UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended: December 31, 2025
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________to _____________
Commission File Number: 001-39015
BIOVIE INC.
(Exact name of registrant as specified in its
charter)
Nevada
46-2510769
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
680 W Nye Lane Suite 204
Carson City , NV 89703
(Address of principal executive offices, Zip Code)
( 775 )- 888-3162
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $0.0001 par value per share
BIVI
The NASDAQ Stock Market, LLC
Warrants to purchase Class A Common Stock, $0.0001 par value per share
BIVIW
The NASDAQ Stock Market, LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒
No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒
No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☐
Accelerated Filer
☐
Non-Accelerated Filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐
No ☒
There were 7,543,571 shares of the Registrant’s
Class A Common Stock, $0.0001 par value per share, outstanding as of February 5, 2026.
Table of Contents
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1.
Unaudited Financial Statements
Condensed Balance Sheets at December 31, 2025 and June 30, 2025
4
Condensed Statements of Operations - for the three and six months ended December 31, 2025 and 2024
5
Condensed Statements of Changes in Stockholders’ Equity - for the three and six months ended December 31, 2025 and 2024
6
Condensed Statements of Cash Flows - for the six months ended December 31, 2025 and 2024
7
Notes to Unaudited Condensed Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
26
Item 4.
Controls and Procedures
26
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
27
Item 1A.
Risk Factors
27
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults Upon Senior Securities
30
Item 4.
Mine Safety Disclosures
30
Item 5.
Other Information
30
Item 6.
Exhibits
31
SIGNATURES
32
2
Table of Contents
BIOVIE INC.
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”). Any statements contained in this report that are not statements
of historical fact may be forward-looking statements. When we use the words “intends,” “estimates,” “predicts,”
“potential,” “continues,” “anticipates,” “plans,” “expects,” “believes,”
“should,” “could,” “may,” “will” or the negative of these terms or other comparable terminology,
we are identifying forward-looking statements. Forward-looking statements involve risks and uncertainties, which may cause our actual
results, performance or achievements to be materially different from those expressed or implied by forward-looking statements. These factors
include our research and development activities; distributor channel; compliance with regulatory impositions; and our capital needs. Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, performance or achievements.
Except as may be required by applicable law, we
do not undertake or intend to update or revise our forward-looking statements, and we assume no obligation to update any forward-looking
statements contained in this report as a result of new information or future events or developments. Thus, you should not assume that
our silence over time means that actual events are bearing out as expressed or implied in such forward-looking statements. You should
carefully review and consider the various disclosures we make in this report and our other reports filed with the Securities and Exchange
Commission that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business.
When used in this report, the terms “BioVie”, “Company”,
“we”, “our”, and “us” refer to BioVie Inc.
3
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
BioVie Inc.
Condensed Balance Sheets
(Unaudited)
December 31,
June 30,
2025
2025
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 20,540,585
$ 17,544,547
Grant receivable
195,481
2,104,050
Prepaid and other current assets
1,055,368
1,049,897
Total current assets
21,791,434
20,698,494
Operating lease right-of-use asset, net
302,495
339,653
Intangible assets, net
63,653
178,341
Goodwill
345,711
345,711
TOTAL ASSETS
$ 22,503,293
$ 21,562,199
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses
$ 2,923,344
$ 2,200,320
Current portion of operating lease liability
82,398
74,464
Total current liabilities
3,005,742
2,274,784
Operating lease liability, net of current portion
232,517
275,430
TOTAL LIABILITIES
3,238,259
2,550,214
Commitments and contingencies (Note 8)
STOCKHOLDERS' EQUITY:
Preferred stock; $ 0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding
-
-
Common stock, $ 0.0001 par value; 800,000,000 shares authorized at December 31, 2025 and June 30, 2025; 7,543,571 shares issued of which 7,540,734 shares outstanding at December 31, 2025; and 1,917,061 shares issued of which 1,914,224 shares are outstanding at June 30, 2025
754
192
Additional paid in capital
382,609,131
371,156,068
Accumulated deficit
( 363,344,822 )
( 352,144,246 )
Treasury stock
( 29 )
( 29 )
Total stockholders' equity
19,265,034
19,011,985
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 22,503,293
$ 21,562,199
See accompanying notes to unaudited condensed financial
statements
4
Table of Contents
BioVie Inc.
Condensed Statements of Operations
(Unaudited)
Three Months Ended
Three Months Ended
Six Months Ended
Six Months Ended
December 31, 2025
December 31, 2024
December 31, 2025
December 31, 2024
OPERATING EXPENSES:
Amortization of intangible assets
$ 57,344
$ 57,344
$ 114,688
$ 114,688
Research and development expenses
4,269,479
4,704,806
7,205,849
6,695,003
General and administrative expenses
1,935,482
2,530,679
4,226,362
4,605,219
TOTAL OPERATING EXPENSES
6,262,305
7,292,829
11,546,899
11,414,910
LOSS FROM OPERATIONS
( 6,262,305 )
( 7,292,829 )
( 11,546,899 )
( 11,414,910 )
OTHER (INCOME) EXPENSE:
Change in fair value of derivative liabilities
-
6,036
-
3,519
Interest expense
5,967
66,700
7,956
322,725
Interest income
( 198,797 )
( 253,036 )
( 397,823 )
( 476,593 )
TOTAL OTHER INCOME, NET
( 192,830 )
( 180,300 )
( 389,867 )
( 150,349 )
NET LOSS
$ ( 6,069,475 )
$ ( 7,112,529 )
$ ( 11,157,032 )
$ ( 11,264,561 )
Deemed dividend related to ratchet adjustment to warrants
-
44,424
43,544
369,465
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
$ ( 6,069,475 )
$ ( 7,156,953 )
$ ( 11,200,576 )
$ ( 11,634,026 )
NET LOSS PER COMMON SHARE
- Basic
$ ( 0.77 )
$ ( 4.55 )
$ ( 1.70 )
$ ( 10.54 )
- Diluted
$ ( 0.77 )
$ ( 4.55 )
$ ( 1.70 )
$ ( 10.54 )
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
- Basic
7,920,795
1,571,725
6,574,967
1,104,284
- Diluted
7,920,795
1,571,725
6,574,967
1,104,284
See accompanying notes to unaudited condensed financial
statements
5
Table of Contents
BioVie Inc.
Condensed Statements of Changes in Stockholders’
Equity
(Unaudited)
Accumulated
Common
Common
Additional
Treasury
Treasury
Other
Total
Stock
Stock
Paid in
Stock
Stock
Comprehensive
Accumulated
Stockholders'
Shares
Amount
Capital
Shares
Amount
Income
Deficit
Equity
Balance, June 30, 2024
621,640
$ 62
349,738,841
( 2,633 )
$ ( 27 )
$ -
$ ( 334,232,661 )
$ 15,506,215
Stock-based compensation - stock options
-
-
118,898
-
-
-
-
118,898
Stock-based compensation - restricted stock units
-
-
301,491
-
-
-
-
301,491
Issuance of common stock from vesting of - restricted stock units
341
-
-
-
-
-
-
-
Stock-based compensation - issuance of common stock for services rendered
1,500
-
33,450
-
-
-
-
33,450
Proceeds from issuance of common stock, net of costs of $747,408
162,794
16
2,259,047
-
-
-
-
2,259,063
Issuance of additional shares for fractional shares effected by the reverse split
12,024
1
( 1 )
-
-
-
-
-
Deemed dividend for ratchet adjustment to warrants
-
-
325,041
-
-
-
( 325,041 )
-
Net Loss
-
-
-
-
-
-
( 4,152,032 )
( 4,152,032 )
Balance, September 30, 2024
798,299
79
352,776,767
( 2,633 )
( 27 )
-
( 338,709,734 )
14,067,085
Stock-based compensation - stock options
-
-
385,328
-
-
-
-
385,328
Stock-based compensation - restricted stock units
-
-
265,804
-
-
-
-
265,804
Issuance of common stock from vesting of - restricted stock units
381
-
-
-
-
-
-
-
Exercise of warrants
223,130
22
2,901,319
-
-
-
-
2,901,341
Cashless exercise of warrants
422
-
-
-
-
-
-
-
Proceeds from issuance of common stock, net of costs of $2,492,880
825,600
83
13,415,467
-
-
-
-
13,415,550
Deemed dividend for ratchet adjustment to warrants
-
-
44,424
-
-
-
( 44,424 )
-
Net Loss
-
-
-
-
-
-
( 7,112,529 )
( 7,112,529 )
Balance, December 31, 2024
1,847,832
$ 184
$ 369,789,109
( 2,633 )
$ ( 27 )
$ -
$ ( 345,866,687 )
$ 23,922,579
Balance, June 30, 2025
1,917,061
$ 192
$ 371,156,068
( 2,837 )
$ ( 29 )
$ -
$ ( 352,144,246 )
$ 19,011,985
Stock - based compensation - stock options
-
-
268,388
-
-
-
-
268,388
Stock-based compensation - restricted stock units and restricted shares
-
-
270,559
-
-
-
-
270,559
Proceeds from issuance of common stock, net of costs of $1,543,038
5,620,000
562
10,457,067
-
-
-
-
10,457,629
Issuance of common stock from vesting of restricted stock units
3,255
-
-
-
-
-
-
-
Deemed dividend for ratchet adjustment to warrants
-
-
43,544
-
-
-
( 43,544 )
-
Net Loss
-
-
-
-
-
-
( 5,087,557 )
( 5,087,557 )
Balance, September 30, 2025
7,540,316
754
382,195,626
( 2,837 )
( 29 )
-
( 357,275,347 )
24,921,004
Stock - based compensation - stock options
-
-
197,336
-
-
-
-
197,336
Stock-based compensation - restricted stock units and restricted shares
-
-
216,169
-
-
-
-
216,169
Issuance of common stock from vesting of restricted stock units
3,255
-
-
-
-
-
-
-
Net Loss
-
-
-
-
-
-
( 6,069,475 )
( 6,069,475 )
Balance, December 31, 2025
7,543,571
$ 754
$ 382,609,131
( 2,837 )
$ ( 29 )
$ -
$ ( 363,344,822 )
$ 19,265,034
See accompanying notes to unaudited condensed financial
statements
6
Table of Contents
BioVie Inc.
