6 unchanged sentences
Executive Overview and Recent Developments
−Removed: As of December 31, 2020, we are the largest operator of senior living communities in the United States based on total capacity, with 726 communities in 43 states and the ability to serve approximately 64,000 residents.
+Added: We are the nation's premier operator of senior living communities, operating and managing 679 communities in 41 states as of December 31, 2021, with the ability to serve more than 60,000 residents.
We offer our residents access to a broad continuum of services across the most attractive sectors of the senior living industry.
We operate and manage independent living, assisted living, memory care, and CCRCs.
−Removed: We also offer a range of home health, hospice, and outpatient therapy services to more than 17,000 patients as of that date.
−Removed: Our community and service offerings combine housing with hospitality and healthcare services.
−Removed: Our senior living communities offer residents a supportive home-like setting, assistance with ADLs such as eating, bathing, dressing, toileting, transferring/walking, and, in certain communities, licensed skilled nursing services.
−Removed: We also provide home health, hospice, and outpatient therapy services to residents of many of our communities and to seniors living outside of our communities.
+Added: Our senior living communities and our comprehensive network help to provide seniors with care and services in an environment that feels like home.
+Added: Our expertise in healthcare, hospitality, and real estate provides residents with opportunities to improve wellness, pursue passions, and stay connected with friends and loved ones.
By providing residents with a range of service options as their needs change, we provide greater continuity of care, enabling seniors to age-in-place, which we believe enables them to maintain residency with us for a longer period of time.
−Removed: The ability of residents to age-in-place is also beneficial to our residents and their families who are concerned with care decisions for their elderly relatives.
+Added: The ability of residents to age-in-place is also beneficial to residents' families who are concerned with care decisions for their elderly relatives.
Our goal is to be the first choice in senior living by being the nation's most trusted and effective senior living provider and employer.
−Removed: We believe there are significant opportunities to create and deliver stockholder value as we execute on our strategy to achieve this goal.
−Removed: We continue to execute our core operational strategy that we initiated in early 2018, and we believe successful execution on that strategy provides the best opportunity for us to navigate and recover from the pandemic and to create stockholder value.
−Removed: We have supplemented our operational strategy with initiatives intended to complement and enhance our core operational efforts and to position us for future growth and success as we encounter changes and trends in demographics, customer preferences, technology, and healthcare delivery and outcomes.
−Removed: Our refined strategy is focused on these priorities:
−Removed: • Continued Operational Improvement and Efficiency.
−Removed: We are focused on our core senior living communities and intend to continue to drive operational improvements.
−Removed: Through our "win locally" initiative, we intend to provide choices for high quality care and personalized service by caring associates while leveraging our industry-leading scale and experience.
−Removed: Such efforts include optimizing our sales and marketing processes, prioritizing communities with the most opportunities for growth, and ensuring that our communities and their programming are competitive in the market.
−Removed: We also continue to focus on attracting, engaging, developing, and retaining the best associates by maintaining a compelling value proposition in the areas of leadership, career development, and meaningful work.
−Removed: We believe engaged associates lead to lower turnover, improved operations, and ultimately an enhanced resident experience that drives accelerated growth.
−Removed: To sharpen our focus on our core senior living operations, we are (and have been) executing on initiatives to reduce the complexity of our business and to ensure appropriate risk-reward tradeoffs in our highly regulated product lines.
−Removed: Such initiatives include exiting substantially all our entry fee CCRC business in 2020 (which also significantly reduced the number of skilled nursing facilities we operate) and continuing to optimize our management services business.
−Removed: • Senior Living Portfolio.
−Removed: Since initiating our operational turnaround strategy in early 2018, we have continued our portfolio optimization initiative through which we have disposed of owned and leased communities and restructured leases.
−Removed: Such transactions have included restructuring our leases with our three largest landlords, sales and conveyance of owned communities, and dispositions of substantially all of our remaining ownership interests in unconsolidated ventures, including our entry fee CCRC venture with Healthpeak.
−Removed: As we move forward in 2021, we intend to continue to (i) expand our footprint and services in core markets where we have, or can achieve, a clear leadership position, (ii) execute an ongoing capital recycling program through acquiring leased or managed communities and exiting underperforming owned assets or leases when possible, and (iii) pivot back to portfolio growth through targeted development, investment, and acquisition opportunities.
−Removed: We will continue to invest in our development capital expenditures program through which we expand, renovate, reposition, and redevelop selected existing senior living communities where economically advantageous, although at a reduced pace during the pandemic.
−Removed: • Expansion of Healthcare and Service Platform.
−Removed: Our vision is to enable those we serve to live well by offering our residents the highest-quality healthcare and wellness platform in the senior living industry.
−Removed: We intend to further integrate our healthcare service model in certain markets in 2021.
−Removed: We also intend to pursue initiatives designed to accelerate growth in our healthcare services offered to residents within our communities and private duty services business.
−Removed: Such initiatives may include implementation of improvements to our sales and marketing efforts associated with our healthcare services, pursuit of additional or expanded relationships with managed care providers, and further development of healthcare relationships to capitalize on growth opportunities.
−Removed: We believe the successful execution of these initiatives and our healthcare strategy will drive incremental revenue by increasing move-ins, improving resident health and wellbeing, and as a result extend residents' average length of stay and increase occupancy.
−Removed: We also believe that we will improve the results of operations as we further develop as a partner of choice for healthcare service or payor organizations seeking to provide services within our communities and/or improve health outcomes at an overall lower cost of care.
−Removed: • Driving Innovation and Leveraging Technology.
+Added: Brookdale continues to be driven by its mission—to enrich the lives of those we serve with compassion, respect, excellence, and integrity.
+Added: During this pandemic recovery phase, we have continued to focus on the health and wellbeing of our residents and associates and "Winning the Recovery, Faster" by providing high quality care and personalized service.
+Added: We believe successful execution on this strategy provides the best opportunity to create attractive long-term stockholder value.
+Added: During this recovery phase, we are focused on priorities that will position us for growth and take advantage of positive trends in demographics, customer preferences, and lower new supply in the industry.
+Added: Our key strategic priorities are as follows.
+Added: • Attract, engage, develop, and retain the best associates.
+Added: Brookdale’s culture is based on servant leadership.
+Added: We believe engaged associates lead to an enhanced resident experience, higher retention, and ultimately improved operations that drives accelerated growth.
+Added: Through this strategic priority, we intend to diversify and optimize our recruiting plans and enhance our already compelling value proposition for our associates in the areas of compensation, leadership, career growth, and meaningful work.
+Added: • Get every available room in service at the best profitable rate.
+Added: We believe that we provide highly valuable services to seniors, and we continue to strive to expand the number of seniors we serve through increasing our occupancy levels, while remaining focused on driving rate and improving margin.
+Added: With this strategic priority, we intend to ensure all communities are appropriately priced within their market.
+Added: Through our targeted sales and marketing efforts, we plan to drive increased move-ins through enhanced outreach with impactful points of differentiation based on quality, a portfolio of choices, and personalized service delivered by caring and engaged associates.
+Added: • Earn resident and family trust and satisfaction by providing valued high quality care and personalized service.
+Added: We believe that earning the trust of our residents and their families will allow us to build relationships that create passionate advocates and generate referrals.
+Added: We intend to create a consistent high quality experience for residents, including through the implementation and execution of our high quality clinical, operational, and resident engagement programs.
+Added: We are a learning organization that uses multiple tools to obtain feedback from residents, their families, and our associates to improve our services to meet the changing needs of residents.
+Added: The above three priorities are intended to provide long-term returns to our stockholders by focusing on growing RevPAR, Adjusted EBITDA, and cash flow.
+Added: Strategic innovation also continues to be an important factor for our long-term growth.
+Added: We are piloting programs in several areas and, in the future, plan to roll out initiatives to further accelerate our growth.
+Added: We plan to explore additional products and services that we may offer to our residents or to seniors living outside of our communities and, where opportunities arise, pursue development, investment, and acquisition opportunities.
+Added: • Enhance Healthcare and Wellness.
+Added: Our vision is to enable those we serve to live well by offering our residents a high-quality healthcare and wellness platform.
+Added: We believe Brookdale is uniquely positioned to be a key participant and partner in the value-based healthcare ecosystem.
+Added: Our initiatives include piloting redesigned delivery of clinical care within assisted living communities and embedding technology-enabled care management capabilities, in order to better align our communities with payors, providers, and healthcare systems.
+Added: We are also piloting the expansion of our private duty
+Added: services business to serve those living outside of our communities.
+Added: We believe the successful execution of these initiatives will improve resident health and wellbeing and drive incremental revenue by increasing move-ins and extending residents' average length of stay resulting in increased occupancy.
+Added: • Drive Innovation and Leverage Technology.
We are engaged in a variety of innovation initiatives and over time plan to pilot and test new ideas, technologies, and operating models in order to enhance our residents' engagement and experience, improve outcomes, and increase average length of stay and occupancy.
With our technology platform, we also expect to identify solutions to reduce complexity, increase productivity, lower costs, and increase our ability to collaborate with third parties.
−Removed: COVID-19 Pandemic
−Removed: The COVID-19 pandemic has adversely impacted, and likely will continue to adversely impact the senior living industry and our business.
−Removed: Due to the average age and prevalence of chronic medical conditions among our residents and patients, they generally are at disproportionately higher risk of hospitalization and adverse outcomes if they contract COVID-19.
−Removed: to serve and care for seniors at our communities and their homes through the pandemic.
−Removed: A significant portion of our corporate support associates have worked from home since March 2020.
−Removed: The health and wellbeing of our residents, patients, and associates is and has been our highest priority.
−Removed: We initiated our COVID-19 preparation efforts in January 2020.
−Removed: Our response efforts center on infection prevention and control protocols, including following requirements and guidance of federal, state, and local governments and agencies, including the CDC and the CMS.
+Added: • Grow and Improve Our Senior Living Portfolio.
+Added: As we emerge from the pandemic, we intend to (i) expand our footprint and services in core markets where we have, or can achieve, a clear leadership position, (ii) execute an ongoing capital recycling program through acquiring leased communities and exiting non-strategic or underperforming owned assets or leases when possible, and (iii) pivot back to portfolio growth through targeted development, investment, and acquisition opportunities.
+Added: We will also continue to invest in our development capital expenditures program through which we expand, renovate, reposition, and redevelop selected existing senior living communities where economically advantageous.
+Added: We believe that our successful execution on these strategic priorities and our longer-term growth plans will allow us to achieve our goal to be the first choice in senior living by being the nation’s most trusted and effective senior living provider and employer.
+Added: COVID-19 Pandemic Update
+Added: The COVID-19 pandemic significantly disrupted the senior living industry and our business beginning in March 2020.
+Added: We expect the impact of this disruption to continue into 2023 .
+Added: The health and wellbeing of our residents and associates has been and continues to be our highest priority.
+Added: Due to the average age and prevalence of chronic medical conditions among our residents, they generally are at disproportionately higher risk of becoming severely ill from COVID-19.
+Added: By staying up to date with COVID-19 vaccines, our residents can generally mitigate their risk of becoming severely ill from COVID-19 infection.
+Added: Since COVID-19 vaccines received emergency use authorization, we have worked diligently to ensure our residents have access to vaccines, including completing at least three initial vaccine clinics and at least one booster vaccine clinic for all of our communities.
+Added: As of January 31, 2022 , our resident vaccine acceptance rate was above 95%.
+Added: Community Response.
+Added: Our COVID-19 response efforts center on infection prevention and control protocols, including following requirements and guidance of federal, state, and local governments and agencies, including the CDC and CMS.
We have enhanced and reinforced training our associates in such protocols and continue to actively monitor government requirements and guidance and adapt our policies, procedures, and response efforts when applicable.
−Removed: Upon confirmation of positive COVID-19 exposure at a community, we take actions intended to minimize further exposure, including associates' adhering to personal protection protocols, isolating residents or finding placement in an alternate care setting to best address their care needs, and in some cases, restricting new resident admissions, as directed by local health authorities.
−Removed: Seeking to prevent the introduction of COVID-19 into our communities, and to help control further exposure to infections within communities, in March 2020 we began restricting visitors at all our communities to essential healthcare personnel and certain compassionate care situations, screening associates and permitted visitors, suspending group outings, modifying communal dining and programming to comply with social distancing guidelines and, in most cases, implementing in-room only dining and activities programming, requesting that residents refrain from leaving the community unless medically necessary, and requiring new residents and residents returning from a hospital or nursing home to isolate in their apartment for fourteen days.
−Removed: These restrictions were in place across our portfolio for the three months ended June 30, 2020.
−Removed: We have adopted a framework for determining when to ease restrictions at each of our communities based on several criteria, including regulatory requirements and guidance, completion of baseline testing at the community, and the presence of current confirmed positive COVID-19 cases.
−Removed: Under this framework, we began easing restrictions on a community-by-community basis in July 2020 where regulatory requirements and guidance allowed, which easing may have included permitting outdoor, and in some cases, indoor visits with families, reduced capacity or socially distanced communal dining, limited communal activities programming, and in-person prospective resident visits.
−Removed: Although we are hopeful that administration of the vaccine to our residents and associates will enable us to further ease restrictions at our communities, those restrictions may continue for some time, and we may revert to more restrictive measures if the pandemic worsens, as necessary to comply with regulatory requirements, or at the direction of state or local health authorities.
−Removed: In April 2020, we proactively commenced a resident and associate testing program for our communities.
−Removed: We undertook the program to identify positive, including asymptomatic, individuals, to better understand how our infection protocols are working, to help minimize the exposure to residents and associates of someone known to be COVID-19 positive, and in some cases to comply with state and local testing requirements.
−Removed: In July 2020, we completed baseline testing at all of our communities, and we have continued testing residents and associates at many of our communities.
−Removed: We also continue to utilize rapid point of care antigen test kits supplied by HHS at those of our communities with CLIA waivers.
−Removed: Our testing program has accumulated approximately 320,000 test results.
−Removed: Approximately 1.2% of our residents were known to have current COVID-19 positive test results on February 22, 2021.
−Removed: Further testing, whether undertaken proactively, as a result of regulatory requirements, or at the direction of state or local health authorities, may result in significant additional expense, additional temporary restrictions on move-ins at affected communities, continued need for isolating positive residents, increased use of PPE by our associates, and increased employee-related costs.
−Removed: In December 2020, two COVID-19 vaccines received emergency use authorization from the U.S.
−Removed: Food and Drug Administration.
−Removed: We elected to work with CVS Health Corporation, with whom we have a longstanding relationship to provide flu shot clinics in our communities, to administer vaccinations on site to our eligible residents and associates through the Pharmacy Partnership for Long-Term Care Program offered through the CDC.
−Removed: Our work to prepare for and host vaccine clinics includes extensive planning, gathering insurance information, obtaining consents, scheduling appointments, holding educational sessions with residents, families, and associates and detailed coordination of traffic flow and observation areas.
−Removed: We hosted our first clinics on December 18, 2020 and by January 22, 2021 had hosted over 500 community vaccine clinics.
−Removed: As of February 22, 2021, first dose vaccine clinics had been completed for residents and associates at 100% of our communities and approximately 85% of our communities have had second dose vaccine clinics.
−Removed: The pandemic, including the related restrictions at our communities, have significantly disrupted demand for senior living communities and the sales process, which typically includes in-person prospective resident visits within communities.
−Removed: We believe potential residents and their families are more cautious regarding moving into senior living communities while the pandemic continues, and such caution may persist for some time.
−Removed: In response to these developments, we have redesigned our sales process to include virtual tours, video engagement, and outdoor prospective resident meetings, enhanced and adapted our marketing programs to address the social distancing environment, and sought to strengthen our relationships with referral sources.
−Removed: During the third quarter of 2020, we returned to using in-person prospective resident visits for a majority of our communities.
−Removed: However, several large markets continue with virtual-only prospective resident visits as of December 31, 2020.
−Removed: We have placed restrictions on move-ins at our communities when circumstances warrant, including at the direction of state or local health authorities.
−Removed: Although these restrictions began to ease considerably in August 2020, restrictions on move-ins
−Removed: escalated throughout the fourth quarter of 2020 due to the resurgence of the virus.
−Removed: At the end of the second, third, and fourth quarters of 2020, 86%, 98%, and 89% of our communities, respectively, were accepting new move-ins.
−Removed: As of February 22, 2021, 97% of our communities were accepting new move-ins.
−Removed: We cannot predict with reasonable certainty whether or when demand for senior living communities will return to pre-COVID-19 levels or the extent to which the pandemic’s effect on demand may adversely affect the amount of resident fees we are able to collect from our residents.
−Removed: The pandemic, including the related restrictions at our communities, began to adversely impact our occupancy and resident fee revenue significantly during March 2020, as new resident leads, visits (including virtual visits), and move-in activity declined significantly compared to typical levels.
−Removed: The year-over-year decrease in monthly move-ins of our same community portfolio has moderated from 64.2% in April 2020 to 26.5% in December 2020.
−Removed: Our consolidated senior housing portfolio's weighted average occupancy has declined in each month of the pandemic, from 82.7% in March 2020 to 71.5% in December 2020, and was 70.0% in January 2021.
−Removed: We estimate that the pandemic, including the related restrictions at our communities, resulted in $281.1 million of lost resident fee revenue for the year ended December 31, 2020, including $228.5 million of lost resident fee revenue in our consolidated senior housing portfolio.
−Removed: Further deterioration of our resident fee revenue will result from lower move-in activity and the resident attrition inherent in our business, which may increase due to the impacts of COVID-19.
−Removed: Our home health average daily census also began to decrease in March 2020 due to lower occupancy in our communities and fewer elective medical procedures and hospital discharges, resulting in a 14.6% year-over-year decline in home health average daily census for the year ended December 31, 2020.
−Removed: We expect home health average daily census to continue to gradually recover sequentially with increased elective medical procedures and hospital discharges and senior housing occupancy.
−Removed: We estimate that the pandemic, including the related restrictions at our communities, resulted in $52.6 million of lost resident fee revenue for the Health Care Services segment for the year ended December 31, 2020 .
−Removed: Facility operating expense for the year ended December 31, 2020 includes $125.5 million of incremental direct costs to prepare for and respond to the pandemic, including costs for:
+Added: Upon confirmation of positive COVID-19 exposure at a community, we take actions intended to minimize further exposure, including enhanced personal protection protocols, temporarily isolating residents or finding placement in an alternate care setting to best address their care needs, and in some cases, restricting new resident admissions as directed by authorities having jurisdiction.
+Added: We may also restrict visitors at our communities, screen associates and permitted visitors, suspend group outings or programming, and modify communal dining as necessary to comply with regulatory requirements or at the direction of authorities having jurisdiction.
+Added: At the onset of the pandemic, substantial restrictions at our communities were in place across our portfolio.
+Added: We began easing restrictions on a community-by-community basis in July 2020 where regulatory requirements and guidance allowed.
+Added: As of December 31, 2020, 89% of our communities were open for new resident move-ins.
+Added: During 2021, various communities experienced restrictions on new resident move-ins, with a peak of such restrictions occurring in September 2021.
+Added: As of January 31, 202 2, substantially all of our communities were open for new resident move-ins.
+Added: We may revert to more restrictive measures at our communities, including restrictions on visitors and move-ins, if the pandemic worsens, as a result of infections at a community, as necessary to comply with regulatory requirements, or at the direction of authorities having jurisdiction.
+Added: Vaccine Update .
+Added: In December 2020, the FDA authorized COVID-19 vaccines for emergency use, and we initiated our first vaccine clinic a week after such authorization.
+Added: By April 9, 2021, we facilitated at least three rounds of COVID-19 vaccine clinics at all of our communities through the Pharmacy Partnership for Long-Term Care Program offered through the CDC.
+Added: As of January 31, 2022 , our resident vaccine acceptance rate was above 95%.
+Added: By November 2021, the CDC recommended that all adults receive a vaccine booster dose.
