Item 1. Financial Statements
Item
1. Financial Statements
BIOFRONTERA
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
( In
thousands, except par value and share amounts )
June 30, 2023
December 31, 2022
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 4,453
$ 17,208
Investment, related party
5,935
10,548
Accounts receivable, net
2,193
3,748
Other receivables, related party
4,001
3,658
Inventories, net
14,785
7,168
Prepaid expenses and other current assets
929
810
Total current assets
32,296
43,140
Other receivables long term, related party
-
2,813
Property and equipment, net
175
204
Operating lease right-of-use assets
1,107
1,375
Intangible asset, net
2,823
3,032
Other assets
504
320
Total assets
$ 36,905
$ 50,884
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
1,243
1,278
Accounts payable, related parties
4,657
1,312
Acquisition contract liabilities, net
7,121
6,942
Operating lease liabilities
489
498
Accrued expenses and other current liabilities
10,736
10,864
Line of credit
1,106
-
Total current liabilities
25,352
20,894
Long-term liabilities:
Acquisition contract liabilities, net
2,300
2,400
Warrant liabilities
1,440
2,843
Operating lease liabilities, non-current
600
848
Other liabilities
40
21
Total liabilities
29,732
27,006
Commitments and contingencies (Note 18)
-
-
Stockholders’ equity:
Preferred Stock, $ 0.001 par value, 20,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2023 and December 31, 2022
-
-
Common Stock, $ 0.001 par value, 15,000,000 shares authorized; 1,367,628 and 1,359,040 shares issued and outstanding as of June 30, 2023 and December 31, 2022
27
27
Additional paid-in capital
103,980
103,370
Accumulated deficit
( 96,834 )
( 79,519 )
Total stockholders’ equity
7,173
23,878
Total liabilities and stockholders’ equity
$ 36,905
$ 50,884
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
BIOFRONTERA
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
( In
thousands, except per share amounts and number of shares )
(Unaudited)
2023
2022
2023
2022
Three
months ended June 30,
Six
months ended June 30,
2023
2022
2023
2022
Product
revenues, net
$ 5,830
$ 4,441
$ 14,544
$ 14,177
Revenues,
related party
18
16
36
31
Total
revenues, net
5,848
4,457
14,580
14,208
Operating
expenses
Cost
of revenues, related party
2,772
2,402
7,319
7,377
Cost
of revenues, other
116
152
167
327
Selling,
general and administrative
11,456
9,669
21,254
17,285
Selling,
general and administrative, related party
92
346
119
441
Research
and development
11
-
11
-
Change
in fair value of contingent consideration
100
( 1,900 )
( 100 )
( 1,900 )
Total
operating expenses
14,547
10,669
28,770
23,530
Loss
from operations
( 8,699 )
( 6,212 )
( 14,190 )
( 9,322 )
Other
income (expense)
Change
in fair value of warrants
375
5,371
1,403
14,082
Change
in fair value of investment, related party
( 1,482 )
-
( 4,424 )
-
Interest
expense, net
( 79 )
( 38 )
( 114 )
( 71 )
Other
income, net
62
29
30
52
Total
other income (expense)
( 1,124 )
5,362
( 3,105 )
14,063
Income
(loss) before income taxes
( 9,823 )
( 850 )
( 17,295 )
4,741
Income
tax expense
14
-
20
30
Net
income (loss)
$ ( 9,837 )
$ ( 850 )
$ ( 17,315 )
$ 4,711
Income
(loss) per common share:
Basic
$ ( 7.23 )
$ ( 0.90 )
$ ( 12.73 )
$ 5.24
Diluted
$ ( 7.23 )
$ ( 0.90 )
$ ( 12.73 )
$ 5.22
Weighted-average
common shares outstanding:
Basic
1,360,739
941,175
1,359,894
898,444
Diluted
1,360,739
941,175
1,359,894
902,209
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
BIOFRONTERA
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In
thousands, except number of shares)
(Unaudited)
Three
and Six Months Ended June 30, 2023
Shares
Amount
In Capital
Deficit
Total
Common Stock
Additional Paid-
Accumulated
Shares
Amount
In Capital
Deficit
Total
Balance, March 31, 2023
1,359,040
$ 27
$ 103,721
$ ( 86,997 )
$ 16,751
Issuance of shares for vested restricted stock units
8,588
-
-
-
-
Stock based compensation
-
-
259
-
259
Net loss
-
-
-
( 9,837 )
( 9,837 )
Balance, June 30, 2023
1,367,628
$ 27
$ 103,980
$ ( 96,834 )
$ 7,173
Balance, December 31, 2022
1,359,040
$ 27
$ 103,370
$ ( 79,519 )
$ 23,878
Issuance of shares for vested restricted stock units
8,588
-
-
-
-
Stock based compensation
-
-
610
-
610
Net loss
-
-
-
( 17,315 )
( 17,315 )
Net income (loss)
-
-
-
( 17,315 )
( 17,315 )
Balance, June 30, 2023
1,367,628
$ 27
$ 103,980
$ ( 96,834 )
$ 7,173
Three
and Six Months Ended June 30, 2022
Common Stock
Additional Paid-
Accumulated
Shares
Amount
In Capital
Deficit
Total
Balance March 31, 2022
855,238
$ 17
$ 90,717
$ ( 73,318 )
$ 17,416
Issuance of common stock and warrants under private placement, net of issuance costs
92,500
2
114
-
116
Issuance of shares for vested restricted stock units
2,835
-
-
-
-
Stock based compensation
-
-
551
-
551
Net loss
-
-
-
( 850 )
( 850 )
Balance, June 30, 2022
950,573
$ 19
$ 91,382
$ ( 74,168 )
$ 17,233
Balance, December 31, 2021
855,238
$ 17
$ 90,200
$ ( 78,879 )
$ 11,338
Issuance of common stock and warrants under private placement, net of issuance costs
92,500
2
114
-
116
Issuance of shares for vested restricted stock units
2,835
-
-
-
-
Stock based compensation
-
-
1,068
-
1,068
Net income
-
-
-
4,711
4,711
Net income (loss)
-
-
-
4,711
4,711
Balance, June 30, 2022
950,573
$ 19
$ 91,382
$ ( 74,168 )
$ 17,233
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
BIOFRONTERA
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
Thousands)
(Unaudited)
2023
2022
Six Months Ended
June 30,
2023
2022
Cash flows from operating activities:
Net income (loss)
$ ( 17,315 )
$ 4,711
Adjustments to reconcile net income (loss) to cash flows used in operations
Depreciation
44
54
Amortization of right-of-use assets
265
-
Amortization of acquired intangible assets
209
209
Change in fair value of investment, related party
4,424
-
Change in fair value of contingent consideration
( 100 )
( 1,900 )
Change in fair value of warrant liabilities
( 1,403 )
( 14,082 )
Stock-based compensation
610
1,068
Provision for inventory obsolescence
-
100
Provision for doubtful accounts
64
133
Non-cash interest expense
190
179
Changes in operating assets and liabilities:
Accounts receivable
1,491
1,650
Other receivables, related party
2,397
5,602
Prepaid expenses and other assets
( 302 )
3,698
Inventories
( 7,617 )
( 4,449 )
Accounts payable and related party payables
3,380
1,280
Operating lease liabilities
( 255 )
-
Accrued expenses and other liabilities
( 107 )
( 240 )
Cash flows used in operating activities
( 14,025 )
( 1,987 )
Cash flows from investing activities
Sales of equity investment, related party
178
-
Purchases of property and equipment
( 14 )
( 36 )
Cash flows provided by (used) in investing activities
164
( 36 )
Cash flows from financing activities
Proceeds from line of credit
5,700
-
Proceeds from issuance of common stock and warrants in private placement, net of issuance costs
-
9,391
Repayment of line of credit
( 4,594 )
-
Cash flows provided by financing activities
1,106
9,391
Net increase (decrease) in cash and cash equivalents
( 12,755 )
7,368
Cash, cash equivalents and restricted cash, at the beginning of the period
17,408
24,742
Cash, cash equivalents and restricted cash, at the end of the period
$ 4,653
$ 32,110
Supplemental disclosure of cash flow information
Interest paid
$ -
$ 4
Income taxes paid, net
$ -
$ 30
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
Biofrontera
Inc.