Condensed Statements of Cash Flows
(Unaudited)
Six Months Ended
Six Months Ended
December 31, 2025
December 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 11,157,032 )
$ ( 11,264,561 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of intangible assets
114,688
114,688
Stock based compensation - restricted stock units and restricted shares
486,728
567,295
Stock based compensation expense - stock options
465,724
504,226
Stock based compensation expense - issuance of common stock for services rendered
-
33,450
Amortization of financing costs
-
11,820
Accretion of unearned loan discount
-
111,212
Accretion of loan premium
-
25,758
Non-cash lease expense from right-of-use assets
37,158
32,423
Change in fair value of derivative liabilities
-
3,519
Changes in operating assets and liabilities:
Grant receivable
1,908,569
-
Prepaid and other current assets
( 5,471 )
( 71,443 )
Accounts payable and accrued expenses
723,024
( 2,204,411 )
Operating lease liabilities
( 34,979 )
( 28,211 )
Net cash used in operating activities
( 7,461,591 )
( 12,164,235 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock
10,457,629
15,674,613
Proceeds from exercise of warrants
-
2,901,341
Payment of loan premium
-
( 850,000 )
Payment of loan premium
-
( 5,000,000 )
Net cash provided by financing activities
10,457,629
12,725,954
Net change in cash and cash equivalents
2,996,038
561,719
Cash and cash equivalents, beginning of period
17,544,547
23,843,798
Cash and cash equivalents, end of period
$ 20,540,585
$ 24,405,517
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ 7,956
$ 173,935
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Deemed dividend for ratchet adjustment to warrants
$ 43,544
$ 369,465
See accompanying notes to unaudited condensed financial
statements
7
Table of Contents
BioVie Inc.
Notes to Condensed Financial Statements
For the Three and Six Months Ended December
31, 2025 and 2024
(unaudited)
1. Background Information
BioVie Inc. (the “Company” or “we”
or “our”) is a clinical-stage company developing innovative drug therapies for the treatment of neurological and neurodegenerative
disorders and advanced liver disease.
Neurodegenerative Disease Programs
The Company acquired the biopharmaceutical assets
of NeurMedix, Inc. (“NeurMedix”) a privately held clinical-stage pharmaceutical company and a related party in June 2021. The
acquired assets included NE3107 (or “bezisterim”). Bezisterim, the approved generic name for NE3107 is an investigational,
novel, orally administered small molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory
cascades with a novel mechanism of action. There is emerging scientific consensus that both inflammation and insulin resistance may play
fundamental roles in the development of Alzheimer’s disease (“AD”) and Parkinson’s disease (“PD”),
and bezisterim could, if approved by the U.S. Food and Drug Administration (“FDA”), represent an entirely new medical approach to treating these devastating conditions affecting an estimated 6 million Americans suffering from Alzheimer's Disease, 1 million Americans suffering from Parkinson's Disease, and approximately 20 million adults in the US suffering from Long COVID, with millions more affected worldwide.
In neurodegenerative disease, the Company’s
drug candidate bezisterim is an orally bioavailable, Blood Brain Barrier (“BBB”)-permeable, insulin-sensitizer that is also
anti-inflammatory. In addition, it is not immunosuppressive and has a low risk of drug-drug interaction. Bezisterim inhibits activation
of inflammatory action extracellular single regulated kinase (“ERK”) and nuclear factor kappa-light-chain-enhancer of activated
B cells (“NFκB”) (including interactions with tumor necrosis factor (“TNF”) signaling and other relevant
inflammatory pathways) that lead to neuroinflammation and insulin resistance. By binding to ERK and selectively modulating NFκB activation and TNF-α production without interfering with their homeostatic
functions, BioVie believes that bezisterim may offer clinical
improvements in several disease indications, including PD, AD and long COVID.
Parkinson’s Disease
The Company designed a Phase 2b study of
bezisterim as a potential first line therapy to treat patients with new onset PD. This trial evaluates the safety and efficacy of
bezisterim on motor and non-motor symptoms in patients with PD who haven't been treated with carbidopa/levodopa. The PD Phase 2b
study, multicenter, randomized, double-blind, placebo-controlled trial with a hybrid decentralized design will last 20 weeks from
the initial screening phase to the safety follow up. The trial commenced in April 2025 and completed enrollment of 60 patients in
December 2025. Topline results from the trial are expected in the first half of 2026.
The Phase 2 study of bezisterim for the treatment
of PD (NCT05083260) that completed in December 2022, was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics
study in PD participants treated with carbidopa/levodopa and bezisterim. Forty-five patients with a defined L-dopa “off state”
were randomized 1:1 to placebo: bezisterim 20 mg twice daily for 28 days. This trial was launched with two design objectives: 1) the primary
objective was safety and a drug-drug interaction study as requested by the FDA to measure the potential for adverse interactions of bezisterim
with carbidopa/ levodopa; and 2) the secondary objective was to determine if preclinical indications of promotoric activity and apparent
enhancement of levodopa activity could be seen in humans. Both objectives were met.
Long COVID Program
Long COVID is a condition in which symptoms of
COVID-19, the acute respiratory disease caused by the SARS-CoV-2 virus, persist for an extended period, generally three months or more.
Common symptoms include lingering loss of smell and taste, extreme fatigue, and “brain fog,” though persistent cardiovascular
and respiratory problems, muscle weakness, and neurologic issues have also been documented.
8
Table of Contents
In April 2024, the Company was awarded a clinical
trial grant of $13.1 million from the U.S. Department of Defense (“DOD”), awarded through the Peer Reviewed Medical Research
Program of the Congressionally Directed Medical Research Programs. In August 2024, U.S. Army Medical Research and Development Command,
Office of Human Research Oversight (“OHRO”) approved the Company’s plan to evaluate bezisterim for the treatment of
neurological symptoms that are associated with long COVID and the FDA authorized our Investigational New Drug (“IND”) application
for bezisterim allowing the Company to study a novel, anti-inflammatory approach or the treatment of the debilitating neurocognitive symptoms
associated with long COVID.
The Phase 2 ADDRESS-LC study is a randomized (1:1),
placebo-controlled, multicenter trial evaluating the efficacy, safety and tolerability of bezisterim in adult participants with long COVID
who have cognitive impairment sequelae and fatigue. Individuals who have been diagnosed with long COVID and have neurocognitive dysfunction
and self-reported fatigue may meet qualification criteria.
As of December 31, 2025, the total cost
incurred was approximately $ 6.7
million and $ 6.4
million was reimbursed as of January 20, 2026. Grant reimbursements recognized for the corresponding research and development
expenses in the accompanying condensed statements of operations totaled approximately $ 706,000
and zero 0 for the three months ended December 31, 2025 and 2024, respectively. Grant reimbursements recognized for the
corresponding research and development expenses in the accompanying condensed statements of operations totaled approximately $ 1.0
million and $ 325,000 for the six months ended December 31, 2025 and 2024, respectively.
Alzheimer’s Disease
On November 29, 2023, the Company announced the
analysis of its unblinded, topline efficacy data from its Phase 3 clinical trial (NCT04669028) of bezisterim in the treatment of mild
to moderate AD. The study had co-primary endpoints looking at cognition using the Alzheimer’s Disease Assessment Scale-Cognitive
Scale (ADAS-Cog 12) and function using the Clinical Dementia Rating-Sum of Boxes (CDR-SB). Patients were randomly assigned, 1:1 versus
placebo, to receive sequentially 5 mg of bezisterim orally twice a day for 14 days, then 10 mg orally twice a day for 14 days, followed
by 26 weeks of 20 mg orally twice daily.
Upon trial completion, as the Company began the
process of unblinding the trial data, the Company found significant deviation from protocol and current good clinical practices (“cGCPs”)
violations at 15 study sites (virtually all of which were from one geographic area). This highly unusual level of suspected improprieties
led the Company to exclude all patients from these sites and to refer the sites to the FDA Office of Scientific Investigations (“OSI”)
for potential further action. After the patient exclusions, 81 patients remained in the Modified Intent to Treat population, 57 of whom
were in the Per-Protocol population which included those who completed the trial and were verified to take study drug from pharmacokinetic
data.
The trial was originally designed to be 80% powered
with 125 patients in each of the treatment and placebo arms. The unplanned exclusion of so many patients left the trial underpowered for
the primary endpoints. In the Per-Protocol population, which included those patients who completed the trial and who were further verified
to have taken the study drug (based on pharmacokinetic data), an observed descriptive change from baseline appeared to suggest a slowing
of cognitive loss; these same patients experienced an advantage in age deceleration vs. placebo as measured by DNA epigenetic change.