+Added: We have completed at least one booster vaccine clinic for all of our communities.
+Added: In the second half of 2021, we adopted a policy requiring our associates to be vaccinated against COVID-19, subject to certain exceptions necessary to comply with applicable federal, state, and local laws.
+Added: Rebuilding Occupancy .
+Added: We continue to execute on key initiatives to rebuild occupancy lost due to the pandemic.
+Added: From March 2020 through February 2021, we lost 1,330 basis points of weighted average consolidated senior housing occupancy.
+Added: In 2021, we achieved ten consecutive months of weighted average consolidated senior housing occupancy growth on a sequential b asis.
+Added: During the latter half of 2021, we believe the nationwide spread of the COVID-19 Delta variant caused some moderation in our sequential monthly occupancy growth rate as some potential residents and their families were more cautious, or temporarily delayed their decision regarding moving into senior living communities in certain areas as the Delta variant spread.
+Added: According to data from NIC, senior housing occupancy increased 220 basis points from the first quarter to the fourth quarter of 2021 for stabilized portfolios.
+Added: Our weighted average consolidated senior housing occupancy increased 390 basis points during such period.
+Added: The table below sets forth our consolidated occupancy trend during the pandemic.
+Added: Weighted average 83.2 % 78.7 % 75.3 % 72.7 % 69.6 % 70.5 % 72.5 % 73.5 %
+Added: Quarter end 82.2 % 77.8 % 75.0 % 71.5 % 70.6 % 72.6 % 74.2 % 74.5 %
+Added: Weighted average 70.0 % 69.4 % 69.4 % 69.9 % 70.5 % 71.2 % 72.0 % 72.5 % 73.0 % 73.3 % 73.5 % 73.6 % 73.4 %
+Added: Month end 70.4 % 70.1 % 70.6 % 71.1 % 71.6 % 72.6 % 73.3 % 73.7 % 74.2 % 74.5 % 74.3 % 74.5 % 74.2 %
+Added: We began to experience our typical seasonality pattern in January 2022.
+Added: We cannot predict with reasonable certainty when our occupancy will return to pre-COVID-19 pandemic levels.
+Added: Revenue and Expense Impacts.
+Added: In the aggregate, for the years ended December 31, 2021 and 2020, and compared to our pre-pandemic expectations for 2020, we estimate the pandemic has resulted in $660.1 million of lost resident fee revenue, including $556.5 million in our consolidated senior housing portfolio.
+Added: Estimated lost resident fee revenue for 2021 includes $328.0 million in our consolidated senior housing portfolio and $51.0 million in our former Health Care Services segment.
+Added: In the aggregate, for the years ended December 31, 2021 and 2020, we have incurred $173.2 million of facility operating expense for incremental direct costs to respond to the pandemic, including $47.7 million for the year ended December 31, 2021.
+Added: The direct costs include those for:
acquisition of additional PPE, medical equipment, and cleaning and disposable food service supplies;
1 unchanged sentence
increased employee-related costs, including labor, workers compensation, and health plan expense;
−Removed: increased expense for general liability claims;
and COVID-19 testing of residents and associates where not otherwise covered by government payor or third-party insurance sources.
−Removed: We are not able to reasonably predict the total amount of costs we will incur related to the pandemic, and such costs may continue to be substantial.
−Removed: We also recorded non-cash impairment charges in our operating results of $105.6 million for the year ended December 31, 2020 for our operating lease right-of-use assets and property, plant and equipment and leasehold intangibles, primarily due to the COVID-19 pandemic and lower than expected operating performance at communities with impaired assets.
−Removed: We have taken, and continue to take, actions to enhance and preserve our liquidity in response to the pandemic.
−Removed: During the year ended December 31, 2020, we completed our financing plans in the regular course of business, including refinancing substantially all of our 2020 and 2021 maturities.
−Removed: In addition, on August 31, 2020, we terminated our $250 million revolving credit facility and obtained $266.9 million of non-recourse mortgage financing on 16 communities, most of which had secured the credit facility prior to its termination.
−Removed: During the year ended December 31, 2020, we accepted $109.8 million of cash for grants under the Provider Relief Fund and $87.5 million of accelerated/advanced Medicare payments, and we deferred $72.7 million of the employer portion of social security payroll taxes.
−Removed: These programs were created or expanded under the CARES Act, as described below.
−Removed: We also delayed or canceled a number of elective capital expenditure projects, resulting in an approximate $67 million reduction to our pre-pandemic full-year 2020 capital expenditure plans, and suspended repurchases under our existing share repurchase program.
−Removed: On July 26, 2020, we restructured our 120 community triple-net master lease with Ventas in a multipart transaction.
−Removed: The components included, among other things, reducing our initial annual minimum rent to $100 million, representing a reduction of approximately $86 million over the twelve months ending June 30, 2021, and removal of the prior requirements that we satisfy financial covenants and maintain a security deposit with Ventas.
−Removed: We paid a $119.2 million one-time cash lease payment to Ventas in connection with our lease restructuring transaction effective July 26, 2020.
−Removed: As of December 31, 2020, our total liquidity was $575.5 million, consisting of $380.4 million of unrestricted cash and cash equivalents, $172.9 million of marketable securities, and $22.2 million of availability on our secured credit facility.
−Removed: We continue to seek opportunities to enhance and preserve our liquidity, including through maintaining expense discipline, continuing to evaluate our financing structure and the state of debt markets, seeking further government-sponsored financial relief related to the COVID-19 pandemic, and completing the pending sale of 80% of the equity in our Health Care Services segment.
−Removed: There is no assurance that debt financing will continue to be available on terms consistent with our expectations or at all, that our efforts will be successful in seeking further government-sponsored financial relief or regarding the amount of, or conditions required to qualify for, any such relief, or that the closing of the pending transaction will be completed in accordance with our expectations, or at all, or generate cash proceeds to us in the amount we anticipate.
+Added: For the years ended December 31, 2021 and 2020, we recorded $23.0 million and $105.6 million, respectively, of non-cash impairment charges in our operating results for our operating lease right-of-use assets and property, plant and equipment and leasehold intangibles, primarily due to the COVID-19 pandemic and lower than expected operating performance at certain communities.
+Added: Financial Relief.
The CARES Act, signed into law on March 27, 2020, and Paycheck Protection Program and Health Care Enhancement Act, signed into law on April 24, 2020, provide liquidity and financial relief to certain businesses, among other things.
−Removed: The impacts to us of certain provisions of the CARES Act are summarized below.
−Removed: • During the year ended December 31, 2020, we accepted $109.8 million of cash for grants from the Provider Relief Fund under which grants have been made available to eligible healthcare providers for healthcare related expenses or lost revenues attributable to COVID-19.
−Removed: The accepted grants were made available pursuant to the following distributions from the Provider Relief Fund:
−Removed: • $101.7 million pursuant to General Distributions, with the aggregate amount ultimately determined based on a percentage of our year-over-year changes in patient care revenue and certain operating and other expenses for the first and second quarters of 2020.
−Removed: • $4.6 million pursuant to the Skilled Nursing Facility Targeted Distribution, which generally related to our certified skilled nursing facilities.
−Removed: • $3.5 million pursuant to the Nursing Home Infection Control Distribution, including incentive payments, which related to our skilled nursing care provided through our CCRCs.
−Removed: Grants received from the Provider Relief Fund are subject to the terms and conditions of the program, including that such funds may only be used to prevent, prepare for, and respond to COVID-19 and will reimburse only for healthcare related expenses or lost revenues that are attributable to COVID-19 and have not been reimbursed from other sources or that other sources are not obligated to reimburse.
−Removed: The permissible uses of grants from the Nursing Home Infection Control Distribution are further limited to certain infection control expenses.
−Removed: The program requires us to report to HHS on our use of the grants, and our reporting is subject to audit.
−Removed: During the year ended December 31, 2020, we recognized $109.8 million of the grants as other operating income based upon our estimates of our satisfaction of the conditions of the grants during such period.
−Removed: HHS continues to evaluate future allocations of, and regulation and guidance regarding, grants made under the Provider Relief Fund.
−Removed: We intend to pursue additional funding that may become available.
−Removed: However, there can be no assurance that we will qualify for, or receive, grants in the amount we expect, that additional restrictions on the permissible uses or terms and conditions of the grants will not be imposed by HHS, or that future funding programs will be made available for which we qualify.
−Removed: • During the year ended December 31, 2020, we received $87.5 million under the Accelerated and Advance Payment Program administered by CMS, which was temporarily expanded by the CARES Act.
−Removed: Approximately $75.2 million related to our Health Care Services segment and the remainder related to our CCRCs segment.
−Removed: Under the program, we requested acceleration/advancement of 100% of our Medicare payment amount for a three-month period.
−Removed: The Continuing Appropriations Act, 2021 and Other Extensions Act, enacted on October 1, 2020, amended the repayment terms for accelerated/advanced payments.
−Removed: As amended, recoupment of accelerated/advanced payments will begin one year after payments were issued.
−Removed: Payments will be recouped at a rate of 25% of Medicare payments for the first eleven months following the anniversary of issuance and at a rate of 50% of Medicare payments for the next six months.
−Removed: Any outstanding balance of accelerated/advanced payments will be due following such recoupment period.
−Removed: Pursuant to the Purchase Agreement we expect to repay the then outstanding balance of such accelerated/advance payments related to our Health Care Services segment at the closing of the sale of 80% of our equity in our Health Care Services segment.
−Removed: • Under the CARES Act, we have elected to defer payment of the employer portion of social security payroll taxes incurred from March 27, 2020 through December 31, 2020.
−Removed: One-half of such deferral amount will become due on each of December 31, 2021 and December 31, 2022.
−Removed: As of December 31, 2020, we have deferred payment of $72.7 million under the program.
−Removed: • The CARES Act temporarily suspended the 2% Medicare sequestration for the period May 1, 2020 to December 31, 2020, which primarily benefited our Health Care Services segment.
−Removed: This suspension had a favorable impact of $4.0 million on the segment’s resident fee revenue for the year ended December 31, 2020.
−Removed: The Consolidated Appropriations Act, 2021, enacted on December 27, 2020, extended the sequestration suspension through March 31, 2021.
−Removed: • We are eligible to claim the employee retention tax credit for certain of our associates under the CARES Act.
−Removed: The refundable tax credit for 2020 is available to employers that fully or partially suspend operations during any calendar quarter in 2020 due to orders from an appropriate governmental authority limiting commerce, travel, or group meetings due to COVID-19, and is equal to 50% of qualified wages paid after March 12, 2020 through December 31, 2020 to qualified employees, with a maximum credit of $5,000 per employee.
−Removed: We estimate that we will be eligible to claim tax credits of
−Removed: approximately $10 million for 2020.
−Removed: The credit was modified and extended for wages paid from January 1, 2021 through June 30, 2021 by the Consolidated Appropriations Act, 2021, and we are assessing our eligibility to claim such credit.
−Removed: There can be no assurance that we will qualify for, or receive, tax credits in the amount we expect.
−Removed: In addition to the grants described above, we have received and recognized $5.9 million of other operating income from grants from other government sources.
+Added: Certain impacts of such programs are provided below.
+Added: • During the years ended December 31, 2021 and 2020, we accepted $0.8 million and $109.8 million, respectively, of cash from grants from the Provider Relief Fund administered by HHS, under which grants have been made available to eligible healthcare providers for healthcare related expenses or lost revenues attributable to COVID-19.
+Added: During the three months ended December 31, 2021, we applied for the Phase 4 general distribution from the Provider Relief Fund.
+Added: We expect to receive the Phase 4 general distribution during the first half of 2022.
+Added: We intend to pursue any additional funding that may become available.
+Added: There can be no assurance that we will qualify for, or receive, such future grants in the amount we expect, that additional restrictions on the permissible uses or terms and conditions of the grants will not be imposed by HHS, or that future funding programs will be made available for which we qualify.
+Added: • During the year ended December 31, 2020, we received $87.5 million under the Accelerated and Advance Payment Program administered by CMS, $75.2 million of which related to our former Health Care Services segment and $12.3 million of which related to our CCRCs segment.
+Added: Recoupment of advanced payments began one year after payments were issued at a rate of 25% of Medicare payments for the first eleven months following the anniversary of issuance and at a rate of 50% of Medicare payments for the next six months.
+Added: Any outstanding balance of advanced payments will be due following such recoupment period.
+Added: During the year ended December 31, 2021, $20.8 million of the advanced payments
+Added: were recouped.
+Added: Pursuant to the sale of 80% of our equity in our Health Care Services segment, $63.6 million of such obligations related to our former Health Care Services segment were retained by the unconsolidated HCS Venture.
+Added: As of December 31, 2021, the outstanding balance of advanced payments related to our CCRCs segment was $3.1 million, for which we expect recoupment during 2022.
+Added: • During the year ended December 31, 2020, we deferred payment of $72.7 million of the employer portion of social security payroll taxes incurred from March 27, 2020 through December 31, 2020 pursuant to the CARES Act.
+Added: Pursuant to the sale of 80% of our equity in our Health Care Services segment, $9.6 million of such obligations related to our former Health Care Services segment were retained by the unconsolidated HCS Venture.
+Added: In December 2021, we paid $31.6 million of the retained deferred amount and the remaining deferred amount of $31.6 million is due December 31, 2022.
+Added: • We were eligible to claim the employee retention credit for certain of our associates under the CARES Act.
+Added: The credit for 2020 was available to employers that fully or partially suspended operations during any calendar quarter in 2020 due to orders from an appropriate governmental authority limiting commerce, travel, or group meetings due to COVID-19, and was equal to 50% of qualified wages paid after March 12, 2020 through December 31, 2020 to qualified employees, with a maximum credit of $5,000 per employee.
+Added: During the year ended December 31, 2021, we recognized $9.9 million of employee retention credits on wages paid from March 12, 2020 to December 31, 2020 within other operating income, for which we have received $3.4 million in cash as of December 31, 2021.
+Added: The credit was modified and extended by subsequent legislation for wages paid from January 1, 2021 through December 31, 2021, and we are assessing our eligibility to claim such credit.
+Added: There can be no assurance that we will qualify for, or receive, credits in the amount or on the timing we expect.
+Added: In addition to the grants described above, during the years ended December 31, 2021 and 2020, we received and recognized $1.7 million and $5.9 million, respectively, of other operating income from grants from other government sources.
We cannot predict with reasonable certainty the impacts that COVID-19 ultimately will have on our business, results of operations, cash flow, and liquidity, and our response efforts may continue to delay or negatively impact our strategic initiatives, including plans for future growth.
−Removed: The ultimate impacts of COVID-19 will depend on many factors, some of which cannot be foreseen, including the duration, severity, and breadth of the pandemic and any resurgence of the disease;
+Added: The ultimate impacts of COVID-19 will depend on many factors, some of which cannot be foreseen, including the duration, severity, and breadth of the pandemic and any resurgence or variants of the disease;
the impact of COVID-19 on the nation’s economy and debt and equity markets and the local economies in our markets;
6 unchanged sentences
the disproportionate impact of COVID-19 on seniors generally and those residing in our communities;
−Removed: the duration and costs of our response efforts, including increased equipment, supplies, labor, litigation, testing, vaccination clinic, and other expenses;
−Removed: the impact of COVID-19 on our ability to complete financings, refinancings, or other transactions (including dispositions) or to generate sufficient cash flow to cover required interest and lease payments and to satisfy financial and other covenants in our debt and lease documents;
−Removed: increased regulatory requirements, including unfunded, mandatory testing;
+Added: the duration and costs of our response efforts, including increased equipment, supplies, labor, litigation, testing, vac cination clinic, health plan, and other expenses;
+Added: potentially greater use of contract labor and overtime due to COVID-19 and general labor market conditions;
+Added: the impact of COVID-19 on our ability to complete financings and refinancings of various assets or other transactions or to generate sufficient cash flow to cover required debt, interest, and lease payments and to satisfy financial and other covenants in our debt and lease documents;
+Added: increased regulatory requirements, including the costs of unfunded, mandatory testing of residents and associates and provision of test kits to our health plan participants;
increased enforcement actions resulting from COVID-19;
1 unchanged sentence
and the frequency and magnitude of legal actions and liability claims that may arise due to COVID-19 or our response efforts.
−Removed: 2021 Pending Sale of Health Care Services
−Removed: On February 24, 2021, we entered into the Purchase Agreement with affiliates of HCA Healthcare providing for the sale of 80% of our equity in our Health Care Services segment for a purchase price of $400 million in cash, subject to certain adjustments set forth in the Purchase Agreement, including a reduction for the remaining outstanding balance as of the closing of Medicare advance payments and deferred payroll tax payments related to the Health Care Services segment, which were $75.2 million and $8.2 million, respectively, as of December 31, 2020.
−Removed: We expect our net cash proceeds at the closing will be approximately $300 million, subject to the timing of closing with respect to the adjustments set forth in the Purchase Agreement.
−Removed: The Purchase Agreement also contains certain agreed upon indemnities for the benefit of the purchaser.
−Removed: The closing of the sale transaction is anticipated to occur in the late first half or early second half of 2021, subject to receipt of applicable regulatory approvals and satisfaction of other customary closing conditions set forth in the Purchase Agreement.
−Removed: Pursuant to the Purchase Agreement, at closing of the transaction, we will retain a 20% equity interest in the business.
−Removed: Upon closing, we expect that the results and financial position of our Health Care Services segment will be deconsolidated from our financial statements and that our interest in the joint venture will be accounted for under the equity method of accounting.
−Removed: We anticipate that the sale transaction will utilize a portion of our federal net operating loss carryforwards to offset the expected taxable gain on such transaction.
−Removed: Transaction Activity and Impact of Dispositions on Results of Operations
−Removed: During 2020, we continued execution on our portfolio optimization initiative through which we have disposed of owned and leased communities and restructured leases.
−Removed: Such activities during 2020 included restructuring our lease arrangements with Ventas announced on July 27, 2020 and closing the multi-part transaction with Healthpeak announced on October 1, 2019.
−Removed: As a result of these initiatives and other lease restructuring, expiration, and termination activity, and other transactions, during the year ended December 31, 2020 we:
−Removed: • Terminated our triple-net lease obligations on an aggregate of 32 communities, including through the acquisition of 27 formerly leased communities;
−Removed: • Disposed of an aggregate of seven owned communities;
−Removed: • Sold substantially all of our remaining ownership interests in unconsolidated ventures, including our entry fee CCRC venture with Healthpeak;
−Removed: • Reduced our management of communities on behalf of former unconsolidated ventures and third parties, representing a net reduction of 25 managed communities during the year.
−Removed: As of December 31, 2020, we owned 350 communities, representing a majority of our consolidated community portfolio, and leased 301 communities.
−Removed: We also managed 75 communities on behalf of third parties or ventures for which we have an equity interest.
−Removed: The charts below show the foregoing changes in our portfolio from December 31, 2019 to December 31, 2020.
−Removed: During the year ending December 31, 2021, we expect to close on the dispositions of three owned communities (249 units) classified as held for sale as of December 31, 2020 and terminations of a substantial portion of our management arrangements.
−Removed: The closings of the various pending and expected transactions are, or will be, subject to the satisfaction of various closing conditions, including (where applicable) the receipt of regulatory approvals.
+Added: Community Labor
+Added: We continue to experience pressures associated with the intensely competitive labor environment, which during 2021 included increased associate turnover, difficulty in timely filling open positions, and increasing wages.
+Added: Continued increased competition for, or a shortage of, nurses or other associates, including due to the COVID-19 pandemic, general labor market conditions, low levels of unemployment, or general inflationary pressures, have required and may require that we enhance our pay and benefits package to compete effectively for such associates.
+Added: We have increased our recruiting efforts to fill open positions, reviewed wage rates in all of our markets, made appropriate adjustments, and will monitor to remain competitive.