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
1.
Business Overview
Biofrontera
Inc (the “Company” or “Biofrontera”) is a U.S.-based biopharmaceutical company commercializing a portfolio
of pharmaceutical products for the treatment of dermatological conditions with a focus on photodynamic therapy (“PDT”)
and topical antibiotics. The Company’s licensed products are used for the treatment of actinic keratoses, which are
pre-cancerous skin lesions as well as impetigo, a bacterial skin infection. In May 2023, the Company began research and
development (“R&D”) activities to support PDT growth and will continue to opportunistically invest in these
activities going forward. Our research and development program currently aims to improve the capabilities of our
BF-RhodoLED ® lamps to better fulfill the needs of dermatologists and improve the effectiveness of our commercial
team by letting sales representatives carry approved devices with them allowing for easier product demonstrations and
evaluations.
Biofrontera
Inc. includes its wholly owned subsidiary Bio-FRI GmbH (“Bio-FRI”), a limited liability company organized under the laws of Germany. Our
subsidiary, Bio-FRI was formed on February 9, 2022, as a German presence to facilitate our relationship with the Ameluz
Licensor.
Our
principal licensed product is Ameluz ® , which is a prescription drug approved for use in combination with the RhodoLED ®
lamp series, for PDT (when used together, “Ameluz ® PDT”). In the United States, the PDT treatment is
used for the lesion-directed and field-directed treatment of actinic keratoses of mild-to-moderate severity on the face and
scalp. We are currently selling Ameluz ® for this indication in the U.S. under an exclusive license and supply agreement
(“Ameluz LSA”) with Biofrontera Pharma (“Pharma”) GmbH and Biofrontera Bioscience GmbH (together the “Ameluz Licensor”).
Our
second prescription drug licensed product is Xepi® (ozenoxacin cream, 1%), a topical non-fluorinated quinolone that inhibits
bacterial growth. Currently, no antibiotic resistance against Xepi® is known and it has been specifically approved by the FDA
for the treatment of impetigo, a common skin infection, due to Staphylococcus aureus or Streptococcus pyogenes. It is approved for
use in the United States in adults and children 2 months and older. We are currently selling Xepi® for this indication in the
United States under an exclusive license and supply agreement, as amended (“Xepi LSA”) with Ferrer Internacional S.A.
(“Ferrer”) that was assumed by Biofrontera on March 25, 2019 through our acquisition of Cutanea Life Sciences,
Inc.(“Cutanea”). There has been limited revenue during the current reporting periods and recent developments with the
third-party manufacturer that was providing our supply of Xepi® have resulted in further delays of our commercialization of the
product. However, Ferrer is qualifying a new Contract manufacturer, Cambrex, which is expected to begin production early
in 2024. Once the new third-party manufacturer is qualified, we expect the supply of Xepi® will meet future needs.
Liquidity
and Going Concern
The
Company’s primary sources of liquidity are its existing cash balances, cash collected from the sales of its products, proceeds
from the sale of our investment, related party, and cash flows from a revolving line of credit. As of June 30, 2023, we had
cash and cash equivalents of $ 4.5
million and investment, related party of $ 5.9
million, compared to $ 17.2
million and $ 10.5
million as of December 31, 2022, respectively.
Since
we commenced operations in 2015, we have generated significant losses. For the six months ended June 30, 2023 and 2022, we incurred loss
from operations of $ 14.2 million and $ 9.3 million, respectively. We incurred net cash outflows from operations of $ 14.0 million and $ 2.0
million, for the same periods, respectively. We had an accumulated deficit as of June 30, 2023 of $ 96.8 million.
The
Company’s short-term material cash requirements include working capital needs and satisfaction of contractual commitments (see
Note 18. Commitments and Contingencies ), Maruho start-up cost financing repayments of $ 7.3
million (see Note 3. Acquisition Contract
Liabilities ), and legal settlement expenses after reimbursement from Biofrontera AG of $ 2.4
million.
Additionally,
we expect to continue to incur operating losses due to significant discretionary sales and marketing, medical affairs, and dermatology
community outreach efforts as we seek to expand the commercialization of our licensed products in the United States. We also expect to
incur additional expenses to add and improve operational, financial and information systems and personnel, including personnel to support
our product commercialization efforts. In addition, we expect to incur costs to continue to comply with corporate governance, regulatory
reporting and other requirements applicable to us as a public company in the U.S.
In
connection with our assessment of going concern considerations under applicable accounting standards, the Company’s management
has determined that, based on our growth plans, upcoming inventory purchases, and a final settlement payment, substantial doubt
exists about our ability to continue as a going concern for at least one year from the date the unaudited condensed financial
statements were issued.
The future viability of the Company is dependent on its ability to continue to execute its growth
plan and raise additional capital or find alternative methods of financing to fund its operations until cash flow from operations is
sufficient. Management believes that actions presently being taken to obtain additional funding and implement its strategic plans
provide the opportunity for the Company to continue as a going concern. No assurance can be given that the Company will be
successful in these efforts. Accordingly, management has concluded that substantial doubt exists about the company’s ability
to continue as a going concern for a period of at least 12 months from the date of issuance of these financial
statements.
The accompanying financial statements have been prepared on a going concern
basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The financial
statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and
classification of liabilities that might result from the outcome of the uncertainties described above.
7
2.
Summary of Significant Accounting Policies
Basis
for Preparation of the Financial Statements
The
accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. Certain information
and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted
accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the
Company’s opinion, the unaudited condensed consolidated financial statements include all material adjustments, all of which
are of a normal and recurring nature, necessary to present fairly the Company’s financial position as of June 30, 2023, the
Company’s operating results for the three and six months ended June 30, 2023 and 2022, and the Company’s cash flows for
the six months ended June 30, 2023 and 2022. The accompanying financial information as of December 31, 2022 is derived from audited
financial statements. Interim results are not necessarily indicative of results for a full year. The information included in this
Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended
December 31, 2022, filed with the SEC on March 13, 2023.