Age deceleration is used by longevity researchers to measure the difference between the patient’s biological age, in this case as
measured by the Horvath DNA methylation Skin Blood Clock, relative to the patient’s actual chronological age. This test was a non-primary/secondary
endpoint, other-outcome measure, done via blood test collected at week 30 (end of study). Additional DNA methylation data continues to
be collected and analyzed.
Liver Cirrhosis Program
In liver disease, our investigational drug candidate
BIV201 (continuous infusion terlipressin), which was granted both FDA Fast Track designation status and FDA Orphan Drug Status, is being
evaluated as a treatment option for patients suffering from ascites and other life-threatening complications of advanced liver cirrhosis
caused by non-alcoholic steatohepatitis (NASH), hepatitis, and alcoholism. The initial target for BIV201 therapy was refractory ascites.
These patients suffer from frequent life-threatening complications, generate more than $5 billion in annual treatment costs, and have
an estimated 50% mortality rate within 6 to 12 months.
9
Table of Contents
After receiving guidance from the FDA regarding
the design of Phase 3 clinical testing of BIV201 for the treatment of patients with cirrhosis and ascites, the Company is now targeting
a broader ascites patient population. The Company is currently finalizing the protocol design for the Phase 3 study of BIV201 with a focus
on demonstrating clinical benefit through a composite primary endpoint of complications and disease progression in patients with cirrhosis
and ascites who have recently recovered from acute kidney injury (“AKI”). This patient population is not limited to those
having refractory ascites. Ascites is a common complication of advanced liver cirrhosis involving the accumulation of large volumes of
fluid in the abdomen, often exceeding five liters, due to liver and kidney dysfunction. BIV201 is administered in a continuous infusion
of terlipressin as a patent-pending liquid formulation with patents issued in the U.S., China, Japan, Chile and India to date. Terlipressin,
the drug is used in over 40 countries to treat related complications of liver cirrhosis (Type 1 hepatorenal syndrome and bleeding esophageal
varices) that was approved in the U.S. in 2022 (to improve kidney function in adults with hepatorenal syndrome with rapid reduction in
kidney function) but is not approved in Japan.
The BIV201 development program was initiated by
LAT Pharma LLC. On April 11, 2016, BioVie acquired LAT Pharma LLC and the rights to its BIV201 development program and currently owns
all development and marketing rights to this drug candidate. Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016,
between predecessor entities, LAT Pharma LLC and NanoAntibiotics, Inc., BioVie is obligated to pay a low single digit royalty on net sales
of BIV201 (continuous infusion terlipressin) to be shared among LAT Pharma Members, PharmaIn Corporation, and The Barrett Edge, Inc.
2. Liquidity and Going Concern
The Company’s operations are subject to a number of factors that
can affect its operating results and financial conditions. Such factors include, but are not limited to: the results of clinical testing
and trial activities of the Company’s products, the Company’s ability to obtain regulatory approval to market its products;
competition from products manufactured and sold or being developed by other companies; the price of, and demand for, Company products;
the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products; and the
Company’s ability to raise capital. The Company’s financial statements have been prepared assuming the Company will continue
as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
As of December 31, 2025, the Company had working capital of approximately $ 18.8 million, cash and cash equivalents of approximately $ 20.5
million, stockholders’ equity of approximately $ 19.3 million, and an accumulated deficit of approximately $ 363.3 million. The Company
is in the pre-revenue stage and no revenues are expected in the foreseeable future. The Company’s future operations are dependent
on the success of the Company’s ongoing development and commercialization efforts, as well as its ability to secure additional financing
as needed. Projected cash flows could be extended if further measures are taken to delay planned expenditures in our research protocols
and slow the progress in the Company’s development and launch of next phase clinical programs.
The future viability of the Company is largely
dependent upon its ability to raise additional capital to finance its operations. Management expects that future sources of funding may
include sales of equity, obtaining loans, or other strategic transactions.
Although management continues to pursue the Company’s
strategic plans, there is no assurance that the Company will be successful in obtaining sufficient financing on terms acceptable to the
Company, if at all, to fund continuing operations. These circumstances raise substantial doubt on the Company’s ability to continue
as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
3. Significant Accounting Policies
Basis of Presentation – Interim Financial Information
These unaudited interim condensed financial statements
and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities
and Exchange Commission (the “SEC”) for Interim Reporting. Accordingly, they do not include all of the information and footnotes
required by U.S. GAAP for complete financial statements. The unaudited interim condensed financial statements furnished reflect all adjustments
(consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the
results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. The condensed
balance sheet at June 30, 2025, was derived from audited annual financial statements but does not contain all the footnote disclosures
from the annual financial statements. These unaudited interim condensed financial statements should be read in conjunction with the Company’s
audited financial statements for the fiscal years ended June 30, 2025 and 2024 in our Annual Report on Form 10-K filed with the SEC on
August 15, 2025 (the “2025 Form 10-K”). A summary of significant accounting policies can also be found in those audited financial
statements in the 2025 Form 10-K.
10
Table of Contents
Reverse stock split
The Company effected a 1:10 reverse stock split of the issued and outstanding
shares of its Common Stock on July 7, 2025 which was approved by the board of directors prior to shareholders’ approval at the special
meeting on June 23, 2025. All historical share and earnings per share amounts presented have been retroactively adjusted to reflect the
reverse stock split.
Cash and cash equivalents
Cash and cash equivalents consisted of cash deposits
and money market funds held at a bank and funds held in a brokerage account which included a U.S. treasury money market fund and U.S.
Treasury Bills with original maturities of three months or less.
Concentration of Credit Risk in the Financial
Service Industry
As of December 31, 2025, the Company had cash
deposited in a certain financial institution in excess of federally insured levels. The Company regularly monitors the financial stability
of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However,
if liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific
regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material
adverse effect on its business, financial condition and results of operations.
Fair value measurement of assets and liabilities
We determine the fair values of our financial
instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use
of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction
to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes
that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing
the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input
that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used
to measure fair value:
Level 1 - Inputs are unadjusted quoted prices
in active markets for identical assets or liabilities.
Level 2 - Inputs are quoted prices for similar
assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through
market corroboration, for substantially the full term of the financial instrument.
Level 3 - Inputs are unobservable inputs based
on our assumptions.
The Company’s financial instruments include
cash, accounts payable, and the carrying value of the operating lease liabilities. The carrying amounts of cash and accounts payable approximate
their fair value, due to the short-term nature of these items. The carrying amounts of operating lease liabilities approximate their fair
values since they bear interest at rates which approximate market rates for similar debt instruments.
Net Loss per Common Share
Basic net loss per common share is computed by
dividing the net loss attributable to Common Stockholders by the weighted average number of shares of Common Stock outstanding during
the period. Diluted net loss per common share is computed by dividing the net loss attributable to Common Stockholders by the weighted
average number of shares of Common Stock outstanding and potentially outstanding shares of Common Stock during the period to reflect the
potential dilution that could occur from common shares issuable through stock options, warrants, restricted stock units, and convertible
debentures. For the three and six months ending December 31, 2025 and 2024, such amounts were excluded from the diluted loss since their
effect was considered anti-dilutive due to the net loss for the periods presented.
The weighted average number of common shares outstanding
for the three and six months ended December 31, 2025 of 7,920,795 and 6,574,967 , respectively, includes the weighted average effect of
the pre-funded warrants issued in connection with the August 2025 Offering, the exercise of which requires nominal consideration for the
delivery of the shares of common stock (see Note 6).
11
Table of Contents
The table below shows the potential shares of
common stock, presented based on amounts outstanding at each period end, which were excluded from the computation of diluted net loss per
share attributable to common stockholders because including them would have had an anti-dilutive effect:
Schedule of dilutive securities were excluded from the computation of diluted loss per share
December 31, 2025
December 31, 2024
Number of Shares
Number of Shares
Stock Options
80,593
96,782
Warrants
7,902,037
960,084
Restricted Stock Units
2,202
9,707
7,984,832
1,066,573
Grant program
The Company records expenses related to the DOD
Long Covid Program as incurred. The reimbursements of such expenses are recognized as a credit against the respective expense account
upon receipt, or when it is probable the reimbursement will be received.
Segment Reporting
The Company operates as one operating segment
with a focus on its efforts to develop drug therapies for the treatment of neurological and neurodegenerative disorders and advanced liver
disease. The Company's Chief Executive Officer (“CEO”), as the chief operating decision maker, manages and allocates resources
to the operations of the Company based on the line items included within these financial statements. This enables the CEO to assess the
overall level of available resources and determine how best to deploy these resources across functions, clinical trials, and development
projects in line with the long-term company-wide strategic goals.
12
Table of Contents
4. Intangible Assets
The Company’s intangible assets consist of intellectual property
acquired from LAT Pharma, Inc. and are amortized over their estimated useful lives.
The following is a summary of the Company’s intangible assets:
Schedule of intangible assets
December 31, 2025
June 30, 2025
Intellectual Property
$ 2,293,770
$ 2,293,770
Less: Accumulated Amortization
( 2,230,117 )
( 2,115,429 )
Intellectual Property, net
$ 63,653
$ 178,341
Amortization expense was $ 57,344 in each of the
three-month periods ended December 31, 2025 and 2024. Amortization expense was $ 114,688 in each of the six-month periods ended December
31, 2025 and 2024.The Company amortizes intellectual property over the expected original useful lives of 10 years and the remaining amortization
expense for the year ending June 30, 2026 is $ 63,653 .
