Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and
analysis of our financial condition and results of operations together with our financial statements and related notes included in Part
I, Item 1 of this Quarterly Report on Form 10-Q and our final prospectus for our initial public offering (“IPO”) filed
with the Securities and Exchange Commission (the “SEC”) pursuant to Rule 424(b)
under the Securities Act of 1933on November 1, 2021 (“Final Prospectus”) . Some of the information contained
in this discussion and analysis or set forth elsewhere in this Quarterly Report on Form 10-Q, including information with respect to our
plans and strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties.
As a result of many factors, including those factors set forth in the “Risk Factors” section in our Final Prospectus,
actual results may differ materially from our forward-looking statements.
Forward-Looking
Statements
The
Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain statements
in this Quarterly Report on Form 10-Q constitute “forward-looking statements”. Such statements include statements regarding
the efficacy and intended use of our technologies under development, the timelines and strategy for bringing such products to market,
the timeline for regulatory review and approval of our products, the availability of funding sources for continued development of such
products, and other statements that are not historical facts, including statements which may be preceded by the words “intends,”
“may,” “will,” “plans,” “expects,” “anticipates,” “projects,”
“predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential”
or similar words. Forward-looking statements are not guaranties of future performance, are based on certain assumptions and are subject
to various known and unknown risks and uncertainties, many of which are beyond our control. Actual results may differ materially from
the expectations contained in the forward-looking statements.
Factors
that may cause such differences include, but are not limited to the risks that:
●
Currently,
our sole source of revenue is from sales of products we license from other companies. If we fail to comply with our obligations in
the agreements under which we license rights from such third parties, or if the license agreements are terminated for other reasons,
we could lose license rights that are important to our business.
●
Certain
important patents for our licensed product Ameluz® expired in 2019. Although the process of developing generic topical dermatological
products for the first time presents specific challenges that may deter potential generic competitors, generic versions of Ameluz®
may enter the market following the recent expiration of these patents. If this happens, we may need to reduce the price of Ameluz®
significantly and may lose significant market share.
●
Our
business depends substantially on the success of our principal licensed product Ameluz®. If the Biofrontera Group is unable to
successfully obtain and maintain regulatory approvals or reimbursement for Ameluz® for existing and additional indications, our
business may be materially harmed.
●
The
Biofrontera Group currently depends on a single unaffiliated contract manufacturer to manufacture Ameluz® and has recently contracted
with a second unaffiliated contract manufacturer to begin producing Ameluz®. If the Biofrontera Group fails to maintain its relationships
with these manufacturers or if both of these manufacturers are unable to produce product for the Biofrontera Group, our business
could be materially harmed.
●
If
our licensors or our licensors’ manufacturing partners, as applicable, fail to manufacture Ameluz®, BF-RhodoLED® lamps,
Xepi® or other marketed products in sufficient quantities and at acceptable quality and cost levels, or to fully comply with
current good manufacturing practice, or cGMP, or other applicable manufacturing regulations, we may face a bar to, or delays in,
the commercialization of the products under license to us or we will be unable to meet market demand, and lose potential revenues.
20
●
The
Biofrontera Group is currently involved in lawsuits to defend or enforce patents related to our licensed products and they or another
licensor may become involved in similar suits in the future, which could be expensive, time-consuming and result in an adverse outcome.
●
The
COVID-19 global pandemic has negatively affected our sales and operations and may continue to do so.
●
We
are fully dependent on our collaboration with the Biofrontera Group for our supply of Ameluz® and BF-RhodoLED® lamps and
future development of the Ameluz® product line and on our collaboration with Ferrer for our supply of Xepi® and future development
of Xepi® and may depend on the Biofrontera Group, Ferrer or additional third parties for the supply, development and commercialization
of future licensed products or product candidates. Although we have the authority under the Ameluz LSA with respect to the indications
that the Biofrontera Group is currently pursuing with the FDA (as well as certain other clinical studies identified in the Corrected
Amendment to the Ameluz LSA) to take over clinical development, regulatory work and manufacturing from the Biofrontera Group under
certain circumstances if they are unable or unwilling to perform these functions appropriately, the sourcing and manufacture of our
licensed products as well as the regulatory approvals and clinical trials related to our licensed products are currently controlled,
and will likely continue to be controlled for the foreseeable future, by our existing and future collaborators. Our lack of control
over some of these functions could adversely affect our ability to implement our strategy for the commercialization of our licensed
products.
●
We
are involved in significant litigation, along with the Biofrontera Group, which has consumed and may continue to consume significant
resources and management time, and adverse resolution of this litigation could require us to pay significant damages and possibly
prevent us from selling certain of our licensed products, which would severely and materially adversely impact our business, prospects,
financial condition or results of operations.
●
Insurance
coverage and medical expense reimbursement may be limited or unavailable in certain market segments for our licensed products, which
could make it difficult for us to sell our licensed products.
●
Healthcare
legislative changes may have a material adverse effect on our business and results of operations.
●
We
face significant competition from other pharmaceutical and medical device companies and our operating results will suffer if we fail
to compete effectively. We also must compete with existing treatments, such as simple curettage and cryotherapy, which do not involve
the use of a drug but have gained significant market acceptance.
●
We
have a history of operating losses and anticipate that we will continue to incur operating losses in the future and may never sustain
profitability.
●
If
we fail to obtain additional financing, we may be unable to complete the commercialization of Xepi® and other products we may
license.
●
Prof.