All
amounts shown in these financial statements and tables are in thousands and amounts in the notes are in millions, except percentages
and per share and share amounts.
The
Company’s significant accounting policies are discussed in Note 2—Summary of Significant Accounting Policies within
the notes to financial statements for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K. There
have been no significant changes to these policies during the three and six months ended June 30, 2023 except for those noted below:
Research
and Development Costs
Research
and development costs are expensed as incurred. Research and development costs include external costs of outside vendors engaged to conduct
research and development activities, and other operational costs related to the Company’s research and development activities.
Reverse
Stock Split
On
July 3, 2023 Biofrontera Inc. effected a 1-for-20
reverse stock split (the “Reverse Stock Split”) of the issued and outstanding shares of the Company’s common stock, $ 0.001
par value (the “Common Stock”). The Common Stock began trading on the
Nasdaq Capital Market on a post-split basis on July 5, 2023.
All
information included in these consolidated financial statements has been adjusted, on a retrospective basis, to reflect the Reverse
Stock Split as if it had been effective from the beginning of the earliest period presented, unless otherwise stated. All outstanding securities entitling their holders to purchase shares of Common Stock or
acquire shares of Common Stock, including stock options, restricted stock units, and warrants, were adjusted as a result of the
Reverse Stock Split, as required by the terms of those securities.
Use
of Estimates
The
preparation of the financial statements in accordance with U.S. GAAP requires the use of estimates and assumptions by management that
affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities, as reported on the
balance sheet date, and the reported amounts of revenues and expenses arising during the reporting period. The main areas in which assumptions,
estimates and the exercising of judgment are appropriate relate to, valuation allowances for receivables and inventory, valuation of
contingent consideration and warrant liabilities, realization of intangible and other long-lived assets, product sales allowances and
reserves, share-based payments and income taxes including deferred tax assets and liabilities. Estimates are based on historical experience
and other assumptions that are considered appropriate in the circumstances. They are continuously reviewed but may vary from the actual
values.
Recently
Adopted Accounting Pronouncements
In
September 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments , which requires entities to record expected credit losses for certain financial instruments, including trade receivables,
as an allowance that reflects the entity’s current estimate of credit losses expected to be incurred. The new standard was effective
for us on January 1, 2023, and did not have a material effect on our consolidated financial statements.
3.
Acquisition Contract Liabilities
On
March 25, 2019, we entered into an agreement (as amended, the “Share Purchase Agreement”) with Maruho Co, Ltd. (“Maruho”)
to acquire 100 % of the shares of Cutanea Life Sciences, Inc. (“Cutanea”). As of the date of the acquisition, Maruho Co, Ltd.
owned approximately 29.9 % of Biofrontera AG through its fully owned subsidiary Maruho Deutschland GmbH. Biofrontera AG is our former
parent, and currently a significant shareholder.
8
Pursuant
to the Share Purchase Agreement, Maruho agreed to provide $ 7.3 million in start-up cost financing for Cutanea’s redesigned business
activities (“start-up costs”). These start-up costs are to be paid back to Maruho by the end of 2023 in accordance with contractual
obligations related to an earn-out arrangement. In addition, as part of the earn-out arrangement with Maruho, the product profit amount
from the sale of Cutanea products as defined in the share purchase agreement will be shared equally between Maruho and Biofrontera until
2030 (“contingent consideration”).
In
connection with this acquisition in 2019, we recorded the $ 7.3 million in start-up cost financing, a $ 1.7 million contract asset related
to the benefit associated with the non-interest-bearing start-up cost financing and $ 6.5 million of contingent consideration related
to the estimated profits from the sale of Cutanea products to be shared equally with Maruho (see Note 18. Commitment and contingencies
– Cutanea payments) .
The
contract asset related to the start-up cost financing is amortized on a straight-line basis using a 6.0 % interest rate over the 57 -month
term of the financing arrangement, which ends on December 31, 2023 . The contract asset is shown net of the related start-up cost financing
within acquisition contract liabilities, net.
The
contingent consideration was recorded at acquisition-date fair value using a Monte Carlo simulation with an assumed discount rate of
approximately 6.0 % over the applicable term. The contingent consideration is recorded within acquisition contract liabilities, net. The
amount of contingent consideration that could be payable is not subject to a cap under the agreement. The contingent consideration that could be payable was valued at $ 2.3 million with payments coming due May of 2028 through
May 2030. The Company re-measures contingent
consideration and re-assesses the underlying assumptions and estimates at each reporting period utilizing a scenario-based method.
Acquisition
contract liabilities, net consist of the following:
Schedule
of Acquisition Contract Liabilities
(in thousands)
June 30, 2023
December 31, 2022
Short-term acquisition contract liabilities:
Contingent consideration
$ 2,300
$ 2,400
Start-up cost financing
7,300
7,300
Contract asset
( 179 )
( 358 )
Acquisition contract liabilities, net
$ 7,121
$ 6,942
Long-term acquisition contract liabilities:
Contingent consideration
$ 2,300
$ 2,400
Total acquisition contract liabilities:
Contingent consideration
$ 2,300
$ 2,400
Start-up cost financing
7,300
7,300
Contract asset
( 179 )
( 358 )
Total acquisition contract liabilities, net
$ 9,421
$ 9,342
4.
Fair Value Measurements
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at June 30,
2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair
value:
Schedule
of Fair Value Hierarchy Valuation Inputs
(in thousands)
Level
June 30, 2023
December 31, 2022
Assets:
Investment, related party
1
$ 5,935
$ 10,548
Liabilities:
Contingent Consideration
3
$ 2,300
$ 2,400
Warrant liability – 2022 Purchase Warrants
3
$ 668
$ 1,129
Warrant liability - 2022 Inducement Warrants
3
$ 772
$ 1,714
Warrant liability
3
$ 772
$ 1,714
9
Investment, related party
A s
of June 30, 2023 and December 31, 2022, the Company had 6,280,396
and 6,446,946 ,
respectively of common shares of Biofrontera AG, a significant shareholder. The fair value of this investment was determined with
Level 1 inputs through references to quoted market prices. See Note 13 , “ Related Party Transactions ”.
Contingent
Consideration
Contingent
consideration, which relates to the estimated profits from the sale of Cutanea products to be shared equally with Maruho, is reflected
at fair value within acquisition contract liabilities, net on the consolidated balance sheets. The fair value is based on significant
inputs not observable in the market, which represent a Level 3 measurement within the fair value hierarchy. The valuation of the contingent
consideration utilizes a scenario-based method under which a set of payoffs are calculated using the term of the earnout, projections,
and an appropriate metric risk premium. These payoffs are then discounted back from the payment date to the valuation date using a payment
discount rate. Finally, the discounted payments are summed together to arrive at the value of the contingent consideration. The scenario-based
method incorporates the following key assumptions: (i) the forecasted product profit amounts, (ii) the remaining contractual term, (iii)
a metric risk premium, and (iv) a payment discount rate. The Company re-measures contingent consideration and re-assesses the underlying
assumptions and estimates at each reporting period.
