Item 8. Financial Statements and Supplementary Data
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of The Buckle, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Buckle, Inc. and subsidiary (the “Company”) as of January 29, 2022 and January 30, 2021, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows, for each of the three fiscal years in the period ended January 29, 2022, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of January 29, 2022 and January 30, 2021, and the results of its operations and its cash flows for each of the three fiscal years in the period ended January 29, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of January 29, 2022 based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 30, 2022, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Inventory – Adjustment to Inventory for Markdowns and Obsolescence – Refer to Note A to the financial statements
Critical Audit Matter Description
Inventory is stated at the lower of cost or net realizable value. The Company periodically evaluates the carrying value of inventory, which requires management to make assumptions and estimate the amount necessary to adjust inventory for markdowns and obsolescence. Changes in assumptions applied to the current inventory levels within each different markdown level and the overall aging of inventory could have a significant impact on the valuation of inventory. The adjustment to inventory for markdowns and obsolescence was $5.6 million as of January 29, 2022.
25
Given the judgments made by management to estimate the adjustment to inventory for markdowns and obsolescence, auditing the adjustment to inventory for markdowns and obsolescence involved a higher degree of auditor judgment and the involvement of more senior members of the engagement team in executing, supervising, and reviewing the results of the procedures.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the adjustment to inventory for markdowns and obsolescence included the following, among others:
• We tested the effectiveness of the control related to evaluating the appropriateness of the assumptions and reasonableness of the adjustment to inventory for markdowns and obsolescence.
• We tested the accuracy and completeness of the inventory balance within each markdown level and the overall aging of inventory.
• We evaluated the reasonableness of management’s adjustment to inventory for markdowns and obsolescence by performing the following:
◦ Developing estimates of the adjustment to inventory for markdowns and obsolescence and comparing our estimates to management’s estimate.
◦ Comparing management’s current assumptions related to the inventory levels, within each different markdown level, and the overall aging of inventory to management’s historical assumptions and analyzing trends related to gross margin percentages.
• We tested the mathematical accuracy of the Company’s calculation of the adjustment to inventory for markdowns and obsolescence.
/s/ Deloitte & Touche LLP
Omaha, Nebraska
March 30, 2022
We have served as the Company’s auditor since 1990.
26
THE BUCKLE, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands Except Share and Per Share Amounts)
ASSETS January 29,
2022 January 30,
2021
CURRENT ASSETS:
Cash and cash equivalents $ 253,970 $ 318,789
Short-term investments (Notes B and C) 12,926 3,359
Receivables 12,087 2,823
Inventory 102,095 101,063
Prepaid expenses and other assets 10,128 11,190
Total current assets 391,206 437,224
PROPERTY AND EQUIPMENT (Note E) 453,228 451,357
Less accumulated depreciation and amortization ( 352,724 ) ( 350,942 )
100,504 100,415
OPERATING LEASE RIGHT-OF-USE ASSETS (Note D) 258,914 279,358
LONG-TERM INVESTMENTS (Notes B and C) 19,352 18,320
OTHER ASSETS (Notes G and H) 10,908 10,497
Total assets $ 780,884 $ 845,814
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 59,950 $ 43,399
Accrued employee compensation 62,055 35,865
Accrued store operating expenses 20,264 20,303
Gift certificates redeemable 16,470 14,279
Current portion of operating lease liabilities (Note D) 88,273 81,762
Income taxes payable (Note G) 1,529 10,751
Total current liabilities 248,541 206,359
DEFERRED COMPENSATION (Note J) 19,352 18,320
NON-CURRENT OPERATING LEASE LIABILITIES (Note D) 200,067 224,506
Total liabilities 467,960 449,185
COMMITMENTS (Notes F and I)
STOCKHOLDERS’ EQUITY (Note K):
Common stock, authorized 100,000,000 shares of $ 0.01 par value; 49,728,651 and 49,407,731 shares issued and outstanding at January 29, 2022 and January 30, 2021, respectively
497 494
Additional paid-in capital 167,328 158,058
Retained earnings 145,099 238,077
Total stockholders’ equity 312,924 396,629
Total liabilities and stockholders' equity $ 780,884 $ 845,814
See notes to consolidated financial statements.
27
THE BUCKLE, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands Except Per Share Amounts)
Fiscal Years Ended
January 29,
2022 January 30,
2021 February 1,
2020
SALES, Net of returns and allowances
$ 1,294,607 $ 901,278 $ 900,254
COST OF SALES (Including buying, distribution, and occupancy costs) 641,598 500,610 522,780
Gross profit 653,009 400,668 377,474
OPERATING EXPENSES:
Selling 266,424 191,158 204,480
General and administrative 51,086 41,488 41,497
317,510 232,646 245,977
INCOME FROM OPERATIONS 335,499 168,022 131,497
OTHER INCOME, Net 2,256 2,925 6,210
INCOME BEFORE INCOME TAXES 337,755 170,947 137,707
INCOME TAX EXPENSE (Note G) 82,935 40,808 33,278
NET INCOME $ 254,820 $ 130,139 $ 104,429
EARNINGS PER SHARE (Note L):
Basic $ 5.20 $ 2.67 $ 2.15
Diluted $ 5.16 $ 2.66 $ 2.14
See notes to consolidated financial statements.
