifically, it has contributed to increased a) costs charged by suppliers for the purchase of inventory that is at least partially dependent on resources originating from either of the countries and b) freight costs, both of which negatively impacted the gross profit recognized on sales during the second half of fiscal 2022 and continuing into the first quarter of fiscal 2023.
−Removed: The continuing development and fluidity of the pandemic and subsequent supply chain constraints and their trailing impacts preclude any prediction as to the ultimate severity of the adverse impacts on our business, financial condition, results of operations, and liquidity.
+Added: While the Company has no assets or customers in either of these countries, this military conflict significantly impacted our financial results during the second half of fiscal 2022 and continuing into the first half of fiscal 2023, primarily in an indirect manner since the Company does not sell to customers located in, or source goods directly from, either country.
+Added: Specifically, it has contributed to increased a) costs charged by suppliers for the purchase of inventory that is at least partially dependent on resources originating from either of the countries and b) freight costs, both of which negatively impacted the gross profit recognized on sales during the second half of fiscal 2022 and continuing into the first half of fiscal 2023.
+Added: Significant uncertainty exists concerning the magnitude and duration of the the pandemic and subsequent supply chain constraints and accordingly, precludes any prediction as to the ultimate severity of the adverse impacts on our business, financial condition, results of operations, and liquidity.
Use of Estimates and Assumptions
12 unchanged sentences
The Company’s significant accounting policies are described in the Company’s fiscal 2022 Form 10-K, filed with the SEC on December 12, 2022.
−Removed: Our senior management has reviewed these significant accounting policies and related disclosures and determined that there were no significant changes in our critical accounting policies in the three months ended December 31, 2022.
+Added: Our senior management has reviewed these significant accounting policies and related disclosures and determined that there were no significant changes in our critical accounting policies in the six months ended April 1, 2023.
Recently Issued Accounting Standards
8 unchanged sentences
The above amendments are effective for all entities from March 12, 2020 through December 31, 2024.
−Removed: An entity may elect to apply the amendments to contract modifications on a (i) full retrospective basis as of any date from the beginning of an interim period that
−Removed: includes or is subsequent to March 12, 2020 or (ii) prospective basis from any date within an interim period that includes or is subsequent to March 12, 2020 through the date that the interim financial statements are issued or available to be issued.
+Added: An entity may elect to apply the amendments to contract modifications on a (i) full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020 or (ii) prospective basis from any date within an interim period that includes or is subsequent to March 12, 2020 through the date that the interim financial statements are issued or available to be issued.
On March 5, 2021, the Intercontinental Exchange, Inc.
3 unchanged sentences
The United Kingdom Financial Conduct Authority ("FCA"), which regulates the IBA, confirmed that, based on information it received from LIBOR panel banks, it does not expect that any LIBOR settings will become unrepresentative before the announced cessation dates summarized above.
−Removed: With the maturity of the interest rate collar on September 30, 2022 and execution of the Fifth Amended Credit Agreement (defined below) on September 2, 2022, which, among other things, changed one of the market interest rate indices that the Company can elect to accrue interest on outstanding borrowings from LIBOR to the Secured Overnight Financing Rate as administered by the Federal Reserve Bank of New York (“SOFR”) and became effective at the end of the applicable interest period for any LIBOR borrowings outstanding on the fifth amendment effective date, the Company no longer has any contracts that reference LIBOR as of December 31, 2022 and has no plans to enter such contracts prior to the discontinuation of LIBOR.
−Removed: The change in interest rate indices from LIBOR to SOFR had virtually no impact on the first quarter of fiscal 2023 as the LIBOR interest rate on outstanding borrowings on the fifth amendment effective date remained in place through approximately the end of December 2022.
−Removed: Accordingly, interest was accrued utilizing SOFR for only a short period of time and the Company adjusted the effective interest rate on outstanding borrowings on a prospective basis, which did not have a material impact on the condensed consolidated financial statements.