The
following table provides a roll forward of the fair value of the contingent consideration:
Schedule
of Fair Value of Contingent Consideration
(in thousands)
Balance at December 31, 2022
$ 2,400
Change in fair value of contingent consideration
( 100 )
Balance at June 30, 2023
$ 2,300
Balance at December 31, 2021
$ 6,200
Change in fair value of contingent consideration
( 1,900 )
Balance at June 30, 2022
$ 4,300
Warrant
Liabilities
The
warrant liabilities are comprised of (i) a warrant to purchase 170,950
shares of common stock
issued in a private placement on May 16, 2022, expiring five and one-half years after the issue date and with an exercise price of $ 55.40
per share (the “Purchase
Warrants”) and (ii) a warrant to purchase 214,286
shares of common stock
issued on July 26, 2022, expiring on December 1, 2026 with an exercise price of $ 33.20
per share (the “Inducement
Warrants”), were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the
accompanying consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with
changes in fair value presented within the consolidated statements of operations.
The
Company utilizes a Black-Scholes option pricing model to estimate the fair value of the Purchase Warrants and Inducement Warrants which
is considered a Level 3 fair value measurement. Certain inputs utilized in our Black-Scholes pricing model may fluctuate in future periods
based upon factors which are outside of the Company’s control. A significant change in one or more of these inputs used in the
calculation of fair value may cause a significant change to the fair value of our warrant liabilities which could also result in material
non-cash gain or loss being reported in our consolidated statements of operations.
The
fair value at June 30, 2023 was estimated using a Black-Scholes pricing model based on the following assumptions:
Schedule
of Fair Value Warrant by Using Black-Scholes Pricing Model Assumptions
Purchase
Inducement
Stock price
$ 10.40
$ 10.40
Expiration term (in years)
4.38
3.42
Volatility
90.0 %
85.0 %
Risk-free Rate
4.20 %
4.37 %
Dividend yield
0.0 %
0.0 %
The
following table presents the changes in the warrant liabilities measured at fair value (in thousands):
Schedule
of Changes in Fair Value Warrant Liabilities
2023
2022
Six Months Ended June 30,
2023
2022
Fair value at beginning of period
$ 2,843
$ 12,854
Issuance of new derivative liabilities
-
9,274
Change in fair value of warrant liability
( 1,403 )
( 14,082 )
Fair value at end of period
$ 1,440
$ 8,046
10
5.
Revenue
We
generate revenue primarily through the sales of our licensed products Ameluz®, BF-RhodoLED® lamps and Xepi®. Revenue from
the sales of our BF-RhodoLED® lamp and Xepi® are relatively insignificant compared with the revenues generated through our sales
of Ameluz®.
Related
party revenue relates to an agreement with Biofrontera Bioscience GmbH (“Bioscience”) for BF-RhodoLED® leasing and installation
service. Refer to Note 13, Related Party Transactions .
An
analysis of the changes in product revenue allowances and reserves is summarized as follows:
Schedule
of Revenue Allowance and Accrual Activties
(in thousands):
Returns
Co-pay assistance program
Prompt pay discounts
Government and payor rebates
Total
Balance at December 31, 2021
$ 43
$ 101
$ 48
$ 54
$ 246
Provision related to current period sales
5
380
11
129
525
Credit or payments made during the period
( 5 )
( 300 )
( 20 )
( 115 )
( 440 )
Balance at June 30, 2022
$ 43
$ 181
$ 39
$ 68
$ 331
Balance at December 31, 2022
$ 48
$ 9
$ 5
$ 20
$ 82
Beginning Balance
$ 48
$ 9
$ 5
$ 20
$ 82
Provision related to current period sales
3
62
3
134
202
Credit or payments made during the period
-
( 71 )
( 2 )
( 59 )
( 132 )
Balance at June 30, 2023
$ 51
-
6
95
152
Ending Balance
$ 51
-
6
95
152
6 .
Investment, Related Party
A s
of June 30, 2023 and December 31, 2022, our investment in equity securities consisted solely of 6,280,396
and 6,446,946 ,
respectively of common shares of Biofrontera AG, a significant shareholder. See Note 13 .
Related Party Transactions . Of
these shares, 3,377,346
are not fully in our control to vote or dispose of as we see fit as they are not held in a brokerage account registered in our
name, however, we are currently engaged with advisors to transfer such shares to our brokerage account. Equity securities
gains and losses include unrealized gains and losses from changes in fair values during the period on equity securities we still
own, as well as gains and losses on securities we sold during the period. As reflected in the consolidated statements of cash flows,
we received proceeds from sales of equity securities of approximately $ 0.2
million during the six months ended June 30, 2023.
Unrealized
gains and losses on investment, related party are summarized as follows:
Schedule
of Unrealized Gains and Losses on Investments in Equity Securities
(in thousands)
2023
2022
2023
2022
Three months ended
June 30,
Six months ended
June 30,
(in thousands)
2023
2022
2023
2022
Net losses recognized during the period on equity securities
$ ( 1,482 )
$ -
$ ( 4,424 )
$ -
Less: Net losses recognized during the period on equity securities sold
75
-
75
-
Unrealized losses recognized during the reporting period on equity securities still held at the reporting date
$ ( 1,407 )
$ -
$ ( 4,349 )
$ -
7.
Accounts Receivable, net
Accounts
receivables are mainly attributable to the sale of Ameluz ® . It is expected that all trade receivables will be settled within
twelve months of the balance sheet date. Trade accounts receivable are stated at their net realizable value. The allowance for credit
losses reflects our best estimate of expected credit losses of the receivables determined on the basis of historical experience and current
information. In developing the estimate for expected credit losses, trade accounts receivables are segmented into pools of assets depending
primarily on delinquency status, and fixed reserve percentages are established for each pool of trade accounts receivables.
The
allowance for credit losses was $ 0.2
million and $ 0.1
million as of June 30, 2023 and December 31, 2022, respectively.
8.
Other Receivables, Related Party
As
of June 30, 2023 the Company has a receivable of $ 4.0 million due from related parties of which $ 3.7 million is due from Biofrontera
AG for its 50 % share of the balance of a legal settlement (see Note 18. Commitments and Contingencies – Legal proceedings )
for which both parties are jointly and severally liable. The Company has a contractual right to repayment of its share of the settlement
payments, plus interest and other miscellaneous settlement costs, from Biofrontera AG under the Settlement Allocation Agreement (“Allocation
Agreement”) entered into on December 9, 2021 and as amended on March 31, 2022, which provides that the settlement payments would
first be made by the Company and then reimbursed by Biofrontera AG for its share. The Allocation Agreement, as amended, provides certain
remedies to the Company, if Biofrontera AG fails to make timely reimbursements, which the Company may implement in its sole discretion,
including the ability to charge interest at a rate of 6.0 % per annum for each day that any reimbursement
is past due and the ability to offset any overdue reimbursement amounts against payments owed to Biofrontera AG by the Company (including
amounts owed under the Company’s license and supply agreement for Ameluz ® ). A s
such , no reserve for the receivable was deemed necessary as of June 30, 2023 or December 31,
2022.