28
THE BUCKLE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Amounts in Thousands Except Share and Per Share Amounts)
Number
of Shares Common
Stock Additional
Paid-in
Capital Retained
Earnings Total
BALANCE, February 2, 2019 49,017,395 $ 490 $ 148,564 $ 244,823 $ 393,877
Net income — — — 104,429 104,429
Dividends paid on common stock, ($ 2.30 per share)
— — — ( 112,854 ) ( 112,854 )
Issuance of non-vested stock, net of forfeitures 192,838 2 ( 2 ) — —
Amortization of non-vested stock grants, net of forfeitures — — 3,764 — 3,764
Common stock purchased and retired ( 4,552 ) — ( 68 ) — ( 68 )
BALANCE, February 1, 2020 49,205,681 $ 492 $ 152,258 $ 236,398 $ 389,148
Net income — — — 130,139 130,139
Dividends paid on common stock, ($ 2.60 per share)
— — — ( 128,460 ) ( 128,460 )
Issuance of non-vested stock, net of forfeitures 227,050 2 ( 2 ) — —
Amortization of non-vested stock grants, net of forfeitures — — 6,174 — 6,174
Common stock purchased and retired ( 25,000 ) — ( 372 ) — ( 372 )
BALANCE, January 30, 2021 49,407,731 $ 494 $ 158,058 $ 238,077 $ 396,629
Net income — — — 254,820 254,820
Dividends paid on common stock, ($ 6.99 per share)
— — — ( 347,798 ) ( 347,798 )
Issuance of non-vested stock, net of forfeitures 320,920 3 ( 3 ) — —
Amortization of non-vested stock grants, net of forfeitures — — 9,273 — 9,273
BALANCE, January 29, 2022 49,728,651 $ 497 $ 167,328 $ 145,099 $ 312,924
See notes to consolidated financial statements.
29
THE BUCKLE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
Fiscal Years Ended
January 29,
2022 January 30,
2021 February 1,
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 254,820 $ 130,139 $ 104,429
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization 18,689 20,863 23,789
Amortization of non-vested stock grants, net of forfeitures 9,273 6,174 3,764
Deferred income taxes ( 381 ) ( 1,298 ) ( 1,986 )
Other 5 276 504
Changes in operating assets and liabilities:
Receivables ( 3,281 ) 313 815
Inventory ( 1,032 ) 20,195 3,932
Prepaid expenses and other assets 1,062 9,745 ( 2,799 )
Accounts payable 15,914 16,748 ( 2,667 )
Accrued employee compensation 26,190 12,936 1,477
Accrued store operating expenses 832 2,099 ( 1,108 )
Gift certificates redeemable 2,191 ( 1,040 ) ( 1,315 )
Income taxes payable ( 15,205 ) 8,000 747
Other assets and liabilities 2,677 2,270 1,083
Net cash flows from operating activities 311,754 227,420 130,665
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment ( 19,100 ) ( 7,657 ) ( 7,322 )
Proceeds from sale of property and equipment 954 111 13
Change in other assets ( 30 ) 62 168
Purchases of investments ( 18,778 ) ( 17,629 ) ( 25,629 )
Proceeds from sales/maturities of investments 8,179 24,345 67,525
Net cash flows from investing activities ( 28,775 ) ( 768 ) 34,755
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchases of common stock — ( 372 ) ( 68 )
Payment of dividends ( 347,798 ) ( 128,460 ) ( 112,854 )
Net cash flows from financing activities ( 347,798 ) ( 128,832 ) ( 112,922 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ( 64,819 ) 97,820 52,498
CASH AND CASH EQUIVALENTS, Beginning of year 318,789 220,969 168,471
CASH AND CASH EQUIVALENTS, End of year $ 253,970 $ 318,789 $ 220,969
See notes to consolidated financial statements.
30
THE BUCKLE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar Amounts in Thousands Except Share and Per Share Amounts)
A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Fiscal Year - The Buckle, Inc. (the “Company”) has its fiscal year end on the Saturday nearest January 31. All references in these consolidated financial statements to fiscal years are to the calendar year in which the fiscal year begins. Fiscal 2021 represents the 52-week period ended January 29, 2022, fiscal 2020 represents the 52-week period ended January 30, 2021, and fiscal 2019 represents the 52-week period ended February 1, 2020.
