UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the Quarter Ended June 30, 2025
☐
Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 (No fee required)
For
the transition period from _______ to _______.
Commission
file number : 000-27407
BIMERGEN
ENERGY CORPORATION
(Name
of Registrant in Its Charter)
Delaware
93-3419812
(State or Other Jurisdiction
of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
895
Dove Street , Suite 300
Newport
Beach , CA 92660 (Address of Principal Executive Offices)
(855)
777-0888
(Issuer’s
Telephone Number, Including Area Code)
Securities
registered pursuant to Section 12(b) of the Act:
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See definition of “large accelerated filer,” accelerated filer” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At
August 1, 2025, there were 3,857,906 shares of the registrant’s common stock outstanding (the only class of voting common
stock).
FORM
10-Q
TABLE
OF CONTENTS
Note About Forward-Looking Statements
PART
I
FINANCIAL INFORMATION
Item
1.
Condensed Consolidated
Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Operations
5
Condensed Consolidated Statements of Cash Flows
7
Condensed Consolidated Statements of Shareholders’ Equity
6
Notes to Condensed Consolidated Financial Statements
8
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item
3.
Quantitative and Qualitative Disclosure About Market Risk
20
Item
4.
Controls and Procedures
20
PART
II
OTHER INFORMATION
21
Item
1.
Legal Proceedings
21
Item
1A.
Risk Factors
21
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
21
Item
3.
Defaults Upon Senior Securities
22
Item
4.
Mine Safety Disclosures
22
Item
5.
Other Information
22
Item
6.
Exhibits
23
Signatures
24
2
Table of Contents
NOTE
ABOUT FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995. These statements include, among other things, statements regarding plans, objectives, goals, strategies, future events or performance
and underlying assumptions and other statements, which are other than statements of historical facts. Forward-looking statements may
appear throughout this report, including without limitation, Item 2 “Management’s Discussion and Analysis of Financial Condition
and Results of Operations.” Forward-looking statements generally can be identified by words such as “anticipates,”
“believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,”
“projects,” “will be,” “will continue,” “will likely result,” and similar expressions.
These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which
could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause
or contribute to such differences include, but are not limited to, those discussed in this report and in our Annual Report on Form 10-K
for the year ended December 31, 2024, and in particular, the risks discussed under the caption “Risk Factors” in Item 1A
of this report and in in our Form 10-K, and those discussed in other documents we file with the Securities and Exchange Commission (“SEC”).
Important factors that in our view could cause material adverse effects on our financial condition and results of operations include,
but are not limited to, risks associated with service demands and acceptance, our ability to expand, changes in healthcare practices,
changes in technology, economic conditions, the impact of competition and pricing, government regulation and approvals, impacts and disruptions
caused by the COVID-19 pandemic and other factors that may cause actual results to be materially different from those described herein
as anticipated, believed, estimated or expected. We undertake no obligation to revise or publicly release the results of any revision
to any forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place
undue reliance on such forward-looking statements.
As
used herein, the “Company,” “we,” “our,” and similar terms include Bimergen Energy Corporation (formerly
Spine Injury Solutions, Inc.) and its subsidiaries and predecessors, unless the context indicates otherwise.
3
Table of Contents
BIMERGEN
ENERGY CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$ 21,344
$ 156,087
Deferred offering costs
312,632
222,497
Prepaid expense
600,293
650,293
Total current assets
934,269
1,028,877
Intangible assets
22,222,200
22,222,200
Total assets
$ 23,156,469
$ 23,251,077
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
358,522
273,482
Accounts payable and accrued liabilities – related parties
904,497
540,003
Accounts payable and accrued liabilities
904,497
540,003
Short Term Loans due to Related Parties
415,300
-
Deferred revenue
943,500
943,500
Total current liabilities
2,621,819
1,756,985
Commitments and Contingencies (Note 10)
-
-
Stockholders’ equity
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
-
-
Common stock: $ 0.001 par value, 1,000,000,000 shares authorized, 3,857,906 and 5,121,384 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
3,858
5,121
Additional paid-in capital
26,984,544
26,263,670
Accumulated deficit
( 6,453,752 )
( 4,774,699 )
Total stockholders’ equity
20,534,650
21,494,092
Total liabilities and stockholders’ equity
$ 23,156,469
$ 23,251,077
The
accompanying notes are an integral part of the condensed consolidated financial statements.