11
9.
Intangible Asset, Net
Intangible
asset, net consists of the following:
Schedule of Intangible Asset Net
(in thousands)
June 30, 2023
December 31, 2022
Xepi® license
$ 4,600
$ 4,600
Less: Accumulated amortization
( 1,777 )
( 1,568 )
Intangible asset, net
$ 2,823
$ 3,032
The
Xepi® license intangible asset was recorded at acquisition-date fair value of $ 4.6 million and is amortized on a straight-line basis
over the useful life of 11 years. Amortization expense for the three months ended June 30, 2023 and 2022 was $ 0.1 million and $ 0.2 million
for the six months ended June 30, 2023 and 2022.
We
review the Xepi ® license intangible asset for impairment whenever events or changes in circumstances indicate that the
carrying amount of the assets may not be fully recoverable. In June 2023, upon receiving notification of complications with renewing the marketing authorization of the Xepi®
product linked to the bankruptcy of the former contract manufacturer, we deemed it necessary to assess the recoverability of our Xepi®
asset group. Future cash flows were estimated over the expected remaining useful life of the asset group, and we determined that, on an
undiscounted basis, expected cash flows exceeded the carrying amount of the asset group.
The
Company did not recognize any impairment charges during the three and six months ended June 30, 2023 and 2022.
10.
Cash Balances and Statement of Cash Flows Reconciliation
The Company maintains its cash balances at financial
institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC provides coverage
of up to $ 250,000 per depositor, per financial institution. At June 30, 2023, approximately $ 4.2 million of the Company’s cash balances
were in excess of FDIC limits. The Company has not experienced any losses on these accounts and management does not believe
that the Company is exposed to any significant risks.
Restricted cash consists primarily
of deposits of cash collateral held in accordance with the terms of our corporate credit cards.
The
following table provides a reconciliation of cash, cash equivalents, and restricted cash that sum to the total shown in the consolidated
statements of cash flows:
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash
(in thousands)
June 30, 2023
December 31, 2022
Cash and cash equivalents
$ 4,453
$ 17,208
Long-term restricted cash
200
200
Total cash, cash equivalent, and restricted cash shown on the consolidated statements of cash flows
$ 4,653
$ 17,408
11.
Accrued Expenses and Other Current Liabilities
Accrued
expenses and other current liabilities consist of the following:
Schedule of Accrued Expenses and Other Current Liabilities
(in thousands)
June 30, 2023
December 31, 2022
Legal settlement (See note 18)
$ 6,094
$ 6,207
Employee compensation and benefits
2,816
2,850
Professional fees
1,163
1,353
Product revenue allowances and reserves
152
82
Other
511
372
Total
$ 10,736
$ 10,864
12.
Line of Credit
On
May 8, 2023, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with MidCap Business Credit
LLC, providing us with a revolving line of credit in the aggregate principal amount of up to $ 6.5
million, subject to a borrowing base and an availability block, with a maturity date of May 8, 2026. The Loan Agreement is secured by a lien on substantially
all of the assets of the Company, subject to customary exceptions.
Advances
under the Loan Agreement bear interest at the 30-Day Adjusted Term Secured Overnight Financing Rate (“SOFR Rate”), set
monthly on the first day of the month based on 30-Day Term SOFR plus a spread adjustment of 15 basis points and subject to a floor
of 2.25%, plus 4.00% calculated and charged monthly in arrears. In the event of a called event of default, a default interest rate
of 3.00% percent shall be added to the aforementioned rate. Under the terms of the Loan Agreement, amounts available for
advances would be subject to a borrowing base, which is a formula based on certain eligible receivables and inventory, and a block
on such availability in the amount of $ 650,000 .
Currently, our borrowing capacity is limited to our eligible receivables, pending consent from Biofrontera AG to allow Midcap to
obtain title to Biofrontera Inc.’s inventory in the event of bankruptcy. The borrowing base is up to 85% of accounts
receivable, plus the least of (a) $ 3.3 million, (b) 50% of inventory, and (c) 85% of accounts receivable, less borrowing base
reserve, if any, as defined in the Loan Agreement. The Loan Agreement also includes an Unused Line Fee Rate of 0.375 %
of the Credit Limit less all outstanding advances, which shall be paid on a monthly basis.
The
interest rate as of June 30, 2023 was 5.31 % and interest expense for the six months ended June 30, 2023 was negligible. The Company recorded
approximately $ 0.2 million of costs related to the line of credit as an asset to be amortized on a straight-line basis over the term
of the line of credit. The Company recognized minimal amortization expense in connection with this Line of Credit for the six months
ended June 30, 2023, which is recorded as interest expense on the accompanying consolidated statement of operations.
12
13.
Related Party Transactions
License
and Supply Agreement
On October 8, 2021, we entered into an amendment to
the Ameluz LSA under which the price we pay per unit will be based upon our sales history. As a result of this amendment, the purchase
price we pay the Ameluz Licensor for Ameluz ® will be determined in the following manner:
●
fifty percent of the anticipated net price per unit until we generate $ 30 million in revenue from sales of the products we license from the Ameluz Licensor during a given Commercial Year (as defined in the Ameluz LSA);
●
forty percent of the anticipated net price per unit for all revenues we generate between $ 30 million and $ 50 million from sales of the products we license from the Ameluz Licensor; and
●
thirty percent of the anticipated net price per unit for all revenues we generate above $ 50 million from sales of the products we license from the Ameluz Licensor.
Under the agreement, the Company obtained an
exclusive, non-transferable license to use Pharma’s technology to market and sell the licensed products, Ameluz ®
and BF-RhodoLED ® and must purchase the licensed products exclusively from Pharma. There was no consideration paid for
the transfer of the license.
Purchases
of the licensed products during the three and six months ended June 30, 2023 were $ 10.4 million and $ 13.7 million, respectively, and
$ 6.2 million and $ 11.5 million, respectively for the three and six months ended June 30, 2022. The purchases were recorded in inventories
in the consolidated balance sheets, and, when sold, in cost of revenues, related party in the consolidated statements of operations.
Amounts due and payable to Pharma as of June 30, 2023 and December 31, 2022 were $ 4.7 million and $ 1.3 million, respectively, which were
recorded in accounts payable, related parties in the consolidated balance sheets.
Service
Agreements
In
December 2021, we entered into an Amended and Restated Master Contract Services Agreement, or “Services Agreement”, which
provides for the execution of statements of work that will replace the applicable provisions of our previous intercompany services agreement
dated January 1, 2016, or 2016 Services Agreement, by and among us, Biofrontera AG, Biofrontera Pharma and Biofrontera Bioscience, enabling
us to continue to use the IT resources of Biofrontera AG and its wholly owned subsidiaries (the “Biofrontera Group”) as well
as providing access to the Biofrontera Group’s resources with respect to quality management, regulatory affairs and medical affairs.