Nature of Operations - The Company is a retailer of medium to better-priced casual apparel, footwear, and accessories for fashion-conscious young men and women. The Company operates its business as one reportable segment and sells its merchandise through its retail stores and e-Commerce platform. The Company operated 440 stores located in 42 states throughout the United States as of January 29, 2022.
During fiscal 2021, the Company opened 1 new store, substantially remodeled 15 stores, and closed 4 stores. During fiscal 2020, the Company opened 3 new stores, substantially remodeled 4 stores, and closed 8 stores. During fiscal 2019, the Company opened 2 new stores, substantially remodeled 5 stores, and closed 4 stores.
Principles of Consolidation - The consolidated financial statements include the accounts of The Buckle, Inc. and its wholly-owned subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
Revenue Recognition - Retail store sales are recorded, net of expected returns, upon the purchase of merchandise by customers. Online sales are recorded, net of expected returns, when the merchandise is tendered for delivery to the common carrier. Shipping fees charged to customers are included in revenue and shipping costs are included in selling expenses. The Company recognizes revenue from sales made under its layaway program upon delivery of the merchandise to the customer. Revenue is not recorded when gift cards and gift certificates are sold, but rather when a card or certificate is redeemed for merchandise. A current liability for unredeemed gift cards and certificates is recorded at the time the card or certificate is purchased. The liability recorded for unredeemed gift certificates and gift cards was $ 16,470 and $ 14,279 as of January 29, 2022 and January 30, 2021, respectively. Gift card and gift certificate breakage is recognized as revenue in proportion to the redemption pattern of customers by applying an estimated breakage rate. The estimated breakage rate is based on historical issuance and redemption patterns and is re-assessed by the Company on a regular basis. Sales tax collected from customers is excluded from revenue and is included as part of "accrued store operating expenses" on the Company's consolidated balance sheets.
The Company establishes a liability for estimated merchandise returns, based upon the historical average sales return percentage, that is recognized at the transaction value. The Company also recognizes a return asset and a corresponding adjustment to cost of sales for the Company's right to recover returned merchandise, which is measured at the estimated carrying value, less any expected recovery costs. The accrued liability for reserve for sales returns was $ 3,013 as of January 29, 2022 and $ 2,559 as of January 30, 2021.
The Company's Buckle Rewards program allows participating guests to earn points for every qualifying purchase, which (after achievement of certain point thresholds) are redeemable as a discount off a future purchase. Reported revenue is net of both current period reward redemptions and accruals for estimated future rewards earned under the Buckle Rewards program. A liability has been recorded for future rewards based on the Company's estimate of how many earned points will turn into rewards and ultimately be redeemed prior to expiration. As of January 29, 2022 and January 30, 2021, $ 10,640 and $ 10,235 was included in "accrued store operating expenses" as a liability for estimated future rewards.
31
Through partnership with Comenity Bank, the Company offers a private label credit card ("PLCC"). Prior to October 2020, Customers with a PLCC were enrolled in our B-Rewards incentive program and earned points for every qualifying purchase on their card. At the end of each rewards period, customers who exceeded a minimum point threshold received a reward to be redeemed on a future purchase. The B-Rewards program also provided other discount and promotional opportunities to cardholders on a routine basis. Reported revenue was net of both current period reward redemptions, current period discounts and promotions, and accruals for estimated future rewards earned under the B-Rewards program. A liability was recorded for future rewards based on the Company's estimate of how many earned points would turn into rewards and ultimately be redeemed prior to expiration, which was included in "gift certificates redeemable" on the Company's consolidated balance sheets. In October 2020, the Company merged the B-Rewards program and the Buckle Rewards program enabling participating guests to earn additional points for qualifying purchases on their PLCC card under the newly enhanced Buckle Rewards program.
Cash and Cash Equivalents - The Company considers all debt instruments with an original maturity of three months or less when purchased to be cash equivalents.
Investments - Investments classified as short-term investments include securities with a maturity of greater than three months and less than one year. Available-for-sale securities are reported at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity (net of the effect of income taxes), using the specific identification method, until they are sold. Held-to-maturity securities are carried at amortized cost. Trading securities are reported at fair value, with unrealized gains and losses included in earnings, using the specific identification method.
Inventory - Inventory is valued at the lower of cost or net realizable value. Cost is determined using an average cost method that approximates the first-in, first-out (FIFO) method. Management makes adjustments to inventory and cost of goods sold, based upon estimates, to account for merchandise obsolescence and markdowns that could affect net realizable value, based on assumptions using calculations applied to current inventory levels within each different markdown level. Management also reviews the levels of inventory in each markdown group and the overall aging of the inventory versus the estimated future demand for such product and the current market conditions. The adjustment to inventory for markdowns and/or obsolescence reduced the Company’s inventory valuation by $ 5,604 and $ 10,832 as of January 29, 2022 and January 30, 2021, respectively.