Dr. Lübbert currently serves as Chairman of the management board and CEO of our parent and significant shareholder, Biofrontera
AG, and, as a result, has and may continue to have, statutory, fiduciary and other duties to Biofrontera AG causing conflicts of
interest with respect to his duties to us and his duties to Biofrontera AG and in determining how to devote himself to our affairs
and the affairs of Biofrontera AG.
●
We
have identified a material weakness in our internal control over financial reporting, resulting from a control deficiency related
to the oversight of third-party service providers. If we are unable to remediate this material weakness, or if we identify additional
material weaknesses in the future or otherwise fail to maintain an effective system of internal controls, we may not be able to accurately
or timely report our financial condition or results of operations, which may adversely affect our business and stock price.
●
Biofrontera
AG is our significant shareholder and is able to exert significant
control over matters subject to stockholder approval and its interests may conflict with ours or yours in the future.
●
We
continue to be a “controlled company” within the meaning
of Nasdaq listing standards, and as a controlled company we qualify for exemptions from certain corporate governance requirements.
21
More
detailed information about us and the risk factors that may affect the realization of forward-looking statements, including the forward-looking
statements in this Quarterly Report on Form 10-Q, is set forth in our filings with the SEC, including our Final Prospectus. We
urge investors and security holders to read those documents free of charge at the SEC’s web site at www.sec.gov. We do not undertake
to publicly update or revise our forward-looking statements as a result of new information, future events or otherwise, except as required
by law.
Overview
We
are a U.S.-based biopharmaceutical company specializing in the commercialization of pharmaceutical products for the treatment of dermatological
conditions, in particular, diseases caused primarily by exposure to sunlight that result in sun damage to the skin. Our licensed products
focus on the treatment of actinic keratoses, which are skin lesions that can sometimes lead to skin cancer. We also market a topical
antibiotic for treatment of impetigo, a bacterial skin infection.
Our
principal licensed product is Ameluz ® , which is a prescription drug approved for use in combination with our licensor’s
FDA approved medical device, the BF-RhodoLED ® lamp, for photodynamic therapy in the United States for the lesion-directed
and field-directed treatment of actinic keratosis of mild-to-moderate severity on the face and scalp. We are currently selling Ameluz ®
for this indication in the U.S. under the Ameluz LSA. Under the Ameluz LSA, we hold the exclusive
license to sell Ameluz ® and the BF-RhodoLED ® lamp in the United States for all indications currently
approved by the FDA as well as all future FDA-approved indications that the Biofrontera Group may pursue. We have the authority under
the Ameluz LSA in certain circumstances to take over clinical development, regulatory work and manufacturing from the Biofrontera Group,
with respect to the indications the Biofrontera Group is currently pursuing with the FDA (as well as certain other clinical studies identified
in the Corrected Amendment to the Ameluz LSA). However, the Biofrontera Group does not have any obligation under the Ameluz LSA,
as amended, to perform or finance clinical trials to promote new indications beyond those they are currently pursuing with the FDA (as
well as certain other clinical studies identified in the Corrected Amendment to the Ameluz LSA). Under the Ameluz LSA, further extensions
of the approved indications for Ameluz ® photodynamic therapy in the United States
are anticipated.
Our
second prescription drug licensed product in our portfolio is Xepi ® (ozenoxacin cream, 1%), a topical non-fluorinated
quinolone that inhibits bacterial growth. Currently, no antibiotic resistance against Xepi ® is known and it has been specifically
approved by the FDA for the treatment of impetigo, a common skin infection, due to Staphylococcus aureus or streptococcus pyogenes. It
is approved for use in adults and children 2 months and older. We are currently selling Xepi ® for this indication in the
U.S. under the Xepi LSA that was acquired by Biofrontera on March 25, 2019 through our acquisition of Cutanea Life Sciences, Inc. (“Cutanea”).
Our
principal objective is to increase the sales of our licensed products in the United States. The key elements of our strategy include
the following:
●
expanding
our sales in the United States of Ameluz ® in combination with the BF-RhodoLED ® lamp for the treatment
of minimally to moderately thick actinic keratosis of the face and scalp and positioning Ameluz ® to be a leading photodynamic
therapy product in the United States, by growing our dedicated sales and marketing infrastructure in the United States;
●
expanding
our sales of Xepi ® for treatment of impetigo by improving the market positioning of the licensed product; and
●
leveraging
the potential for future approvals and label extensions of our existing portfolio products that are in the pipeline for the U.S.
market through the LSAs with our licensors, Pharma, Bioscience and Ferrer.
22
Our
strategic objectives also include further expansion of our product and business portfolio through various methods to pursue selective
strategic investment and acquisition opportunities to expand and support our business growth, including but not limited to:
●
in-licensing
further products or product opportunities and developing them for the U.S. market;
●
procuring
products through asset acquisition from other healthcare companies; and
●
procuring
products through share acquisition of some or all shares of other healthcare companies, including the possible acquisition of shares
of our current parent company, Biofrontera AG.
We
devote a substantial portion of our cash resources to the commercialization of our licensed products, Ameluz ® , the BF-RhodoLED ®
lamp and Xepi ® . We have financed our operating and capital expenditures through cash proceeds generated from our
product sales and proceeds received in connection with the Intercompany Revolving Loan Agreement with Biofrontera AG. On December 31,
2020, the outstanding principal balance on the intercompany loan was converted into shares of common stock. On March 31, 2021, we entered
into the Second Intercompany Revolving Loan Agreement with Biofrontera AG for $20.0 million of committed sources of funds for a two-year
term. As of September 30, 2021, there was no loan principal balance outstanding under the Second Intercompany Revolving Loan.