5. Fair Value Measurements
Financial assets
As of December 31, 2025, investments in U.S. Treasury
Bills were valued through use of quoted prices and are classified as Level 1. The following table presents information about our assets
that are measured at fair value on a recurring basis using the above input categories.
Measured at fair value on a recurring basis
Fair Value Measurements at
December 31, 2025
Level 1
Level 2
Level 3
Total
Cash
$ 4,307,717
$ -
$ -
$ 4,307,717
U.S. Treasury Bills due in 3 months or less at purchase
16,232,868
-
-
16,232,868
Total
$ 20,540,585
$ -
$ -
$ 20,540,585
Fair Value Measurements at
June 30, 2025
Level 1
Level 2
Level 3
Total
Cash
$ 3,978,271
$ -
$ -
$ 3,978,271
U.S. Treasury Bills due in 3 months or less at purchase
13,566,276
-
-
13,566,276
Total
$ 17,544,547
$ -
$ -
$ 17,544,547
13
Table of Contents
6. Equity Transactions
Equity Transactions with Acuitas (former related
party)
On July 15, 2022, the Company entered into a securities
purchase agreement with Acuitas Group Holdings, LLC (“Acuitas”), the Company’s largest stockholder, pursuant to which
Acuitas agreed to purchase from the Company, in a private placement, (i) an aggregate of 36,364 shares of the Company’s Common Stock,
at a price of $165.00 per share (the “PIPE Shares”), and (ii) a warrant to purchase 72,728 shares of Common Stock (“PIPE
Warrant Shares”), at an original exercise price of $182.00, with a term of exercise of five years.
As a result of the Company’s subsequent
capital raises, the warrants’ down round features (the “rachet adjustment”) resulted in deemed dividends recognized
in the accompanying condensed statements of changes in stockholders’ equity for the three months ended September 30, 2025 and 2024
and the three months ended December 31, 2024.
For the three months ended September 30, 2024,
the deemed dividend of $ 325,041 was recognized based on rachet adjustments from the September 25, 2024 capital raises, that reduced the
exercise prices from $ 100.00 to $ 15.30 per share. The fair value of the PIPE Warrant Shares were estimated using the Black Scholes Method
with the following inputs at September 2024, the stock price of $ 12.00 , exercise price of $ 15.30 and $ 100.00 , remaining term of 2.9 years,
risk free rate of 3.5 % and volatility of 93.0 % , resulting in a $ 325,041 deemed dividend.
The October 22, 2024 capital raise further
reduced the exercise prices from $ 15.30 per share to $ 13.70 per share which drove an additional ratchet adjustment in the second
quarter of fiscal year 2025. For the three months ended December 31, 2024, the Company calculated the difference in fair value of
the PIPE Warrant Shares between the stated exercise price and the reduced exercise price and recorded $ 44,424 as a deemed dividend
in the accompanying condensed statement of changes in stockholders’ equity. The fair value of the PIPE Warrant Shares were
estimated using the Black Scholes Method with the following inputs, the stock price of $ 33.60 , exercise price of $ 15.30 and $ 13.70 ,
remaining term of 2.8 years, risk free rate of 3.99 % and volatility of 94.0 % .
For the three months ended September 30, 2025,
the deemed dividend of $ 43,544 recognized from the rachet adjustment resulting from the August 2025 capital raise, that reduced the exercise
price from $ 13.70 to $ 2.50 per share. The fair value of the PIPE Warrant Shares was estimated using the Black Scholes Method with the
following inputs, the stock price of $ 1.79 , exercise price of $ 13.70 and reduced exercise price of $ 2.50 , remaining term of 2.0 years,
risk free rate of 3.8 % and volatility of 94.0 % .
Issuance of common stock for cash
On August 11, 2025, the Company closed an underwritten
public offering of (i) 5,620,000 units (the “Units”), with each Unit consisting of one share of common stock and one warrant
(the “Warrants”) and (ii) 380,000 pre-funded units (the “Pre-Funded Units”), with each Pre-Funded Unit consisting
of one pre-funded warrant and one Warrant. The underwriter also exercised its over-allotment option in part and purchased an additional
667,300 Warrants. The offering resulted in net proceeds of approximately $ 10.5 million, after deducting underwriting discounts and commissions
and other estimated offering expenses. Each Unit was sold to the public at a price of $2.00 per Unit and each Pre-Funded Unit was sold
to the public at a price of $1.999 per Pre-Funded Unit (which represents the public offering price of each Unit less the $0.0001 per share
nominal exercise price for each Pre-Funded Warrant). On August 8, 2025, the Warrants commenced trading on The Nasdaq Capital Market under
the symbol “BIVIW.” Each Warrant is immediately exercisable, entitles the holder to purchase one share of common stock at
an exercise price of $ 2.50 per share and expires five years from the date of issuance. Each Pre-Funded Warrant is immediately exercisable,
entitles the holder to purchase one share of common stock, and may be exercised at any time until exercised in full. Additionally,
upon closing, the Company issued the underwriter warrants to purchase 300,000 shares of Common Stock exercisable at a per share price
of $2.50, which was equal to 125% of the public offering price per share. The underwriter’s Warrants are exercisable during a
five-year period commencing 180 days from August 11, 2025.
14
Table of Contents
Stock Options
The following table summarizes the activity relating to the Company’s
stock options for the six months ended December 31, 2025:
Schedule of summarizes the activity relating to the Company’s stock options
Options
Weighted-Average Exercise Price
Weighted Remaining Average Contractual Term
Aggregate Intrinsic Value
Outstanding at June 30, 2025
84,872
$
286.20
6.2
$
-
Options Expired
( 4,279
)
$
1,389.43
0.0
$
-
Outstanding at December 31, 2025
80,593
$
227.62
6.0
$
-
Exercisable at December 31, 2025
63,087
$
244.44
5.6
$
-
The Company recorded stock-based compensation expense relating to the vesting of stock
options of approximately $ 197,000 and $ 385,000 for the three months ended December 31, 2025 and 2024, respectively. The Company recorded
stock-based compensation expense relating to the vesting of stock options of approximately $ 466,000 and $ 504,000 for the six months ended
December 31, 2025 and 2024, respectively.
On January 5, 2026 (the “Grant Date”),
directors’ annual compensation was approved and the directors were granted stock options to purchase a total of 355,000 shares of
common stock, at an exercise price of $ 1.31 per share, the closing stock price on the grant date. The stock options vest from the beginning
of service on November 11, 2025 in four equal installments on February 11, 2026, May 11, 2026, August 11, 2026 and the earlier of November
11, 2026 or the 2026 annual shareholders' meeting.
On January 5, 2026, (the “Grant Date”),
the Company awarded bonus and retention incentive stock options to certain directors and employees to purchase a total of 812,700 and
1,538,850 , respectively; shares of common stock, at an exercise price of $1.31 per share, the closing stock price on the Grant Date. The
directors’ stock options vested 75 % on the Grant Date with the remaining balance vesting in equal installments on the first, second
and third Grant Date anniversary. The employees’ stock options vested 55 % on grant date with the remaining balance will vest in
equal installments on the first, second and third Grant Date anniversary.
Restricted stock units:
On September 2, 2025 (the “Grant Date”),
the Company awarded a total of 1,500 RSUs to a consultant at the grant date fair value of $ 1.58 . The RSUs vest in five equal installments
at the Grant Date and over the next four calendar quarters beginning December 31, 2025.
15
Table of Contents
The following table summarizes vesting of restricted
stock units:
Schedule of vesting of restricted common stock
Number of Shares
Weighted Average Grant Date Fair Value Per Share
Unvested at June 30, 2025
7,212
$
116.41
Granted
1,500
1.58
Vested
( 7,313
)
86.96
Unvested at December 31, 2025
1,399
$
147.26
The total stock-based compensation expense from
restricted stock units for the three months ended December 31, 2025 and 2024 was approximately $ 216,000 and $ 266,000 , respectively. The
total stock-based compensation expense from restricted stock units for the six months ended December 31, 2025 and 2024 was approximately
$ 487,000 and $ 567,000 , respectively.
There were 803 RSUs that vested on November 23,
2025 and the related shares of common stock will be issued and delivered by March 15, 2026.
Stock Warrants
The following table summarizes the warrants activity during the six
months ended December 31, 2025:
Summary of warrants activity
Number of Shares
Weighted Average Exercise Price
Weighted Average Remaining Life (Years)
Aggregate Intrinsic Value
Outstanding and exercisable at June 30, 2025
960,098
$ 35.02
4.1
$ -
Granted
6,967,300
2.50
5.0
-
Canceled
( 25,001 )
150.00
-
-
Expired
( 360 )
1,250.00
-
-
Outstanding and exercisable at December 31, 2025
7,902,037
$ 5.82
4.5
$ -
The table below shows the expiration of the warrants
outstanding as of December 31, 2025:
Schedule of expiration of the warrants outstanding
Number of Warrants
Expiring June 30,
2027
3,610
2028
72,728
2029
90,508
2030
767,891
2031
6,967,300
Total outstanding warrants
7,902,037
The warrants table excludes 380,000 prefunded warrants with an exercise
price of $ 0.0001 and no expiration. None of the prefunded warrants were exercised during the six months ended December 31, 2025.