Property and Equipment - Property and equipment are stated on the basis of historical cost. Depreciation is provided using a combination of accelerated and straight-line methods based upon the estimated useful lives of the assets. The majority of property and equipment have useful lives of 5 to 10 years with the exception of buildings, which have estimated useful lives of 31.5 to 39 years. Leasehold improvements are stated on the basis of historical cost and are amortized over the shorter of the life of the lease or the estimated economic life of the assets. When circumstances indicate the carrying values of long-lived assets may be impaired, an evaluation is performed on current net book value amounts. Judgments made by the Company related to the expected useful lives of property and equipment and the ability to realize cash flows in excess of carrying amounts of such assets are affected by factors such as changes in economic conditions and changes in operating performance. As the Company assesses the expected cash flows and carrying amounts of long-lived assets, adjustments are made to such carrying values.
Pre-Opening Expenses - Costs related to opening new stores are expensed as incurred.
Advertising Costs - Advertising costs are expensed as incurred and were $ 16,880 , $ 12,530 , and $ 11,406 for fiscal years 2021, 2020, and 2019, respectively.
Health Care Costs - The Company is self-funded for health and dental claims up to $ 200 per individual per plan year. The Company’s plan covers eligible employees, and management makes estimates at period end to record a reserve for unpaid claims based upon historical claims information. The accrued liability as a reserve for unpaid health care claims was $ 850 and $ 655 as of January 29, 2022 and January 30, 2021, respectively.
32
Leases - The Company's lease portfolio is primarily comprised of leases for retail store locations. The Company also leases certain equipment and corporate office space. Store leases for new stores typically have an initial term of 10 years, with options to renew for an additional 1 to 5 years. The exercise of lease renewal options is at the Company's sole discretion and is included in the lease term for calculations of its right-of-use assets and liabilities when it is reasonably certain that the Company plans to renew these leases. Certain store lease agreements include rental payments based on a percentage of retail sales over contractual levels and others include rental payments adjusted periodically for inflation. Lease agreements do not contain any residual value guarantees, material restrictive covenants, or options to purchase the leased property.
The Company records its lease liabilities at the present value of the lease payments not yet paid, discounted at the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term. As the Company's leases do not provide an implicit interest rate, the Company obtains an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
The Company has elected to apply the practical expedient to account for lease components (e.g. fixed payments for rent, insurance, and real estate taxes) and non-lease components (e.g. fixed payments for common area maintenance) together as a single component for all underlying asset classes. Additionally, the Company elected as an accounting policy to exclude short-term leases from the recognition requirements.
Consistent with guidance in the FASB Staff Q&A regarding lease concessions related to the effects of the COVID-19 pandemic, the Company made the election to treat all lease concessions as though the enforceable rights and obligations existed in each contract and, therefore, did not apply the lease modification guidance in ASC 842.
Other Income - The Company’s other income is derived primarily from interest and dividends received on cash and investments.
Income Taxes - The Company records a deferred tax asset and liability for expected future tax consequences resulting from temporary differences between the financial reporting and tax bases of assets and liabilities. The Company considers future taxable income and ongoing tax planning in assessing the value of its deferred tax assets. If the Company determines that it is more than likely that these assets will not be realized, the Company would reduce the value of these assets to their expected realizable value, thereby decreasing net income. If the Company subsequently determined that the deferred tax assets, which had been written down, would be realized in the future, such value would be increased, thus increasing net income in the period such determination was made. The Company records tax benefits only for tax positions that are more than likely to be sustained upon examination by tax authorities. The amount recognized is measured as the largest amount of benefit that is greater than 50 % likely to be realized upon ultimate settlement. Unrecognized tax benefits are tax benefits claimed in the Company’s tax returns that do not meet these recognition and measurement standards.
Financial Instruments and Credit Risk Concentrations - Financial instruments, which potentially subject the Company to concentrations of credit risk, are primarily cash, investments, and accounts receivable. The Company’s investments are primarily in tax-free municipal bonds, corporate bonds, or U.S. Treasury securities with short-term maturities. The majority of the Company’s cash and cash equivalents are held by Wells Fargo Bank, N.A. This amount, as well as cash and investments held by certain other financial institutions, exceeds federally insured limits.
Concentrations of credit risk with respect to accounts receivable are limited due to the nature of the Company’s receivables, which include primarily employee receivables that can be offset against future compensation. The Company’s financial instruments have a fair value approximating the carrying value.
Earnings Per Share - Basic earnings per share data are based on the weighted average outstanding common shares during the period. Diluted earnings per share data are based on the weighted average outstanding common shares and the effect of all dilutive potential common shares.