+Added: We seek to ensure that our communities are staffed with full and part-time associates and our use of more expensive contract labor and overtime has increased to cover open positions.
+Added: Third-party staffing agencies from which we source contract labor have increased the rates they charge which has resulted in increases in the cost of contract labor.
+Added: Our labor expense in our same community portfolio increased 2.6% in 2021 from 2020, and we expect that our same community labor expense will grow at a higher percentage in
+Added: 2022 compared to 2021 as a result of an increase in our labor costs near the end of 2021, merit and market wage rate adjustments, and an anticipated increase in hours worked as our occupancy levels grow.
+Added: As we fill more full and part-time positions, we expect to use less contract labor and overtime.
+Added: Resident Fee Rates
+Added: The rates charged at communities are highly dependent on local market conditions and the competitive environment in which the communities operate.
+Added: Substantially all of our private pay senior housing residency agreements allow for adjustments in the monthly rate payable on 90 or fewer days’ notice which enables us to seek increases in monthly rates due to inflation or other factors.
+Added: Increases for level of care changes or additional services are typically allowed immediately upon notice of the change.
+Added: Generally, we have increased our monthly rates, including rates for care and other services, for private pay residents on an annual basis beginning January 1 each year.
+Added: We have recently made the annual rate adjustment for our in-place private pay residents, which was higher than our typical annual rate adjustment.
+Added: Such adjustment reflects our increased costs associated with additional efforts to serve and care for our residents during the pandemic, the current inflationary environment, and the intensely competitive labor environment.
+Added: The rate adjustment could result in a decrease in occupancy in our communities, and any use of promotional or other discounting would offset a portion of such rate adjustments in our RevPAR and RevPOR results.
+Added: In addition, the rate adjustment may not be sufficient to offset our increased costs.
+Added: During 2021, we received net cash proceeds of $347.6 million pursuant to the sale of 80% of our equity in our Health Care Services segment and the resulting HCS Venture's subsequent sale of certain agencies to LHC Group Inc.
+Added: On October 1, 2021, we issued $230.0 million principal amount of 2.00% convertible senior notes due 2026.
+Added: We received net proceeds of $224.3 million at closing after the deduction of the initial purchasers’ discount.
+Added: We used $15.9 million of the net proceeds to pay the cost of capped call transactions entered into in connection with the issuance, which are expected generally to reduce or offset potential dilution to holders of our common stock.
+Added: During the three months ended December 31, 2021, we repaid a $45.0 million note payable and $284.4 million of mortgage debt, including $143.0 million of mortgage debt on 11 communities for which we obtained $100.0 million of debt secured by non-recourse first mortgages.
+Added: Such repayments represented substantially all of our remaining 2022 maturities.
+Added: As of December 31, 2021, our total liquidity was $536.8 million, consisting of $347.0 million of unrestricted cash and cash equivalents, $182.4 million of marketable securities, and $7.4 million of availability on our secured credit facility.
+Added: We continue to seek opportunities to preserve and enhance our liquidity, including through increasing our RevPAR, maintaining expense discipline, continuing to evaluate our financing structure and the state of debt markets, monetizing non-strategic or underperforming owned assets, and seeking further government-sponsored financial relief related to the pandemic.
+Added: There is no assurance that debt financing will continue to be available on terms consistent with our expectations or at all, or that our efforts will be successful in seeking further government-sponsored financial relief or regarding the amount of, or conditions required to qualify for, any such relief.
+Added: Transaction Activity
+Added: Sale of Health Care Services
+Added: On July 1, 2021, we completed the sale of 80% of our equity in our Health Care Services segment to affiliates of HCA Healthcare for a purchase price of $400.0 million in cash, subject to certain adjustments set forth in the Purchase Agreement dated February 24, 2021, including a reduction for the remaining outstanding balance as of the closing of Medicare advance payments and deferred payroll tax payments related to the HCS Sale.
+Added: We received net cash proceeds of $312.6 million, including $305.8 million at closing on July 1, 2021 and $6.8 million upon completion of the post-closing net working capital adjustment in October 2021.
+Added: The Purchase Agreement also contained certain agreed upon indemnities for the benefit of the purchaser.
+Added: At closing of the transaction, we retained a 20% equity interest in the HCS Venture.
+Added: The results and financial position of the Health Care Services segment were deconsolidated from our consolidated financial statements as of July 1, 2021 and our 20% equity interest in the HCS Venture is accounted for under the equity method of accounting subsequent to that date.
+Added: As of July 1, 2021, we recognized a $100.0 million asset within investment in unconsolidated ventures on our consolidated balance sheet for the estimated fair value of our retained 20% noncontrolling interest in the HCS Venture.
+Added: We recognized a $286.5 million gain on sale, net of transaction costs, within our consolidated statement of operations for the year ended December 31, 2021 for the HCS Sale.
+Added: Refer to Note 21 to the consolidated financial statements contained in "Item 8.
+Added: Financial Statements and Supplementary Data" for selected financial data for the Health Care Services segment through June 30, 2021.
+Added: On November 1, 2021, the HCS Venture sold certain home health, hospice, and outpatient therapy agencies in areas not served by HCA Healthcare to LHC Group Inc.
+Added: Upon the completion of the sale, we received $35.0 million of cash distributions from the HCS Venture from the net sale proceeds, which decreased our investment in unconsolidated ventures.
+Added: We continue to own a 20% equity interest in the remaining HCS Venture, which continues to operate home health, hospice, and outpatient therapy agencies in areas served by HCA Healthcare.
+Added: Community Transactions
+Added: During 2021, we continued execution on our ongoing capital recycling program through which we have exited non-strategic or underperforming owned assets or leases.
+Added: Such activities during 2021 included the sale of three owned communities and the termination of triple-net lease obligations on two communities.
+Added: Additionally, we have reduced our management of communities on behalf of former unconsolidated ventures and third parties, representing a net reduction of 42 managed communities during the year.
+Added: During the year ended December 31, 2021, we completed the sale of three owned communities (249 units) for cash proceeds of $16.5 million, net of transaction costs.
+Added: In addition to the conveyance of five communities to Ventas, Inc.
+Added: ("Ventas") during the year ended December 31, 2020, described below, we completed the sale of two owned communities (375 units) for cash proceeds of $38.1 million, net of transaction costs.
+Added: During the year ended December 31, 2022, we expect to close on the disposition of two owned unencumbered communities (130 units) classified as held for sale as of December 31, 2021 and the termination of our lease obligations on two communities (194 units) for which we have provided notice of non-renewal.
+Added: The closings of the various pending and expected transactions are subject to the satisfaction of various closing conditions, including (where applicable) the receipt of regulatory approvals.
There can be no assurance that the transactions will close or, if they do, when the actual closings will occur.
−Removed: Summaries of the foregoing transactions, and their impact on our results of operations, are below.
+Added: Summaries of the foregoing transactions are below.
See also Note 4 to the consolidated financial statements contained in "Item 8.
Financial Statements and Supplementary Data" for more information about the transactions.
−Removed: Completed Dispositions of Owned Communitie s
−Removed: In addition to the conveyance of five communities to Ventas, during the year ended December 31, 2020, described below, we completed the sale of two owned communities (375 units) for cash proceeds of $38.1 million, net of transaction costs.
−Removed: During the year ended December 31, 2019, we completed the sale of 14 owned communities (1,768 units) for cash proceeds of $85.4 million, net of transaction costs.
−Removed: We utilized a portion of the cash proceeds from the asset sales to repay approximately $5.1 million of associated mortgage debt and debt prepayment penalties.
Ventas Lease Restructuring
3 unchanged sentences
Pursuant to the Master Lease, we continue to lease 120 communities (10,174 units) for an aggregate initial annual minimum rent of approximately $100.0 million, which reflects a reduction of approximately $83 million of annual minimum rent in effect prior to the transaction.
−Removed: Effective on January 1 of each lease year, beginning January 1, 2022, the annual minimum rent will be subject to a 3% escalator.
+Added: Effective on January 1 of each lease year, beginning January 1, 2022, the annual minimum rent is subject to a 3% escalator.
The initial term of the Master Lease ends December 31, 2025, with two 10-year extension options available to us.
1 unchanged sentence
The Master Lease removed the prior provision that would have automatically extended the initial term in the event of the consummation of a change of control transaction by us.
−Removed: The Master Lease
−Removed: requires us to spend (or escrow with Ventas) a minimum of $1,500 per unit on a community-level basis and $3,600 per unit on an aggregate basis of all communities, in each case per 24-month period ending December 31 during the lease term, commencing with the 24-month period ending December 31, 2021.
+Added: The Master Lease requires us to spend (or escrow with Ventas) a minimum of $1,500 per unit on a community-level basis and $3,600 per unit on an aggregate basis of all communities, in each case per 24-month period ending December 31 during the lease term, commencing with the 24-month period ended December 31, 2021.
In addition, Ventas agreed to fund costs associated with certain pre-approved capital expenditure projects in the aggregate amount of up to $37.8 million.
4 unchanged sentences
The Guaranty also removed the prior right of Ventas to terminate the Master Lease on the basis of parent level financial covenants.
−Removed: Pursuant to the terms of the Guaranty, we may consummate a change of control transaction without the need for consent of Ventas so long as certain objective conditions are satisfied, including the post-transaction guarantor’s maintaining a minimum tangible net worth of at least $600.0 million, having minimum levels of operational experience and reputation in the senior living industry, and paying a change of control fee of $25.0 million to Ventas.
+Added: Pursuant to the terms of the Guaranty, we may consummate a change of control transaction without the need for consent of Ventas so long as certain objective conditions are satisfied, including the post-transaction guarantor’s maintaining a minimum tangible net worth of at least $600.0 million, having minimum levels of
+Added: operational experience and reputation in the senior living industry, and paying a change of control fee of $25.0 million to Ventas.
The Guaranty removed the prior provisions that would have required that such post-transaction guarantor satisfy a maximum leverage ratio level, that we fund additional capital expenditures, and that we extend the term upon the occurrence of the change in control transaction.
5 unchanged sentences
We also paid to Ventas $115.0 million in cash, released all security deposits to Ventas under the former guaranty (which included the release of a $42.4 million deposit held by Ventas and the payment of $4.2 million in cash as settlement of the amount of letters of credit), and issued a $45.0 million unsecured interest-only promissory note to Ventas.
−Removed: The initial interest rate of the promissory note is 9.0% per annum and will increase by 0.50% on each anniversary of the date of issuance.
−Removed: We may prepay the outstanding principal amount in whole or in part at any time without premium or penalty.
−Removed: The promissory note matures on the earlier of December 31, 2025 or the occurrence of a change of control transaction (as defined in the Guaranty).
+Added: The initial interest rate of the promissory note was 9.0% per annum and was subject to increase by 0.50% on each anniversary of the date of issuance.
+Added: The promissory note was scheduled to mature on the earlier of December 31, 2025 or the occurrence of a change of control transaction (as defined in the Guaranty).
+Added: In October 2021, we repaid the $45.0 million promissory note without premium or penalty.
• On the Effective Date, we issued to Ventas a warrant (the "Warrant") to purchase 16.3 million shares of our common stock, $0.01 par value per share, at a price per share of $3.00.
5 unchanged sentences
Pursuant to the terms of the agreement, we filed a shelf registration statement with the SEC with respect to the shares of common stock underlying the Warrant, which was declared effective on August 17, 2020.
−Removed: Ventas is entitled
−Removed: to customary underwritten offering, piggyback, and additional demand registration rights with respect to the shares underlying the Warrant.
+Added: Ventas is entitled to customary underwritten offering, piggyback, and additional demand registration rights with respect to the shares underlying the Warrant.
Healthpeak CCRC Venture and Master Lease Transactions
−Removed: On October 1, 2019, we entered into definitive agreements, including a Master Transactions and Cooperation Agreement (the "MTCA") and an Equity Interest Purchase Agreement (the "Purchase Agreement"), providing for a multi-part transaction with Healthpeak.
+Added: On October 1, 2019, we entered into definitive agreements, including a Master Transactions and Cooperation Agreement (the "MTCA") and an Equity Interest Purchase Agreement (the "Purchase Agreement"), providing for a multi-part transaction with Healthpeak Properties, Inc.
+Added: ("Healthpeak").
The parties subsequently amended the agreements to include one additional entry fee CCRC community as part of the sale of our interest in our unconsolidated entry fee CCRC venture with Healthpeak (the "CCRC Venture") (rather than removing the community from the CCRC Venture for joint marketing and sale).
1 unchanged sentence
• CCRC Venture Transaction.
−Removed: Pursuant to the Purchase Agreement, on January 31, 2020, Healthpeak acquired our 51% ownership interest in the CCRC Venture, which held 14 entry fee CCRCs (6,383 units) for a total purchase price of $289.2 million, net of a $5.9 million post-closing net working capital adjustment paid to Healthpeak during the three months ended June 30, 2020 (representing an aggregate valuation of $1.06 billion less portfolio debt, subject to a net working capital adjustment).
+Added: Pursuant to the Purchase Agreement, on January 31, 2020, Healthpeak acquired our 51% ownership interest in the CCRC Venture, which held 14 entry fee CCRCs (6,383 units) for a total purchase price of $289.2
+Added: million, net of a $5.9 million post-closing net working capital adjustment paid to Healthpeak during the three months ended June 30, 2020 (representing an aggregate valuation of $1.06 billion less portfolio debt, subject to a net working capital adjustment).
We recognized a $369.8 million gain on sale of assets for year ended December 31, 2020, and we derecognized the net equity method liability for the sale of the ownership interest in the CCRC Venture.
2 unchanged sentences
The sale of our interest in the CCRC Venture and the $100.0 million of management termination fees generated approximately $579.0 million of taxable income in three months ended March 31, 2020.
−Removed: We will utilize any 2020 operating losses generated and tax loss carryforwards (including our capital loss carryforward that was generated in 2018) to offset the taxable gain on this transaction.
+Added: We utilized operating losses and tax loss carryforwards to offset the federal taxable gain on this transaction.
Prior to the January 31, 2020 closing, the parties moved the remaining two entry fee CCRCs (889 units) into a new unconsolidated venture on substantially the same terms as the CCRC Venture to accommodate the sale of such two communities.
−Removed: Subsequent to these transactions, we will have exited substantially all of our entry fee CCRC operations.
• Master Lease Transactions.
9 unchanged sentences
During March 2020, we obtained $30.0 million of additional non-recourse mortgage financing on the acquired communities.
−Removed: 2018 Welltower Lease and RIDEA Venture Restructuring
−Removed: Pursuant to transactions we entered into with Welltower on June 27, 2018, our triple-net lease obligations on 37 communities (4,095 units) were terminated effective June 30, 2018.
−Removed: We paid Welltower an aggregate lease termination fee of $58.0 million.
−Removed: In addition, effective June 30, 2018, we sold our 20% equity interest in our Welltower RIDEA venture to Welltower for net proceeds of $33.5 million.
−Removed: We also elected not to renew two master leases with Welltower which matured on September 30, 2018 (11 communities;
−Removed: 1,128 units).
−Removed: As of December 31, 2020, we continue to operate 74 communities (3,674 units) under triple-net leases with Welltower, and our remaining lease agreements with Welltower contain an objective change of control standard that allows us to engage in certain change of control and other transactions without the need to obtain Welltower's consent, subject to the satisfaction of certain conditions.
−Removed: 2018 Ventas Lease Portfolio Restructuring
−Removed: On April 26, 2018, we entered into several agreements to restructure a portfolio of 128 communities (10,567 units) we leased from Ventas as of such date, including a Master Lease and Security Agreement (the "Former Ventas Master Lease"), which was subsequently amended and restated on July 26, 2020 as described above.
−Removed: The Former Ventas Master Lease amended and restated prior leases comprising an aggregate portfolio of 107 communities (8,459 units) into the Former Ventas Master Lease and Ventas agreed to observe, perform, and enforce separate leases for 21 additional communities (2,107 units) as if they had been combined into the Former Ventas Master Lease effective April 26, 2018, to the extent not in conflict with any mortgage debt underlying such communities.
−Removed: The transaction agreements with Ventas further provided that the Former Ventas Master Lease and certain other agreements between us and Ventas were subject to cross-default provisions.
−Removed: The Former Ventas Master Lease had an initial term ending December 31, 2025 and provided us with two 10-year extension options.
−Removed: The transaction agreements provided that if we had consummated a change of control transaction on or before December 31, 2025, the initial term of the Former Ventas Master Lease would be extended automatically through December 31, 2029.
−Removed: The Former Ventas Master Lease and separate lease agreements with Ventas, which were guaranteed at the parent level by us, provided for total rent in 2018 of $175.0 million for the 128 communities, including the pro-rata portion of an $8.0 million annual rent credit for 2018.
−Removed: We received an annual rent credit of $8.0 million in 2019 and an annual rent credit of $7.0 million in 2020, prior to giving effect to the reduction from the agreements on July 26, 2020 as described above.
−Removed: The annual minimum rent was subject to an escalator equal to the lesser of 2.25% or four times the Consumer Price Index ("CPI") increase for the prior year (or zero if there was a CPI decrease).
−Removed: The Former Ventas Master Lease required us to spend (or escrow with Ventas) a minimum of $2,000 per unit per 24-month period commencing with the 24-month period ended December 31, 2019 and thereafter each 24-month period ending December 31 during the lease term, subject to annual increases commensurate with the escalator beginning with the second lease year of the first extension term (if any), and provided that if we had consummated a change of control transaction, we would have been required within 36 months to invest (or escrow with Ventas) an aggregate of $30.0 million in the communities for revenue-enhancing capital projects.
−Removed: Under the definitive agreements with Ventas, we, at the parent level, were required to satisfy certain financial covenants (including tangible net worth and leverage ratios) and may have consummated a change of control transaction without the need for consent of Ventas so long as certain objective conditions were satisfied, including the post-transaction guarantor's satisfying certain enhanced minimum tangible net worth and maximum leverage ratio, having minimum levels of operational experience and reputation in the senior living industry, and paying a change of control fee of $25.0 million to Ventas.
−Removed: Pursuant to the Former Ventas Master Lease, we exercised our right to direct Ventas to use its commercially reasonable, diligent efforts to market for sale certain communities.
−Removed: During 2019, seven communities (358 units) were sold by Ventas and removed from the Former Ventas Master Lease, and the annual minimum rent was prospectively reduced by $1.7 million.
−Removed: During 2020, one community (32 units) was sold by Ventas and removed from the Former Ventas Master Lease, and the annual minimum rent was prospectively reduced by $0.1 million.
−Removed: We recognized a $125.7 million non-cash loss on lease modification during the year ended December 31, 2018, primarily for the extensions of the triple-net lease obligations for communities with lease terms that are unfavorable to us given market conditions on the amendment date in exchange for modifications to the change of control provisions and financial covenant provisions of the community leases.
+Added: During the year ended December 31, 2021, the new unconsolidated entry fee CCRC venture completed the sale of the two remaining entry fee CCRCs for cash proceeds of $14.0 million, net of associated mortgage debt repayments and transaction costs.
+Added: Subsequent to the sale transaction, the new unconsolidated entry fee CCRC venture has no continuing operations.
+Added: During the year ended December 31, 2021, we received $8.3 million of cash distributions from the new unconsolidated entry fee CCRC venture and recognized $13.6 million of equity in earnings of unconsolidated ventures for our proportionate share of the net income of the new unconsolidated entry fee CCRC venture, which was primarily comprised of a gain on sale of assets for the sale of the two remaining entry fee CCRCs.
+Added: Subsequent to these transactions, we have exited substantially all of our entry fee CCRC operations.
Additional Acquisitions Pursuant to Purchase Option
4 unchanged sentences
On August 31, 2020, we acquired one formerly leased community (103 units) pursuant to our exercise of a purchase option for a purchase price of $25.0 million and funded the acquisition with cash on hand and non-recourse mortgage financing secured by the acquired community.