We currently have statements of work in place regarding IT, regulatory affairs, medical affairs, and pharmacovigilance, and are continuously
assessing the other services historically provided to us by Biofrontera AG to determine 1) if they will be needed, and 2) whether they
can or should be obtained from other third-party providers. As of June 30, 2023, we have migrated away from Biofrontera AG to third party
providers for most of our significant IT services. Expenses related to the service agreement were $ 0.1 million for the three and six
months ended June 30, 2023 and $ 0.3 million and $ 0.4 million for the three and six months ended June 30, 2022, respectively. These expenses
were recorded in selling, general and administrative, related party. Amounts due to Biofrontera AG related to the service agreement as
of June 30, 2023 and December 31, 2022 were $ 0.2 million and $ 0.2 million, respectively, which were offset against other receivables,
related party in the consolidated balance sheet.
Clinical
Lamp Lease Agreement
On
August 1, 2018, the Company executed a clinical lamp lease agreement with Biofrontera Bioscience GmbH (“Bioscience”) to provide
lamps and associated services.
Total
revenue related to the clinical lamp lease agreement was minimal for the three and six months ended June 30, 2023 and 2022, and was recorded
as revenues, related party. Amounts due from Bioscience for clinical lamp and other reimbursements were approximately $ 0.5 million and
$ 0.1 as of June 30, 2023 and December 31, 2022, respectively, which were recorded as other receivables, related party in the consolidated
balance sheets.
13
Others
The
Company has recorded a receivable of $ 3.7 million and $ 6.4 million as of June 30, 2023 and December 31, 2022, respectively, due from
Biofrontera AG for its 50 % share of the balance of a legal settlement for which both parties are jointly and severally liable. See
Note 8. Other Receivables, Related Party . There was no interest income recognized for the six months ended June 30, 2023 and $ 0.1
million of interest income for the six months ended June 30, 2022, in connection with this receivable.
As
of June 30, 2023, our investment, related party is valued at $ 5.9
million and consists of 6,280,396
common shares of Biofrontera AG, a significant
shareholder of the Company. Of these shares, 3,377,346 are not fully in our control to vote or dispose of as we see fit as they are not
held in a brokerage account registered in our name, however, we are currently engaged with advisors to transfer such shares to our brokerage
account.
14.
Stockholders’ Equity
Under
the Company’s amended and restated certificate of incorporation, dated December 21, 2020, the Company is authorized to issue 15,000,000
shares of common stock, par value $ 0.001 per share and 20,000,000 shares of preferred stock, par value $ .001 per share. See Note 20.
Subsequent Events for information and disclosures relating to adjustments related to the Reverse Stock Split.
The
holders of common stock are entitled to one vote for each share held. Common stockholders are not entitled to receive dividends, unless
declared by the Board of Directors. The Company has not declared dividends since inception. In the event of liquidation of the Company,
dissolution or winding up, the holders of common stock are entitled to share ratably in all assets remaining after payment of liabilities.
The common stock has no preemptive or conversion rights or other subscription rights. There are no redemption or sinking fund provisions
applicable to the common stock. The outstanding shares of common stock are fully paid and non-assessable.
14
15.
Equity Incentive Plans and Share-Based Payments
2021
Omnibus Incentive Plan
In
2021, our Board of Directors adopted and our shareholders approved, the 2021 Omnibus Incentive Plan (“2021 Plan). Under the original
2021 Plan, 137,500
shares are reserved and authorized for awards
and the maximum contractual term is 10
years for stock options issued under the 2021 Plan. On
December 12, 2022, the 2021 Plan was amended by our stockholders and the number of shares authorized for awards under the 2021 Plan was
increased by 129,490
to 266,990 .
As of June 30, 2023, there were 152,301
shares available for future awards under the
amended 2021 Plan. See Note 20. Subsequent Events for information and disclosures relating to adjustments related to the Reverse
Stock Split.
Non-qualified
stock options
We
maintain the 2021 Plan for the benefit of our officers, directors and employees. Employee stock options granted under the 2021 Plan generally
vest in equal annual installments over three years and are exercisable for a period of up to ten years from the grant date. Non-employee
director options vest in equal monthly installments following the date of grant and will be fully vested on the one-year anniversary
of the date of grant. All stock options are exercisable at a price as set by the Company at the time of the grant but shall not be less
than the market value of the common shares underlying the option on the grant date.
The
Company recognizes the grant-date fair value of share-based awards granted as compensation expense on a straight-line basis over the
requisite service period. The fair value of stock options is estimated at the time of grant using the Black-Scholes
(“BSM”) option pricing model, which requires the use of inputs and assumptions such as the fair value of the underlying
stock, exercise price of the option, expected term, risk-free interest rate, expected volatility and dividend yield. The Company
elects to account for forfeitures as they occur.
The
fair value of each option was estimated on the date of the grant using the BSM option pricing model with the following assumptions:
Schedule of Stock Options Assumptions
Six Months Ended June 30,
2023
2022
Expected volatility
70 %
- 95 %
55 %
- 65 %
Expected term (in years)
6.0
5.24 - 6.0
Risk-free interest rate
3.5 %
- 3.9 %
1.79 %
- 2.90 %
Expected dividend yield
0.0 %
0.0 %
Share-based
compensation expense of approximately $ 0.2 million and $ 0.4 million was recorded in selling, general and administrative expenses on the
accompanying consolidated statement of operations for the three and six months ended June 30, 2023, respectively and $ 0.2 million and
$ 0.3 million for the three and six months ended June 30, 2022.
Options
outstanding and exercisable under the employee share option plan as of June 30, 2023 and a summary of option activity during the six
months then ended is presented below.
Schedule of Stock Option Activity
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value (1)
Outstanding at December 31, 2022
86,951
$ 62.16
Granted
22,477
$ 13.98
Exercised
-
$ -
Canceled or forfeited
( 20,419 )
$ 54.14
Outstanding at June 30, 2023
89,009
$ 51.84
8.65
$ 13
Exercisable at June 30, 2023
26,042
$ 64.95
7.54
$ -
(1)
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the fair value
of the common stock for the options that were in the money at June 30, 2023.
As
of June 30, 2023, there was $ 1.4 million of unrecognized compensation cost related to unvested stock options, which is expected to be
recognized over a weighted-average period of approximately 2.1 years.
Share-Based
Compensation (RSUs)
Restricted
Stock Units (“RSUs”) will vest annually over two years, subject to the recipient’s continued service with the Company
through the applicable vesting dates. The fair value of each RSU is estimated based on the closing market price of the Company’s
common stock on the grant date.
Share-based
compensation expense of $ 0.1 million and $ 0.2 million for the RSUs for the three and six months ended June 30, 2023,
respectively, and $ 0.4 million and $ 0.8 million for the three and six months ended June 30, 2022 and was recorded in selling, general
and administrative expenses in the accompanying consolidated statements of operations.