4
Table of Contents
BIMERGEN
ENERGY CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended June 30, 2025
For the Three Months Ended June 30, 2024
For the Six Months Ended June 30, 2025
For the Six Months Ended June 30, 2024
REVENUE
$ -
$ -
$ -
$ -
COST OF REVENUE
-
-
-
-
GROSS PROFIT
-
-
-
-
OPERATING EXPENSES
General & Administrative
816,069
822,900
1,673,106
1,136,735
Total Operating Expenses
816,069
822,900
1,673,106
1,136,735
LOSS FROM OPERATIONS
( 816,069 )
( 822,900 )
( 1,673,106 )
( 1,136,735 )
OTHER INCOME (EXPENSE)
Miscellaneous Income (Expense)
-
-
300
328
Interest Expense
( 5,340 )
-
( 6,247 )
-
Total Other Income (Expense)
( 5,340 )
-
( 5,947 )
328
LOSS BEFORE INCOME TAXES
( 821,409 )
( 822,900 )
( 1,679,053 )
( 1,136,407 )
BENEFIT (PROVISION) FOR INCOME TAXES
-
-
-
-
NET LOSS
$ ( 821,409 )
$ ( 822,900 )
$ ( 1,679,053 )
$ ( 1,136,407 )
BASIC AND DILUTED LOSS PER SHARE
$ ( 0.16 )
$ ( 0.18 )
$ ( 0.33 )
$ ( 0.28 )
WEIGHTED AVERAGE SHARES
5,059,458
4,672,424
5,094,472
4,075,975
The
accompanying notes are an integral part of the condensed consolidated financial statements.
5
Table of Contents
BIMERGEN
ENERGY CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Common Stock
Preferred Stock
Additional
Paid-In
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances, December 31, 2023
3,460,459
$ 3,460
-
$ -
$ 2,141,740
$ ( 2,017,012 )
$ 128,188
Common Stock for Services
1,767
2
23,497
23,499
Stock Option Compensation
64,300
64,300
Restricted Stock Awards
3,572
3
29,997
30,000
Sale of Common Stock
26,123
26
255,974
256,000
Net loss
-
-
-
-
-
( 313,507 )
( 313,507 )
Balances, March 31, 2024
3,491,921
$ 3,491
-
$ -
$ 2,515,508
$ ( 2,330,519 )
$ 188,480
Common Stock for Services
2,015
2
24,896
24,898
Stock Option Compensation
493,780
493,780
Restricted Stock Awards
10,714
11
( 11 )
-
Sale of Common Stock
12,500
13
139,987
140,000
Common Stock issued for the acquisition of Emergen Energy, LLC
1,587,300
1,587
22,220,613
22,222,200
Net loss
-
-
-
-
-
( 822,900 )
( 822,900 )
Balances, June 30, 2024
5,104,450
$ 5,104
-
$ -
$ 25,394,773
$ ( 3,153,419 )
$ 22,246,458
Balances, December 31, 2024
5,121,384
$ 5,121
-
$ -
$ 26,263,670
$ ( 4,774,699 )
$ 21,494,092
Common Stock for Services
18,320
18
115,562
115,580
Stock Based Compensation
-
-
313,000
313,000
Net loss
-
-
-
-
-
( 857,644 )
( 857,644 )
Balances, March 31, 2025
5,139,704
$ 5,139
-
$ -
$ 26,692,232
$ ( 5,632,343 )
$ 21,065,028
Balance
5,139,704
$ 5,139
-
$ -
$ 26,692,232
$ ( 5,632,343 )
$ 21,065,028
Common Stock for Services
296
1
2030
2,031
Common Stock related to Reverse Split Fractional Shares
5,600
6
( 6 )
-
Common stock shares cancelled related to the resolution of litigation
( 1,287,694 )
( 1,288 )
1,288
-
Stock Based Compensation
-
-
289,000
289,000
Net loss
-
-
-
-
-
( 821,409 )
( 821,409 )
Balances, June 30, 2025
3,857,906
$ 3,858
-
$ -
$ 26,984,544
$ ( 6,453,752 )
$ 20,534,650
Balance
3,857,906
$ 3,858
-
$ -
$ 26,984,544
$ ( 6,453,752 )
$ 20,534,650
The
accompanying notes are an integral part of the audited consolidated financial statements.