−Removed: Summary of Financial Impact of Completed Dispositions
−Removed: The following table sets forth, for the periods indicated, the amounts included within our consolidated financial data for the 36 communities that we disposed through sales, conveyances, and lease terminations during the years ended December 31, 2020 and 2019, through the respective disposition dates.
−Removed: Year Ended December 31, 2020
−Removed: (in thousands) Actual Results Amounts Attributable to Completed Dispositions Actual Results Less Amounts Attributable to Completed Dispositions
−Removed: Resident fees
−Removed: Independent Living $ 512,598 $ — $ 512,598
−Removed: Assisted Living and Memory Care 1,691,276 14,080 1,677,196
−Removed: CCRCs 321,883 20,495 301,388
−Removed: Senior housing resident fees $ 2,525,757 $ 34,575 $ 2,491,182
−Removed: Facility operating expense
−Removed: Independent Living $ 341,608 $ — $ 341,608
−Removed: Assisted Living and Memory Care 1,325,260 13,008 1,312,252
−Removed: CCRCs 287,157 19,997 267,160
−Removed: Senior housing facility operating expense $ 1,954,025 $ 33,005 $ 1,921,020
−Removed: Cash lease payments $ 427,711 $ 4,696 $ 423,015
−Removed: Year Ended December 31, 2019
−Removed: (in thousands) Actual Results Amounts Attributable to Completed Dispositions Actual Results Less Amounts Attributable to Completed Dispositions
−Removed: Resident fees
−Removed: Independent Living $ 544,558 $ — $ 544,558
−Removed: Assisted Living and Memory Care 1,815,938 50,775 1,765,163
−Removed: CCRCs 402,175 64,791 337,384
−Removed: Senior housing resident fees $ 2,762,671 $ 115,566 $ 2,647,105
−Removed: Facility operating expense
−Removed: Independent Living $ 340,817 $ — $ 340,817
−Removed: Assisted Living and Memory Care 1,297,302 43,880 1,253,422
−Removed: CCRCs 330,103 58,813 271,290
−Removed: Senior housing facility operating expense $ 1,968,222 $ 102,693 $ 1,865,529
−Removed: Cash lease payments $ 377,714 $ 9,011 $ 368,703
−Removed: The following table sets forth the number of communities and units in our senior housing segments disposed through sales, conveyances, and lease terminations during the years ended December 31, 2020 and 2019:
+Added: Revenue and Operating Expense Impacts of Transaction Activity
+Added: The table below sets forth our resident fee revenue and facility operating expense attributable to our former Health Care Services segment and communities disposed since January 1, 2019.
Years Ended December 31,
−Removed: Number of communities
−Removed: Assisted Living and Memory Care 10 20
−Removed: Assisted Living and Memory Care 827 1,600
−Removed: CCRCs 456 827
−Removed: Total 1,283 2,427
−Removed: Other Recent Developments
−Removed: Increased Competitive Pressures
−Removed: Data from NIC shows that industry occupancy began to decrease starting in 2016 as a result of new openings and oversupply.
−Removed: During and since 2016, we have experienced an elevated rate of competitive new openings, with significant new competition opening in many markets, which has adversely affected our occupancy, revenues, results of operations, and cash flow.
−Removed: In 2020, competitive new openings remained elevated, but declined from 2019.
−Removed: Beginning in early 2020, the COVID-19 pandemic resulted in additional occupancy pressure for our industry.
−Removed: NIC data shows that senior housing occupancy decreased for three consecutive quarters between March 31, 2020 and December 31, 2020, with nearly all markets falling to record low occupancy by the fourth quarter of 2020.
−Removed: Capital Expenditures
−Removed: Our total community-level capital expenditures were $140.1 million for 2020, which was a decrease of $98.6 million from 2019, and $27.8 million of which was reimbursed by our lessors.
−Removed: The decrease in community-level capital expenditures was partially due to our approximate $48 million reduction to our pre-pandemic full-year 2020 community-level capital expenditure plans as we delayed or canceled a number of elective capital expenditure projects in response to the pandemic.
−Removed: In the aggregate, we expect our full-year 2021 non-development capital expenditures, net of anticipated lessor reimbursements, to be approximately $140 million.
−Removed: In addition, we expect our full-year 2021 development capital expenditures to be approximately $10 million, net of anticipated lessor reimbursements, and such projects include those for expansion, repositioning, redeveloping, and major renovation of selected existing senior living communities.
−Removed: We anticipate that our 2021 capital expenditures will be funded from cash on hand, cash equivalents, marketable securities, cash flows from operations, and reimbursements from lessors.
+Added: (in thousands) 2021 2020 2019
+Added: Resident fee revenue attributable to Health Care Services and disposed
+Added: communities $ 186,080 $ 420,118 $ 581,554
+Added: Facility operating expense attributable to Health Care Services and
+Added: disposed communities 184,275 440,867 546,597
Results of Operations
−Removed: As of December 31, 2020, our total operations included 726 communities with a capacity to serve approximately 64,000 residents.
+Added: As of December 31, 2021, our total operations included 679 communities with a capacity to serve over 60,000 residents.
As of that date, we owned 347 communities (31,636 units), leased 299 communities (20,949 units), and managed 33 communities (4,824 units).
2 unchanged sentences
The results of operations for any particular period are not necessarily indicative of results for any future period.
−Removed: Transactions completed during the period of January 1, 2019 to December 31, 2020 affect the comparability of our results of operations, and summaries of such transactions and their impact on our results of operations are discussed above in "Transaction Activity and Impact of Dispositions on Results of Operations."
+Added: Transactions completed during the period of January 1, 2020 to December 31, 2021 affect the comparability of our results of operations, and summaries of such transactions and their impact on our results of operations are discussed above in "Transaction Activity."
We use the operating measures described below in connection with operating and managing our business and reporting our results of operations.
−Removed: Our adoption and application of the new lease accounting standard impacted our results for the year ended December 31, 2019 due to our recognition of additional resident fee revenue and facility operating expense, which are non-cash
−Removed: and are non-recurring in years subsequent to December 31, 2019.
−Removed: To aid in comparability between periods, presentations of our results on a same community basis, and RevPAR and RevPOR, exclude the impact of the lease accounting standard.
• Senior housing operating results and data presented on a same community basis reflect results and data of a consistent population of communities by excluding the impact of changes in the composition of our portfolio of communities.
−Removed: The operating results exclude hurricane and natural disaster expense and related insurance recoveries, and for the 2019 period, exclude the additional resident fee revenue and facility operating expense recognized as a result of the application of the lease accounting standard ASC 842.
+Added: The operating results exclude natural disaster expense and related insurance recoveries.
We define our same community portfolio as communities consolidated and operational for the full period in both comparison years.
1 unchanged sentence
Our management uses same community operating results and data for decision making, and we believe such results and data provide useful information to investors, because it enables comparisons of revenue, expense, and other operating measures for a consistent portfolio over time without giving effect to the impacts of communities that were not consolidated and operational for the comparison periods, communities acquired or disposed during the comparison periods (or planned for disposition), and communities with results that are or likely will be impacted by completed or in-process development-related capital expenditure projects.
−Removed: As presented herein, same community results include the direct costs incurred to prepare for and respond to the COVID-19 pandemic.
−Removed: • RevPAR , or average monthly senior housing resident fee revenue per available unit, is defined as resident fee revenue for the corresponding portfolio for the period (excluding Health Care Services segment revenue and entrance fee amortization, and, for the 2019 period, the additional resident fee revenue recognized as a result of the application of the lease accounting standard ASC 842), divided by the weighted average number of available units in the corresponding portfolio for the period, divided by the number of months in the period.
+Added: As presented herein, same community results include the direct costs incurred to respond to the COVID-19 pandemic.
+Added: • RevPAR , or average monthly senior housing resident fee revenue per available unit, is defined as resident fee revenue for the corresponding portfolio for the period (excluding revenue from our former Health Care Services segment, revenue for private duty services provided to seniors living outside of our communities, and entrance fee amortization), divided by the weighted average number of available units in the corresponding portfolio for the period, divided by the number of months in the period.
We measure RevPAR at the consolidated level, as well as at the segment level with respect to our Independent Living, Assisted Living and Memory Care, and CCRCs segments.
Our management uses RevPAR for decision making, and we believe the measure provides useful information to investors, because the measure is an indicator of senior housing resident fee revenue performance that reflects the impact of both senior housing occupancy and rate.
−Removed: • RevPOR , or average monthly senior housing resident fee revenue per occupied unit, is defined as resident fee revenue for the corresponding portfolio for the period (excluding Health Care Services segment revenue and entrance fee amortization, and, for the 2019 period, the additional resident fee revenue recognized as a result of the application of the lease accounting standard ASC 842), divided by the weighted average number of occupied units in the corresponding portfolio for the period, divided by the number of months in the period.
+Added: • RevPOR , or average monthly senior housing resident fee revenue per occupied unit, is defined as resident fee revenue for the corresponding portfolio for the period (excluding revenue from our former Health Care Services segment, revenue for private duty services provided to seniors living outside of our communities, and entrance fee amortization), divided by the weighted average number of occupied units in the corresponding portfolio for the period, divided by the number of months in the period.
We measure RevPOR at the consolidated level, as well as at the segment level with respect to our Independent Living, Assisted Living and Memory Care, and CCRCs segments.
−Removed: Our management uses RevPOR for decision making, and we believe the measure provides useful information to investors, because it reflects the average amount of senior housing resident fee revenue we derive from an occupied unit per month without factoring occupancy rates.
+Added: Our management uses RevPOR for decision making, and we believe the measure provides useful information to investors, because it reflects the average
+Added: amount of senior housing resident fee revenue we derive from an occupied unit per month without factoring occupancy rates.
RevPOR is a significant driver of our senior housing revenue performance.
3 unchanged sentences
This section includes the non-GAAP performance measure Adjusted EBITDA.
−Removed: See "Non-GAAP Financial Measures" below for our definition of the measure and other important information regarding such measure, including reconciliations to the most comparable GAAP measures.
+Added: See "Non-GAAP Financial Measures" below for our definition of the measure and other important information regarding such measure, including reconciliations to the most comparable GAAP measure.
+Added: As of December 31, 2021, we had three reportable segments:
+Added: Independent Living;
+Added: Assisted Living and Memory Care;
+Added: These segments were determined based on the way that our chief operating decision maker organizes our business activities for making operating decisions, assessing performance, developing strategy, and allocating capital resources.
+Added: On July 1, 2021, we sold 80% of our equity in our Health Care Services segment.
+Added: For periods beginning July 1, 2021, the results and financial position of our Health Care Services segment were deconsolidated from our consolidated financial statements and our 20% equity interest in the Health Care Services venture is accounted for under the equity method of accounting.
+Added: As of December 31, 2021, our Management Services operating segment is no longer identified as a reportable segment as a result of the reduction in the number of communities we manage, which has reduced the operating segment's revenue, operating income, and assets below the reporting threshold.
Discussion of our financial condition and results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020 is presented below.
−Removed: Discussion of our financial condition and results of operations for year ended December 31, 2019 compared to the year ended December 31, 2018 can be found in "Item 7.
+Added: Discussion of our financial condition and results of operations for the year ended December 31, 2020 compared to the year ended December 31, 2019 can be found in "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on February 25, 2021.
−Removed: Comparison of Year Ended December 31, 2020 and 2019
+Added: Comparison of Years Ended December 31, 2021 and 2020
Summary Operating Results
3 unchanged sentences
Total resident fees and management fees revenue $ 2,564,446 $ 3,023,257 $ (458,811) (15.2) %
−Removed: Other operating income 115,749 — 115,749 NM
+Added: Other operating income 12,368 115,749 (103,381) (89.3) %
Facility operating expense 2,075,863 2,341,859 (265,996) (11.4) %
1 unchanged sentence
Adjusted EBITDA 138,476 264,387 (125,911) (47.6) %
−Removed: The decrease in total resident fees and management fees revenue was primarily attributable to a $317.4 million decrease in resident fees, including a 5.1% decrease in same community RevPAR, comprised of a 680 basis points decrease in same community weighted average occupancy and a 3.2% increase in same community RevPOR.
−Removed: We estimate that the COVID-19 pandemic, including the related restrictions at our communities, resulted in $281.1 million of lost resident fee revenue for the year ended December 31, 2020, including $228.5 million and $52.6 million of lost resident fee revenue in our consolidated senior housing portfolio and Health Care Services segment, respectively.
−Removed: Estimated lost resident fee revenue represents the difference between the actual revenue for the period and our expectations prior to estimating the effects of COVID-19.
−Removed: Additionally, the disposition of 36 communities through sales and conveyances of owned communities and lease terminations since the beginning of the prior year resulted in $81.0 million less in resident fees during the year ended December 31, 2020 compared to the prior year.
−Removed: Revenue for the Health Care Services segment decreased $80.5 million, as our home health average daily census began to decrease in March 2020 due to the COVID-19 pandemic and due to the implementation of the PDGM, an alternate home health case-mix adjustment methodology with a 30 day unit of payment, which became effective beginning January 1, 2020.
−Removed: Management fee revenue increased $73.6 million primarily due to $100.0 million of management fee revenue during the year for the management termination fee payment from Healthpeak, partially offset by terminations of management agreements subsequent to the beginning of the prior year.
−Removed: During the year ended December 31, 2020, we recognized $115.7 million of government grants as other operating income based on our estimates of our satisfaction of the conditions of the grants during the period.
−Removed: The decrease in facility operating expense was primarily attributable to the disposition of communities since the beginning of the prior year, which resulted in $69.7 million less in facility operating expense during the year ended December 31, 2020 compared to the prior year.
−Removed: Additionally, there was a decrease in labor costs for home health services as a result of the lower census and as we adjusted our home health services operational structure, to better align our facility operating expenses and business model in connection with PDGM.
−Removed: The decrease was partially offset by a 6.0% increase in same community facility operating expense, which was primarily due to $107.5 million of incremental costs incurred in our same community portfolio during the year ended December 31, 2020 to respond to the COVID-19 pandemic.
−Removed: The increase in same community facility operating expense was partially offset by repairs and maintenance cost decreases due to fewer move-ins during the current year and a decrease in supplies costs due to the reduced occupancy during the current year.
−Removed: In addition to the foregoing factors, we recognized additional resident fee revenue and additional facility operating expense of $26.4 million and $49.5 million, respectively, during the year ended December 31, 2019 as a result of the application of the new lease accounting standard effective January 1, 2019.
−Removed: Same community resident fee revenue and facility operating expense excludes approximately $24.1 million and $45.2 million, respectively, of such additional revenue and expenses.
−Removed: The increase in net income was primarily attributable to a $367.3 million increase in net gain on sale of assets, resulting from the sale of our interest in the CCRC Venture, partially offset by the net impact of the revenue, other operating income, and facility operating expense factors previously discussed.
−Removed: The decrease in Adjusted EBITDA was primarily attributable to the net impact of the revenue (including the $100.0 million management agreement termination fee payment received from Healthpeak), other operating income, and facility operating expense factors previously discussed and the $119.2 million one-time cash lease payment made to Ventas in connection with our lease restructuring transaction effective July 26, 2020, partially offset by a decrease in general and administrative expense.
+Added: The decrease in total resident fees and management fees revenue was primarily attributable to a $348.7 million decrease in resident fees, including a 5.0% decrease in same community RevPAR, comprised of a 620 basis point decrease in same community weighted average occupancy and a 3.2% increase in same community RevPOR.
+Added: In addition, the deconsolidation of results of the Health Care Services segment effective July 1, 2021 resulted in a decrease of $181.8 million of resident fees compared to prior year.
+Added: The disposition of 17 communities through sales and conveyances of owned communities and lease terminations since the beginning of the prior year resulted in $41.4 million less in resident fees during the year ended December 31, 2021 compared to the prior year.
+Added: Management fee revenue decreased $110.1 million primarily due to $100.0 million of management fee revenue recognized during the prior year for the management termination fee payment from Healthpeak and transition of management agreements on 67 net communities subsequent to the beginning of the prior year.
+Added: During the years ended December 31, 2021 and 2020, we recognized $12.4 million and $115.7 million, respectively, of government grants and employee retention credits as other operating income based on our estimates of our satisfaction of the conditions of the grants and credits during the period.
+Added: The decrease in facility operating expense was primarily attributable to a $216.4 million decrease in facility operating expenses for the Health Care Services segment, primarily due to deconsolidation of results of the segment effective July 1, 2021, which resulted in a $186.4 million decrease in facility operating expenses.
+Added: Additionally, the disposition of communities since the beginning of the prior year resulted in $40.2 million less in facility operating expense during the year ended December 31, 2021 compared to the prior year.
+Added: Same community facility operating expense decreased 0.6% which was primarily due to a $52.9 million decrease in non-labor incremental direct costs to respond to the COVID-19 pandemic.
+Added: The decrease in same community facility operating expense was partially offset by a $30.2 million, or 2.6%, increase in our same community labor expense primarily resulting from an increase in the use of contract labor and overtime to cover open positions, offset by decreases in incremental direct labor costs to respond to the COVID-19 pandemic and decreases in employee benefit expense and workers compensation expense due to lower claims.
+Added: For the year ended December 31, 2022, we expect our same community labor expense will grow at a higher percentage as a result of an increase in our labor costs near the end of 2021 , merit and market wage rate adjustments, an d an anticipated increase in hours worked as our occupancy levels grow.
+Added: Facility operating expense for the years ended December 31, 2021 and 2020 includes $47.7 million and $125.5 million, respectively, of incremental direct costs to respond to the COVID-19 pandemic.
+Added: The change in net income (loss) was primarily attributable to the net impact of the revenue, other operating income, and facility operating expense factors previously discussed, as well as an $85.7 million decrease in net gain on sale of assets, primarily due to a $369.8 million gain on sale of assets recognized for the sale of our ownership interest in the CCRC Venture during the prior year compared to the $286.5 million gain related to the sale of 80% of our equity in our Health Care Services segment in the current year.
+Added: These decreases were partially offset by decreases in non-cash asset impairment expense, facility operating lease expense, general and administrative expense, and depreciation and amortization expense compared to the prior year period.
+Added: The decrease in Adjusted EBITDA was primarily attributable to the revenue, other operating income, and facility operating expense factors previously discussed, partially offset by a $162.7 million decrease in cash facility operating lease payments, primarily reflecting reduced cash lease payments as a result of the lease restructuring transaction with Ventas on July 26, 2020, and a decrease in general and administrative expense as a result of the HCS Sale.
Operating Results - Senior Housing Segments
5 unchanged sentences
Resident fees $ 2,369,684 $ 2,525,757 $ (156,073) (6.2) %
−Removed: Other operating income $ 92,862 $ — $ 92,862 NM
+Added: Other operating income $ 9,263 $ 92,862 $ (83,599) (90.0) %
Facility operating expense $ 1,904,410 $ 1,954,025 $ (49,615) (2.5) %
7 unchanged sentences
Resident fees $ 2,224,458 $ 2,342,245 $ (117,787) (5.0) %
−Removed: Other operating income $ 84,265 $ — $ 84,265 NM
+Added: Other operating income $ 8,324 $ 83,446 $ (75,122) (90.0) %
Facility operating expense $ 1,778,352 $ 1,789,615 $ (11,263) (0.6) %
10 unchanged sentences
Resident fees $ 475,538 $ 512,598 $ (37,060) (7.2) %
−Removed: Other operating income $ 11,823 $ — $ 11,823 NM
+Added: Other operating income $ 1,512 $ 11,823 $ (10,311) (87.2) %
Facility operating expense $ 330,942 $ 341,608 $ (10,666) (3.1) %
7 unchanged sentences
Resident fees $ 461,962 $ 499,576 $ (37,614) (7.5) %
−Removed: Other operating income $ 10,775 $ — $ 10,775 NM
+Added: Other operating income $ 1,474 $ 11,536 $ (10,062) (87.2) %
Facility operating expense $ 320,700 $ 331,360 $ (10,660) (3.2) %
4 unchanged sentences
RevPOR $ 4,262 $ 4,187 $ 75 1.8 %
−Removed: The decrease in the segment's resident fees was primarily attributable to a decrease in the segment's same community RevPAR, comprised of a 710 basis points decrease in same community weighted average occupancy and a 3.5% increase in same community RevPOR.