On
November 2, 2021, we completed an initial public offering (“IPO”) and issued and sold 3,600,000 units (“Units”),
each consisting of (i) one share of our common stock, par value $0.001 per share (the “Shares”) and
(ii) one warrant of the Company (the “Warrants”) entitling the holder to purchase one Share at an exercise price of $5.00
per Share. In addition, the underwriters exercised in full their option to purchase up to an additional 540,000 Warrants to cover over-allotments.
The Units were sold at a price of $5.00 per Unit, and the Company estimates the net proceeds from the IPO to be $15.4 million, after
deducting estimated underwriting discounts and commissions and estimated offering expenses payable by the Company. In connection with
the IPO, the Company also issued to the underwriters Unit Purchase Options to purchase, in the aggregate, (a) 108,000 Units and (b) an
additional 16,200 Warrants (relating to the underwriters’ exercise of the over-allotment option in full with respect to the Warrants).
On November 24 and November 26, 2021, investors
exercised their warrants to purchase a total of 854,000 shares of common stock at an exercise price of $5.00 per share, resulting in
estimated net proceeds of $3.9 million after deducting underwriting discounts and commission.
We
believe that important measures of our results of operations include product revenue, operating income/(loss) and adjusted EBITDA (a
non-GAAP measure as defined below). Our sole source of revenue is sales of products that we license from certain related and unrelated
companies. Our long-term financial objectives include consistent revenue growth and expanding operating margins. Accordingly, we are
focused on licensed product sales expansion to drive revenue growth and improve operating efficiencies, including effective resource
utilization, information technology leverage and overhead cost management.
Key
factors affecting our performance
As
a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods,
and our results of operations may not be directly comparable from period to period. Set forth below is a brief discussion of the key
factors impacting our results of operations.
Seasonality
Because
traditional photodynamic therapy treatments using a lamp are performed more frequently during the winter, our revenue is subject to some
seasonality and has historically been higher during the first and fourth quarters than during the second and third quarters.
23
COVID-19
Since
the beginning of 2020, COVID-19 has become a global pandemic. As a result of the measures implemented by governments around the world,
our business operations have been directly affected. In particular, there has been a significant decline in demand for the Biofrontera
Group’s products worldwide, and our licensed products in the United States, as a result of different priorities for medical treatments
emerging, thereby causing a delay of actinic keratosis treatment for most patients. Our revenue was directly affected by the global COVID-19
pandemic starting in mid-March of 2020. From that point on, rising infection rates and the resulting American Academy of Dermatology’s
official recommendation to care for patients through remote diagnosis and treatment (telehealth) led to significantly declining patient
numbers and widespread, albeit temporary, physician practice closures. After negligible sales of our products in April 2020, we observed
a slow recovery of our business again in the summer of 2020 and later the first signs of stabilization in line with the usual seasonality.
Doctors’ offices reopened during the second half of 2020, at least in part, and patients showed increasing willingness to undergo
treatment for actinic keratosis. In the fourth quarter of 2020, we again saw a seasonally strong increase in sales. Revenue from product
sales was $14.9 million for the nine months ended September 30, 2021, as compared to $10.2 million for the nine months ended September
30, 2020, indicating our revenue is recovering from the global COVID-19 pandemic. January and February revenues were still pre-pandemic
in 2020 and substantially lower in January and February 2021, while revenues recovered quickly since March 2021. In order to mitigate
the risk from COVID-19, we have taken expedited measures to reduce operating expenses and preserve cash, including headcount reductions,
mandatory furloughs, freezing of hiring and discretionary spend, and voluntary salary reductions from the senior leadership. During the
COVID-19 pandemic, we have focused our sales strategy in the U.S. market on our flagship product Ameluz ® and delayed the
targeted re-launch to improve the positioning of our licensed product Xepi ® . To a minor extent, Xepi inventories were
written down as of December 31, 2020 due to an anticipated expiration of shelf life. As the impact of the COVID-19 pandemic continues,
we may experience continued disruptions that could severely impact our business, operations, and sales and marketing. We continue to
monitor trends related to COVID-19 and their impact on our business, results of operations and financial condition.
Components
of Our Results of Operations
Product
Revenue, net
We
generate product revenues through the third-party sales of our licensed products Ameluz ® , BF-RhodoLED ® lamps
and Xepi ® covered by our exclusive LSAs with our licensors Pharma, Bioscience and Ferrer . Revenues from product sales are recorded net of discounts, rebates and other incentives, including
trade discounts and allowances, product returns, government rebates, and other incentives such as patient co-pay assistance. Revenue
from the sales of our BF-RhodoLED ® lamp and Xepi ® are relatively insignificant compared with revenues generated
through our sales of Ameluz ® .
The
primary factors that determine our revenue derived from our licensed products are:
●
the
level of orders generated by our sales force;
●
the
level of prescriptions and institutional demand for our licensed products; and
●
unit
sales prices.
Related
Party Revenues
We
also generate insignificant related party revenue in connection with an agreement with Bioscience to provide BF-RhodoLED ®
lamps and associated services.
Cost
of Revenues, Related Party
Cost
of revenues, related party, is comprised of purchase costs of our licensed products, Ameluz ® and BF-RhodoLED ®
lamps from Pharma.
24
Cost
of Revenues, Other
Cost
of revenues, other, is comprised of purchase costs of our licensed product, Xepi ® , third-party logistics and distribution
costs including packaging, freight, transportation, shipping and handling costs, inventory adjustment due to expiring Xepi ®
products, as well as sales-based Xepi ® royalties.