15
Schedule
of Restricted Stock Units
Shares
Weighted
Average Remaining Contractual Term
Aggregate
Intrinsic Value
Weighted
Average Grant Date Fair Value
Outstanding
at December 31, 2022
17,176
$
$ 52.2
Awarded
-
$
$ -
Vested
( 8,588 )
$
$ 52.2
Canceled
or forfeited
( 3,817 )
$
$ -
Outstanding
at June 30, 2023
4,771
0.88
$ 50
$ 52.2
As
of June 30, 2023, there was $ 0.2 million of unrecognized compensation cost related to unvested RSUs, which is expected to be recognized
over a weighted-average period of approximately 0.9 years.
16.
Interest Expense, net
Interest
expense, net consists of the following:
Schedule of Interest Expense
For three months ended
June 30,
For six months ended
June 30,
(in thousands)
2023
2022
2023
2022
Interest expense
$ ( 32 )
$ ( 3 )
$ ( 33 )
$ ( 7 )
Contract asset interest expense
( 89 )
( 89 )
( 179 )
( 179 )
Interest income – related party
40
53
94
110
Interest income – other
2
1
4
5
Interest expense, net
$ ( 79 )
$ ( 38 )
$ ( 114 )
$ ( 71 )
Interest expense is comprised primarily of interest on our Loan and Security Agreement with MidCap Business Credit LLC.
Contract
asset interest expense relates to the $ 1.7 million contract asset in connection with the $ 7.3 million start-up cost financing received
from Maruho under the Cutanea acquisition share purchase agreement. The contract asset is amortized on a straight-line basis using a
6 % interest rate over the financing arrangement contract term, which ends on December 31, 2023 .
17.
Net Earnings (Loss) per Share
Basic
net earnings per common share are calculated by dividing net income by the weighted average number of common shares outstanding during
the period. Diluted net earnings per common share are calculated by dividing net income by the diluted weighted average number of common
shares outstanding during the period. The diluted shares include the dilutive effect of stock-based awards based on the treasury stock
method. In periods where a net loss is recorded, no effect is given to potentially dilutive securities, since the effect would be anti-dilutive.
The
following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders
(in thousands, except share and per share data):
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
Net income (loss)
$ ( 9,837 )
$ ( 850 )
$ ( 17,315 )
$ 4,711
Shares:
Basic weighted average common shares outstanding
1,360,739
941,175
1,359,894
898,444
Add: Effect of dilutive securities
Stock options and restricted stock units
-
-
-
3,765
Diluted weighted average common shares outstanding
1,360,739
941,175
1,359,894
902,209
Net earnings (loss) per share:
Basic
$ ( 7.23 )
$ ( 0.90 )
$ ( 12.73 )
$ 5.24
Diluted
$ ( 7.23 )
$ ( 0.90 )
$ ( 12.73 )
$ 5.22
16
The
following table sets forth the weighted average of securities that were anti-dilutive for diluted EPS for the periods presented but
which could potentially dilute EPS in the future:
Schedule of Anti-dilutive Securities Excluded From Computation of Earnings Per Share
June 30,
2023
2022
Common stock warrants
1,877,630
1,806,202
Common stock options and RSUs
106,034
42,428
Unit Purchase Options
20,182
20,182
Anti-dilutive securities excluded
from computation of earnings per share
20,182
20,182
Common
stock warrants include Purchase Warrants, Inducement Warrants and warrants issued in the Initial Public Offering.
18.
Commitments and Contingencies
Leases
The
Company leases its corporate headquarters under an operating lease that expires in August 2025. The Company has the option to extend
the term of the lease for one five (5) year period upon written notice to the landlord. The extension period has not been included in
the determination of the ROU asset or the lease liability as the Company concluded that it is not reasonably certain that it would exercise
this option. The Company provided the landlord with a security deposit in the amount of $ 0.1 million, which was recorded as other assets
in the consolidated balance sheets.
The
Company has also entered into a master lease agreement for its vehicles. After an initial non-cancelable twelve-month period, each vehicle
is leased on a month-to-month basis. Based on historical retention experience of approximately three years, the vehicles have varying
expiration dates through September 2025.
The
components of lease expense for the three and six months ended June 30, 2023 were as follows (in thousands except lease term and discount
rate):
Schedule
of Components of Lease Expense and Other Information
Lease expense
Operating Leases
Amortization of ROU assets (operating lease cost)
$ 265
Interest on lease liabilities
37
Total lease expense
$ 302
Other Information
Operational cash flow used for operating leases
$ 293
Weighted -average remaining lease term (in years)
2.08
Weighted -average discount rate
6.31 %
Future
lease payments under non-cancelable leases as of June 30, 2023 were as follows (in thousands):
Schedule of Future Commitments and Sublease Income
Years
ending December 31,
Future
lease commitments
2023
$
270
2024
541
2025
350
Total
future minimum lease payments
1,161
Less
imputed interest
( 72
)
Total
lease liability
$
1,089
Schedule
of Operating Lease Liability
Reported as:
Operating lease liability, current
$ 489
Operating lease liability, non-current
600
Total
$ 1,089
Cutanea
payments
We
have a contract in which we agreed to repay to Maruho $ 3.6 million on December 31, 2022 and $ 3.7 million on December 31, 2023 in start-up
cost financing paid to us in connection with the Cutanea acquisition.
We
have filed for arbitration against Maruho with the International Chamber of Commerce (“ICC”) regarding issues with Maruho’s
contract manufacturer that were not disclosed at the time of the Share Purchase Agreement and therefore are withholding the
repayment of the start-up cost financing until a decision is reached through the arbitration process. The arbitration notes that Maruho
breached the agreement with Cutanea due to undisclosed manufacturing issues and seeks damages as well as a declaration that we are not
obligated to repay Maruho.
We
are also obligated to share product profits with Maruho equally from January 1, 2020 through October 30, 2030. Refer to Note 3, Acquisition
Contract Liabilities .
17
Milestone
payments with Ferrer Internacional S.A.
Under
the Xepi LSA, we are obligated to make payments to Ferrer upon the occurrence of certain milestones. Specifically, we must pay Ferrer
i) $ 2,000,000
upon the first occasion when annual net sales
of Xepi ® under the Xepi LSA exceed $ 25,000,000 ,
and ii) $ 4,000,000
upon the first occasion annual net sales of Xepi ®
under the Xepi LSA exceed $ 50,000,000 .
No Xepi ® milestones have been achieved as of the financial statement filing date.
Settlement
Agreement with Biofrontera AG
Pursuant to the terms
of that certain Settlement Agreement , dated as of April
11, 2023, among the Company, Biofrontera AG and certain current and former directors of the Company (the “Settlement Agreement”),
the Company has committed, among other things, to take the following actions:
● the
Company will appoint as a Class
I Director a director nominated by Biofrontera AG. See Note 20. Subsequent Events – New Board
Member for details regarding the new appointment.
● the
Company will begin a search, pursuant to the conditions set forth in the Settlement Agreement including a strike
right granted to the aforementioned director nominated by Biofrontera AG, for an additional director candidate,
who is fully independent from Biofrontera AG, Deutsche Balaton Aktiengesellschaft (“DB”) and any
of their respective affiliates, to be nominated for election as a Class II Director at the Company’s 2023
annual meeting of stockholders;
● the Board will increase its size to seven members, including the two directors appointed and elected pursuant to the Settlement Agreement.