−Removed: The decrease in the segment's same community weighted average occupancy primarily reflects the impact of reduced move-in activity related to the COVID-19 pandemic, including the related restrictions at our communities.
−Removed: We estimate that the COVID-19 pandemic, including the related restrictions at our communities, resulted in $35.9 million of lost resident fee revenue on a same community basis for this segment for the year ended December 31, 2020.
+Added: The decrease in the segment's resident fees was primarily attributable to a decrease in the segment's same community RevPAR, comprised of a 750 basis point decrease in same community weighted average occupancy and a 1.8% increase in same community RevPOR.
+Added: The decrease in the segment's same community weighted average occupancy primarily reflects the loss of 1,340 basis points of weighted average occupancy from March 2020 through February 2021 related to the COVID-19 pandemic, which was partially offset by a 190 basis points increase in weighted average occupancy thereafter through December 2021.
The increase in the segment's same community RevPOR was primarily the result of in-place rent increases.
−Removed: The increase in the segment's facility operating expense was primarily attributable to an increase in the segment's same community facility operating expense, including $14.7 million of incremental direct costs to prepare for and respond to the COVID-19 pandemic.
−Removed: These increases in the segment's same community facility operating expense were partially offset by decreases in repairs and maintenance costs due to fewer move-ins during the current year and supplies costs due to the reduced occupancy during the current year.
−Removed: We recognized additional resident fee revenue and additional facility operating expense for this segment of $8.7 million and $12.7 million, respectively, during the year ended December 31, 2019 as a result of the application of the new lease accounting standard effective January 1, 2019.
−Removed: Same community resident fee revenue and facility operating expense for this segment excludes approximately $8.2 million and $12.0 million, respectively, of such additional revenue and expenses.
+Added: The decrease in the segment's facility operating expense was primarily attributable to a decrease in the segment's same community facility operating expense, including a $10.1 million decrease in incremental direct costs to respond to the COVID-19 pandemic and a decrease in food costs due to reduced occupancy during the year.
+Added: These decreases in the segment's same community facility operating expense were partially offset by an increase in advertising costs as we scaled back advertising during the prior year as a result of the initial year of the pandemic.
+Added: The segment's facility operating expense for the years ended December 31, 2021 and 2020 includes $5.9 million and $16.1 million, respectively, of incremental direct costs to respond to the COVID-19 pandemic.
Assisted Living and Memory Care Segment
4 unchanged sentences
Resident fees $ 1,589,721 $ 1,691,276 $ (101,555) (6.0) %
−Removed: Other operating income $ 62,585 $ — $ 62,585 NM
+Added: Other operating income $ 5,963 $ 62,585 $ (56,622) (90.5) %
Facility operating expense $ 1,301,364 $ 1,325,260 $ (23,896) (1.8) %
7 unchanged sentences
Resident fees $ 1,561,748 $ 1,646,054 $ (84,306) (5.1) %
−Removed: Other operating income $ 60,939 $ — $ 60,939 NM
+Added: Other operating income $ 5,771 $ 61,145 $ (55,374) (90.6) %
Facility operating expense $ 1,277,679 $ 1,284,251 $ (6,572) (0.5) %
4 unchanged sentences
RevPOR $ 5,374 $ 5,224 $ 150 2.9 %
−Removed: The decrease in the segment's resident fees was primarily attributable to a decrease in the segment's same community RevPAR, comprised of a 650 basis points decrease in same community weighted average occupancy and a 3.8% increase in same community RevPOR.
−Removed: The decrease in the segment's same community weighted average occupancy primarily reflects the impact of reduced move-in activity related to the COVID-19 pandemic, including the related restrictions at our communities.
−Removed: We estimate that the COVID-19 pandemic, including the related restrictions at our communities, resulted in $137.7 million of lost resident fee revenue on a same community basis for this segment for the year ended December 31, 2020.
+Added: The decrease in the segment's resident fees was primarily attributable to a decrease in the segment's same community RevPAR, comprised of a 590 basis point decrease in same community weighted average occupancy and a 2.9% increase in same community RevPOR.
+Added: The decrease in the segment's same community weighted average occupancy primarily reflects the loss of 1,360 basis points of weighted average occupancy from March 2020 through February 2021 related to the COVID-19 pandemic, which was partially offset by a 510 basis points increase in weighted average occupancy thereafter through December 2021.
The increase in the segment's same community RevPOR was primarily the result of in-place rent increases.
−Removed: Additionally, the disposition of 30 communities since the beginning of the prior year resulted in $36.7 million less in resident fees during the year ended December 31, 2020 compared to the prior year.
−Removed: The increase in the segment's facility operating expense was primarily attributable to an increase in the segment's same community facility operating expense, including $80.4 million of incremental direct costs to prepare for and respond to the COVID-19 pandemic, and an increase in labor expense arising from increased contract labor costs.
−Removed: The increase in the segment's same community facility operating expense was partially offset by decreases in repairs and maintenance costs due to fewer move-ins during the current year.
−Removed: The increase in the segment's facility operating expense was partially offset by the disposition of communities since the beginning of the prior year, which resulted in $30.9 million less in facility operating expense during the year ended December 31, 2020 compared to the prior year.
−Removed: In addition to the foregoing factors, we recognized additional resident fee revenue and additional facility operating expense for this segment of approximately $14.7 million and $31.6 million, respectively, during the year ended December 31, 2019 as a result of the application of the new lease accounting standard effective January 1, 2019.
−Removed: Same community resident fee revenue and facility operating expense for this segment excludes approximately $13.8 million and $29.7 million, respectively, of such additional revenue and expenses.
+Added: Additionally, the disposition of 14 communities (1,120 units) since the beginning of the prior year resulted in $18.7 million less in resident fees during the year ended December 31, 2021 compared to the prior year.
+Added: The decrease in the segment's facility operating expense was primarily attributable to the disposition of communities since the beginning of the prior year, which resulted in $17.6 million less in facility operating expense during the year ended December 31, 2021 compared to the prior year, and a decrease in the segment's same community facility operating expense.
+Added: The decrease in the segment's same community facility operating expense was primarily attributable to a $41.2 million decrease in non-labor incremental direct costs to respond to the COVID-19 pandemic.
+Added: The decrease in the segment's same community facility operating expense was partially offset by a $26.3 million, or 3.1%, increase in the segment's same community labor expense primarily resulting from an increase in the use of contract labor and overtime to cover open positions, offset by decreases in incremental direct labor costs to respond to the COVID-19 pandemic and decreases in employee benefit expense and workers compensation expense due to lower claims.
+Added: The segment's facility operating expense for the years ended December 31, 2021 and 2020 includes $32.3 million and $82.5 million, respectively, of incremental direct costs to respond to the COVID-19 pandemic.
CCRCs Segment
4 unchanged sentences
Resident fees $ 304,425 $ 321,883 $ (17,458) (5.4) %
−Removed: Other operating income $ 18,454 $ — $ 18,454 NM
+Added: Other operating income $ 1,788 $ 18,454 $ (16,666) (90.3) %
Facility operating expense $ 272,104 $ 287,157 $ (15,053) (5.2) %
7 unchanged sentences
Resident fees $ 200,748 $ 196,615 $ 4,133 2.1 %
−Removed: Other operating income $ 12,551 $ — $ 12,551 NM
+Added: Other operating income $ 1,079 $ 10,765 $ (9,686) (90.0) %
Facility operating expense $ 179,973 $ 174,004 $ 5,969 3.4 %
4 unchanged sentences
RevPOR $ 7,410 $ 6,923 $ 487 7.0 %
−Removed: The decrease in the segment's resident fees was primarily attributable to the disposition of six communities since the beginning of the prior year, which resulted in $44.3 million less in resident fees during the year ended December 31, 2020 compared to the prior year.
−Removed: Additionally, there was a decrease in the segment's same community RevPAR, comprised of a 940 basis points decrease in same community weighted average occupancy and a 0.4% decrease in same community RevPOR.
−Removed: The decrease in the segment's same community weighted average occupancy primarily reflects the impact of reduced move-in activity related to the COVID-19 pandemic, including the related restrictions at our communities.
−Removed: We estimate that the COVID-19 pandemic, including the related restrictions at our communities, resulted in $36.4 million of lost resident fee revenue on a same community basis for this segment for the year ended December 31, 2020.
−Removed: The decrease in the segment's same community RevPOR was primarily the result of a service mix shift from less skilled nursing services within the segment, partially offset by in-place rent increases.
−Removed: The decrease in the segment's facility operating expense was primarily attributable to the disposition of communities since the beginning of the prior year, which resulted in $38.8 million less in facility operating expense during the year ended December 31, 2020 compared to the prior year.
−Removed: The decrease in facility operating expense was partially offset by an increase in the segment's same community facility operating expense, including $12.4 million of incremental direct costs to prepare for and respond to the COVID-19 pandemic, partially offset by decreases in labor expense arising from fewer hours worked and healthcare supplies costs during the period as we intentionally scaled back such costs for the reduced occupancy.
−Removed: In addition to the foregoing factors, we recognized additional resident fee revenue and additional facility operating expense for this segment of approximately $3.0 million and $5.3 million respectively, during the year ended December 31, 2019 as a result of the application of the new lease accounting standard effective January 1, 2019.
−Removed: Same community resident fee revenue and facility operating expense for this segment excludes approximately $2.1 million and $3.6 million, respectively, of such additional revenue and expenses.
−Removed: Operating Results - Health Care Services Segment
−Removed: The following table summarizes the operating results and data for our Health Care Services segment for the years ended December 31, 2020 and 2019.
−Removed: (in thousands, except census) Years Ended
−Removed: December 31, Increase (Decrease)
−Removed: 2020 2019 Amount Percent
−Removed: Resident fees $ 366,810 $ 447,260 $ (80,450) (18.0) %
−Removed: Other operating income $ 22,887 $ — $ 22,887 NM
−Removed: Facility operating expense $ 387,834 $ 422,273 $ (34,439) (8.2) %
−Removed: Home health average daily census 13,196 15,447 (2,251) (14.6) %
−Removed: Hospice average daily census 1,658 1,580 78 4.9 %
−Removed: The decrease in the segment's resident fees was primarily attributable to a decrease in revenue for home health services, as our home health average daily census also began to decrease in March 2020 due to the COVID-19 pandemic, which resulted in lower occupancy in our communities and fewer elective medical procedures and hospital discharges.
−Removed: Additionally, the implementation of the PDGM resulted in a decrease in revenue for home health services.
−Removed: We estimate that the COVID-19 pandemic, including the related restrictions at our communities, resulted in $52.6 million of lost resident fee revenue for this segment for the year ended December 31, 2020 .
−Removed: The decrease in the segment's facility operating expense was primarily attributable to a decrease in labor costs for home health services as a result of the lower census and as we adjusted our home health services operational structure, to better align our facility operating expenses and business model in connection with PDGM.
−Removed: The decrease in the segment's facility operating expense was partially offset by $8.2 million of incremental direct costs to prepare for and respond to the COVID-19 pandemic and an increase in labor costs for hospice services arising from wage rate increases and the expansion of our hospice services throughout 2019.
−Removed: As described above, we expect to sell 80% of our equity in our Health Care Services segment pursuant to the Purchase Agreement with HCA Healthcare, which transaction is expected to occur in the late first half or early second half of 2021.
−Removed: Upon closing, we expect that the results and financial position of our Health Care Services segment will be deconsolidated from our financial statements.
−Removed: Operating Results - Management Services Segment
−Removed: The following table summarizes the operating results and data for our Management Services segment for the years ended December 31, 2020 and 2019.
−Removed: (in thousands, except communities and units) Year Ended
−Removed: December 31, Increase (Decrease)
−Removed: 2020 2019 Amount Percent
−Removed: Management fees $ 130,690 $ 57,108 $ 73,582 NM
−Removed: Reimbursed costs incurred on behalf of managed communities $ 401,189 $ 790,049 $ (388,860) (49.2) %
−Removed: Costs incurred on behalf of managed communities $ 401,189 $ 790,049 $ (388,860) (49.2) %
−Removed: Number of communities (period end) 75 100 (25) (25.0) %
−Removed: Number of units (period end) 10,129 18,086 (7,957) (44.0) %
−Removed: Total average units 11,184 21,769 (10,585) (48.6) %
−Removed: The increase in management fees was primarily attributable to $105.0 million of management termination fees recognized for the year ended December 31, 2020, including the $100.0 million management termination fee payment received from Healthpeak during the three months ended March 31, 2020.
−Removed: We received an $8.6 million management termination fee payment during the three months ended December 31, 2020, of which $5.0 million of management fees were recognized for the three
−Removed: months ended December 31, 2020.
−Removed: As of December 31, 2020, we have completed the transition of management arrangements on 130 net communities since the beginning of the prior year, generally for interim management arrangements on former unconsolidated ventures in which we sold our interest and interim management arrangements on formerly leased or owned communities.
−Removed: During 2021, we expect terminations of a substantial portion of our management arrangements.
−Removed: Management fees of $130.7 million for the year ended December 31, 2020 include $104.1 million of management fees attributable to communities for which our management agreements were terminated during such period and approximately $18.0 million of management fees attributable to communities that we expect the terminations of our management agreements to occur (or have occurred) during 2021.
−Removed: The decrease in reimbursed costs and costs incurred on behalf of managed communities was primarily attributable to terminations of management agreements subsequent to the beginning of the prior year.
+Added: The decrease in the segment's resident fees was primarily attributable to the disposition of three communities (576 units) since the beginning of the prior year, which resulted in $22.7 million less in resident fees during the year ended December 31, 2021 compared to the prior year.
+Added: The decrease in the segment's resident fees was partially offset by an increase in the segment's same community RevPAR, comprised of a 7.0% increase in same community RevPOR and a 340 basis point decrease in same community weighted average occupancy.
+Added: The increase in the segment's same community RevPOR was primarily the result of an occupancy mix shift from less independent living services to more skilled nursing services within the segment and in-place rent increases.
+Added: The decrease in the segment's same community weighted average occupancy primarily reflects the loss of 1,440 basis points of weighted average occupancy from March 2020 through February 2021 related to the COVID-19 pandemic, which was partially offset by a 640 basis points increase in weighted average occupancy thereafter through December 2021.
+Added: The decrease in the segment's facility operating expense was primarily attributable to the disposition of communities since the beginning of the prior year, which resulted in $22.6 million less in facility operating expense during the year ended December 31, 2021 compared to the prior year period, partially offset by an increase in the segment's same community facility operating expense.
+Added: The increase in the segment's same community facility operating expense was primarily attributable to a $6.9 million, or 5.9%, increase in the segment's same community labor expense primarily resulting from an increase in the use of contract labor and overtime to cover open positions, offset by decreases in incremental direct labor costs to respond to the COVID-19 pandemic and decreases in employee benefit expense and workers compensation expense due to lower claims.
+Added: The segment's facility operating expense for the years ended December 31, 2021 and 2020 includes $7.4 million and $18.8 million, respectively, of incremental direct costs to respond to the COVID-19 pandemic.
Operating Results - Other Income and Expense Items
3 unchanged sentences
2021 2020 Amount Percent
+Added: Management fees $ 20,598 $ 130,690 $ (110,092) (84.2) %
+Added: Reimbursed costs incurred on behalf of managed communities 181,445 401,189 (219,744) (54.8) %
+Added: Costs incurred on behalf of managed communities 181,445 401,189 (219,744) (54.8) %
General and administrative expense 184,916 206,575 (21,659) (10.5) %
2 unchanged sentences
Asset impairment 23,003 107,308 (84,305) (78.6) %
−Removed: Loss (gain) on facility lease termination and modification, net (2,303) 3,388 (5,691) NM
+Added: Loss (gain) on facility operating lease termination, net (2,003) (2,303) 300 13.0 %
Interest income 1,349 4,799 (3,450) (71.9) %
2 unchanged sentences
(1,932) 10,896 (12,828) NM
−Removed: Equity in earnings (loss) of unconsolidated ventures (2,107) (4,544) (2,437) (53.6) %
−Removed: Gain (loss) on sale of assets, net 374,532 7,245 367,287 NM
+Added: Equity in earnings (loss) of unconsolidated ventures 10,394 (2,107) 12,501 NM
+Added: Gain (loss) on sale of assets, net 288,835 374,532 (85,697) (22.9) %
Other non-operating income (loss) 5,903 5,648 255 4.5 %
Benefit (provision) for income taxes 8,163 (5,352) 13,515 NM
+Added: Management Fees.
+Added: The decrease in management fees was primarily attributable to $100.0 million of management agreement termination fees recognized for the year ended December 31, 2020 for the management agreement termination fee received from Healthpeak in connection with the sale of our ownership interest in the CCRC Venture.
+Added: As of December 31, 2021, we have completed the transition of management arrangements on 67 net communities since the beginning of the prior year, generally for management arrangements on certain former unconsolidated ventures in which we sold our interest and interim management arrangements on formerly leased communities.
+Added: Management fees of $20.6 million for the year ended December 31, 2021 include $5.2 million of management agreement termination fees and $2.7 million of other management fees attributable to communities for which our management agreements were terminated during such period.
+Added: Reimbursed Costs Incurred on Behalf of Managed Communities and Costs Incurred on Behalf of Managed Communities.
+Added: The decrease in reimbursed costs and costs incurred on behalf of managed communities was primarily attributable to terminations of management agreements subsequent to the beginning of the prior year.
General and Administrative Expense.
−Removed: The decrease in general and administrative expense was primarily attributable to a reduction in our travel costs due to the pandemic, a reduction in our corporate headcount, as we scaled our general and administrative costs in connection with community dispositions, and a reduction in our incentive compensation costs.
−Removed: The decrease was partially offset by a $3.4 million increase in transaction and organizational restructuring costs compared to the prior year, to $13.4 million for the year ended December 31, 2020.
+Added: The decrease in general and administrative expense was primarily attributable to decreases in transaction and organizational restructuring costs, compensation costs as a result of reductions in our corporate headcount related to the sale of 80% of our equity in our Health Care Services segment and as we scaled our general and administrative costs in connection with community dispositions, and non-cash stock-based compensation expense.
+Added: These decreases were partially offset by an increase in incentive compensation costs.
+Added: General and administrative expense includes transaction and organizational restructuring costs of $3.8 million and $13.4 million for the years ended December 31, 2021 and 2020, respectively.
Transaction costs include those directly related to acquisition, disposition, financing and leasing activity, and stockholder relations advisory matters, and are primarily comprised of legal, finance, consulting, professional fees and other third-party costs.
Organizational restructuring costs include those related to our efforts to reduce general and administrative expense and our senior leadership changes, including severance costs.
+Added: General and administrative expense of $184.9 million for the year ended December 31, 2021 includes direct general and administrative expense attributable to the Health Care Services segment, which was deconsolidated on July 1, 2021.
Facility Operating Lease Expense.
−Removed: The decrease in facility operating lease expense was primarily due to the Ventas lease portfolio restructuring during the current year and the acquisition of formerly leased communities and lease termination activity since the beginning of the prior year.
+Added: The decrease in facility operating lease expense was primarily due to the Ventas lease portfolio restructuring during the prior year and lease termination activity since the beginning of the prior year.
Depreciation and Amortization.
−Removed: The decrease in depreciation and amortization expense was primarily due to leasehold improvements for certain leased communities becoming fully depreciated and disposition activity since the beginning of the prior year.
+Added: The decrease in depreciation and amortization expense was primarily due to disposition activity since the beginning of the prior year and leasehold improvements for certain leased communities becoming fully depreciated since the beginning of the prior year.