Selling,
General and Administrative Expense
Selling,
general and administrative expenses consist principally of costs associated with our sales force, commercial support personnel, personnel
in executive and other administrative functions, as well as medical affairs professionals. Other selling, general and administrative
expenses include marketing, trade, and other commercial costs necessary to support the commercial operation of our licensed products
and professional fees for legal, consulting and accounting services. Selling, general and administrative expenses also include the amortization
of our intangible asset as well as our legal settlement expenses. In connection with the acquisition of Cutanea, we recorded an
intangible asset related to the Xepi ® license, which is being amortized on a straight-line basis over an estimated useful
life of 11 years.
Selling,
General and Administrative Expenses, Related Party
Selling,
general and administrative expenses, related party, primarily relate to the services provided by our parent, Biofrontera AG, for accounting
consolidation, IT support, and pharmacovigilance. These expenses were charged to us based on costs incurred plus 6% in accordance with
the 2016 Services Agreement. On July 2, 2021, we entered into a new intercompany services agreement (“2021 Services Agreement”)
which provides for the execution of statements of work that supersedes the applicable provisions of the 2016 Services Agreement.
The 2021 Services Agreement enables us to continue relying on Biofrontera AG and its subsidiaries for various services it has historically
provided to us, including IT and pharmacovigilance support. We expect to execute a statement of work under the 2021 Services Agreement
related to expenses that is consistent with the 2016 Services Agreement based on costs incurred plus 6%. Under the 2021 Services Agreement
we have agreed that the applicable provisions related to reimbursement and allocation of expenses in the 2016 Services Agreement will
remain in effect until we execute a statement of work under the 2021 Services Agreement that supersedes such provisions.
Restructuring
Costs
We
restructured the business of Cutanea and incurred restructuring costs, which were subsequently reimbursed by Maruho Co, Ltd. (“Maruho”).
Restructuring costs primarily relate to the winding down of Cutanea’s operations.
Change
in Fair Value of Contingent Consideration
In
connection with the Cutanea acquisition, we recorded contingent consideration related to the estimated profits from the sale of Cutanea
products to be shared equally with Maruho. The fair value of such contingent consideration was determined to be $6.5 million on the acquisition
date on March 25, 2019 and is re-measured at each reporting date until the contingency is resolved.
Interest
Expense, net
Interest
expense, net, primarily consists of interest expense incurred under our Revolving Loan Agreement with Biofrontera AG, amortization of
the contract asset related to the start-up cost financing from Maruho under the Share Purchase Agreement, and immaterial amounts of interest
income earned on our financing of customer purchases of BF-RhodoLED ® lamps.
Other
Income, net
Other
income, net primarily includes (i) reimbursed SPA costs and (ii) gain (loss) on foreign currency transactions.
25
Income
Taxes
As
a result of the net losses we have incurred in each fiscal year since inception, we have recorded no provision for federal income taxes
during such periods. Income tax expense incurred relates to state income taxes.
Results
of Operations
Comparison
of the Three Months Ended September 30, 2021 and 2020
The
following table summarizes our results of operations for the three months ended September 30, 2021 and 2020:
Three Months Ended September 30,
( in thousands)
2021
2020
Change
Product revenues, net
$ 4,319
$ 3,236
$ 1,083
Related party revenues
15
16
(1 )
Revenues, net
4,334
3,252
1,082
Operating expenses:
Cost of revenues, related party
2,249
567
1,682
Cost of revenues, other
41
446
(405 )
Selling, general and administrative
17,090
4,191
12,899
Selling, general and administrative, related party
160
111
49
Restructuring costs
199
181
18
Change in fair value of contingent consideration
700
100
600
Total operating expenses
20,439
5,596
14,843
Loss from operations
(16,105 )
(2,344 )
(13,761 )
Interest expense, net
(86 )
(744 )
658
Other income, net
185
164
21
Loss before income taxes
(16,006 )
(2,924 )
(13,082 )
Income tax expenses
6
61
(55 )
Net loss
$ (16,012 )
$ (2,985 )
$ (13,027 )
Product
Revenue, net
Net
product revenue was $4.3 million and $3.2 million for the three months ended September 30, 2021 and 2020, respectively, an increase of
$1.1 million, or 33.5%. The increase was primarily driven by: (i) higher volume of Ameluz ® orders, which resulted in an
increase in Ameluz ® revenue of $1.0 million, and (ii) an increase in the price of Ameluz ® , which further
increased Ameluz ® revenue by $0.2 million.
Operating
Expenses
Cost
of Revenues, Related Party
Cost
of revenues, related party was $2.2 million and $0.6 million for the three months ended September 30, 2021 and 2020, respectively, an
increase of $1.7 million, or 296.6%. $0.6 million of such increase was driven by the increase in Ameluz ® product revenue.
Cost of Ameluz is directly correlated to the selling price under the Ameluz LSA with Biofrontera Pharma GmbH. In addition, we received
cost reimbursement from Pharma in 2020, which resulted in $1.1 million reduction in cost of revenues, related party during
the three months ended September 30, 2020.