In
addition, the Settlement Agreement contains provisions to maintain Biofrontera AG’s representation on the Board of Directors as long
as it holds at least 20% of the Company’s outstanding common stock and to limit further increases in the size of the Board
of Directors or changes to the Company’s stockholder rights plan. Under the Settlement Agreement, Biofrontera AG also agrees, subject
to certain conditions, to vote in support of the directors nominated by, and the proposals recommended by, the Board of Directors.
Licensing
Agreement with Optical Tools
On
December 2, 2022, the Company entered into the technology transfer agreement with Optical Tools LLC (“Optical Tools”), and
Stephen Tobin and Paul Sowyrda (the “Agreement”). The Agreement allowed for the transfer of the assigned patents and trademarks,
and upon notification by the Company to Optical Tools, the research and development of certain prototypes. The Company paid a licensing
fee of $ 0.2 million which was expensed during the year ended December 31, 2022.
On
May 28, 2023, the Company authorized Optical Tools to design, develop, manufacture, and deliver at least two portable photodynamic therapy
lamp prototypes (“PDT Device”) using the technology in the assigned patents. The PDT Device provides illumination, based
on different light profiles, to the external skin surface of the human body. The Company shall reimburse Optical Tools for all reasonable
out-of-pocket, material and labor costs per the agreement.
As
part of the Agreement, Optical Tools will be eligible to receive regulatory and sales milestone payments totaling up to $ 1.0 million,
and royalties of up to 3 % of net revenue of certain products developed under this Agreement.
The
Company did not make any milestone or royalty payments during the three or six months ended June 30, 2023 and 2022, respectively.
18
Legal
proceedings
At
each reporting date, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably
estimable under the provisions of FASB ASC Topic 450, Contingencies . The Company expenses as incurred the legal costs related
to such legal proceedings.
On
November 29, 2021, the Company entered into a settlement and release agreement with respect to a lawsuit filed March 23, 2018 in the
United States District Court for the District of Massachusetts in which we were alleged to have infringed on certain patents and misappropriated
certain trade secrets. In the settlement, the Company and Biofrontera AG together agreed to make an aggregate payment of $ 22.5 million
and engage a forensic expert to destroy data at issue in the litigation to settle the claims in the litigation.
While
Biofrontera AG has agreed to pay fifty percent of the settlement costs, we remain jointly and severally liable to DUSA
Pharmaceuticals Inc. (“DUSA”) for the full cash settlement amount, meaning that in the event Biofrontera AG does not pay
all or a portion of the amount it owes under the Agreement, DUSA could compel us to pay Biofrontera AG’s share. If either we
or Biofrontera AG violates the terms of the settlement agreement, we or Biofrontera AG may be liable for a greater amount. If we
become liable for more than our agreed share of the aggregate settlement amount, either of these events could have a material
adverse effect on our business, prospects, financial condition and/or results of operations. As of June 30, 2023, we have reflected
a legal settlement liability in the amount of $ 6.1
million for the remaining payments due under the settlement, including the estimated remaining cost of the forensic expert and a
related receivable from related party of $ 3.7
million for the remaining legal settlement costs to be reimbursed in accordance with the Settlement Allocation Agreement, which
provided that the settlement payments, including the cost of the forensic expert, would first be made by the Company and then
reimbursed by Biofrontera AG for its share. Pursuant to the Settlement Agreement, if DUSA believes Biofrontera
has violated any terms of the settlement and release agreement, the parties must engage in certain alternative dispute resolution activities, including a meeting between
company representatives and non-binding mediation before a court action can be initiated.
19.
Retirement Plan
The
Company has a defined-contribution plan under Section 401(k) of Internal Revenue Code (the “401(k) Plan”). The 401(k) Plan
covers all employees who meet defined minimum age and service requirements and allows participants to defer a portion of their annual
compensation on a pre-tax basis. The Company matches 50% of employee contributions up to a maximum of 6% of employees’ salary.
Matching
contribution costs paid by the Company were $ 0.1 million and negligible for the three months ended June 30, 2023 and 2022, and $ 0.2 million
and $ 0.1 million for the six months ended June 30, 2023 and 2022, respectively.
20.
Subsequent Events
We
have completed an evaluation of subsequent events after the balance sheet date of June 30, 2023 through the date this Quarterly Report
on Form 10-Q was submitted to the SEC.
Reverse
Stock Split
On
June 28, 2023, the Company, filed a Certificate of Amendment to its Amended and Restated Certificate of Incorporation (the “Amendment”)
with the Secretary of State of the State of Delaware to (i) effect the Reverse Stock Split of the Company’s Common Stock,
and (ii) effect a related proportional reduction in the number of the Company’s authorized shares of Common Stock from 300,000,000
to 15,000,000
(the “Authorized Share Reduction”).
Pursuant
to the Amendment, the Reverse Stock Split and Authorized Share Reduction was effective at 11:59 p.m. on July 3, 2023 (the “Split
Effective Time”), and the Common Stock began trading on the Nasdaq Capital Market on a post-split basis on July 5, 2023. The par
value and other terms of the Common Stock were not affected.
Following
the Split Effective Time, every 20 shares of Biofrontera Inc. common stock issued and outstanding were automatically combined
and reclassified into one share of common stock. Outstanding equity-based awards, warrants and other equity rights were proportionately
adjusted pursuant to their terms and the number of shares authorized and reserved for issuance upon vesting of restricted stock units
or exercise of stock options and warrants were reduced proportionately. No fractional shares were issued as a result of the reverse stock
split. Stockholders who would otherwise hold a fractional share as a result of the Reverse Stock Split received an additional share of
common stock.
Under
the terms of the applicable warrant agreement, the number of shares of Common Stock issuable on exercise of each warrant will be proportionately
decreased. Specifically, following effectiveness of the Reverse Stock Split, every 20 shares of Common Stock that may be purchased pursuant
to the exercise of public warrants now represents one share of Common Stock that may be purchased pursuant to such warrants. Accordingly,
for the Company’s warrants trading under the symbol “BFRIW”, every 20 warrants will be exercisable for one share of
Common Stock at an exercise price of $ 100.00 per share of Common Stock.
The
Reverse Stock Split affected all stockholders uniformly and did not alter any stockholder’s percentage interest in the Company’s
equity (other than as a result of the rounding up of fractional shares).
New
Board Member
On
July 7, 2023, in connection with the Biofrontera AG settlement agreement, the board of directors of the Company appointed Heikki
Lanckriet to the Board. Mr. Lanckriet will serve as a Class I Director to hold office for a term expiring at the annual meeting of
the Company’s stockholders for fiscal year 2025. Mr. Lanckriet’s term as director began upon his appointment at the July
7, 2023 meeting.
Mr.
Lanckriet was appointed to the Board upon the nomination of Biofrontera AG, a significant stockholder of the Company, pursuant to a settlement
agreement dated as of April 11, 2023, between the Company, each member of its Board of Directors at that time and Biofrontera AG. See
Note 18, “ Commitments and Contingencies ”.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.