Asset Impairment.
−Removed: During the year ended December 31, 2020, we recorded $107.3 million of non-cash impairment charges, primarily for right-of-use assets for certain leased communities with decreased future cash flow estimates as a result of the COVID-19 pandemic.
−Removed: During the prior year we recorded $49.3 million of non-cash impairment charges.
−Removed: See Note 5 to the consolidated financial statements contained in "Item 8.
−Removed: Financial Statements and Supplementary Data" for more information about the impairment charges.
+Added: During the current year, we recorded $23.0 million of non-cash impairment charges, primarily for right-of-use assets for certain leased communities with decreased future cash flow estimates as a result of the COVID-19 pandemic and for natural disaster related property damage sustained at certain communities during the year.
+Added: During the prior year, we recorded $107.3 million of non-cash impairment charges, primarily for right-of-use assets for certain leased communities with decreased future cash flow estimates as a result of the COVID-19 pandemic.
Interest Expense.
−Removed: The decrease in interest expense was primarily due to interest expense on long-term debt, reflecting the impact of lower interest rates, and the acquisition of communities previously subject to financing leases since the beginning of the prior year.
+Added: The decrease in interest expense was primarily due to a decrease in interest expense on long-term debt, reflecting the impact of lower interest rates, and the acquisition of communities previously subject to financing leases since the beginning of the prior year.
Gain (Loss) on Debt Modification and Extinguishment, Net.
−Removed: The increase in gain on debt modification and extinguishment was primarily due to a $19.7 million gain on debt extinguishment recognized during the year ended December 31, 2020 for the extinguishment of financing lease obligations for the acquisition from Healthpeak of eight communities which were previously subject to sale-leaseback transactions in which we were deemed to have continuing involvement.
+Added: The decrease in gain (loss) on debt modification and extinguishment, net was primarily due to a $19.7 million gain on debt extinguishment recognized during the year ended December 31, 2020 for the extinguishment of financing lease obligations for the acquisition from Healthpeak of eight communities which were previously subject to sale-leaseback transactions in which we were deemed to have continuing involvement.
+Added: This gain was partially offset by $7.9 million of costs incurred during the three months ended September 30, 2020 for debt modifications and extinguishments.
+Added: Equity in Earnings (Loss) of Unconsolidated Ventures.
+Added: The change in equity in earnings (loss) of unconsolidated ventures was primarily due to the gain on sale of assets recognized by our CCRC Venture for the sale of the two remaining entry fee CCRCs during the current year.
Gain (Loss) on Sale of Assets, Net.
−Removed: The increase in gain (loss) on sale of assets, net was primarily due to a $369.8 million gain on sale of assets recognized for the sale of our ownership interest in the CCRC Venture during the year ended December 31, 2020.
+Added: The decrease in gain on sale of assets, net was primarily due to a $369.8 million gain on sale of assets recognized for the sale of our ownership interest in the CCRC Venture during the prior year compared to the $286.5 million gain related to the HCS Sale in the current year.
Benefit (Provision) for Income Taxes.
−Removed: The difference between our effective tax rate for the years ended December 31, 2020 and 2019 was primarily due to the tax impact of the multi-part transaction with Healthpeak that occurred in the three months ended March 31, 2020.
−Removed: The transaction created both federal and state taxable income in the 2020 tax year, requiring the use of all of our federal capital loss carryforwards and a portion of our net operating loss carryforwards reducing the valuation allowance accordingly.
−Removed: This was slightly offset by an increase in state tax expense for the states in which we could not use, or did not have, net operating or capital losses to offset taxable income.
+Added: The difference between our effective tax rate for the years ended December 31, 2021 and 2020 was primarily due to the tax impact of the multi-part transaction with Healthpeak that occurred in the three months ended March 31, 2020 and the HCS Sale in the three months ended September 30, 2021.
+Added: The impact represented the tax expense recorded on the gain on the sale of our interest in the CCRC Venture and the HCS Sale, offset by a decrease in the valuation allowance that was a direct result of the multi-part transaction with Healthpeak and the HCS Sale.
+Added: We recorded an aggregate deferred federal, state, and local tax expense of $3.2 million for the year ended December 31, 2021, of which $104.3 million was recorded as the result of the HCS Sale that occurred on July 1, 2021, offset by a benefit of $101.1 million as a result of the operating loss for the year ended December 31, 2021.
+Added: The tax expense was offset by a decrease in the valuation allowance of $13.0 million, resulting from the HCS Sale, current operating losses, and the anticipated reversal of future tax liabilities offset by future tax deductions.
We recorded an aggregate deferred federal, state, and local tax expense of $22.1 million for the year ended December 31, 2020.
1 unchanged sentence
The tax expense for the year ended December 31, 2020 is offset by a reduction in valuation allowance of $27.9 million.
−Removed: We recorded an aggregate deferred federal, state, and local tax benefit of $63.0 million as a result of the operating loss for the year ended December 31, 2019, offset by an increase in the valuation allowance of $60.4 million.
−Removed: We evaluate our deferred tax assets each quarter to determine if a valuation allowance is required based on whether it is more likely than not that some portion of the deferred tax asset would not be realized.
−Removed: Our valuation allowance as of December 31, 2020 and December 31, 2019 was $381.0 million and $408.9 million, respectively.
−Removed: We recorded interest charges related to our tax contingency reserve for cash tax positions for the year ended December 31, 2020 and 2019 which are included in provision for income tax for the period.
−Removed: Tax returns for years 2016 through 2019 are subject to future examination by tax authorities.
−Removed: In addition, the net operating losses from prior years are subject to adjustment under examination.
Liquidity and Capital Resources
This section includes the non-GAAP liquidity measure Adjusted Free Cash Flow.
−Removed: See "Non-GAAP Financial Measures" below for our definition of the measure and other important information regarding such measure, including reconciliations to the most comparable GAAP measures.
−Removed: Liquidity and Indebtedness
+Added: See "Non-GAAP Financial Measures" below for our definition of the measure and other important information regarding such measure, including reconciliations to the most comparable GAAP measure.
The following is a summary of cash flows from operating, investing, and financing activities, as reflected in the consolidated statements of cash flows, and our Adjusted Free Cash Flow.
−Removed: Year Ended December 31, Increase (Decrease)
−Removed: (in thousands) 2020 2019 Amount Percent
+Added: Years Ended December 31, Increase (Decrease)
+Added: (in thousands) 2021 2020 Amount
Net cash provided by (used in) operating activities $ (94,634) $ 205,649 $ (300,283)
Net cash provided by (used in) investing activities 181,457 (425,111) 606,568
−Removed: Net cash provided by (used in) financing activities 382,913 (139,394) 522,307 NM
+Added: Net cash provided by (used in) financing activities (113,657) 382,913 (496,570)
Net increase (decrease) in cash, cash equivalents, and restricted cash
−Removed: 163,451 (148,521) 311,972 NM
+Added: (26,834) 163,451 (190,285)
Cash, cash equivalents, and restricted cash at beginning of year 465,148 301,697 163,451
Cash, cash equivalents, and restricted cash at end of year $ 438,314 $ 465,148 $ (26,834)
−Removed: Adjusted Free Cash Flow $ 24,181 $ (76,404) $ 100,585 NM
−Removed: The decrease in net cash provided by operating activities was attributable primarily to $125.5 million of incremental direct costs to prepare for and respond to the COVID-19 pandemic during the current year, decreases in same community revenue and revenue for home health services compared to the prior year, and the $119.2 million one-time cash lease payment made to Ventas in connection with our lease restructuring transaction effective July 26, 2020.
−Removed: These changes were partially offset by $115.7 million of government grants accepted, the $100.0 million management termination fee payment received from Healthpeak, $87.5 million of cash received under the Medicare accelerated and advance payment program, and $72.7 million of the employer portion of social security payroll taxes deferred during the current year.
−Removed: The increase in net cash used in investing activities was primarily attributable to $472.2 million of cash paid for the acquisition of communities during the current year, a $192.0 million increase in purchases of marketable securities compared to the prior year, and a $28.7 million decrease in cash proceeds from notes receivable compared to the prior year.
−Removed: These changes were partially offset by a $238.6 million increase in net proceeds from the sale of assets, a $141.0 million increase in proceeds from sales and maturities of marketable securities, and a $118.2 million decrease in cash paid for capital expenditures compared to the prior year.
−Removed: The change in net cash provided by (used in) financing activities was primarily attributable to a $641.1 million increase in debt proceeds compared to the prior year.
−Removed: This change was partially offset by a $110.9 million increase in repayment of debt and financing lease obligations compared to the prior year and a $12.3 million increase in cash paid during the current year for financing costs.
−Removed: The increase in Adjusted Free Cash Flow was primarily attributable to a $96.2 million decrease in non-development capital expenditures, net compared to the prior year, partially offset by the decrease in net cash provided by operating activities.
+Added: Adjusted Free Cash Flow $ (286,694) $ 24,181 $ (310,875)
+Added: The change in net cash provided by (used in) operating activities was attributable primarily to a decrease in same community revenue compared to the prior year, a $111.8 million decrease in government grants and credits received compared to the prior year, the $100.0 million management agreement termination fee payment received from Healthpeak in connection with the sale of our ownership interest in the CCRC Venture in the prior year, $87.5 million of cash received under the Medicare accelerated and advance payment program in the prior year, and the $104.3 million net impact of the $72.7 million of the employer portion of social security payroll taxes deferred during the prior year compared to $31.6 million paid in the current year for the prior year deferred amount.
+Added: These changes were partially offset by a $162.7 million decrease in cash facility operating lease payments, including the impact of the $119.2 million one-time cash lease payment made to Ventas in connection with our lease restructuring transaction with Ventas effective July 26, 2020.
+Added: Net cash used in operating activities of $94.6 million in the current year reflects the significant disruption on our business as a result of the COVID-19 pandemic and $52.4 million of repayments and recoupments in the current year as a result of the temporary liquidity relief under the CARES Act received in the prior year.
+Added: The change in net cash provided by (used in) investing activities was primarily attributable to $472.2 million of cash paid for the acquisition of communities during the prior year, a $78.0 million increase in proceeds from sales and maturities of marketable securities, a $37.1 million increase in distributions received from unconsolidated ventures, a $16.0 million decrease in purchases of marketable securities, and a $9.2 million decrease in cash paid for capital expenditures compared to the prior year.
+Added: The change also includes an increase of $2.7 million in proceeds from sale of assets.
+Added: During the current year, we received net cash proceeds of $312.5 million for the sale of 80% of our equity in our Health Care Services segment.
+Added: During the prior year, we received $289.2 million of net proceeds for the sale of our interest in our unconsolidated entry fee CCRC venture with Healthpeak.
+Added: The change in net cash provided by (used in) financing activities was primarily attributable to a $610.1 million decrease in debt proceeds compared to the prior year, partially offset by a $97.3 million decrease in repayment of debt and financing lease obligations and an $18.1 million decrease in cash paid for share repurchases.
+Added: The change in Adjusted Free Cash Flow was primarily attributable to the change in net cash provided by (used in) operating activities.
Our principal sources of liquidity have historically been from:
3 unchanged sentences
• funds generated through unconsolidated venture arrangements;
−Removed: • proceeds from mortgage financing, refinancing of various assets, or sale-leaseback transactions;
+Added: • proceeds from mortgage financing or refinancing of various assets;
• funds raised in the debt or equity markets;
1 unchanged sentence
Over the longer-term, we expect to continue to fund our business through these principal sources of liquidity.
−Removed: During 2020, we also received cash grants and advanced/accelerated Medicare payments under programs expanded or created under the CARES Act, and we have elected to utilize the CARES Act payroll tax deferral program, each as described above.
−Removed: As described above, we expect to sell 80% of our equity in our Health Care Services segment pursuant to the Purchase Agreement with HCA Healthcare, which transaction is expected to occur in the late first half or early second half of 2021, for expected net cash proceeds of approximately $300 million, subject to the timing of closing with respect to the adjustments set forth in the
−Removed: Purchase Agreement described above.
−Removed: We are evaluating the use of the net proceeds from the pending Health Care Services transaction.
+Added: We also have received pandemic-related government relief, including cash grants and advanced Medicare payments, and we have elected to utilize pandemic-related payroll tax deferral program, each as described above.
Our liquidity requirements have historically arisen from:
1 unchanged sentence
• operating costs such as employee compensation and related benefits, severance costs, general and administrative expense, and supply costs;
−Removed: • debt service and lease payments;
+Added: • debt, interest, and lease payments;
• acquisition consideration, lease termination and restructuring costs, and transaction and integration costs;
−Removed: • capital expenditures and improvements, including the expansion, renovation, redevelopment, and repositioning of our current communities and the development of new communities;
+Added: • capital expenditures and improvements, including the expansion, repositioning, redeveloping, and major renovation of our current communities and the development of new communities;
• cash collateral required to be posted in connection with our financial instruments and insurance programs;
5 unchanged sentences
• operating costs such as employee compensation and related benefits, severance costs, general and administrative expense, and supply costs, including those related to the COVID-19 pandemic;
−Removed: • debt service and lease payments;
+Added: • debt, interest, and lease payments;
• payment of deferred payroll taxes under the CARES Act;
1 unchanged sentence
• acquisition consideration;
−Removed: • transaction costs and expansion of our healthcare services;
+Added: • transaction costs and investment in our healthcare and wellness initiatives;
• capital expenditures and improvements, including the expansion, renovation, redevelopment, and repositioning of our existing communities;
4 unchanged sentences
As of such date, 94.1%, or $3.6 billion, of our total debt obligations represented non-recourse property-level mortgage financings.
−Removed: As of December 31, 2020, $1.4 billion of our long-term debt is variable rate debt subject to interest rate cap agreements.
−Removed: The remaining $128.0 million of our long-term variable rate debt is not subject to any interest rate cap agreements.
−Removed: As of December 31, 2020, $80.7 million of letters of credit had been issued under our secured credit facility and separate secured and unsecured letter of credit facilities and no balance was drawn on our secured credit facility.
+Added: As of December 31, 2021, our 2022 mortgage debt maturities are $30.0 million, excluding recurring monthly principal payments.
As of December 31, 2021, we had $1.4 billion of operating and financing lease obligations.
For the year ending December 31, 2022, we will be required to make approximately $ 272.8 million of cash lease payments in connection with our existing operating and financing leases.
−Removed: Total liquidity of $575.5 million as of December 31, 2020 included $380.4 million of unrestricted cash and cash equivalents (excluding restricted cash and lease security deposits of $87.9 million in the aggregate), $172.9 million of marketable securities, and $22.2 million of availability on our secured credit facility.
−Removed: Total liquidity as of December 31, 2020 increased $94.2 million from total liquidity of $481.3 million as of December 31, 2019.
−Removed: The increase was primarily attributable to temporary liquidity relief under the CARES Act, the transactions with Healthpeak completed in 2020, including the impact of the related financing transaction, and proceeds from mortgage debt financing, partially offset by the $119.2 million one-time cash lease payment made to Ventas in connection with our lease restructuring transaction effective July 26, 2020.
−Removed: We continue to seek opportunities to enhance and preserve our liquidity, including through maintaining expense discipline and increasing occupancy, continuing to evaluate our financing structure and the state of debt markets, seeking further government-sponsored financial relief related to the COVID-19 pandemic, and completing the pending sale of 80% of our equity interest in our Health Care Services segment.
−Removed: There is no assurance that debt financing will continue to be available on terms consistent with our expectations or at all, that our efforts will be successful in seeking further government-sponsored financial relief or regarding the amount of, or conditions required to qualify for, any such relief, or that the closing of the pending transaction will be completed in accordance with our expectations, or at all, or generate cash proceeds to us in the amount we anticipate.
−Removed: We currently estimate that our cash flows from operations, including estimates for stabilizing and growing occupancy in 2021, together with cash balances on hand, cash equivalents, marketable securities, amounts available under our secured credit facility, and proceeds from anticipated dispositions of owned communities, and financings and refinancings of various assets, will be sufficient to fund our liquidity needs for at least the next 12 months, assuming the economy and our industry do not further deteriorate substantially as a result of the continuing impacts of the pandemic.
+Added: As of December 31, 2021, $72.6 million of letters of credit and no cash borrowings were outstanding under our $80.0 million secured credit facility.
+Added: We also had a separate secured letter of credit facility providing up to $15.0 million of letters of credit as of December 31, 2021, under which $13.6 million had been issued as of that date.
+Added: Total liquidity of $536.8 million as of December 31, 2021 included $347.0 million of unrestricted cash and cash equivalents (excluding restricted cash of $91.3 million), $182.4 million of marketable securities, and $7.4 million of availability on our secured credit facility.
+Added: Total liquidity as of December 31, 2021 decreased $38.7 million from total liquidity of $575.5 million as of December 31, 2020.
+Added: The decrease was primarily attributable to $355.9 million of payments of mortgage debt, negative $286.7 million of Adjusted Free Cash Flow, the repayment of a $45.0 million note payable, and $15.9 million paid for the capped call transactions.
+Added: These decreases in liquidity were partially offset by net cash proceeds of $347.6 million pursuant to the sale of 80% of our equity in our Health Care Services segment and the resulting HCS Venture's subsequent sale of certain agencies to LHC Group Inc., $224.3 million of net proceeds at closing for our offering of $230.0 million principal amount of 2.00% convertible senior notes due 2026, and $100.0 million of proceeds from mortgage debt.
+Added: We currently estimate our historical principal sources of liquidity, primarily our cash flows from operations, together with cash balances on hand, cash equivalents, and marketable securities will be sufficient to fund our liquidity needs for at least the next 12 months.
+Added: We continue to seek opportunities to preserve and enhance our liquidity, including through increasing our RevPAR,
+Added: maintaining expense discipline, continuing to evaluate our financing structure and the state of debt markets, monetizing non-strategic or underperforming owned assets, and seeking further government-sponsored financial relief related to the pandemic.
+Added: There is no assurance that debt financing will continue to be available on terms consistent with our expectations or at all, or that our efforts will be successful in seeking further government-sponsored financial relief or regarding the amount of, or conditions required to qualify for, any such relief.
Our actual liquidity and capital funding requirements depend on numerous factors, including our operating results, our actual level of capital expenditures, general economic conditions, and the cost of capital, as well as other factors described in "Item 1A.
−Removed: Risk Factors".
−Removed: Disruptions in the financial markets may have an adverse impact on our liquidity by making it more difficult for us to obtain financing or refinancing.
−Removed: Since the amount of mortgage financing available for our communities is generally dependent on their appraised values and performance, decreases in their appraised values, including due to adverse changes in real estate market conditions, or their performance, could result in available mortgage refinancing amounts that are less than the communities’ maturing indebtedness.
−Removed: If we are unable to obtain refinancing proceeds sufficient to cover maturing indebtedness, our liquidity could be adversely impacted and we may seek alternative sources of financing, which may be less attractive or unavailable.
+Added: Risk Factors." The amount of mortgage financing available for our communities is generally dependent on their appraised values and performance.
+Added: In addition, our inability to satisfy underwriting criteria for individual communities may limit our access to our historical lending sources for such communities, including Fannie Mae and Freddie Mac.
+Added: Due to lower operating performance of our communities, generally, resulting from the COVID-19 pandemic, during 2021 we sought and obtained non-agency mortgage financings to partially refinance maturing Freddie Mac and Fannie Mae indebtedness.
+Added: Until our communities’ performance recovers, we plan to refinance maturities using non-agency financing, and we expect our loan proceeds from such financing generally will be insufficient to fully cover maturing mortgage indebtedness.
+Added: We have pre-paid substantially all of our 2022 maturities.
+Added: Our inability to obtain refinancing proceeds sufficient to cover 2023 and later maturing indebtedness could adversely impact our liquidity, and may cause us to seek additional alternative sources of financing, which may be less attractive or unavailable.