26
Cost
of Revenues, Other
Cost
of revenues, other was $41,000 and $446,000 for the three months ended September 30, 2021 and 2020, respectively, a decrease of $0.4
million, or 90.8%. The decrease was primarily driven by a $0.4 million provision for Xepi® inventory obsolescence due to product
expiry recorded during the three months ended September 30, 2020.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses were $17.1 million and $4.2 million for the three months ended September 30, 2021 and 2020,
respectively, an increase of $12.9 million, or 307.8%. The increase was primarily driven by the legal settlement expense recorded as of September 30, 2021 in the amount of $11.25 million. The increase was further driven by $0.6 million increase
in marketing expense as we launched various marketing campaigns for our licensed products. Headcount costs also increased $0.5 million
as a result of (i) resumed hiring in 2021, (ii) higher commission expenses related to improved sales performance, and (iii)
the impact of cost reimbursement received from Biofrontera Pharma GmbH which resulted in $0.1 million cost reduction during the three
months ended September 30, 2020 . In addition, sales force travel and in-person trainings expenses increased $0.5 million.
Selling,
General and Administrative Expenses, Related Party
Selling,
general and administrative expenses, related party were $0.2 million and $0.1 million for the three months ended September 30, 2021 and
2020, respectively. Related party expense is based on costs incurred by Biofrontera AG plus 6% for services provided to us related to
accounting consolidation, IT support and pharmacovigilance.
Restructuring
Costs
Restructuring
costs were $0.2 million and $0.2 million for the three months ended September 30,2021 and 2020, respectively, both of which are related
to facility exit costs.
Change
in Fair Value of Contingent Consideration
Change
in fair value of contingent consideration was an increase of $0.7 million and $0.1 million for the three months ended September 30, 2021
and 2020, respectively. Change in fair value of contingent consideration is driven by the estimated profit share the Company is required
to pay under the Share Purchase Agreement.
Interest
Expense, net
Interest
expense was $0.1 million and $0.7 million for the three months ended September 30, 2021 and 2020, respectively. Interest expense during
the three months ended September 30, 2020 included $0.6 million incurred on the intercompany loan issued by Biofrontera AG. The intercompany
loan was fully converted into common stock at the end of 2020. In addition, interest expense from the straight-line amortization of the
contract asset related to start-up cost financing received from Maruho under the Cutanea acquisition purchase agreement was $0.1 million
during both of these periods.
Other
Income, net
Other
income, net was $0.2 million and $0.2 million for the three months ended September 30, 2021 and 2020, respectively, both of which primarily
related to reimbursed costs under the Share Purchase Agreement with Maruho.
27
Comparison
of the Nine Months Ended September 30, 2021 and 2020
The
following table summarizes our results of operations for the nine months ended September 30, 2021 and 2020:
Nine Months Ended September 30,
( in thousands)
2021
2020
Change
Product revenues, net
$ 14,890
$ 10,230
$ 4,660
Related party revenues
42
47
(5 )
Revenues, net
14,932
10,277
4,655
Operating expenses:
Cost of revenues, related party
7,630
4,025
3,605
Cost of revenues, other
339
617
(278 )
Selling, general and administrative
27,412
13,557
13,855
Selling, general and administrative, related party
520
397
123
Restructuring costs
654
861
(207 )
Change in fair value of contingent consideration
1,698
238
1,460
Total operating expenses
38,253
19,695
18,558
Loss from operations
(23,321 )
(9,418 )
(13,903 )
Interest expense, net
(255 )
(2,113 )
1,858
Other income, net
419
796
(377 )
Loss before income taxes
(23,157 )
(10,735 )
(12,422 )
Income tax expenses
51
66
(15 )
Net loss
$ (23,208 )
$ (10,801 )
$ (12,407 )
Product
Revenue, net
Net
product revenue was $14.9 million and $10.2 million for the nine months ended September 30, 2021 and 2020, respectively, an increase
of $4.7 million, or 45.6%. The increase was primarily driven by (i) higher volume of Ameluz ® orders, which resulted in
an increase in Ameluz® revenue of $4.1 million, and (ii) an Ameluz® price increase effective in January 2021, which further increased
Ameluz® revenue by $0.7 million. The overall increase in Ameluz revenue was partially offset by a $0.2 million decrease in Xepi®
revenue.
Operating
Expenses
Cost
of Revenues, Related Party
Cost
of revenues, related party was $7.6 million and $4.0 million for the nine months ended September 30, 2021 and 2020, respectively, an
increase of $3.6 million, or 89.6%. $2.5 million of such increase was driven by the increase in Ameluz ® product revenue.
Cost of Ameluz ® is directly correlated to the selling price under the Ameluz LSA with Biofrontera Pharma GmbH. In addition,
we received cost reimbursement from Pharma in 2020, which resulted in $1.1 million reduction in cost of revenues, related
party during the nine months ended September 30, 2020.
Cost
of Revenues, Other
Cost
of revenues, other was $0.3 million and $0.6 million for the nine months ended September 30, 2021 and 2020, respectively. Decrease in
cost of revenue, other was mainly driven by a $0.4 million provision in 2020 for Xepi® inventory obsolescence due to product expiring.
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses were $26.9 million and $13.6 million for the nine months ended September 30, 2021 and 2020,
respectively, an increase of $13.4 million, or 98.7%. The increase was primarily driven by the legal settlement expenses recorded as of September 30, 2021 in the amount of $11.25 million. The increase was further driven by a $1.7 million increase
in headcount costs as a result of (i) resumed hiring in 2021 and (ii) higher commission expenses
related to improved sales performance, and (iii) the impact of cost reimbursement received from Biofrontera Pharma GmbH which resulted
in $0.1 million cost reduction during the nine months ended September 30, 2020 . Marketing expense also increased by $1.2 million
as we launched various marketing campaign for our licensed products. In addition, sales force travel
and in-person trainings increased by $0.2 million. Such overall increase was partially offset by a decrease of $0.4 million in
professional service expenses.