16
Table of Contents
7. Leases
Office Leases
The Company pays an annual rent of $ 2,200 for
its headquarters at 680 W Nye Lane, Suite 201, Carson City Nevada 89703. The rental agreement was for a one-year term, commenced on October
1, 2022 and has been subsequently renewed at each annual maturity date at the same rate.
The Company’s San Diego office lease at
5090 Shoreham Place Suite 206, San Diego, CA 92122 resulted from an amendment that commenced on February 12, 2024 for a larger space. The
current monthly base rate for the office space is $ 10,024 , with an annual increase of four percent. The term of the lease is 60 months.
Total operating lease expense for the three months
ended December 31, 2025 and 2024 of approximately $ 32,000 and $ 32,000 , respectively, and for the six months ended December 31, 2025 and
2024 of approximately $ 64,000 and $ 63,000 , respectively, were included in the accompanying condensed statements of operations as a component
of general and administrative expenses.
The right-of-use asset, net and current and non-current
portion of the operating lease liabilities included in the accompanying condensed balance sheets are as follows:
Schedule of deferred tax assets
December 31, 2025
June 30, 2025
Assets
Operating lease right-of-use asset, net
$ 302,495
$ 339,653
Liabilities
Current portion of operating lease liability
$ 82,398
$ 74,464
Operating lease liability, net of current portion
232,517
275,430
Total operating lease liability
$ 314,915
$ 349,894
At December 31, 2025, the future estimated minimum lease payments under
non-cancelable operating leases are as follows:
Schedule of future estimated minimum lease payments under non-cancelable operating leases
Year ending June 30, 2026 (Remaining 6 months)
$ 61,898
2027
126,313
2028
130,734
2029
77,796
Total minimum lease payments
396,741
Less amount representing interest
( 81,826 )
Present value of future minimum lease payments
$ 314,915
Total cash paid for amounts included in the measurement of lease liabilities
were $ 60,144 and $ 58,110 for the six months ended December 31, 2025 and 2024, respectively.
The weighted average remaining lease term and
discount rate as of December 31, 2025 and June 30, 2025 were as follows:
Schedule of weighted average remaining lease term and discount rate
December 31, 2025
June 30, 2025
Weighted average remaining lease term (Years)
Operating lease
3.1
3.6
Weighted average discount rate
Operating lease
15.00 %
15.00 %
17
Table of Contents
8. Commitments and Contingencies
Royalty Agreements
Pursuant to the Agreement and Plan of Merger entered
into on April 11, 2016, by and between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is obligated to pay
a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared by the members of LAT Pharma Members,
PharmaIn Corporation, and The Barrett Edge, Inc.
Pursuant to the Technology Transfer Agreement
entered into on July 25, 2016, by and between the Company and the University of Padova (Italy), the Company was obligated to pay a 5%
on net sales (capped at a maximum of $200,000 per year) of all terlipressin products covered by US Patent No. 11364277, expiring in 2036
and the European Patent No. EP3347032, expiring in 2036 and pending patent applications in the U.S., Europe, China and Japan, related
to the administration of terlipressin as a continuous infusion for the treatment of ascites.
Pursuant to the Intellectual Property Rights Agreement
entered into on April 18, 2019, by and between the Company and DOCUCHEM SLU, the Company is obligated to pay DOCUCHEM SLU $25,000 on the
issuance of the U.S. patent for terlipressin and $50,000 each calendar year in which the gross sales in the U.S. of a product covered
by a claim of an issued U.S. patent as directed to terlipressin exceeds $10,000,000.
Shareholder class action complaint and shareholder derivative complaints
On January 19, 2024,a purported securities class action complaint, captioned Eric
Olmstead v. BioVie Inc. et al. , No. 3:24-cv-00035, was filed in the U.S. District Court for the District of Nevada, naming the Company
and certain of its officers as defendants. On February 22, 2024, a second, related putative securities class action was filed in the same
court asserting similar claims against the same defendants, captioned Way v. BioVie Inc. et al. , No. 2:24-cv-00361. On April 15,
2024, the court consolidated these two actions under the caption In re BioVie Inc. Securities Litigation , No. 3:24-cv-00035 (the
“Securities Class Action”), appointed the lead plaintiff, and approved selection of the lead counsel. On June 21, 2024, the
lead plaintiff filed an amended complaint, alleging that the defendants made material misrepresentations and/or omissions of material
fact relating to the Company’s business, operations, compliance, and prospects, including information related to the NM101 Phase
3 study and trial of bezisterim (NE3107) in mild to moderate probable AD, in violation of Sections 10(b) and 20(a) of the Exchange Act,
and Rule 10b-5 promulgated thereunder. The class action is on behalf of purchasers of the Company’s securities during the period
from December 7, 2022 through November 28, 2023, and seeks unspecified monetary damages on behalf of the putative class and an award of
costs and expenses, including attorney’s fees. The defendants filed a motion to dismiss the amended complaint on August 21, 2024,
and on March 27, 2025, the court denied that motion. The parties are now engaged in fact discovery.
Three shareholder derivative lawsuits piggy-backing on the Securities
Class Action were filed in the United States District Court for the District of Nevada, allegedly on behalf of the Company, by three putative
stockholders: Andrew Hulm on December 30, 2024; William Settel on April 28, 2025 and Cline Wilkerson on September 11, 2025, (collectively
the “Related Derivative Lawsuits”). Each Related Derivative Lawsuit names the same current and former officers and directors
as defendants and alleges essentially the same claims: that the defendants breached their fiduciary duties by causing or failing to prevent
the securities violations alleged in the Securities Class Action, and related claims for unjust enrichment, waste of corporate assets,
gross mismanagement, and abuse of control. On September 29, 2025, at the request of the parties, the court consolidated all three Related
Derivative Lawsuits under the caption In re BioVie Inc . Derivative Litigation , Case No. 3:24-cv-0602-CSD (the “Consolidated
Derivative Action”). On January 27, 2026, at the request of the parties, the court stayed the Consolidated Derivative Action pending
resolution of a summary judgment motion by defendants in the Securities Class Action.
The Company believes that the claims are without
merit and intends to defend vigorously against them, but there can be no assurances as to the outcome.
18
Table of Contents
9. Employee Benefit Plan
On August 1, 2021, the Company began sponsoring
an employee benefit plan subject to Section 401(K) of the Internal Revenue Service Code (the “401K Plan”) pursuant to which,
all employees meeting eligibility requirements are able to participate.
Subject to certain limitations in the Internal
Revenue Code, eligible employees are permitted to make contributions to the 401K Plan on a pre-tax salary reduction basis and the Company
will match 5% of the first 5% of an employee’s contributions to the 401K Plan. The Company made contributions into the plan of approximately
$ 19,300 and $ 27,500 , for the three months ended December 31, 2025 and 2024, respectively. The Company made contributions into the plan
of approximately $ 75,200 and 62,000 , for the six months ended December 31, 2025 and 2024, respectively.
10. Segment Reporting
The Company operates as one operating segment
with a focus on its efforts to develop drug therapies for the treatment of neurological and neurodegenerative disorders and advanced liver
disease. The Company's CEO, as the chief operating decision maker, manages and allocates resources to the operations of the Company based
on the line items included within these condensed financial statements and segment performance is evaluated based on net loss. This enables
the CEO to assess the overall level of available resources and determine how best to deploy these resources across functions, clinical
trials, and development projects in line with the long-term company-wide strategic goals. The measurement of segment assets is reported
on the condensed balance sheet as total assets. All of the Company’s tangible assets are held in the United States.
The following table presents selected financial
information with respect to the Company’s single operating segment and its significant segment approximated expenses for the six
months ended December 31, 2025 and 2024:
Schedule of segment reporting information
Six months ended
Six months ended
December 31, 2025
December 31, 2024
Clinical studies
$ 4,941,000
$ 4,130,000
Clinical teams
1,902,000
1,813,000
Chemistry, manufacturing and controls
76,000
619,000
Other research and development expenses
287,000
133,000
General and administrative expenses
4,226,000
4,605,000
Amortization of intangible assets
115,000
115,000
Other income, net
( 390,000 )
( 150,000 )
Net loss
$ ( 11,157,000 )
$ ( 11,265,000 )
11. Subsequent Events
Option Therapeutics Inc.
(“Option”) was incorporated under the law of the state of Delaware on May 1, 2025 and was established by the Company for
the potential spin-off of the Company’s Liver Disease Program. On January 23, 2026, Option filed a registration statement on
Form S-1 for the potential initial public offering (“IPO”) of shares of Option's common stock, par value $ 0.001 per share ("Option Common Stock"). Option will commence operations upon the effective date of
the IPO. As of December 31, 2025, Option is authorized to issue 100 shares of Option Common Stock, and 100 shares were issued and outstanding, all owned by the Company.
19
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
This report contains forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as
amended. Any statements contained in this report that are not statements of historical fact may be forward-looking statements. When we
use the words “intends,” “estimates,” “predicts,” “potential,” “continues,”
“anticipates,” “plans,” “expects,” “believes,” “should,” “could,”
“may,” “will” or the negative of these terms or other comparable terminology, we are identifying forward-looking
statements. Forward-looking statements involve risks and uncertainties, which may cause our actual results, performance or achievements
to be materially different from those expressed or implied by forward-looking statements. These factors include, among others: our research
and development activities and distributor channel; compliance with regulatory requirements; and our ability to satisfy our capital needs
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements.