Shortfalls in cash flows from estimated operating results or other principal sources of liquidity may have an adverse impact on our ability to fund our planned capital expenditures, or to pursue any acquisition, investment, development, or potential lease restructuring opportunities that we identify, or to fund investments to support our strategy.
1 unchanged sentence
There can be no assurance that any such additional financing will be available or on terms that are acceptable to us.
+Added: Capital Expenditures
Our capital expenditures are comprised of community-level, corporate, and development capital expenditures.
Community-level capital expenditures include recurring expenditures (routine maintenance of communities over $1,500 per occurrence and for unit turnovers over $500 per unit) and community renovations, apartment upgrades, and other major building infrastructure projects.
−Removed: Corporate capital expenditures include those for information technology systems and equipment, the expansion of our support platform and healthcare services programs, and the remediation or replacement of assets as a result of casualty losses.
+Added: Corporate capital expenditures include those for information technology systems and equipment, the expansion of our support platform and, prior to July 1, 2021, healthcare services programs, and the remediation or replacement of assets as a result of casualty losses.
Development capital expenditures include community expansions, major community redevelopment and repositioning projects, and the development of new communities.
10 unchanged sentences
(1) Reflects the amount invested, net of lessor reimbursements of $42.1 million.
−Removed: (2) Includes $4.1 million of remediation costs at our communities resulting from hurricanes and other natural disasters and for the acquisition of emergency power generators at our impacted Florida communities.
+Added: (2) Includes $10.7 million of remediation costs at our communities resulting from natural disasters.
(3) Amount is included in Adjusted Free Cash Flow.
−Removed: In response to the COVID-19 pandemic, we delayed or canceled a number of elective capital expenditure projects.
−Removed: As a result, our full-year 2020 non-development capital expenditures, net of lessor reimbursements, and development capital expenditures reflect a $50.4 million and $16.3 million reduction to our pre-pandemic plans for 2020, respectively.
In the aggregate, we expect our full-year 2022 non-development capital expenditures, net of anticipated lessor reimbursements, to be approximately $160.0 million.
−Removed: In addition, we expect our full-year 2021 development capital expenditures to be approximately $10 million, net of anticipated lessor reimbursements, and such projects include those for expansion, repositioning, redeveloping, and major renovation of selected existing senior living communities.
+Added: In addition, we expect our full-year 2022 development capital expenditures to be approximately $20.0 million, net of anticipated lessor reimbursements, and such projects include those for expansion,
+Added: repositioning, redeveloping, and major renovation of selected existing senior living communities.
We anticipate that our 2022 capital expenditures will be funded from cash on hand, cash equivalents, marketable securities, cash flows from operations, and reimbursements from lessors.
+Added: As of December 31, 2021, the average age of the buildings in our consolidated senior housing portfolio was approximately 24 years.
+Added: To support our strategy and to protect the value of our community portfolio and ensure that our communities are in appropriate physical condition, we expect that our community-level non-development capital expenditures, net of lessor reimbursements will continue at annual levels of approximately $2,000 to $2,500 per unit.
+Added: Our community-level non-development capital expenditures, net of lessor reimbursements, were $2,077 per unit in 2021, and our 2022 plans equate to approximately $2,500 per unit.
Funding our planned capital expenditures, pursuing any acquisition, investment, development, or potential lease restructuring opportunities that we identify, or funding investments to support our strategy may require additional capital.
4 unchanged sentences
If we are unable to raise additional funds or obtain them on terms acceptable to us, we may have to delay or abandon our plans.
+Added: As of December 31, 2021, we had $3.8 billion of debt outstanding, at a weighted average interest rate of 3.37%.
+Added: As of such date, 94.1%, or $3.6 billion, of our total debt obligations represented non-recourse property-level mortgage financings.
+Added: As of December 31, 2021, we had approximately $2.4 billion of long-term fixed rate debt (including our $230.0 million principal amount of 2.00% convertible senior notes due 2026), at a weighted average interest rate of 3.94%.
+Added: Increases in prevailing interest rates as a result of inflation or other factors will increase our payment obligations on our variable-rate obligations to the extent they are unhedged and may increase our future borrowing and hedging costs.
+Added: In the normal course of business, we enter into interest rate agreements with major financial institutions to manage our risk above certain interest rates on variable rate debt.
+Added: Although we have interest rate cap agreements in place for a majority of our variable-rate debt, these agreements only limit our exposure to increases in interest rates above certain levels and generally must be renewed every two to three years.
+Added: As of December 31, 2021, we had approximately $1.5 billion of long-term variable rate debt, at a weighted average interest rate of 2.44%.
+Added: As of such date, $1.2 billion of our debt is variable rate debt subject to interest rate cap agreements.
+Added: The remaining $226.9 million of our long-term variable rate debt is not subject to any interest rate cap agreements.
+Added: The annual aggregate scheduled maturities (including recurring principal payments) of long-term debt outstanding as of December 31, 2021 are as follows (in thousands).
+Added: Years Ending December 31,
+Added: Debt Weighted Rate
+Added: 2022 $ 68,609 3.54 %
+Added: 2023 234,453 3.49 %
+Added: 2024 304,294 4.29 %
+Added: 2025 348,044 2.81 %
+Added: 2026 309,269 2.38 %
+Added: Thereafter 2,606,389 3.43 %
+Added: Total obligations 3,871,058 3.37 %
+Added: Less amount representing deferred financing costs, net (29,846)
+Added: Total $ 3,841,212
+Added: Convertible Senior Notes
+Added: On October 1, 2021, we issued $230.0 million principal amount of 2.00% convertible senior notes due 2026 (the "Notes").
+Added: We received net proceeds of $224.3 million at closing after the deduction of the initial purchasers’ discount.
+Added: We used $15.9 million of the net proceeds to pay the cost of the capped call transactions described below.
+Added: Additionally, we used the remaining net proceeds together with cash on hand to repay $284.4 million of mortgage debt and a $45.0 million note payable.
+Added: The Notes were issued pursuant to, and are governed by, the Indenture dated as of October 1, 2021 by and between us and American Stock Transfer & Trust Company, LLC, as trustee.
+Added: The Notes are our senior unsecured obligations and rank senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the Notes, and equal in right of payment to any of our indebtedness that is not so subordinated.
+Added: The Notes are effectively junior in right of payment to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness;
+Added: and structurally junior to all indebtedness and other liabilities (including trade payables) and any preferred equity of our current or future subsidiaries.
+Added: The Notes bear interest at 2.00% per year, payable semi-annually in arrears in cash on April 15 and October 15 of each year, beginning on April 15, 2022.
+Added: The Notes will mature on October 15, 2026, unless earlier converted, redeemed or repurchased in accordance with their terms.
+Added: Holders of the Notes may convert all or any portion of their Notes at their option at any time prior to the close of business on the business day immediately preceding July 15, 2026, only under the following circumstances:
+Added: (1) during any calendar quarter commencing after the calendar quarter ending on December 31, 2021 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
+Added: (2) during the five business day period after any ten consecutive trading day period (the "measurement period") in which the trading price per $1,000 principal amount of Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate for the Notes on each such trading day;
+Added: (3) if we call any or all of the Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date, but only with respect to the Notes called (or deemed called) for redemption;
+Added: or (4) upon the occurrence of specified corporate events.
+Added: On or after July 15, 2026, holders may convert all or any portion of their Notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date regardless of the foregoing conditions.
+Added: Upon conversion, we will satisfy our conversion obligation by paying or delivering, as the case may be, cash, shares of our common stock or a combination of cash and shares of our common stock at our election.
+Added: The conversion rate for the Notes is initially 123.4568 shares of our common stock per $1,000 principal amount of Notes (equivalent to an initial conversion price of approximately $8.10 per share of common stock).
+Added: The conversion rate will be subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest.
+Added: In addition, following certain corporate events that occur prior to the maturity date or following the issuance of a notice of redemption, we will increase the conversion rate for a holder who elects to convert our Notes in connection with such a corporate event or who elects to convert any Notes called (or deemed called) for redemption during the related redemption period in certain circumstances.
+Added: We may not redeem the Notes prior to October 21, 2024.
+Added: We may redeem for cash all or (subject to certain limitations) any portion of the Notes, at our option, on or after October 21, 2024 and prior to the 51st scheduled trading day immediately preceding the maturity date if the last reported sale price of our common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
+Added: No sinking fund is provided for the Notes.
+Added: If we undergo a fundamental change (as defined in the Indenture) prior to the maturity date, holders may require us to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
+Added: The Notes and the shares of common stock issuable upon conversion of the Notes, if any, have not been, and are not required to be, registered under the Securities Act of 1933, as amended (the "Securities Act"), or any state securities laws.
+Added: The Notes were issued to the initial purchasers in reliance upon Section 4(a)(2) of the Securities Act in transactions not involving any public offering.
+Added: The Notes were resold by the initial purchasers to persons whom the initial purchasers reasonably believed are "qualified institutional buyers," as defined in, and in accordance with, Rule 144A under the Securities Act.
+Added: In connection with the offering of the Notes, we entered into privately negotiated capped call transactions ("Capped Call Transactions") with each of Bank of America, N.A., Royal Bank of Canada, Wells Fargo Bank, National Association or their respective affiliates (the "Capped Call Counterparties").
+Added: The Capped Call Transactions initially cover, subject to customary anti-dilution adjustments, the number of shares of our common stock that initially underlie the Notes and initially have an exercise price of $8.10 per share of common stock.
+Added: The cap price of the Capped Call Transactions is initially approximately $9.90 per share of our common stock, representing a premium of 65% above the last reported sale price of $6.00 per share of our common stock on September 28, 2021, and is subject to certain adjustments under the terms of the Capped Call Transactions.
+Added: The Capped Call Transactions are expected generally to reduce or offset potential dilution to holders of our common stock upon conversion of the Notes and/or offset the potential cash payments that we could be required to make in excess of the principal amount of any converted Notes upon conversion thereof, with such reduction and/or offset subject to a cap based on the cap price.
+Added: The Capped Call Transactions are separate transactions entered into by us with the Capped Call counterparties and are not part of the terms of the Notes.
+Added: The Capped Call Transactions had a cost of $15.9 million, which was paid on October 1, 2021 from the proceeds of the Notes.
+Added: We account for Capped Call Transactions separately from the Notes and recognized the cost as a reduction of additional paid-in capital in the year ended December 31, 2021 as the Capped Call Transactions are indexed to our common stock.
Credit Facilities
−Removed: On August 31, 2020, we terminated our Fifth Amended and Restated Credit Agreement with Capital One, National Association, as administrative agent, lender, and swingline lender and the other lenders from time to time parties thereto (as amended, the "Credit Agreement").
−Removed: The Credit Agreement had provided commitments for a $250 million revolving credit facility with a $60 million sublimit for letters of credit and a $50 million swingline feature.
−Removed: The credit facility was secured by first priority mortgages on certain of our communities, and availability varied from time to time based on borrowing base calculations related to the appraised value and performance of the communities securing the credit facility and our consolidated fixed charge coverage ratio.
−Removed: The Credit Agreement was terminated in connection with our obtaining approximately $266.9 million of non-recourse mortgage financing on 16 communities on August 31, 2020, most of which had secured the Credit Agreement prior to its termination.
−Removed: At the closing, we repaid the $166.4 million outstanding principal amount under the Credit Agreement, together with accumulated interest, and without payment of any termination fee or penalty.
On December 11, 2020, we entered into a revolving credit agreement with Capital One, National Association, as administrative agent and lender and the other lenders from time to time parties thereto.
−Removed: The agreement provides a commitment amount of $80 million which can be drawn in cash or as letters of credit.
+Added: The agreement provides a commitment amount of up to $80.0 million which can be drawn in cash or as letters of credit.
The agreement matures on January 15, 2024.
3 unchanged sentences
Available capacity under the facility will vary from time to time based upon borrowing base calculations related to the appraised value and performance of the communities securing the credit facility.
−Removed: As of December 31, 2020, no borrowings were outstanding on the revolving credit facility, $40.4 million of letters of credit were outstanding, and the revolving credit facility had $22.2 million of availability.
−Removed: We also had separate secured and unsecured letter of credit facilities providing for up to $51.6 million of letters of credit as of December 31, 2020 under which $40.3 million had been issued as of that date.
+Added: As of December 31, 2021, $72.6 million of letters of credit and no cash borrowings were outstanding under our $80.0 million secured credit facility, and the facility had $7.4 million of availability.
+Added: We also had a separate secured letter of credit facility providing up to $15.0 million of letters of credit as of December 31, 2021 under which $13.6 million had been issued as of that date.
Long-Term Leases
9 unchanged sentences
The lease terms generally provide for renewal or extension options from 5 to 20 years, and, in some instances, purchase options.
+Added: The lease maturities of our senior housing community leases are as follows without giving effect to future renewals or extension options.
+Added: Years Ending December 31,
+Added: Community Count Total Units
+Added: 2022 39 1,854
+Added: 2025 121 10,286
+Added: 2026 41 1,994
+Added: Thereafter 91 5,911
+Added: Total 299 20,949
The community leases contain other customary terms, which may include assignment and change of control restrictions, maintenance and capital expenditure obligations, termination provisions, and financial covenants, such as those requiring us to maintain prescribed minimum liquidity, net worth, and stockholders' equity levels and lease coverage ratios.
−Removed: In addition, our lease documents generally contain non-financial covenants, such as those requiring us to comply with Medicare or Medicaid provider requirements and maintain insurance coverage.
+Added: Our capital expenditure plans for 2022 include required minimum spend of approximately $27.0 million for capital expenditures under certain of our community leases.
+Added: We are required to spend an average of approximately $26.0 million per year for each of the following three years and approximately $18.0 million in aggregate thereafter under the initial lease terms of such leases.
+Added: Our lease documents generally contain non-financial covenants, such as those requiring us to comply with Medicare or Medicaid provider requirements and maintain insurance coverage.
Certain leases contain cure provisions, which generally allow us to post an additional lease security deposit if the required covenant is not met.
−Removed: In addition, certain of our master leases contain radius restrictions, which limit our ability to own, develop, or acquire new communities within a specified distance from certain existing communities covered by such agreements.
+Added: Certain of our master leases contain radius restrictions, which limit our ability to own, develop, or acquire new communities within a specified distance from certain existing communities covered by such agreements.
These radius restrictions could negatively affect our ability to expand, develop, or acquire senior housing communities and operating companies.
−Removed: For the year ended December 31, 2020, our cash lease payments for our financing leases and operating leases were $67.4 million and $379.6 million, respectively.
−Removed: For the year ending December 31, 2021, we will be required to make approximately $274.7 million of cash lease payments in connection with our existing financing and operating leases.
+Added: For the year ended December 31, 2021, our cash lease payments for our operating leases were $210.2 million and for our financing leases were $ 66.2 m illion.
+Added: The aggregate amounts of future minimum lease payments, including community, office, and equipment leases, recognized on the consolidated balance sheet as of December 31, 2021 are as follows (in millions).
+Added: Years Ending December 31, Minimum Lease Payments
+Added: Thereafter 259.3
+Added: Total minimum lease payments $ 1,445.5
Debt and Lease Covenants
2 unchanged sentences
The debt service and lease coverage ratios are generally calculated as revenues less operating expenses, including an implied management fee and a reserve for capital expenditures, divided by the debt (principal and interest) or lease payment.
−Removed: In addition, our debt and lease documents generally contain non-financial covenants, such as those requiring us to comply with Medicare or Medicaid provider requirements and maintain insurance coverage.
+Added: In addition, our debt and lease documents generally contain non-financial
+Added: covenants, such as those requiring us to comply with Medicare or Medicaid provider requirements and maintain insurance coverage.
Our failure to comply with applicable covenants could constitute an event of default under the applicable debt or lease documents.
5 unchanged sentences
As of December 31, 2021, we are in compliance with the financial covenants of our debt agreements and long-term leases.
−Removed: Derivative Instruments
−Removed: In the normal course of business, we enter into interest rate agreements with major financial institutions to manage our risk above certain interest rates on variable rate debt.
−Removed: As of December 31, 2020, $1.4 billion of our debt is variable rate debt subject to interest rate cap agreements.
−Removed: The remaining $128.0 million of our long-term variable rate debt is not subject to any interest rate cap agreements.
−Removed: Contractual Commitments
−Removed: The following table presents a summary of our material indebtedness, including the related interest payments, lease, and other contractual commitments, as of December 31, 2020.
−Removed: Payments Due during the Year Ending December 31,
−Removed: (in millions) Total 2021 2022 2023 2024 2025 Thereafter
−Removed: Contractual Obligations:
+Added: Summary of Contractual Obligations
+Added: The following table presents a summary of our material indebtedness and lease obligations, as of December 31, 2021.
+Added: Payments Due during the Years Ending December 31,
+Added: (in millions) 2022 2023 2024 2025 2026 Thereafter Total
Principal on long-term debt (1)
2 unchanged sentences
130.5 123.4 117.9 103.6 96.2 172.4 744.0
−Removed: Long-term debt 4,828.5 217.0 485.7 356.1 420.6 397.4 2,951.7
−Removed: Financing lease obligations (3)
−Removed: 431.3 64.9 65.5 66.3 67.5 57.5 109.6
−Removed: Operating lease obligations (4)
+Added: Debt obligations 199.1 357.9 422.2 451.6 405.5 2,778.8 4,615.1
+Added: Lease obligations (3)
272.8 261.9 263.8 250.8 136.9 259.3 1,445.5
−Removed: Total contractual obligations $ 6,517.0 $ 491.7 $ 744.0 $ 614.8 $ 680.1 $ 644.9 $ 3,341.5
−Removed: (1) Excludes debt discount and deferred financing costs of $27.5 million as of December 31, 2020.
−Removed: (2) Represents contractual interest for all fixed-rate obligations and assumes interest on variable rate instruments at the December 31, 2020 rate.
+Added: Total debt and lease obligations $ 471.9 $ 619.8 $ 686.0 $ 702.4 $ 542.4 $ 3,038.1 $ 6,060.6
+Added: (1) Excludes deferred financing costs of $29.8 million as of December 31, 2021.
+Added: (2) Represents contractual interest for all fixed-rate obligations and interest on variable rate instruments at the December 31, 2021 rate applicable for each instrument.
+Added: As of December 31, 2021, our long-term variable rate debt had a weighted average interest rate of 2.44%.
+Added: We are subject to market risks from changes in interest rates and increases in prevailing interest rates will increase our payment obligations on our variable-rate obligations.
(3) Reflects future cash lease payments after giving effect to fixed payments (including in-substance fixed payments) and variable payments estimated utilizing the applicable index or rate as of December 31, 2021.
−Removed: The cash payments for financing lease obligations exclude $413.4 million of financing lease obligations recognized on our consolidated balance sheet for purchase option liabilities and for sale-leaseback transactions in which we have not transferred control of the underlying asset.
−Removed: (4) Reflects future cash payments after giving effect to fixed payments (including in-substance fixed payments) and variable payments estimated utilizing the applicable index or rate as of December 31, 2020.
−Removed: Our capital expenditure plans for 2021 include required minimum spend of approximately $18 million for capital expenditures
−Removed: under certain of our community leases.
−Removed: Additionally, we are required to spend an average of approximately $26 million per year for each of the following four years and approximately $17 million thereafter under the initial lease terms of such leases.
−Removed: The foregoing amounts exclude outstanding letters of credit aggregating to $80.7 million as of December 31, 2020.
−Removed: Impacts of Inflation
−Removed: Resident fees and management fees are our primary sources of revenue.
−Removed: These revenues are affected by the amount of the monthly resident fee rates we charge and community occupancy rates.
−Removed: The rates charged at communities are highly dependent on local market conditions and the competitive environment in which the communities operate.
−Removed: Substantially all of our senior housing residency agreements allow for adjustments in the monthly fee payable every 12 or 13 months which enables us to seek increases in monthly fees due to inflation, increased levels of care, or other factors.