+Added: With the maturity of the interest rate collar on September 30, 2022 and execution of the Fifth Amended Credit Agreement (defined below) on September 2, 2022, which, among other things, changed one of the market interest rate indices that the Company can elect to accrue interest on outstanding borrowings from LIBOR to the Secured Overnight Financing Rate as administered by the Federal Reserve Bank of New York (“SOFR”) and became effective at the end of the applicable interest period for any LIBOR borrowings outstanding on the fifth amendment effective date, the Company no longer has any contracts that reference LIBOR and has no plans to enter such contracts prior to the discontinuation of LIBOR.
+Added: The change in interest rate indices from LIBOR to SOFR occurred at the end of December 2022 when the LIBOR interest rate on outstanding borrowings on the fifth amendment effective date matured.
+Added: At that time, the Company adjusted the effective interest rate on outstanding borrowings on a prospective basis, which did not have a material impact on the condensed consolidated financial statements.
Supplemental Financial Information
The following table presents the components of inventories at the dates indicated:
−Removed: (in thousands of dollars) December 31, 2022 October 1, 2022
+Added: (in thousands of dollars) April 1, 2023 October 1, 2022
Raw materials $ 94,589 $ 106,070
3 unchanged sentences
Restricted Cash
−Removed: The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Condensed Consolidated Balance Sheets that sum to the total of such amounts reported on the Condensed Consolidated Statements of Cash Flows:
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the applicable Condensed Consolidated Balance Sheets that sum to the total of such amounts reported on the Condensed Consolidated Statements of Cash Flows:
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022
Cash and cash equivalents $ 17,773 $ 14,867
4 unchanged sentences
The following table reflects activity in accrued warranty cost (current and long-term portions combined) for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Balance at beginning of period $ 15,580 $ 17,252 $ 15,970 $ 18,550
4 unchanged sentences
The following table reflects activity in deferred warranty income (current and long-term portions combined), for the sale of extended warranties of two to five years , for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Balance at beginning of period $ 19,290 $ 19,088 $ 18,795 $ 20,144
6 unchanged sentences
The following table reflects our total accrued self-insurance liability, comprised of workers' compensation and health insurance related claims, at the dates indicated:
−Removed: (in thousands of dollars) December 31, 2022 October 1, 2022
+Added: (in thousands of dollars) April 1, 2023 October 1, 2022
Current portion $ 3,585 $ 3,996
3 unchanged sentences
Shipping and Handling Revenues
−Removed: Shipping and handling revenues were $ 4.3 million and $ 3.4 million for the quarters ended December 31, 2022 and January 1, 2022, respectively.
−Removed: The related cost of goods sold was $ 3.8 million and $ 3.1 million for the quarters ended December 31, 2022 and January 1, 2022, respectively.
+Added: Shipping and handling revenues were $ 4.2 million and $ 3.5 million for the three months ended April 1, 2023 and April 2, 2022, respectively, and $ 8.5 million and $ 6.9 million for the six months ended April 1, 2023 and April 2, 2022, respectively.
+Added: The related cost of goods sold was $ 3.9 million and $ 3.1 million for the three months ended April 1, 2023 and April 2, 2022, respectively, and $ 7.7 million and $ 6.2 million for the six months ended April 1, 2023 and April 2, 2022, respectively.
Pension Expense
Components of net periodic pension benefit expense (income) were as follows for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Interest cost $ 1,509 $ 1,092 $ 3,018 $ 2,184
50 unchanged sentences
Further, the pricing margins for levels VII though IX above are each increased (x) by 0.25% if the aggregate revolving borrowings are equal to or greater than $ 50.0 million and less than or equal to $ 80.0 million and (y) by 0.50% if the aggregate revolving borrowings are greater than $ 80.0 million.
−Removed: On the sixth amendment effective date, the interest rate was set at SOFR plus 5.75% and will be adjusted, as applicable, for future fiscal quarter in accordance with the amended pricing grid set forth above.