6
Table of Contents
BIMERGEN
ENERGY CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2025
2024
FOR THE SIX MONTHS ENDED
JUNE 30,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 1,679,053 )
$ ( 1,136,407 )
Adjustments to reconcile net loss to net cash used in operating activities:
Common Stock issued for services
117,611
48,397
Stock Compensation Expense
602,000
588,080
Changes in operating assets and liabilities:
Prepaid expenses and other assets
50,000
11,000
Accounts payable and accrued liabilities
85,040
144,697
Accounts payable and accrued liabilities – Related Parties
364,494
-
Deferred revenue
943,500
Net cash provided by (used in) operating activities
( 459,908 )
599,267
Cash flows from financing activities:
Cash from Sale of Common Stock, net
-
396,000
Proceeds from Short term Loan – Related Parties
415,300
-
Deferred Offering Costs
( 90,135 )
( 93,830 )
Net cash provided by financing activities
325,165
302,170
Net (decrease) increase in cash and cash equivalents
( 134,743 )
901,437
Cash and cash equivalents at beginning of period
156,087
152,417
Cash and cash equivalents at end of period
$ 21,344
$ 1,053,854
Supplementary disclosure of non-cash investing and financing activities:
Common Stock cancelled related to litigation resolutions – 1,287,694
-
-
Common Stock issued in exchange for 100 % equity interest in Emergen Energy LLC – 222,222,000 Common Shares
$ -
$
22,222,200
The
accompanying notes are an integral part of the condensed consolidated financial statements.
7
Table of Contents
BIMERGEN
ENERGY CORPORATION
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1. DESCRIPTION OF BUSINESS AND GOING CONCERN
Bimergen
Energy Corporation (the “Company”, “we” or “us”) was incorporated under the laws of Delaware on March
4, 1998. In connection with the Company’s planned expansion of its business following the completion of the acquisition of Bitech
Mining Corporation, a Wyoming corporation (“BTM”), it filed a Certificate of Amendment to its Certificate of Incorporation,
as amended (the “Certificate of Amendment”) with the Secretary of State of the State of Delaware on April 29, 2022 to change
its corporate name to Bitech Technologies Corporation. On January 28, 2025, the Company filed a Certificate of Amendment to its Certificate
to Incorporation to: (i) effect a reverse stock split of its common stock, par value $ 0.001 per share (the “Common Stock”)
at a ratio of 1 post-split share for every 140 pre-split shares; and (ii) to change the name of the Company to Bimergen Energy Corporation .
In
April 2024, the Company acquired a portfolio of development-stage Battery Energy Storage System (BESS) and solar energy projects from
Emergen Energy LLC (“Emergen”). The acquired portfolio includes 23 utility-scale BESS projects with an estimated cumulative
storage capacity of 1.965 gigawatts (GW) and 13 utility-scale solar energy projects with an anticipated cumulative generation capacity
of 1.640 GW (collectively, the “Development Projects”), subject to completion of development, construction, and interconnection
milestones. The Company became the sole project owner upon acquisition.
As
of the date of this filing, the Development Projects are in various stages of development and have not yet achieved commercial operation.
The Company expects that certain BESS projects may be collocated with solar projects, depending on site configuration and permitting.
Reverse
Stock Split
On
February 3, 2025, the Company’s shareholders approved and the Company effected a reverse stock split of the shares of common stock
at a ratio of 1-for-140 (the “Reverse Stock Split”). The number of authorized shares and par value per share were not adjusted
as a result of the Reverse Stock Split. All references to shares, restricted stock awards, and options to purchase common stock, share
data, per share data, and related information contained in the financial statements have been retrospectively adjusted to reflect the
effect of the Reverse Stock Split for all periods presented.
Going
Concern
The
Company’s consolidated financial statements are prepared using the generally accepted accounting principles applicable to a going
concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company
has incurred substantial recurring losses from continuing operations, negative cash flows from operations, and is dependent on additional
financing to fund operations. We incurred a net loss of approximately $ 1.7 million and $ 1.1 million for the six months ended June 30,
2025 and 2024. As of June 30, 2025, the Company had cash and cash equivalents of approximately $ 0.02 million and an accumulated deficit
of approximately $ 6.5 million. These conditions raise substantial doubt about the Company’s ability to continue as a going concern
within one year after the date the financial statements are issued. The consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary
should the Company be unable to continue in existence. The Company will need additional funding to sustain operations, satisfy existing
and future obligations and liabilities, and otherwise support the Company’s operations and business activities and working capital
needs. Management’s plans include attempting to secure additional required funding through equity or debt financings if available,
seeking to enter into one or more strategic agreements regarding, or sales of development rights. There is no assurance that the Company
will be successful in obtaining the necessary funding to sustain its operations or meet its business objectives.
8
Table of Contents
NOTE
2. SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Consolidation
The
accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles
(“U.S. GAAP”) and the requirements of the Securities and Exchange Commission (the “SEC”) for interim reporting.
As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed
or omitted. These condensed financial statements have been prepared on the same basis as the annual financial statements included in
the Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on May 30, 2025.
In
the opinion of the Company’s management, the information in these condensed financial statements reflects all adjustments, all
of which are of a normal and recurring nature necessary for a fair statement of the financial position and results of operations for
the reported interim periods. The Company considers events or transactions that occur after the balance sheet date but before the financial
statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure.