−Removed: Any pricing increases would be subject to market and competitive conditions and could result in a decrease in occupancy in the communities.
−Removed: We believe, however, that our ability to periodically adjust the monthly fee serves to reduce the adverse effect of inflation.
−Removed: In addition, salaries, wages, and the costs of benefits are a principal element of facility operating expense and are also dependent upon local market conditions and general inflationary pressures.
−Removed: There can be no assurance that monthly resident fee rates can be increased, or that costs will not increase, above inflation rates whether due to inflation or other causes.
−Removed: Increases in prevailing interest rates as a result of inflation or other factors will increase our payment obligations on our variable-rate obligations to the extent they are unhedged and may increase our future borrowing and hedging costs.
−Removed: Although we have interest rate cap agreements in place for a majority of our variable-rate debt, these agreements only limit our exposure to increases in interest rates above certain levels and generally must be renewed every two to three years.
−Removed: As of December 31, 2020, $128.0 million of our outstanding variable-rate indebtedness is not subject to interest rate cap agreements.
−Removed: Off-Balance Sheet Arrangements
−Removed: As of December 31, 2020, we do not have an interest in any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.
−Removed: We own an interest in certain unconsolidated ventures as described under Note 11 to the consolidated financial statements contained in "Item 8.
−Removed: Financial Statements and Supplementary Data." Except in limited circumstances, our risk of loss is limited to our investment in each venture.
−Removed: The equity method of accounting has been applied in the accompanying financial statements with respect to our investment in unconsolidated ventures.
Critical Accounting Estimates
17 unchanged sentences
Determining the future cash flows of an asset group involves the use of significant estimates and assumptions that are unpredictable and inherently uncertain.
−Removed: These estimates and assumptions include revenue and expense growth rates and operating margins used to calculate projected future cash flows.
+Added: These estimates and assumptions include revenue and expense growth rates, operating margins, and asset holding periods used to calculate projected future cash flows.
Future events may indicate differences from management's current judgments and estimates which could, in turn, result in future impairments.
−Removed: Future events that may result in impairment charges include differences in the projected occupancy rates or monthly service fee rates, changes in the cost structure of existing communities, and our decision to dispose of assets, either through sales or lease terminations.
+Added: Future events that may result in impairment charges include differences in the projected occupancy rates or monthly service fee rates, changes in the cost structure of existing communities, and our decision to dispose of assets, including execution on our ongoing capital recycling program through exiting non-strategic or underperforming owned assets or leases.
Significant adverse changes in our future revenues and/or operating margins, significant changes in the market for senior housing, or the valuation of the real estate of senior living communities, as well as other events and circumstances, including, but not limited to, increased competition and changing economic or market conditions, could result in changes in estimated future cash flows and the determination that additional assets are impaired.
−Removed: During 2020, we evaluated long-lived depreciable assets and lease right-of-use assets and determined that the carrying amount of these assets exceeded the undiscounted cash flows for certain of our communities.
−Removed: Estimated fair values were determined for
−Removed: these certain communities and we recorded asset impairment charges of $29.3 million for property, plant and equipment and leasehold intangibles and $76.3 million for operating lease right-of-use assets during the year ended in December 31, 2020.
−Removed: These impairment charges are primarily due to the COVID-19 pandemic and lower than expected operating performance at these communities and reflect the amount by which the carrying amounts of the assets exceeded their estimated fair value.
−Removed: During 2020, there was a wide range of possible outcomes as a result of the pandemic, as there was a high degree of uncertainty about its ultimate impacts.
+Added: During 2021, 2020, and 2019, we evaluated long-lived depreciable assets and lease right-of-use assets and determined that the carrying amount of these assets exceeded the undiscounted cash flows for certain of our communities.
+Added: Estimated fair values were determined for these certain properties and we recorded asset impairment charges.
+Added: The following is a summary of asset impairment expense for these assets.
+Added: For the Years Ended December 31,
+Added: (in millions) 2021 2020 2019
+Added: Operating lease right-of-use assets $ 16.6 $ 76.3 $ 10.2
+Added: Property, plant and equipment and leasehold intangibles, net 6.4 29.3 27.2
+Added: Total $ 23.0 $ 105.6 $ 37.4
+Added: These impairment charges in 2021 and 2020 are primarily due to the COVID-19 pandemic and lower than expected operating performance at these communities and reflect the amount by which the carrying amounts of the assets exceeded their estimated fair value.
+Added: During 2021 and 2020, there was a wide range of possible outcomes as a result of the pandemic, as there was a high degree of uncertainty about its ultimate impacts.
In arriving at our cash flow projections, we considered our estimates of the impacts of the pandemic.
2 unchanged sentences
Future events may indicate differences from management's current judgments and estimates which could, in turn, result in future impairments.
−Removed: During 2019, we evaluated long-lived depreciable assets and lease right-of-use assets and determined that the undiscounted cash flows exceeded the carrying amount of these assets for all except a small number of communities.
−Removed: Estimated fair values were determined for these certain properties and we recorded asset impairment charges of $27.2 million for property, plant and equipment and leasehold intangibles and $10.2 million for operating lease right-of-use assets during the year ended in December 31, 2019.
−Removed: These impairment charges are primarily due to our decision to dispose of assets, either through sales or lease terminations, or lower than expected performance of the underlying communities and equal the amount by which the carrying amounts of the assets exceed their estimated fair value.
−Removed: During 2018, we evaluated long-lived depreciable assets and determined in each year that the undiscounted cash flows exceeded the carrying amount of these assets for all except a small number of communities.
−Removed: Estimated fair values were determined for these certain properties and we recorded asset impairment charges of $78.0 million for 2018, for property, plant and equipment, and leasehold intangibles.
−Removed: These impairment charges are primarily due to our decision to dispose of assets, either through sales or lease terminations, or lower than expected performance of the underlying communities and equal the amount by which the carrying amount of the assets exceed the estimated fair value.
+Added: These impairment charges in 2019 are primarily due to our decision to dispose of assets, either through sales or lease terminations, or lower than expected performance of the underlying communities and equal the amount by which the carrying amounts of the assets exceed their estimated fair value.
Our impairment loss assessment contains uncertainties because it requires us to apply judgment to estimate whether there have been changes in circumstances that indicate the carrying amount may not be recoverable, the recoverability of asset groups, and, if necessary, the fair value of our assets.
1 unchanged sentence
Although we make every reasonable effort to ensure the accuracy of our estimate of the future cash flows of assets, future changes in the assumptions used to make these estimates could result in the recording of an impairment loss.
−Removed: Goodwill Impairment
−Removed: As of December 31, 2020, we had a goodwill balance of $154.1 million.
−Removed: Goodwill recorded in connection with business combinations is allocated to the respective reporting unit and included in our application of the provisions of ASC 350, Intangibles – Goodwill and Other .
−Removed: We test goodwill for impairment annually during our fourth quarter, or more frequently if indicators of impairment arise.
−Removed: Factors we consider important in our analysis of whether an indicator of impairment exists include a significant decline in our stock price or market capitalization for a sustained period since the last testing date, significant underperformance relative to historical or projected future operating results, and significant negative industry or economic trends.
−Removed: We are not required to calculate the fair value of a reporting unit unless we determine, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount.
−Removed: The quantitative goodwill impairment test is based upon a comparison of the estimated fair value of the reporting unit to which the goodwill has been assigned with the reporting unit's carrying amount.
−Removed: The fair values used in the quantitative goodwill impairment test are estimated based upon discounted future cash flow projections for the reporting unit.
−Removed: These cash flow projections are based upon a number of estimates and assumptions such as revenue and expense growth rates, capitalization rates, and discount rates.
−Removed: We also consider market-based measures such as earnings multiples in our analysis of estimated fair values of our reporting units.
−Removed: If the quantitative goodwill impairment test results in a reporting unit's carrying amount exceeding its estimated fair value, an impairment charge will be recorded based on the difference, with the impairment charge limited to the amount of goodwill allocated to the reporting unit.
−Removed: In estimating the fair value of our reporting units for purposes of our quantitative goodwill impairment testing, we utilize the income approach, which includes future cash flow projections that are developed internally.
−Removed: Any estimates of future cash flow projections necessarily involve predicting unknown future circumstances and events and require significant management judgments and estimates.
−Removed: In arriving at our cash flow projections, we consider our historic operating results, approved budgets and business plans, future demographic factors, expected revenue and expense growth rates, and other factors, including the COVID-19 pandemic.
−Removed: In using the income approach to estimate the fair value of reporting units for purposes of our goodwill
−Removed: impairment testing, we make certain key assumptions.
−Removed: Those assumptions include future revenues, facility operating expenses, and cash flows, including sales proceeds that we would receive upon a sale of the assets, using estimated capitalization rates in the case of communities.
−Removed: We corroborate the estimated capitalization rates we use in these calculations with capitalization rates observable from recent market transactions.
−Removed: Future cash flows are discounted at a rate that is consistent with a weighted average cost of capital from a market participant perspective.
−Removed: The weighted average cost of capital is an estimate of the overall after-tax rate of return required by equity and debt holders of a business enterprise.
−Removed: Goodwill allocated to our Independent Living and Health Care Services reporting units is $27.3 million and $126.8 million as of December 31, 2020, respectively.
−Removed: Our annual and interim goodwill impairment analyses did not result in any impairment charges during the year ended December 31, 2020.
−Removed: Based on the results of our goodwill impairment analysis, we estimated that the fair value of our Independent Living reporting unit exceeded its carrying amount by approximately 25% as of December 31, 2020.
−Removed: Due to the COVID-19 pandemic, we performed an interim quantitative goodwill impairment analysis as of March 31, 2020, which included reduced estimates of projected future cash flows as a result of changes to significant assumptions using information known or knowable about the COVID-19 pandemic, including current industry and economic trends, changes in business plans, and changes in expected revenue and facility operating expense growth rates.
−Removed: Additionally, we considered the additional risk within the future cash flow estimates when selecting risk-adjusted discount rates.
−Removed: During 2020, there was a wide range of possible outcomes as a result of the COVID-19 pandemic, as there was a high degree of uncertainty about its ultimate impacts.
−Removed: Management’s estimates of the impacts of the pandemic are highly dependent on variables that are difficult to predict, as described above.
−Removed: Future events may indicate differences from management's current judgments and estimates which could, in turn, result in future impairments.
−Removed: During 2018, we identified qualitative indicators of impairment of our goodwill, including a significant decline in our stock price and market capitalization for a sustained period during the three months ended March 31, 2018.
−Removed: As a result, we performed an interim quantitative goodwill impairment test as of March 31, 2018, which included a comparison of the estimated fair value of each reporting unit to which the goodwill has been assigned with the reporting unit's carrying amount.
−Removed: In estimating the fair value of the reporting units for purposes of the quantitative goodwill impairment test, we utilized an income approach, which included future cash flow projections that are developed internally.
−Removed: Based on the results of the quantitative goodwill impairment test, we determined that the carrying amount of our Assisted Living and Memory Care segment exceeded its estimated fair value by more than the $351.7 million carrying amount of goodwill as of March 31, 2018.
−Removed: As a result, we recorded a non-cash impairment charge of $351.7 million to goodwill within the Assisted Living and Memory Care segment for the three months ended March 31, 2018.
−Removed: Determining the fair value of a reporting unit involves the use of significant estimates and assumptions that are unpredictable and inherently uncertain.
−Removed: These estimates and assumptions include revenue and expense growth rates and operating margins used to calculate projected future cash flows and risk-adjusted discount rates.
−Removed: Future events may indicate differences from management's current judgments and estimates which could, in turn, result in future impairments.
−Removed: Future events that may result in impairment charges include differences in the projected occupancy rates or monthly service fee rates, changes in the cost structure of existing communities, changes in reimbursement rates from Medicare for healthcare services, and changes in healthcare reform.
−Removed: Significant adverse changes in our future revenues and/or operating margins, significant changes in the market for senior housing or the valuation of the real estate of senior living communities, as well as other events and circumstances, including, but not limited to, increased competition, changes in reimbursement rates from Medicare for healthcare services, and changing economic or market conditions, including market control premiums, could result in changes in fair value and the determination that additional goodwill is impaired.
−Removed: Our impairment loss assessment contains uncertainties because it requires us to apply judgment to estimate whether there has been a decline in the fair value of our reporting units, including estimating future cash flows, and if necessary, the fair value of our assets and liabilities.
−Removed: As we periodically perform this assessment, changes in our estimates and assumptions may cause us to realize material impairment charges in the future.
−Removed: Although we make every reasonable effort to ensure the accuracy of our estimate of the fair value of our reporting units, future changes in the assumptions used to make these estimates could result in the recording of an impairment loss.
Self-Insurance Liability Accruals
We are subject to various legal proceedings and claims that arise in the ordinary course of our business.
−Removed: Although we maintain general liability and professional liability insurance policies for our owned, leased, and managed communities under a master insurance program, our current policies provide for deductibles for each and every claim.
−Removed: As a result, we are effectively self-insured for claims that are less than the deductible amounts.
+Added: Although we maintain general liability and professional liability insurance policies for our owned, leased, and managed communities under a master insurance program, our current policies provide for deductibles for each claim and contain various exclusions from coverage.
+Added: As a result, we are effectively self-insured for claims that are less than the deductible amounts, for claims that exceed the funding level of our wholly-owned captive insurance company, and for claims or portions of claims that are not covered by such policies and/or exceed the policy limits.
In addition, we maintain a high-deductible workers compensation program.
22 unchanged sentences
and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, cost reduction, or organizational restructuring items that management does not consider as part of our underlying core operating performance and that management believes impact the comparability of performance between periods.
−Removed: For the periods presented herein, such other items include non-cash impairment charges, gain/loss on facility lease termination and modification, operating lease expense adjustment, amortization of deferred gain, change in future service obligation, non-cash stock-based compensation expense, and transaction and organizational restructuring costs.
+Added: For the periods presented herein, such other items include non-cash impairment charges, gain/loss on facility operating lease termination, operating lease expense adjustment, non-cash stock-based compensation expense, and transaction and organizational restructuring costs.
Transaction costs include those directly related to acquisition, disposition, financing and leasing activity, and stockholder relations advisory matters, and are primarily comprised of legal, finance, consulting, professional fees, and other third-party costs.
1 unchanged sentence
We believe that presentation of Adjusted EBITDA as a performance measure is useful to investors because (i) it is one of the metrics used by our management for budgeting and other planning purposes, to review our historic and prospective core operating performance, and to make day-to-day operating decisions;
−Removed: (ii) it provides an assessment of operational factors that management can impact in the short-term, namely revenues and the controllable cost structure of the organization, by eliminating items related to our financing and capital structure and other items that management does not consider as part of our underlying core operating performance and that management believes impact the comparability of performance between
+Added: (ii) it provides an assessment of operational factors that management can impact in the short-term, namely revenues and the controllable cost structure of the organization, by eliminating items related to our financing and capital structure and other items that management does not consider as part of our
+Added: underlying core operating performance and that management believes impact the comparability of performance between periods;
and (iii) we believe that this measure is used by research analysts and investors to evaluate our operating results and to value companies in our industry.
2 unchanged sentences
(ii) excluded depreciation, amortization, and impairment charges may represent the wear and tear and/or reduction in value of our communities, goodwill, and other assets and may be indicative of future needs for capital expenditures;
−Removed: and (iii) we may incur income/expense similar to those for which adjustments are made, such as gain/loss on sale of assets, facility lease termination and modification, or debt modification and extinguishment, non-cash stock-based compensation expense, and transaction and other costs, and such income/expense may significantly affect our operating results.
+Added: and (iii) we may incur income/expense similar to those for which adjustments are made, such as gain/loss on sale of assets, facility operating lease termination, or debt modification and extinguishment, non-cash stock-based compensation expense, and transaction and other costs, and such income/expense may significantly affect our operating results.
The table below reconciles Adjusted EBITDA from net income (loss).
12 unchanged sentences
Asset impairment 23,003 107,308
−Removed: Loss (gain) on facility lease termination and modification, net (2,303) 3,388
+Added: Loss (gain) on facility operating lease termination, net (2,003) (2,303)
Operating lease expense adjustment (23,280) (136,276)
4 unchanged sentences
(1) Adjusted EBITDA includes:
−Removed: • $115.7 million benefit for the year ended December 31, 2020 of Provider Relief Funds and other government grants recognized in other operating income
+Added: • $12.4 million and $115.7 million benefit for the years ended December 31, 2021 and 2020, respectively, of government grants and credits recognized in other operating income
• $119.2 million for the year ended December 31, 2020 for the one-time cash lease payment made to Ventas in connection with our lease restructuring transaction effective July 26, 2020
−Removed: • $100.0 million benefit for the year ended December 31, 2020 for the management agreement termination fee payment received from Healthpeak
−Removed: • $23.1 million of negative non-recurring net impact for the year ended December 31, 2019 from the application of the lease accounting standard effective January 1, 2019
+Added: • $100.0 million benefit for the year ended December 31, 2020 for the management agreement termination fee payment received from Healthpeak in connection with the sale of our ownership interest in the CCRC Venture
Adjusted Free Cash Flow
Adjusted Free Cash Flow is a non-GAAP liquidity measure that we define as net cash provided by (used in) operating activities before:
−Removed: distributions from unconsolidated ventures from cumulative share of net earnings, changes in prepaid insurance premiums financed with notes payable, changes in operating lease liability for lease termination, cash paid/received for gain/loss on facility lease termination and modification, and lessor capital expenditure reimbursements under operating leases;
+Added: distributions from unconsolidated ventures from cumulative share of net earnings, changes in prepaid insurance premiums financed with notes payable, changes in operating lease assets and liabilities for lease termination, cash paid/received for gain/loss on facility operating lease termination, and lessor capital expenditure reimbursements under operating leases;
property insurance proceeds and proceeds from refundable entrance fees, net of refunds;
19 unchanged sentences
Distributions from unconsolidated ventures from cumulative share of net earnings (6,191) (766)
+Added: Changes in operating lease assets and liabilities for lease termination 2,380 —
Changes in assets and liabilities for lessor capital expenditure reimbursements under operating leases (30,965) (22,242)
2 unchanged sentences
Adjusted Free Cash Flow (1)
+Added: $ (286,694) $ 24,181
(1) Adjusted Free Cash Flow includes transaction and organizational restructuring costs of $3.8 million and $13.4 million for the years ended December 31, 2021 and 2020, respectively.
−Removed: Additionally, Adjusted Free Cash Flow for the year ended December 31, 2020 includes:
−Removed: • $115.7 million benefit from Provider Relief Funds and other government grants accepted
−Removed: • $119.2 million one-time cash lease payment made to Ventas in connection with our lease restructuring transaction effective July 26, 2020
−Removed: • $100.0 million benefit from the management agreement termination fee payment received from Healthpeak
−Removed: • $ 87.5 million benefit from accelerated/advanced Medicare payments received
−Removed: • $ 72.7 million benefit from payroll taxes deferred
+Added: Additionally, Adjusted Free Cash Flow includes:
+Added: • $3.9 million and $115.7 million benefit for the years ended December 31, 2021 and 2020, respectively, from government grants and credits received
+Added: • $87.5 million benefit from accelerated/advanced Medicare payments received for the year ended December 31, 2020
+Added: • $20.8 million recoupment of accelerated/advanced Medicare payments for the year ended December 31, 2021
+Added: • $119.2 million one-time cash lease payment made to Ventas in connection with our lease restructuring transaction effective July 26, 2020 for the year ended December 31, 2020
+Added: • $100.0 million benefit from the management agreement termination fee payment received from Healthpeak for the year ended December 31, 2020
+Added: • $72.7 million benefit from payroll taxes deferred for the year ended December 31, 2020
+Added: • $31.6 million paid during the year ended December 31, 2021 for deferred payroll taxes for the year ended December 31, 2020
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.