Use of Estimates - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
33
Recently Issued Accounting Pronouncements - The Company has considered all recent accounting pronouncements and concluded that there are no recent accounting pronouncements that may have a material impact on the Company's consolidated financial statements, based on current information.
Supplemental Cash Flow Information - The Company had non-cash investing activities during fiscal years 2021, 2020, and 2019 of $( 637 ), $( 160 ), and $( 150 ), respectively. The non-cash investing activity relates to the change in the balance of unpaid purchases of property, plant, and equipment included in accounts payable as of the end of the year. The liability for unpaid purchases of property, plant, and equipment included in accounts payable was $ 1,356 , $ 719 , and $ 559 as of January 29, 2022, January 30, 2021, and February 1, 2020, respectively. Amounts reported as unpaid purchases are recorded as cash outflows from investing activities for purchases of property, plant, and equipment in the consolidated statement of cash flows in the period they are paid.
Additional cash flow information for the Company includes cash paid for income taxes during fiscal years 2021, 2020, and 2019 of $ 98,522 , $ 34,106 , and $ 34,516 , respectively.
B. INVESTMENTS
The following is a summary of investments as of January 29, 2022:
Amortized
Cost or
Par Value Gross
Unrealized
Gains Gross
Unrealized
Losses Other-than-
Temporary
Impairment Estimated
Fair
Value
Held-to-Maturity Securities:
State and municipal bonds $ 12,926 $ 1 $ ( 4 ) $ — $ 12,923
Trading Securities:
Mutual funds $ 17,932 $ 1,420 $ — $ — $ 19,352
The following is a summary of investments as of January 30, 2021:
Amortized
Cost or
Par Value Gross
Unrealized
Gains Gross
Unrealized
Losses Other-than-
Temporary
Impairment Estimated
Fair
Value
Held-to-Maturity Securities:
State and municipal bonds $ 3,359 $ 7 $ — $ — $ 3,366
Trading Securities:
Mutual funds $ 16,121 $ 2,199 $ — $ — $ 18,320
The amortized cost and fair value of debt securities by contractual maturity as of January 29, 2022 is as follows:
Amortized
Cost Fair
Value
Held-to-Maturity Securities
Less than 1 year $ 12,926 $ 12,923
1 - 5 years — —
Total $ 12,926 $ 12,923
As of January 29, 2022 and January 30, 2021, all of the Company's investments in held-to-maturity securities are classified in short-term investments. Trading securities are held in a Rabbi Trust, intended to fund the Company’s deferred compensation plan, and are classified in long-term investments.
34
C. FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:
• Level 1 – Quoted market prices in active markets for identical assets or liabilities. Short-term and long-term investments with active markets or known redemption values are reported at fair value utilizing Level 1 inputs.
• Level 2 – Observable market-based inputs (either directly or indirectly) such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or inputs that are corroborated by market data.
• Level 3 – Unobservable inputs that are not corroborated by market data and are projections, estimates, or interpretations that are supported by little or no market activity and are significant to the fair value of the assets.
As of January 29, 2022 and January 30, 2021, the Company held certain assets that are required to be measured at fair value on a recurring basis including its investments in trading securities.
The Company’s financial assets measured at fair value on a recurring basis are as follows:
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets
for Identical
Assets Significant
Observable
Inputs Significant
Unobservable
Inputs
January 29, 2022 (Level 1) (Level 2) (Level 3) Total
Trading securities (including mutual funds) 19,352 — — 19,352
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets
for Identical
Assets Significant
Observable
Inputs Significant
Unobservable
Inputs
January 30, 2021 (Level 1) (Level 2) (Level 3) Total
Trading securities (including mutual funds) 18,320 — — 18,320
Securities included in Level 1 represent securities which have publicly traded quoted prices.
The carrying value of cash equivalents approximates fair value due to the low level of risk these assets present and their relatively liquid nature, particularly given their short maturities. The Company also holds certain financial instruments that are not carried at fair value on the consolidated balance sheets, including held-to-maturity securities. Held-to-maturity securities consist primarily of state and municipal bonds. The fair values of these debt securities are based on quoted market prices and yields for the same or similar securities, which the Company determined to be Level 2 inputs. As of January 29, 2022, the fair value of held-to-maturity securities was $ 12,923 compared to the carrying amount of $ 12,926 . As of January 30, 2021, the fair value of held-to-maturity securities was $ 3,366 compared to the carrying amount of $ 3,359 .