+Added: On the sixth amendment effective date, the interest rate was set at SOFR plus 5.75% and will be adjusted, as applicable, for future fiscal quarters in accordance with the amended pricing grid set forth above.
Finally, the Company is required to deliver to the administrative agent, on a quarterly basis, a projected consolidated balance sheet and consolidated statements of projected operations and cash flows containing the next four fiscal quarters.
3 unchanged sentences
Term debt consisted of the following at the dates indicated:
−Removed: (in thousands of dollars) December 31, 2022 October 1, 2022
+Added: (in thousands of dollars) April 1, 2023 October 1, 2022
2023 term loan, net of deferred financing costs of $ 2,148 and $ 1,410 , respectively
5 unchanged sentences
If measured at fair value in the financial statements, the term loans would be classified as Level 2 in the fair value hierarchy.
−Removed: At December 31, 2022 and October 1, 2022, $ 146.7 million and $ 151.6 million, respectively, were outstanding on the term loans.
−Removed: At December 31, 2022 and October 1, 2022, the stated interest rates on the term loans were 10.5 % and 7.9 %, respectively.
−Removed: At December 31, 2022 and October 1, 2022, the weighted-average annual effective interest rates for the term loans were 9.6 % and 8.0 %, respectively, which includes amortization of the deferred financing costs and interest relating to the interest rate collar, as applicable.
−Removed: At December 31, 2022, $ 6.3 million of letters of credit were outstanding, which reduces the availability on the revolving line of credit.
−Removed: There were $ 5.0 million in borrowings outstanding on the revolving credit facility;
+Added: At April 1, 2023 and October 1, 2022, $ 141.7 million and $ 151.6 million, respectively, were outstanding on the term loans.
+Added: At April 1, 2023 and October 1, 2022, the stated interest rates on the term loans were 10.5 % and 7.9 %, respectively.
+Added: At April 1, 2023 and October 1, 2022, the weighted-average annual effective interest rates for the term loans were 11.6 % and 8.0 %, respectively, which includes amortization of the deferred financing costs and interest relating to the interest rate collar, as applicable.
+Added: At April 1, 2023, $ 6.3 million of letters of credit were outstanding, which reduces the availability on the revolving line of credit.
+Added: There were no in borrowings outstanding on the revolving credit facility;
therefore, the Company would have been able to borrow $ 83.7 million on the revolving line of credit.
−Removed: Interest expense on all indebtedness was $ 4.2 million and $ 3.1 million for the three months ended December 31, 2022 and January 1, 2022, respectively.
+Added: Interest expense on all indebtedness was $ 5.2 million and $ 2.5 million for the three months ended April 1, 2023 and April 2, 2022, respectively, and $ 9.4 million and $ 5.6 million for the six months ended April 1, 2023 and April 2, 2022, respectively.
The schedule of remaining principal payments through maturity for the term loans is as follows:
1 unchanged sentence
Fiscal Year Principal Payments
−Removed: 2023 $ 14,850
Total remaining principal payments $ 141,700
2 unchanged sentences
In periods where our pre-tax income approximates or is equal to break-even, the effective tax rates for quarter-to-date and full-year periods may not be meaningful due to discrete period items.
−Removed: The effective tax rate for the three months ended December 31, 2022 was 20.8 %, which aligned with the statutory federal income tax rate of 21 % and is comprised of normal tax rate items, including impacts from state taxes and federal and state tax credits (net of valuation allowances), with discrete period items having a nominal impact on the effective rate during the quarter.
−Removed: The effective tax rate for the three months ended January 1, 2022 was 35.6 %, which differed from the statutory federal income tax rate of 21 %.
−Removed: The difference was mainly due to normal tax rate items, including impacts from state taxes and federal and state tax credits (net of valuation allowances), which was partially offset by discrete period tax expense resulting from net non-deductible compensation expenses and other tax adjustments.