The results of operations for interim periods are not necessarily indicative of results to be expected for the full year or any other
interim period.
Any
reference in these notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards
Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“FASB”).
The
unaudited consolidated financial statements represent the consolidation of the accounts of the Company, its subsidiaries. All intercompany
accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets, liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates and assumptions, including
those related to variable consideration and stock based compensation. Management bases its estimates on historical experience and on
various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities and the amount reported as revenue and expenses that are not readily apparent
from other sources. Actual results may differ materially from those estimates.
Significant
Accounting Policies
There
have been no material changes to the accounting policies discussed in Note 2 to the financial statements included in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on May 30, 2025.
9
Table of Contents
Recent
Accounting Pronouncements Not Yet Adopted
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires public
entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income
taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption
permitted. The amendments in this ASU should be applied prospectively; however, retrospective application is also permitted. The Company
is currently evaluating the impact from the adoption of this standard on the Company’s financial statements.
In
November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation (Subtopic
220-40): Disaggregation of Income Statement Expenses. The amendments in ASU 2024-03 require a public business entity to disclose specific
information about certain costs and expenses in the notes to its financial statements for interim and annual reporting periods. The objective
of the disclosure requirements is to provide disaggregated information about a public business entity’s expenses to help investors
(a) better understand the entity’s performance, (b) better assess the entity’s prospects for future cash flows, and (c) compare
an entity’s performance over time and with that of other entities. ASU 2024-03 is effective for fiscal years beginning after December
15, 2026, and for interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is
currently evaluating the impact of the adoption of this standard on its financial statements.
NOTE
3. STOCKHOLDERS’ EQUITY
The
total number of authorized shares of our common stock, par value $ 0.001 per share, was 1,000,000,000 shares. As of June 30, 2025 and
December 31, 2024, there were 3,857,906 and 5,121,384 common shares issued and outstanding, respectively.
The
total number of authorized shares of our preferred stock, par value $ 0.001 per share, was 10,000,000 . There was no preferred stock outstanding
as of June 30, 2025 and December 31, 2024.
10
Table of Contents
During
the year ended December 31, 2024 the Company sold 64,337 unregistered shares of its Common Stock to eight private investors for an aggregate
of $ 576,000 ($ 7.00 - $ 11.20 per share)
The
Company issued 18,616 shares of unregistered shares of its Common Stock for services valued at $ 117,611 for the six months ended June
30, 2025.
NOTE
4. STOCK OPTIONS
As
of June 30, 2025 there were 964,286 options outstanding. The Company does not have an adopted option plan and can issue stock options
up to the amount of authorized shares that are not issued and outstanding as of June 30, 2025.
We
have granted non-qualified stock options to employees and contractors. All non-qualified options are generally issued with an
exercise price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors.
Options typically may be exercised up to ten years following the date of the grant, with vesting schedules determined by us upon
grant. Vesting schedules vary by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of
time up to five years. Standard vested options may be exercised up to three months following date of termination of the relationship
unless alternate terms are specified at grant. The fair values of options are determined using the Black-Scholes option-pricing
model. Forfeitures are accounted for as they occur. The estimated fair value of options is recognized as expense on the
straight-line basis over the options’ vesting periods. At June 30, 2025, we had approximately $ 3.9 million unrecognized
stock-based compensation related to stock options expected to be recognized over the next 3.3 years
on a weighted average.
Stock
option transactions during the period ended June 30, 2025 were as follows:
SCHEDULE OF STOCK OPTION TRANSACTIONS
Shares
Weighted-
Average
Exercise
Price
Weighted Average Remaining Contractual Term (in years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding at December 31, 2024
966,072
$ 102.75
9.0
$ -
Options Granted
-
-
Options Exercised
-
-
Options Forfeited or Cancelled
( 1,786 )
14.70
Options Expired
-
-
Outstanding and Vested or Expected to Vest at June 30, 2025
964,286
102.91
8.5
-
Options Exercisable at June 30, 2025
386,429
28.35
8.1
$ -
11
Table of Contents
No
options were exercised during the period ended June 30, 2025.
We
recognized stock compensation of $ 554,000
and $ 558,080
related to stock options for the six months ended June 30, 2025 and 2024, respectively, including $ 289,000 and $ 64,300 related to stock options for the three months ended June 30, 2025 and 2024, respectively.