35
The carrying values of receivables, accounts payable, accrued expenses, and other current liabilities approximates fair value because of their short-term nature. From time to time, the Company measures certain assets at fair value on a non-recurring basis, specifically long-lived assets evaluated for impairment. These are typically store specific assets, which are reviewed for impairment when circumstances indicate impairment may exist due to the questionable recoverability of the carrying values of long-lived assets. If expected future cash flows related to a store’s assets are less than their carrying value, an impairment loss would be recognized for the difference between the carrying value and the estimated fair value of the store's assets. The fair value of the store's assets is estimated utilizing an income-based approach based on the expected cash flows over the remaining life of the store's lease.
Given the substantial reduction in the Company's sales (and the related impact on cash flow projections) as a result of store closures due to the COVID-19 pandemic, an impairment assessment was triggered for certain stores as of May 2, 2020. This analysis resulted in $ 1,000 of store-related asset impairment charges. There was no impairment related to long-lived assets for all other periods presented.
D. LEASES
The Company's lease portfolio is primarily comprised of leases for retail store locations. The Company also leases certain equipment and corporate office space. Store leases for new stores typically have an initial term of 10 years, with options to renew for an additional 1 to 5 years. The exercise of lease renewal options is at the Company's sole discretion and is included in the lease term for calculations of its right-of-use assets and liabilities when it is reasonably certain that the Company plans to renew these leases. Certain store lease agreements include rental payments based on a percentage of retail sales over contractual levels and others include rental payments adjusted periodically for inflation. Lease agreements do not contain any residual value guarantees, material restrictive covenants, or options to purchase the leased property.
The Company records its lease liabilities at the present value of the lease payments not yet paid, discounted at the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term. As the Company's leases do not provide an implicit interest rate, the Company obtains an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
The Company has elected to apply the practical expedient to account for lease components (e.g. fixed payments for rent, insurance, and real estate taxes) and non-lease components (e.g. fixed payments for common area maintenance) together as a single component for all underlying asset classes. Additionally, the Company elected as an accounting policy to exclude short-term leases from the recognition requirements.
During the period of store closures in fiscal 2020 in response to the COVID-19 pandemic, the Company paid essentially full rent for the month of April but was then able to negotiate substantial rent deferrals for May and June. Consistent with guidance in the FASB Staff Q&A regarding lease concessions related to the effects of the COVID-19 pandemic, the Company made the election to treat all lease concessions as though the enforceable rights and obligations existed in each contract and, therefore, did not apply the lease modification guidance in ASC 842. As such, these deferrals had no impact on rent expense. Amounts deferred and payable in future periods have been included in "accounts payable" on the Company's consolidated balance sheets.
Lease expense is included in cost of sales in the consolidated statements of income. The components of total lease cost are as follows:
Fiscal Years Ended
January 29,
2022 January 30,
2021
Operating lease cost $ 94,384 $ 97,450
Variable lease cost (a)
26,298 18,243
Total lease cost $ 120,682 $ 115,693
(a) Includes variable payments related to both lease and non-lease components, such as contingent rent payments based on performance and payments related to taxes, insurance, and maintenance costs. Also includes payments related to short-term leases with periods of less than twelve months.
36
Supplemental cash flow information related to leases is as follows:
Fiscal Years Ended
January 29,
2022 January 30,
2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 99,989 $ 96,930
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases
$ 83,087 $ 32,937
The Company uses its incremental borrowing rate as the discount rate to determine the present value of lease payments. As of January 29, 2022, the weighted-average remaining lease term was 4.4 years and the weighted-average discount rate was 3.7 %.
The table below reconciles undiscounted future lease payments (e.g. fixed payments for rent, insurance, real estate taxes, and common area maintenance) for each of the next five fiscal years and the total of the remaining years to the operating lease liabilities recorded on the consolidated balance sheet as of January 29, 2022:
Fiscal Year Operating Leases (a)
2022 $ 97,256
2023 78,050
2024 54,795
2025 33,217
2026 22,429
Thereafter 28,047
Total lease payments
313,794
Less: Imputed interest 25,454
Total operating lease liability
$ 288,340
(a) Operating lease payments exclude $ 27,144 of legally binding minimum lease payments for leases signed, but not yet commenced.
E. PROPERTY AND EQUIPMENT
January 29,
2022 January 30,
2021
Land $ 2,491 $ 2,491
Building and improvements 42,751 43,651
Office equipment 11,466 13,906
Transportation equipment 21,067 21,018
Leasehold improvements 166,662 165,027
Furniture and fixtures 173,943 175,145
Shipping/receiving equipment 29,510 29,559
Construction-in-progress 5,338 560
Total $ 453,228 $ 451,357
37
F. FINANCING ARRANGEMENTS
The Company has available an unsecured line of credit of $ 25,000 with Wells Fargo Bank, N.A. for operating needs and letters of credit. The line of credit agreement has an expiration date of July 31, 2023 and provides that $ 10,000 of the $ 25,000 line is available for letters of credit. Borrowings under the line of credit provide for interest to be paid at a rate based on SOFR. The Company has, from time to time, borrowed against these lines of credit. There were no bank borrowings as of January 29, 2022 or January 30, 2021. The Company had outstanding letters of credit totaling $ 2,735 and $ 1,809 as of January 29, 2022 and January 30, 2021, respectively.