+Added: The effective tax rate for the three months ended April 1, 2023 was 20.1 %, which aligned with the statutory federal income tax rate of 21 % and is comprised of normal tax rate items, including impacts from state taxes and federal and state tax credits (net of valuation allowances), with discrete period items having a nominal impact on the effective rate during the quarter.
+Added: The effective tax rate for the three months ended April 2, 2022 was 40.2 %, which differed from the statutory federal income tax rate of 21 %.
+Added: The difference is mainly due to normal tax rate items, including impacts from state taxes and federal and state tax credits (net of
+Added: valuation allowances), which were partially offset by discrete period tax expense resulting from net non-deductible compensation expenses and other tax adjustments.
+Added: The effective tax rate for the six months ended April 1, 2023 was 21.4 %, which aligned with the statutory federal tax rate of 21 % and is comprised of normal tax rate items, including impacts from state taxes and federal and state tax credits (net of valuation allowances), with discrete period items having a nominal impact on the effective rate during the period.
+Added: The effective tax rate for the six months ended April 2, 2022 was 39.2 % and differed from the statutory federal income tax rate of 21 %.
+Added: The difference is mainly due to normal tax rate items, including impacts from state taxes and federal and state tax credits (net of valuation allowances), which were partially offset by discrete period tax expense resulting from net non-deductible compensation expenses and other tax adjustments.
Guarantees, Commitments and Contingencies
−Removed: At December 31, 2022, the Company had a number of product liability and other cases pending.
+Added: At April 1, 2023, the Company had a number of product liability and other cases pending.
Management believes that, considering the Company’s insurance coverage and its intention to vigorously defend its positions, the ultimate resolution of these matters will not have a material adverse effect on the Company’s financial statements.
9 unchanged sentences
Management evaluates the segments based primarily upon revenues and gross profit, which are reflected in the tables below for the periods presented :
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Bus (1) $ 273,472 $ 188,484 $ 486,721 $ 300,921
1 unchanged sentence
Segment net sales $ 299,814 $ 207,659 $ 535,546 $ 336,882
−Removed: (1) Parts segment revenue includes $ 1.1 million and $ 0.8 million for the three months ended December 31, 2022 and January 1, 2022, respectively, related to inter-segment sales of parts that were eliminated by the Bus segment upon consolidation.
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: (1) Parts segment revenue includes $ 1.3 million and $ 1.1 million for the three months ended April 1, 2023 and April 2, 2022, respectively, and $ 2.4 million and $ 1.9 million for the six months ended April 1, 2023 and April 2, 2022, respectively, related to the inter-segment sale of parts that was eliminated by the Bus segment upon consolidation.
+Added: Gross profit (loss)
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Bus $ 23,099 $ ( 3,984 ) $ 19,368 $ 5,658
1 unchanged sentence
Segment gross profit $ 35,649 $ 3,157 $ 43,106 $ 19,354
−Removed: The following table is a reconciliation of segment gross profit to consolidated loss before income taxes for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: The following table is a reconciliation of segment gross profit to consolidated income (loss) before income taxes for the periods presented:
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Segment gross profit $ 35,649 $ 3,157 $ 43,106 $ 19,354
1 unchanged sentence
Interest expense ( 5,192 ) ( 2,491 ) ( 9,388 ) ( 5,573 )
+Added: Interest income 12 — 12 —
Other (expense) income, net ( 342 ) 744 ( 578 ) 1,480
Loss on debt modification — — ( 537 ) ( 561 )
−Removed: Loss before income taxes $ ( 14,344 ) $ ( 4,943 )
+Added: Income (loss) before income taxes $ 6,922 $ ( 18,448 ) $ ( 7,422 ) $ ( 23,391 )
Sales are attributable to geographic areas based on customer location and were as follows for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
United States $ 264,281 $ 194,245 $ 468,822 $ 294,792
3 unchanged sentences
The following table disaggregates revenue by product category for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) December 31, 2022 January 1, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
Diesel buses $ 89,795 $ 96,281 $ 161,289 $ 142,314
5 unchanged sentences
(2) Includes shipping and handling revenue, extended warranty income, surcharges and chassis and bus shell sales .