You are cautioned not to place undue reliance
on the forward-looking statements in this report, which speak only as of the date of this report. Except as may be required by applicable
law, we do not undertake or intend to update or revise our forward-looking statements, and we assume no obligation to update any forward-looking
statements contained in this report as a result of new information or future events or developments, except as required by law. Thus,
you should not assume that our silence over time means that actual events are bearing out as expressed or implied in such forward-looking
statements. You should carefully review and consider the various disclosures we make in this report and our other reports filed with the
Securities and Exchange Commission (the “SEC”) that attempt to advise interested parties of the risks, uncertainties and other
factors that may affect our business.
The following discussion of the Company’s
financial condition and the results of operations should be read in conjunction with the Financial Statements and Notes thereto appearing
elsewhere in this report.
Management’s Discussion
BioVie Inc. (the “Company” or “we”
or “our”) is a clinical-stage company developing innovative drug therapies for the treatment of neurological and neurodegenerative
disorders and advanced liver disease.
Neurodegenerative Disease Program
The Company acquired the biopharmaceutical assets
of NeurMedix, Inc. (“NeurMedix”) a privately held clinical-stage pharmaceutical company and a related party in June 2021. The
acquired assets included NE3107 (or “bezisterim”). Bezisterim, the approved generic name for NE3107 is an investigational,
novel, orally administered small molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory
cascades with a novel mechanism of action. There is emerging scientific consensus that both inflammation and insulin resistance may play
fundamental roles in the development of Alzheimer’s disease (“AD”) and Parkinson’s disease (“PD”),
and bezisterim could, if approved by the U.S. Food and Drug Administration (“FDA”), represent an entirely new medical approach
to treating these devastating conditions affecting an estimated 6 million Americans suffering from AD, 1 million Americans suffering from
PD and Long COVID (“LC”) affects approximately 20 million adults in the US, and millions more worldwide.
In neurodegenerative disease, bezisterim (NE3107)
inhibits activation of inflammatory ERK and nuclear factor kappa-light-chain-enhancer of activated B cells (“NFκB”)
(including interactions with TNF signaling and other relevant inflammatory pathways) that lead to neuroinflammation and insulin resistance.
Bezisterim (NE3107) does not interfere with their homeostatic functions (e.g., insulin signaling and neuron growth and survival). Both
inflammation and insulin resistance are drivers of AD and PD.
Chronic neuroinflammation, insulin resistance,
and oxidative stress are common features in the major neurodegenerative diseases, including AD, PD, frontotemporal lobar dementia, and
Amyotrophic lateral sclerosis. Bezisterim (NE3107) is an investigational oral small molecule, blood-brain permeable, compound with potential
anti-inflammatory, insulin sensitizing, and ERK-binding properties that may allow it to selectively inhibit ERK-, NFκB- and TNF-stimulated
inflammation. Bezisterim’s (NE3107) potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s
work testing the molecule in AD, PD, and long COVID patients. Bezisterim (NE3107) is patented in the United States, Australia, Canada,
Europe and South Korea.
20
Table of Contents
Parkinson’s Disease
PD is driven in large part by neuroinflammation
and activation of brain microglia, leading to increased proinflammatory cytokines (particularly TNF). Multiple daily administrations of
levodopa (converted to dopamine in the brain) is the current standard of care treatment for this movement disorder. However, levodopa
effectiveness diminishes over time necessitating increased dosage and prolonged daily administration leads to side effects of uncontrolled
movements called levodopa-induced dyskinesia, commonly referred to as LID, which is exacerbated by high dose levodopa. Although levodopa
provides symptomatic benefit, it does not slow PD progression.
The Phase 2 study of bezisterim (NE3107) for the
treatment of PD (NCT05083260), completed in December 2022, was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics
study in PD participants treated with carbidopa/levodopa and bezisterim (NE3107). Forty-five patients with a defined L-dopa “off
state” were randomized 1:1 to placebo: bezisterim (NE3107) 20 mg twice daily for 28 days. This trial was launched with two design
objectives: 1) the primary objective was safety and a drug-drug interaction study as requested by the FDA to measure the potential for
adverse interactions of bezisterim (NE3107) with carbidopa/ levodopa; and 2) the secondary objective was to determine if preclinical indications
of promotoric activity and apparent enhancement of levodopa activity could be seen in humans. Both objectives were met.
To extend this Phase 2 data in progressed patients,
the Company has designed a new Phase 2 study of bezisterim (NE3107) as a potential first line therapy to treat patients with new onset
PD. In July 2024, the Company submitted the new protocol and received a response from the FDA which permitted the Company to proceed with
the study. The trial commenced in April 2025.
Long COVID Program
In April 2024, the Company was awarded a clinical
trial grant of $13.1 million from the U.S. Department of Defense (“DOD”), awarded through the Peer Reviewed Medical Research
Program of the Congressionally Directed Medical Research Programs. In August 2024, the FDA and the U.S. Army Medical Research and
Development Command, Office of Human Research Oversight (“OHRO”) approved the Company’s plan, including the FDA approving
the associated Investigation New Drug Application (“IND”), to evaluate bezisterim for the treatment of neurological symptoms
that are associated with long COVID. The trial commenced in May 2025.
Liver Disease Program
In liver disease, our investigational drug candidate
BIV201 (continuous infusion terlipressin), which has been granted both FDA Fast Track designation status and FDA Orphan Drug status, is
being evaluated as a treatment option for patients suffering from ascites and other life-threatening complications of advanced liver cirrhosis
caused by non-alcoholic steatohepatitis (NASH), hepatitis, and alcoholism. The initial target for BIV201 therapy was refractory ascites.
These patients suffer from frequent life-threatening complications, generate more than $5 billion in annual treatment costs, and have
an estimated 50% mortality rate within 6 to 12 months.
After receiving guidance from the FDA regarding
the design of Phase 3 clinical testing of BIV201 for the treatment of patients with cirrhosis and ascites, the Company is now targeting
a broader ascites patient population. The Company is currently finalizing the protocol design for the Phase 3 study of BIV201 with a focus
on demonstrating clinical benefit through a composite primary endpoint of complications and disease progression in patients with cirrhosis
and ascites who have recently recovered from acute kidney injury (“AKI”). This patient population is not limited to those
having refractory ascites. BIV201 is administered as a patent-pending liquid formulation with patents issued in US, China, Japan, Chile
and India to date.
21
Table of Contents
C. Alzheimer’s Disease
On November 29, 2023, the Company announced the
analysis of its unblinded, topline efficacy data from its Phase 3 clinical trial (NCT04669028) of bezisterim in the treatment of mild
to moderate AD. The study had co-primary endpoints looking at cognition using the Alzheimer’s Disease Assessment Scale-Cognitive
Scale (ADAS-Cog 12) and function using the Clinical Dementia Rating-Sum of Boxes (CDR-SB). Patients were randomly assigned, 1:1 versus
placebo, to receive sequentially 5 mg of bezisterim orally twice a day for 14 days, then 10 mg orally twice a day for 14 days, followed
by 26 weeks of 20 mg orally twice daily.
Upon trial completion, as the Company began the
process of unblinding the trial data, the Company found significant deviation from protocol and current good clinical practices (“cGCPs”)
violations at 15 study sites (virtually all of which were from one geographic area). This highly unusual level of suspected improprieties
led the Company to exclude all patients from these sites and to refer the sites to the FDA Office of Scientific Investigations (“OSI”)
for potential further action. After the patient exclusions, 81 patients remained in the Modified Intent to Treat population, 57 of whom
were in the Per-Protocol population which included those who completed the trial and were verified to take study drug from pharmacokinetic
data.
The trial was originally designed to be 80% powered
with 125 patients in each of the treatment and placebo arms. The unplanned exclusion of so many patients left the trial underpowered for
the primary endpoints. In the Per-Protocol population, which included those patients who completed the trial and who were further verified
to have taken the study drug (based on pharmacokinetic data), an observed descriptive change from baseline appeared to suggest a slowing
of cognitive loss; these same patients experienced an advantage in age deceleration vs. placebo as measured by DNA epigenetic change.
Age deceleration is used by longevity researchers to measure the difference between the patient’s biological age, in this case as
measured by the Horvath DNA methylation Skin Blood Clock, relative to the patient’s actual chronological age. This test was a non-primary/secondary
endpoint, other-outcome measure, done via blood test collected at week 30 (end of study). Additional DNA methylation data continues to
be collected and analyzed.
22
Table of Contents
Comparison of the three months ended December 31, 2025 to the three
months ended December 31, 2024
Net loss
The net loss for the three months ended
December 31, 2025 was approximately $6.1 million as compared to the net loss of approximately $7.1 million for the three months
ended December 31, 2024. The net decrease of $1.0 million for the three months ended December 31, 2025 was comprised of a net
decrease in research and development ("R&D") expenses of approximately $435,000, and a net decrease in general and
administrative expenses of approximately $595,000.
Total operating expenses for the three
months ended December 31, 2025 were approximately $6.3 million as compared to $7.3 million for the three months ended December 31,
2024. The net decrease of approximately $1.0 million for the three months ended December 31, 2025, was comprised of a net
decrease in R&D expenses of approximately $435,000 and a net decrease in general and administrative expenses of approximately
$595,000.