G. INCOME TAXES
The provision for income taxes consists of:
Fiscal Years Ended
January 29,
2022 January 30,
2021 February 1,
2020
Current income tax expense:
Federal $ 69,228 $ 35,837 $ 29,660
State 14,088 6,269 5,604
Deferred income tax expense (benefit) ( 381 ) ( 1,298 ) ( 1,986 )
Total $ 82,935 $ 40,808 $ 33,278
Total income tax expense for the year varies from the amount which would be provided by applying the statutory income tax rate to earnings before income taxes. The primary reasons for this difference (expressed as a percent of pre-tax income) are as follows:
Fiscal Years Ended
January 29,
2022 January 30,
2021 February 1,
2020
Statutory rate 21.0 % 21.0 % 21.0 %
State income tax effect 3.3 2.9 3.2
Other 0.3 — —
Effective tax rate 24.6 % 23.9 % 24.2 %
38
Deferred income tax assets and liabilities are comprised of the following:
January 29,
2022 January 30,
2021
Deferred income tax assets (liabilities):
Inventory $ 3,673 $ 4,228
Stock-based compensation 3,157 2,118
Accrued compensation 4,796 4,551
Deferred payroll taxes (a)
623 1,326
Accrued store operating costs 3,006 2,862
Unrealized (gain)/loss on securities ( 341 ) ( 528 )
Gift certificates redeemable 921 918
Deferred rent liability 110 319
Property and equipment ( 13,514 ) ( 13,138 )
Operating lease right-of-use assets ( 62,139 ) ( 67,046 )
Operating lease liabilities 69,202 73,504
Net deferred income tax asset $ 9,494 $ 9,114
(a) Relates to the liability for deferred payment of the employer's portion of Social Security taxes, as provided for under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) enacted on March 27, 2020.
As of January 29, 2022 and January 30, 2021, respectively, the net deferred income tax assets of $ 9,494 and $ 9,114 are classified in "other assets." There were no unrecognized tax benefits recorded in the Company’s consolidated financial statements as of January 29, 2022 or January 30, 2021. Fiscal years 2018 through 2021 remain subject to potential federal examination. Additionally, fiscal years 2017 through 2021 are subject to potential examination by various state taxing authorities.
H. RELATED PARTY TRANSACTIONS
Included in other assets is a note receivable of $ 1,395 as of January 29, 2022 and $ 1,365 as of January 30, 2021, respectively, from a life insurance trust fund controlled by the Company’s Chairman. The note was created over three years , beginning in July 1994, when the Company paid life insurance premiums of $ 200 each year for the Chairman on a personal policy. The note accrues interest at 5 % of the principal balance per year and is to be paid from the life insurance proceeds. The note is secured by a life insurance policy on the Chairman.
I. COMMITMENTS AND CONTINGENCIES
Litigation - From time to time, the Company is involved in litigation relating to claims arising out of its operations in the normal course of business. As of the date of these consolidated financial statements, the Company was not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material effect on the Company's consolidated results of operations and financial position.
J. EMPLOYEE BENEFITS
The Company has a 401(k) profit sharing plan covering all eligible employees who elect to participate. Contributions to the plan are based upon the amount of the employees’ deferrals and the employer’s discretionary matching formula. The Company may contribute to the plan at its discretion. The total expense under the profit sharing plan was $ 1,935 , $ 1,640 , and $ 1,738 for fiscal years 2021, 2020, and 2019, respectively.
The Buckle, Inc. Deferred Compensation Plan covers the Company’s officers. The plan is funded by participant contributions and a specified annual Company matching contribution not to exceed 6 % of the participant’s compensation. The Company’s contributions were $ 314 , $ 199 , and $ 202 for fiscal years 2021, 2020, and 2019, respectively.
39
K. STOCK-BASED COMPENSATION
The Company has several stock option plans which allow for granting of stock options to employees, executives, and directors. The Company has not granted any stock options since fiscal 2008 and there are currently no stock options outstanding. The Company also has a restricted stock plan that allows for the granting of non-vested shares of common stock to employees and executives and a restricted stock plan that allows for the granting of non-vested shares of common stock to non-employee directors. As of January 29, 2022, 1,010,883 shares were available for grant under the Company’s various restricted stock plans, of which 929,322 shares were available for grant to executive officers.
Compensation expense was recognized during fiscal 2021, 2020, and 2019 for equity-based grants, based on the grant date fair value of the awards. The fair value of grants of non-vested common stock awards is the stock price on the date of grant.