28
Selling,
General and Administrative Expenses, Related Party
Selling,
general and administrative expenses, related party were $0.5 million and $0.4 million for the nine months ended September 30, 2021 and
2020, respectively. Related party expense is based on costs incurred by Biofrontera AG plus 6% for services provided to us related to
accounting consolidation, IT support and pharmacovigilance.
Restructuring
Costs
Restructuring
costs were $0.7 million and $0.9 million for the nine months ended September 30, 2021 and 2020 respectively, both of which related to
facility exit costs.
Change
in Fair Value of Contingent Consideration
Change
in fair value of contingent consideration was an increase of $1.7 million and $0.2 million for the nine months ended September 30, 2021
and 2020, respectively. Change in fair value of contingent consideration is driven by the estimated profit share the Company is required
to pay under the Share Purchase Agreement.
Interest
Expense, net
Interest
expense was $0.3 million and $2.1 million for the nine months ended September 30, 2021 and 2020, respectively. Interest expense during
the nine months ended September 30, 2020 included $1.9 million incurred on the intercompany loan issued by Biofrontera AG. The intercompany
loan was fully converted into shares of our common stock at the end of 2020. In addition, interest expense from the straight-line amortization
of the contract asset related to start-up cost financing received from Maruho under the Share Purchase Agreement was $0.3 million during
both of these periods.
Other
Income, net
Other
income, net was $0.4 million and $0.8 million for the nine months ended September 30, 2021 and 2020, respectively, both of which primarily
related to reimbursed Share Purchase Agreement costs.
Net
Income to Adjusted EBITDA Reconciliation for the three months and nine months ended September 30, 2021 and 2020
We
define adjusted EBITDA as net income or loss from our statements of operations before interest income and expense, income taxes, depreciation
and amortization, and other non-operating items from our statements of operations as well as certain other items considered outside the
normal course of our operations specifically described below. Adjusted EBITDA is not a presentation made in accordance with GAAP. Our
definition of adjusted EBITDA may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies
in the method of calculation and differences due to items subject to interpretation. Adjusted EBITDA should not be considered as an alternative
to net income or loss, operating income/(loss), cash flows from operating activities or any other performance measures derived in accordance
with GAAP as measures of operating performance or cash flows as measures of liquidity. Adjusted EBITDA has limitations as an analytical
tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP.
29
Change
in fair value of contingent consideration : Pursuant to the Share Purchase Agreement, the profits from the sale of Cutanea products
will be shared equally between Maruho and Biofrontera until 2030 (“contingent consideration”). The fair value of the contingent
consideration was determined to be $6.5 million on the acquisition date and is re-measured at each reporting date. We exclude the impact
of the change in fair value of contingent consideration as this is non-cash.
Cost
reimbursement from Biofrontera Pharma GmbH : On August 27, 2020, we received $1.5 million cash consideration from Biofrontera Pharma
GmbH to support our marketing effort to grow the sales of the licensed products we purchase from Biofrontera Pharma GmbH, Ameluz®
and BF-RhodoLED® lamps. Of the $1.5 million, $1.2 million was recorded as a reduction of costs incurred during the three months
ended September 30, 2021 and the remaining $0.3 million was recorded as a reduction to marketing expense incurred during the fourth
quarter of 2020. This cash consideration is one-time and non-operating in nature. We believe that adjustment for this item more closely
correlates with the reality of our operating performance.
Legal
settlement expenses : To measure operating performance, we
exclude legal settlement expenses. We do not expect to incur these types of legal expenses on a recurring basis and believe the
exclusion of such amounts allows management and the users of the financial statements to better understand our financial results
Adjusted
EBITDA margin is adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.
We
use adjusted EBITDA to measure our performance from period to period and to compare our results to those of our competitors. In addition
to adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides
useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial
information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating
performance.
The
below table presents a reconciliation from net loss to Adjusted EBITDA for the three months and nine months ended September 30, 2021
and 2021:
Three months ended
September 30,
Nine months ended
September 30,
2021
2020
2021
2020
Net loss
$ (16,012 )
$ (2,985 )
$ (23,208 )
$ (10,801 )
Interest expense, net
86
744
255
2,113
Income tax expense
6
61
51
66
Depreciation and amortization
134
141
409
423
EBITDA
(15,786 )
(2,039 )
(22,493 )
(8,199 )
Change in fair value of contingent consideration
700
100
1,698
238
Cost reimbursement from Biofrontera Pharma GmbH
-
(1,188 )
-
(1,188 )
Legal settlement expenses
11,250
-
11,250
-
Adjusted EBITDA
$ (3,836 )
$ (3,127 )
$ (9,545 )
$ (9,149 )
Adjusted EBITDA margin
-88.5 %
-96.2 %
-63.9 %
-89.0 %
Adjusted
EBITDA
Adjusted
EBITDA decreased from ($3.1) million during the three months ended September 30, 2020 to ($3.8) million for the three months ended September
30, 2021. Our adjusted EBITDA margin improved from (96.2%) to (88.5%) during the same periods.
Adjusted
EBITDA decreased from ($9.1) million during the nine months ended September 30, 2020 to ($9.5) million for the nine months ended September
30, 2021. Our adjusted EBITDA margin improved from (89.0%) to (63.9%) during the same periods.