Research and Development Expenses
R&D
expenses were approximately $4.3 million and $4.7 million for the three months ended December 31, 2025 and 2024, respectively. The net
decrease of approximately $435,000 was primarily attributed to the Long COVID (“LC”) studies’ decline in net expenses
due to the large start-up contractual payments made to the Contract Research Organizations (“CRO”) and no reimbursements received
during the three months ended December 31, 2024; offset by increased cost from the Sunrise PD Phase 2 study, from the increased activities
in the Sunrise PD Phase 2 study became fully enrolled. The table below indicates the cost incurred by study program.
Three months ended
Three months ended
Increase
December 31, 2025
December 31, 2024
(Decrease)
Sunrise PD Phase 2
$ 2,627,000
$ 1,158,000
$ 1,469,000
Liver Program Phase 3
3,000
45,000
(42,000 )
Long COVID Phase 2
1,195,000
2,256,000
(1,061,000 )
Long COVID Phase 2 - reimbursements
(706,000 )
-
(706,000 )
$ 3,119,000
$ 3,459,000
$ (340,000 )
General and Administrative Expenses
General and administrative expenses were approximately $1.9 million
and $2.5 million for the three months ended December 31, 2025 and 2024, respectively. The net decrease of approximately $595,000 was primarily
attributed to decreases in stock-based compensation for the executive team and directors of approximately $154,000 and $58,000, respectively,
consultancy fees of approximately $593,000, investor and public relation fees of approximately $30,000, filing fees of approximately $41,000,
offset by increased legal fees related to the class action litigation of approximately $331,000, and insurance premiums of approximately
$20,000.
Other Income and Expense
Other income, net was approximately $193,000
compared to other income, net of approximately $180,000, for the three months ended December 31, 2025 and 2024, respectively. The net
increase in other income of approximately $13,000 was primarily comprised of a reduction in interest expense of approximately $61,000
due to the payoff of the notes payable on December 1, 2024, offset by a reduction in interest income of approximately $54,000.
23
Table of Contents
Comparison of the six months ended December 31, 2025 to the six
months ended December 31, 2024
Net loss
The net loss for the six months ended December
31, 2025 was approximately $11.2 million comparable to the net loss of approximately $11.3 million for the six months ended December 31,
2024. The net decrease of approximately $108,000 for the six months ended December 31, 2025 was comprised of the net increase in operating
expenses of approximately $132,000 offset by the increase in other income, net of approximately $240,000.
Total operating expenses for the six months
ended December 31, 2025 were approximately $11.5 million as compared to $11.4 million for the six months ended December 31,
2024. The net R&D increase of approximately $132,000 for the six months ended December 31, 2025, was comprised of net
increased research and development expenses of approximately $511,000 primarily attributed to the development and launch of both the
Long COVID program in April 2025 and Sunrise PD Phase 2 studies in May 2025 offset by the decline in general and administrative
expenses of approximately $379,000.
Research and Development Expenses
R&D expenses were approximately
$7.2 million for the six months ended December 31, 2025, an increase of approximately $511,000 from $6.7 million for six months ended
December 31, 2024. The net increase in R&D expenses of approximately $511,000 is comprised of increased direct study costs of approximately
$818,000, clinical team compensation of approximately $88,000, travel and conferences of approximately $153,000, offset by approximately
$541,000 of Chemistry, Manufacturing and Controls (“CMC”) expenses that have been temporarily curtailed.
As the table indicates below, the increase in
clinical studies of approximately $818,000 were comprised of the increased Sunrise PD Phase 2 study cost of approximately $2.3 million
and the decline in Long Covid Phase 2 study cost of net of reimbursements totaling approximately $1.5 million that consisted of the large
contractual start-up fee paid the CRO and the lag in receiving the reimbursements during the six months ended December 31, 2024.
Six months ended
Six months ended
Increase
December 31, 2025
December 31, 2024
(Decrease)
Sunrise PD Phase 2
$ 3,984,000
$ 1,675,000
$ 2,309,000
Liver Program Phase 3
15,000
43,000
(28,000 )
Long COVID Phase 2
1,980,000
2,726,000
(746,000 )
Long COVID Phase 2 - reimbursements
(1,042,000 )
(325,000 )
(717,000 )
$ 4,937,000
$ 4,119,000
$ 818,000
General and Administrative Expenses
General and administrative expenses were approximately $4.2 million
and $4.6 million for the six months ended December 31, 2025 and 2024, respectively. The net decrease of approximately $379,000 was primarily
attributed to decreases in stock-based compensation for the executive team and directors of approximately $238,000 and $151,000, respectively
and consultancy fees of approximately $565,000; offset by a net increase in legal fee expenses of approximately $546,000 that primarily
represented legal fees related to the class action litigation.
Other Income and Expense
Other income, net was approximately $390,000 compared
to other income, net of $150,000, for the six months ended December 31, 2025 and 2024, respectively. The net increase in other income
of approximately $240,000 was comprised of a reduction in interest expense of approximately $315,000 due to the payoff of the notes payable
on December 1, 2024, offset by a reduction in interest income of approximately $79,000.
24
Table of Contents
Capital Resources and Liquidity
As of December 31, 2025, the Company had working capital of approximately
$18.8 million, cash and cash equivalents totaling approximately $20.5 million, stockholders’ equity of approximately $19.3 million,
and an accumulated deficit of approximately $363.3 million.
The Company used net cash in operations totaling
approximately $7.5 million and net cash provided by financing activities was comprised of net proceeds from capital raise activities of
$10.5 million.
The Company has not generated any revenue and
no revenues are expected in the foreseeable future. The Company’s future operations are dependent on the success of the Company’s
ongoing development and commercialization efforts, as well as its ability to secure additional financing. Management expects that
future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.
Although management continues to pursue the Company’s
strategic plans, there is no assurance that the Company will be successful in obtaining sufficient financing on terms acceptable to the
Company, if at all, to fund continuing operations. These circumstances raise substantial doubt on the Company’s ability to continue
as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Registered Offering
On August 11, 2025, the Company closed an underwritten
public offering (the “Offering”) of (i) 5,620,000 units (the “Units”), with each Unit consisting of one share
of common stock and one warrant (the “Warrants”) and (ii) 380,000 pre-funded units (the “Pre-Funded Units”), with
each Pre-Funded Unit consisting of one pre-funded warrant and one Warrant. The underwriter also exercised its over-allotment option in
part and purchased an additional 667,300 Warrants. The Offering resulted in net proceeds of approximately $10.5 million, after deducting
underwriting discounts and commissions and other estimated offering expenses. Each Unit was sold to the public at a price of $2.00 per
Unit and each Pre-Funded Unit was sold to the public at a price of $1.999 per Pre-Funded Unit (which represents the public offering price
of each Unit less the $0.0001 per share nominal exercise price for each Pre-Funded Warrant). On August 8, 2025, the Warrants commenced
trading on The Nasdaq Capital Market under the symbol “BIVIW.” Each Warrant is immediately exercisable, entitles the holder
to purchase one share of common stock at an exercise price of $2.50 per share and expires five years from the date of issuance. Each Pre-Funded Warrant is immediately exercisable, entitles the holder to purchase
one share of common stock and may be exercised at any time until exercised in full. Additionally, upon closing, the Company issued the
underwriter warrants to purchase 300,000 shares of Common Stock exercisable at a per share price of $2.50, which was equal to 125% of
the public offering price per share. The underwriter's Warrants are exercisable during a five-year period commencing 180 days from August
11, 2025.
Critical Accounting Policies and Estimates
There were no significant changes to the Company's critical accounting policies as identified in the Annual Report Form 10-K for the fiscal year ended June 30, 2025 (the "2025 Form 10-K").
25
Table of Contents
New Accounting Pronouncements
The Company considered the applicability and impact
of recent accounting pronouncements and determined those to be either not applicable or expected to have minimal impact on our balance
sheets or statement of operations and comprehensive loss.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not applicable to smaller reporting companies.
Item 4. Controls and Procedures
We maintain “disclosure controls and procedures.”
Such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that information required to
be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the
time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated
to our management, including our Chief Executive Office and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls
and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the disclosure controls and procedures are met. Our disclosure controls and procedures have been designed to meet reasonable assurance
standards. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgement
in evaluating the cost-benefit relationship of possible disclosure and procedures. The design of and disclosure controls and procedures
also are based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will
succeed in achieving its stated goals under all potential future conditions.
Based on their evaluation as of the end of the
period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that,
as of such date, our disclosure controls and procedures were effective at the reasonable assurance level, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes in our internal control over financial reporting
(as defined in Rule 13a-15f and 15d-15(f) under the Exchange Act) that occurred during the three months ended December 31, 2025, that
have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
To our knowledge, other than described below,
neither the Company nor any of its officers or directors is a party to any material legal proceeding or litigation and such persons know
of no material legal proceeding or contemplated or threatened litigation, other than as described below. There are no judgments against
us or our officers or directors. None of our officers or directors has been convicted of a felony or misdemeanor relating to securities
or performance in corporate office.
On January 19, 2024, a purported securities class
action complaint, captioned Eric Olmstead v. BioVie Inc. et al. , No. 3:24-cv-00035,was filed in the U.S. District Court for the
District of Nevada, naming the Company and certain of its officers as defendants. On February 22, 2024, a second, related putative securities
class action was filed in the same court asserting similar claims against the same defendants, captioned Way v. BioVie Inc. et al. ,
No. 2:24-cv-00361. On April 15, 2024, the court consolidated these two actions under the caption In re BioVie Inc. Securities Litigation ,
No. 3:24-cv-00035 (the “Securities Class Action”), appointed the lead plaintiff, and approved selection of the lead counsel.