−Removed: Loss Per Share
−Removed: The following table presents the loss per share computation for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands except for share data) December 31, 2022 January 1, 2022
−Removed: Net loss $ ( 11,294 ) $ ( 4,082 )
+Added: Earnings (Loss) Per Share
+Added: The following table presents the earnings (loss) per share computation for the periods presented:
+Added: Three Months Ended Six Months Ended
+Added: (in thousands except for share data) April 1, 2023 April 2, 2022 April 1, 2023 April 2, 2022
+Added: Net income (loss) $ 7,130 $ ( 12,147 ) $ ( 4,164 ) $ ( 16,229 )
Weighted-average common shares outstanding 32,033,709 31,981,073 32,029,999 30,039,240
+Added: Weighted-average dilutive securities, restricted stock 270,156 — — —
+Added: Weighted-average dilutive securities, stock options 18,298 — — —
Weighted-average shares and dilutive potential common shares (1) 32,322,163 31,981,073 32,029,999 30,039,240
−Removed: Loss per share:
−Removed: Basic loss per share $ ( 0.35 ) $ ( 0.15 )
−Removed: Diluted loss per share $ ( 0.35 ) $ ( 0.15 )
−Removed: (1) Potentially dilutive securities representing 0.8 million and 0.4 million shares of common stock were excluded from the computation of diluted loss per share for the three months ending December 31, 2022 and January 1, 2022, respectively, as their effect would have been antidilutive.
+Added: Earnings (loss) per share:
+Added: Basic earnings (loss) per share $ 0.22 $ ( 0.38 ) $ ( 0.13 ) $ ( 0.54 )
+Added: Diluted earnings (loss) per share $ 0.22 $ ( 0.38 ) $ ( 0.13 ) $ ( 0.54 )
+Added: (1) Potentially dilutive securities representing 0.4 million and 0.3 million shares of common stock were excluded from the computation of diluted earnings per share for the three month periods ending April 1, 2023 and April 2, 2022, respectively, and potentially dilutive securities representing 0.7 million and 0.3 million shares of common stock were excluded from the computation of diluted earnings per share for the six months ending April 1, 2023 and April 2, 2022, respectively, as their effect would have been antidilutive.
Accumulated Other Comprehensive Loss
The following table provides information on changes in accumulated other comprehensive loss ("AOCL") for the periods presented:
−Removed: Three Months Ended
−Removed: (in thousands of dollars) Defined Benefit Pension Plan Total AOCL
−Removed: December 31, 2022
+Added: Three Months Ended Six Months Ended
+Added: (in thousands of dollars) Defined Benefit Pension Plan Total AOCL Defined Benefit Pension Plan Total AOCL
+Added: April 1, 2023
Beginning Balance $ ( 41,703 ) $ ( 41,703 ) $ ( 41,930 ) $ ( 41,930 )
2 unchanged sentences
Income taxes ( 72 ) ( 72 ) ( 144 ) ( 144 )
−Removed: Ending Balance December 31, 2022 $ ( 41,703 ) $ ( 41,703 )
−Removed: January 1, 2022
+Added: Ending Balance April 1, 2023 $ ( 41,476 ) $ ( 41,476 ) $ ( 41,476 ) $ ( 41,476 )
+Added: April 2, 2022
Beginning Balance $ ( 44,573 ) $ ( 44,573 ) $ ( 44,794 ) $ ( 44,794 )
2 unchanged sentences
Income taxes ( 70 ) ( 70 ) ( 140 ) ( 140 )
−Removed: Ending Balance January 1, 2022 $ ( 44,573 ) $ ( 44,573 )
+Added: Ending Balance April 2, 2022 $ ( 44,352 ) $ ( 44,352 ) $ ( 44,352 ) $ ( 44,352 )
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.