Liquidity
and Capital Resources
We
devote a substantial portion of our cash resources to the commercialization of our licensed products, Ameluz ® , the BF-RhodoLED ®
lamp and Xepi ® . We have historically financed our operating and capital expenditures through cash proceeds generated
from our product sales and proceeds received in connection with the Intercompany Revolving Loan Agreement with our parent, Biofrontera
AG. On December 31, 2020, the Company agreed to convert the outstanding principal balance of the revolving debt in the amount of $47.0
million into an aggregate of 7,999,000 shares of our common stock at a price of $5.875 per share, which was based on our internal assessment
and agreement with Biofrontera AG, our then parent, for an aggregate gross capital contribution of $47.0 million. On March
31, 2021, we entered into the Second Intercompany Revolving Loan Agreement with Biofrontera AG for $20.0 million of committed sources
of funds for a two-year term. As of September 30, 2021, there was no loan principal balance outstanding under the Second Intercompany
Revolving Loan.
30
Since
inception, we have incurred losses and generated negative cash flows from operations. As of September 30, 2021, we had an accumulated
deficit of $64.4 million, which is inclusive of a legal settlement liability of $11.25 million – see Legal Proceedings
section in Note 19 for further details, and cash and cash equivalents of $1.7 million.
On
November 2, 2021, we completed an IPO, and issued and sold 3,600,000 Units, each consisting of (i) one Share and (ii) one
Warrant entitling the holder to purchase one Share at an exercise price of $5.00 per Share. In addition, the underwriters exercised
in full their option to purchase up to an additional 540,000 Warrants to cover over-allotments. The Units were sold at a price of $5.00
per Unit, and the Company estimates the net proceeds from the IPO to be $15.4 million, after deducting estimated underwriting discounts
and commissions and estimated offering expenses payable by the Company.
On November 24 and November 26, 2021, investors
exercised their warrants to purchase a total of 854,000 shares of common stock at an exercise price of $5.00 per share, resulting in
estimated net proceeds of $3.9 million after deducting underwriting discounts and commission.
On November 29, 2021, we entered into a securities
purchase agreement with a single institutional investor for the purchase of 2,857,143 shares of common stock (or common stock equivalents
in lieu thereof) and warrants to purchase up to an aggregate of 2,857,143 shares of common stock, in a private placement. The combined
purchase price for one share of common stock (or common stock equivalent) and a warrant to purchase one share of common stock is $5.25.
The warrants have an exercise price of $5.25 per share, will be immediately exercisable, and will expire five years from the issuance
date. The gross proceeds from the private placement offering are expected to be approximately $15.0 million. The private offering is
expected to close on or about December 1, 2021, subject to the satisfaction of customary closing conditions.
Cash
Flows
The
following table summarizes our cash provided by and (used in) operating, investing and financing activities:
Nine Months Ended
September 30,
(in thousands)
2021
2020
Net cash used in operating activities
$ (5,725 )
$ (11,706 )
Net cash used in investing activities
(2 )
-
Net cash provided by (used in) financing activities
(638 )
8,856
Net increase (decrease) in cash and restricted cash
$ (6,365 )
$ (2,850 )
Operating
Activities
During
the nine months ended September 30, 2021, operating activities used $5.7 million of cash, primarily resulting from our net loss of $23.2
million, adjusted for non-cash expense of $2.4 million as an offset and net cash provided by changes in our operating assets and
liabilities of $15.1 million. The change in our operating assets and liabilities was primarily due to the legal settlement liability
recorded as of September 30, 2021 in the amount of $11.25 million.
During
the nine months ended September 30, 2020, operating activities used $11.7 million of cash, primarily resulting from our net loss of $10.8
million, adjusted for non-cash expense of $1.3 million as an offset and net cash used by changes in our operating assets and liabilities
of $2.2 million.
Investing
Activities
During
the nine months ended September 30, 2021, net cash used in investing activities in the amount of $2,000 consisted of purchase of computer
equipment.
Financing
Activities
During
the nine months ended September 30, 2021, cash used in financing activities was $0.6 million related to payments for deferred offering
costs.
31
During
the nine months ended September 30, 2020, cash provided by financing activities was $8.9 million, related to proceeds from the related
party indebtedness and start-up cost financing related to the Cutanea acquisition.
Funding
Requirements
We
expect to continue to generate revenue from product sales. We also expect to continue to incur operating losses due to significant sales
and marketing efforts as we seek to expand the commercialization of Ameluz ® and Xepi ® in the United States.
In addition, we expect to incur additional expenses to add and improve operational, financial and information systems and personnel,
including personnel to support our product commercialization efforts. We also expect to incur significant costs to continue to comply
with corporate governance, internal controls and similar requirements applicable to us as a public company in the U.S. We do not expect
to incur significant costs related to capital expenditures.
Our
future use of operating cash and capital requirements will depend on many forward-looking factors, including the following:
●
the
costs of our commercialization activities for Ameluz ® and Xepi ®:
●
the
extent to which we acquire or invest in licensed products, businesses and technologies;
●
the
extent to which we choose to establish collaboration, co-promotion, distribution or other similar agreements for our licensed products;
●
the
cost to fulfill our contractual obligations for various operating leases on vehicles and office space; and
●
the
requirement to pay back $7.3 million of start-up cost financing to Maruho and make any contingent profit-sharing payments
to Maruho in connection with the Cutanea acquisition.
On
March 31, 2021, we entered into the Second Intercompany Revolving Loan Agreement with Biofrontera AG for $20.0 million of committed sources
of funds for a two-year term.