On June 21, 2024, the lead plaintiff filed an amended complaint, alleging that the defendants made material misrepresentations and/or
omissions of material fact relating to the Company’s business, operations, compliance, and prospects, including information related
to the NM101 Phase 3 study and trial of bezisterim (NE3107) in mild to moderate probable AD, in violation of Sections 10(b) and 20(a)
of the Exchange Act, and Rule 10b-5 promulgated thereunder. The class action is on behalf of purchasers of the Company’s securities
during the period from December 7, 2022 through November 28, 2023, and seeks unspecified monetary damages on behalf of the putative class
and an award of costs and expenses, including attorney’s fees. The defendants filed a motion to dismiss the amended complaint on
August 21, 2024, and denied on March 27, 2025, the court denied that motion. The parties are now engaged in fact discovery.
Three shareholder derivative lawsuits piggy-backing on the Securities
Class Action were filed in the United States District Court for the District of Nevada, allegedly on behalf of the Company, by three putative
stockholders: Andrew Hulm on December 30, 2024; William Settel on April 28, 2025 and Cline Wilkerson on September 11, 2025, (collectively
the “Related Derivative Lawsuits”). Each Related Derivative Lawsuit names the same current and former officers and directors
as defendants and alleges essentially the same claims: that the defendants breached their fiduciary duties by causing or failing to prevent
the securities violations alleged in the Securities Class Action, and related claims for unjust enrichment, waste of corporate assets,
gross mismanagement, and abuse of control. On September 29, 2025, at the request of the parties, the court consolidated all three Related
Derivative Lawsuits under the caption In re BioVie Inc . Derivative Litigation , Case No. 3:24-cv-0602-CSD (the “Consolidated
Derivative Action”). On January 27, 2026, at the request of the parties, the court stayed the Consolidated Derivative Action pending
resolution of a summary judgment motion by defendants in the Securities Class Action.
The Company believes that the claims are without
merit and intends to defend vigorously against them, but there can be no assurances as to the outcome.
Item 1A. Risk Factors
Except as described below, there have been no
material changes to the Risk Factors previously disclosed in our 2025 Form 10-K. The risks described in our 2025 Form 10-K and below are
not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial
also may materially adversely affect our business, financial condition, and/or operating results.
27
Table of Contents
Risks Relating to Our Business and Industry
We rely and will continue to rely on third
parties to conduct our clinical trials. If these third parties do not successfully carry out their contractual duties or meet expected
deadlines or do not successfully perform and comply with regulatory requirements, we may not be able to obtain regulatory approval of
or commercialize our product candidates.
We depend, and will continue
to depend, on third parties, including, but not limited to, contract research organizations (“CROs”), clinical trial sites
and clinical trial principal investigators, contract laboratories, IRBs, manufacturers, suppliers, and other third parties to conduct
our clinical trials, including those for our drug candidates bezisterim (NE3107) and BIV201. We rely heavily on these third parties over
the course of our clinical trials, and we control only certain aspects of their activities. Nevertheless, we retain ultimate responsibility
for ensuring that each of our studies is conducted in accordance with the protocol and applicable legal, regulatory, and scientific standards
and regulations, and our reliance on third parties does not relieve us of our regulatory responsibilities. We and these third parties
are required to comply with cGCPs, which are regulations and guidelines enforced by the FDA and comparable foreign regulatory authorities
for the conduct of clinical trials on product candidates in clinical development. Regulatory authorities enforce cGCPs through periodic
inspections and for-cause inspections of clinical trial principal investigators and trial sites. If, due to the failure of either the
Company or a third party, a clinical trial fails to comply with applicable cGCPs, FDA’s IND requirements, other applicable regulatory
requirements, or requirements set forth in the applicable IRB-approved protocol, the Company may be required to conduct additional clinical
trials to support our marketing applications, which would delay the regulatory approval process. For example, our drug product candidate
bezisterim (NE3107) was cleared by FDA for use in a Phase 3, randomized, double blind, placebo controlled, parallel group, multicenter
study in subjects who have mild to moderate AD. Enrollment in that trial began in August 2021, with a planned primary completion in late
2022/early 2023. On November 29, 2023, the Company announced topline efficacy data from its Phase 3 clinical trial (NCT04669028) of bezisterim
(NE3107) in the treatment of mild to moderate AD. Upon trial completion, as the Company began the process of analyzing the trial data,
the Company found significant deviations from the protocol and cGCP violations at 15 study sites (virtually all of which were from one
geographic area). This highly unusual level of suspected improprieties led the Company to exclude all patients from these sites. We subsequently
notified FDA’s OSI of such significant deviations from study protocol, the suspected improprieties, and the study sites involved.
The identification of significant deviations from study protocol and numerous GCP violations at multiple study sites raised questions
regarding the validity and robustness of data from these study sites. The unplanned exclusion of so many patients left the trial underpowered
for its primary endpoints. However, based on the remaining dataset from those other sites determined to be in compliance with the protocol
and GCP’s, a preliminary signal of efficacy was detected. The Company is considering: (1) employing the adaptive trial feature of
the protocol to continue enrolling patients to achieve statistical significance; and/or (2) designing a new Phase 3 study of bezisterim
(NE3107) that leverages the most recent scientific literature relating to AD along with the company's understanding regarding the effects
of bezisterim (NE3107) in persons with mild-moderate AD.
Although we design the
clinical trials for our product candidates, our CROs are tasked with facilitating and monitoring these trials. As a result, many aspects
of our clinical development programs, including site and investigator selection, and the conduct, timing, and monitoring of the study,
is outside our direct control, either partially or in whole. Our reliance on third parties to conduct clinical trials also results in
less direct control over the collection, management, and quality of data developed through clinical trials than would be the case if we
were relying entirely upon our own employees. Communicating with third parties can also be challenging, potentially leading to mistakes
as well as difficulties in coordinating activities. Our business may be impacted if any of these third parties violates applicable federal,
state, or foreign laws and/or regulations, including but not limited to FDA’s IND regulations, cGCPs, fraud and abuse or false claims
laws, healthcare privacy and data security laws, or provide us or government agencies with inaccurate, misleading, or incomplete data.
28
Table of Contents
Risks Relating To Our Common Stock
You may experience future dilution as a
result of future equity offerings or if we issue shares subject to options, warrants, stock awards or other arrangements.
In order to raise additional capital, we may in
the future offer additional shares of our Common Stock or other securities convertible into or exchangeable for our Common Stock in any
other offering at a price per share that is less than the current market price of our securities, and investors purchasing shares or other
securities in the future could have rights superior to existing stockholders. The sale of additional shares of our Common Stock or other
securities convertible into or exchangeable for our Common Stock would dilute all of our stockholders, and if such sales of convertible
securities into or exchangeable into our Common Stock occur at a deemed issuance price that is lower than the current exercise price of
our outstanding warrants sold to Acuitas Group Holdings, LLC (“Acuitas”) in August 2022 (the “Acuitas Warrants”),
the exercise price for those warrants would adjust downward to the deemed issuance price pursuant to price adjustment protection contained
within those warrants.
As of December 31, 2025, there were warrants outstanding
to purchase an aggregate of 8,282,037 shares of our Common Stock at exercise prices ranging from $0.0001 to $582.00 per share, 80,593
shares issuable upon exercise of outstanding options at exercise prices ranging from $19.00 to $4,209.00 per share and restricted stock
units totaling 2,202. We may also grant additional options, warrants or equity awards. To the extent such shares are issued, the interest
of holders of our Common Stock will be diluted.
Moreover, we are obligated to issue shares of
our Common Stock upon achievement of certain clinical, regulatory and commercial milestones with respect to certain of our drug candidates
(i.e., bezisterim (NE3107), NE3291, NE3413, and NE3789) pursuant to the asset purchase agreement, dated April 27, 2021, by and among the
Company, NeurMedix and Acuitas, as amended on May 9, 2021. The achievement of these milestones could result in the issuance of up to 180,000
shares of our Common Stock, further diluting the interest of holders of our Common Stock.
29
Table of Contents
Item 2. Unregistered sales of equity securities
There were
no unregistered sales of equity securities during the three months period ended December 31, 2025.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
30
Table of Contents
Item 6. Exhibits
(a) Exhibit index
Exhibit
10.1
BioVie Inc. 2019 Omnibus Equity Incentive Plan (Amended and Restated through November 10, 2025) (incorporated by reference to Appendix A to the Definitive Proxy Statement on Schedule 14A, filed on September 25, 2025).
31.1*
Certification of Chief Executive Officer (Principal Executive Officer) required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended.
31.2*
Certification of Chief Financial Officer (Principal Financial Officer) required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended.
32.1**
Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Chief Financial Officer (Principal Financial Officer) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
*
Filed herewith.
**
Furnished herewith. This certification is being furnished solely to accompany this report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filings of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
31
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BioVie Inc.
Signature
Title
Date
/s/ Cuong V Do
Cuong V Do
Chairman and Chief Executive Officer (Principal Executive Officer)
February 6, 2026
/s/ Joanne Wendy Kim
Joanne Wendy Kim
Chief Financial Officer (Principal Financial and Accounting Officer)
February 6, 2026
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.