Information regarding the impact of compensation expense related to grants of non-vested shares of common stock is as follows:
Fiscal Years Ended
January 29,
2022 January 30,
2021 February 1,
2020
Stock-based compensation expense, before tax $ 9,273 $ 6,174 $ 3,764
Stock-based compensation expense, after tax $ 6,992 $ 4,698 $ 2,853
Non-vested shares of common stock granted during each of the past three fiscal years were granted pursuant to the Company’s 2005 Restricted Stock Plan and the Company’s 2008 Director Restricted Stock Plan. Shares granted under the 2005 Plan are typically "performance based" and vest over a period of four years , only upon certification by the Compensation Committee of the Board of Directors that the Company has achieved its pre-established performance targets for the fiscal year. Certain shares granted under the 2005 Plan, however, are "non-performance based" and vest over a period of four years without being subject to the achievement of performance targets. Shares granted under the 2008 Director Plan vest 25 % on the date of grant and then in equal portions on each of the first three anniversaries of the date of grant.
A summary of the Company’s stock-based compensation activity related to grants of non-vested shares of common stock for the fiscal year ended January 29, 2022 is as follows:
Shares Weighted Average
Grant Date
Fair Value
Non-Vested - beginning of year 538,750 $ 22.28
Granted 381,300 39.32
Forfeited ( 60,380 ) 31.45
Vested ( 269,208 ) 22.59
Non-Vested - end of year 590,462 $ 32.20
As of January 29, 2022, there was $ 8,849 of unrecognized compensation expense related to grants of non-vested shares. It is expected that this expense will be recognized over a weighted average period of approximately 2.0 years. The total fair value of shares vested during fiscal 2021, 2020, and 2019 was $ 10,125 , $ 6,834 , and $ 4,329 respectively.
40
L. EARNINGS PER SHARE
The following table provides a reconciliation between basic and diluted earnings per share:
Fiscal Years Ended
January 29, 2022 January 30, 2021 February 1, 2020
Net Income Weighted
Average
Shares (a) Per Share
Amount Net Income Weighted
Average
Shares (a) Per Share
Amount Net Income Weighted
Average
Shares (a) Per Share
Amount
Basic EPS $ 254,820 48,994 $ 5.20 $ 130,139 48,755 $ 2.67 $ 104,429 48,587 $ 2.15
Effect of Dilutive Securities:
Non-vested shares — 391 ( 0.04 ) — 258 ( 0.01 ) — 226 ( 0.01 )
Diluted EPS $ 254,820 49,385 $ 5.16 $ 130,139 49,013 $ 2.66 $ 104,429 48,813 $ 2.14
(a) Shares in thousands .
M. REVENUES
The Company is a retailer of medium to better-priced casual apparel, footwear, and accessories for fashion conscious young men and women. The Company operates its business as one reportable segment. The Company sells its merchandise through its retail stores and e-Commerce platform. The Company operated 440 stores located in 42 states throughout the United States as of January 29, 2022.
Revenue for fiscal 2020 was significantly affected by the impacts of COVID-19. The Company temporarily closed all of its brick and mortar stores beginning March 18, 2020 to protect the health and welfare of its guests, teammates, and communities. The Company began the process of reopening certain stores the week of April 26, 2020, following all appropriate federal, state, and local reopening guidelines. The store closings had a significant impact on the Company's revenue during the first half of fiscal 2020, with total revenue down $ 73,692 or 18.2 % compared to the first half of fiscal 2019. With a strong second half of the year, however, total sales for the 52-week period ended January 30, 2021 were up $ 1,024 or 0.1 % compared to the 52-week period ended February 1, 2020. The Company's online store remained open without interruption and experienced significant growth. For the full fiscal year ended January 30, 2021, the Company's online store grew by $ 79,759 or 72.0 %.
During fiscal years 2021, 2020, and 2019, online revenues accounted for 17.1 %, 21.1 %, and 12.3 %, respectively, of the Company's net sales. No sales to an individual customer or country, other than the United States, accounted for more than 10.0% of net sales.
The following is information regarding the Company’s major product lines, stated as a percentage of the Company’s net sales:
Fiscal Years Ended
Merchandise Group January 29,
2022 January 30,
2021 February 1,
2020
Denims 39.6 % 40.1 % 40.7 %
Tops (including sweaters) 30.2 30.1 32.2
Footwear 9.7 10.2 8.0
Accessories 9.3 9.0 8.9
Sportswear/Fashions 5.9 5.8 5.5
Outerwear 1.9 1.9 2.0
Casual bottoms 0.9 0.9 1.1
Youth 2.5 2.0 1.6
Total 100.0 % 100.0 % 100.0 %
41
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.