On
November 2, 2021, we completed an IPO, and issued and sold 3,600,000 Units,
each consisting of (i) one Share and (ii) one Warrant entitling the holder to purchase one Share at an exercise price of $5.00 per Share. In addition,
the underwriters exercised in full their option to purchase up to an additional 540,000 Warrants to cover over-allotments. The Units
were sold at a price of $5.00 per Unit, and the Company estimates the net proceeds from the IPO to be $15.4 million, after deducting
estimated underwriting discounts and commissions and estimated offering expenses payable by the Company.
On
November 24 and November 26, 2021, investors exercised their warrants to purchase a total of 854,000 shares of common stock at
an exercise price of $5.00 per share, resulting in estimated net proceeds of $3.9 million after deducting underwriting discounts and
commission.
On
November 29, 2021, we entered into a securities purchase agreement with a single institutional investor for the purchase of 2,857,143
shares of common stock (or common stock equivalents in lieu thereof) and warrants to purchase up to an aggregate of 2,857,143 shares
of common stock, in a private placement. The combined purchase price for one share of common stock (or common stock equivalent) and a
warrant to purchase one share of common stock is $5.25. The warrants have an exercise price of $5.25 per share, will be immediately exercisable,
and will expire five years from the issuance date. The gross proceeds from the private placement offering are expected to be approximately
$15.0 million. The private offering is expected to close on or about December 1, 2021, subject to the satisfaction of customary closing
conditions.
With
the funds available under the Second Intercompany Revolving Loan Agreement, the net proceeds from the IPO, and the proceeds
from the private placement offering, we will have sufficient funds to support the operating, investing, and financing activities
of the Company through at least twelve months from the date of the issuance of the interim financial statements.
Impact
of becoming a standalone company
We
expect that our transition to operating as a standalone company will have a number of potentially significant effects on our results
of operations.
Additional
operating costs for becoming a standalone company — In the transition to becoming a public company and operating as a standalone
entity, we will incur additional operating expenses that could be significant as a percentage of our net revenues, including costs associated
with the financial reporting requirements of a standalone public company, such as salaries associated with building out our
accounting department, legal fees, accounting and valuation services costs associated with preparing U.S. GAAP financial statements and
external audit fees. In addition , we will incur additional operating expenses, including costs related to the build out of treasury
and investor relations functions, additional non-executive board expenses, shareholder administration and insurance costs. In the short
term, we expect general and administrative expenses to increase (both in absolute terms and as a percentage of net revenues) as a result
of the costs associated with becoming a public company and operating as a standalone entity.
32
Additional
costs to further business development and expansion – As we seek to expand the commercialization of Ameluz ®
and Xepi ® , we expect to incur additional operating costs for significant sales and marketing efforts in the United
States. We also expect to incur additional expenses to add and improve operational, financial and information systems and personnel,
including personnel to support our product commercialization efforts.
Critical
Accounting Policies and Significant Judgments and Estimates
Our
unaudited interim financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q are prepared in
accordance with GAAP. The preparation of our financial statements requires us to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue generated and expenses
incurred during the reporting periods, as well as related disclosures. Our estimates are based on our historical experience and on various
other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities and the amounts of revenue and expenses that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or conditions, and any such differences may be material.
There
have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates
as described under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations —
Critical Accounting Policies and Significant Judgments and Estimates” in our Final Prospectus, except as noted in Note 2 –
Summary of Significant Accounting Policies of the notes to our unaudited interim financial statements included elsewhere in
this Quarterly Report on Form 10-Q.
Recently
issued accounting pronouncements
A
description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations
is disclosed in Note 2—Summary of Significant Accounting Policies of the notes to our financial statements included
in this Quarterly Report on Form 10-Q.
Contractual
Obligations and Commitments
During
the three months ended September 30, 2021, there were no material changes to our contractual obligations and commitments from those described
under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual
Obligations and Commitments” in our Final Prospectus.
On November 29, 2021, the Company entered
into a settlement and release agreement with the respect to previously mentioned litigation in Legal Proceedings section in Note
19 . In the settlement, the Company and Biofrontera AG together agreed to make an aggregate payment of $22.5 million to settle
the claims in the litigation. The Company will be responsible for $11.25 million of the aggregate settlement amount, plus interest
accrued at a rate equal to the weekly average 1-year constant maturity Treasury yield and agreed to pay in three installments, as
follows:
● On
the 25th day following the entry into the settlement agreement, the Company will pay 50%
of the aggregate amount it owes;
● On
the 365th day following the entry into the settlement agreement, the Company will pay 25%
of the aggregate amount it owes; and
● On
the 730th day following entry into the settlement, the Company will pay 25% of the aggregate
amount it owes.
As of September 30, 2021, we recorded a legal settlement liability in the amount of $11.25 million.
Off-balance
Sheet Arrangements
Besides
the contractual obligations and commitments as discussed above, we did not have during the periods presented, and we do not currently
have, any other off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Emerging
Growth Company Status
The
Jumpstart Our Business Startups Act of 2012 permits an “emerging growth company” such as us to take advantage of an extended
transition period to comply with new or revised accounting standards applicable to public companies until those standards would otherwise
apply to private companies. We have elected to take advantage of such extended transition period, which means that when an accounting
standard is issued or revised and it has different application dates for public or private companies, we will adopt the new or revised
standard at the time private companies adopt the new or revised standard and will do so until such time that we either (i) irrevocably
elect to “opt out” of such extended transition period or (ii) no longer qualify as an emerging growth company.
33
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
As
a “smaller reporting company,” we are not required to provide the information required by this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.