NOTE
5. RESTRICTED STOCK AWARDS
Restricted
Stock Award transactions during the six months ended June 30, 2025 were as follows:
SCHEDULE OF RESTRICTED STOCK AWARDS
June 30, 2025
Shares
Weighted-
Average Grant
Date Fair
Value
Unvested at Beginning of Period
69,883
$ 34.05
Granted
-
-
Vested
( 4,285 )
11.20
Forfeited or Cancelled RSAs
-
-
Unvested at End of Period
65,598
$ 35.18
At
June 30, 2025, we had approximately $ 0.1 million unrecognized stock-based compensation related to restricted stock awards. The weighted
average non-performance based will be recognized over the next 0.5 years.
There
are 65,598 performance RSAs unvested with a weighted average grant date fair value of $ 2.3 million at June 30, 2025.
We
recognized stock compensation of $ 48,000
and $ 54,000
related to restricted stock awards for the six months ended June 30, 2025 and 2024, respectively, including $ 24,000 and $ 0 related to restricted stock awards for the six months ended June 30, 2025 and 2024, respectively.
12
Table of Contents
NOTE
6. ACQUISITION OF EMERGEN ENERGY LLC
On
April 24, 2024 (the “Closing”), Bimergen Energy Corp. (the “Company”) acquired 100 % of the membership interests
of Emergen Energy LLC (“Emergen”) pursuant to a Membership Interest Purchase Agreement dated April 14, 2024 (as amended on
April 24, 2024, the “MIPA”). At Closing the Company issued 1,587,300 unregistered shares of common stock to C & C Johnson
Holdings LLC (an entity controlled by Cole Johnson) with a fair value of $ 22.2 million (based on the $ 14.00 closing price on April 24,
2024). Emergen became a wholly-owned subsidiary; Mr. Johnson simultaneously became President of the Company’s BESS and Solar divisions
and a director of the Company.
Emergen,
formed immediately prior to the transaction, held only early-stage renewable-energy development rights and no liabilities or operating
activities. Accordingly, management concluded the transaction is an asset acquisition rather than a business combination.
At
acquisition Emergen’s assets consisted of 1.965GW and 3.840GW of BESS and Solar Projects, respectively. Because the projects lacked
substantive process or outputs, the Company recorded the entire $ 22.2 million purchase price as indefinite-lived intangible assets (“Development
Projects”) and allocated the $ 22.2 million purchase price to the BESS and Solar portfolios based on relative fair values determined
from project-level discounted-cash-flow models corroborated by observable market pricing for comparable development assets. The Company
allocated $ 20.0 million and 2.2 million to BESS and Solar Projects respectively as of the acquisition date.
The
following agreements were entered into on the date of Closing as provided for in the MIPA:
On
April 24, 2024 the Company and Emergen entered into a PMSA with Energy Independent Partners LLC (“EIP”), an entity controlled
by Cole Johnson, under which EIP provides development, permitting, and financing-support services for each project.
On
April 24, 2025 the parties executed Amendment No. 2 to the PMSA, stated to be effective June 28, 2024 and governed by Delaware law. Amendment
2 superseded Amendment 1 and eliminated the former Initial-Fee and RTB-Fee construct, replacing it with a single “Development-Fee”
model that is payable only when a project secures third-party, project-specific financing. The principal commercial terms now in effect
are:
●
BESS projects. For each
battery-storage project, the Company will owe EIP a development fee of $ 0.035 per watt once that specific project secures third-party
debt and/or equity financing sufficient to fund the fee. Based on the current BESS portfolio capacity (approximately 1.965 GW), the
aggregate exposure, if every project achieves financing, would be about $ 69 million.
●
Solar projects. For each
solar-power project, the same rate—$ 0.035 per watt—applies, again only after project-specific financing is in place.
Given the remaining solar capacity in the Emergen portfolio (roughly 1.640 GW), the maximum potential fees total approximately $ 57
million.
●
Other renewable projects.
For any future development projects that are neither BESS nor solar, the fee is the greater of (i) 50 percent of gross margin or
(ii) $ 0.02 per watt, payable once the project reaches ready-to-build (RTB) status. Because the Company has no such projects in its
pipeline today, no aggregate cap is presently estimable.
Based
on portfolio capacities; actual fees depend on future financings and may not be incurred.
●
Sale-of-Project Clause
– If a project is sold, EIP is entitled to the greater of unpaid Development Fees or 62.5 % of net sale proceeds.
●
Acceleration Clause –
62.5 % of unpaid fees accelerate within 90 days of (i) a change in control of the Company or (ii) removal of Mr. Johnson from his
role.
●
Termination & Indemnification
– The PMSA may be terminated by mutual consent or for cause; customary indemnities apply.
Because
payment is contingent on future project-financing milestones, no PMSA liabilities have been recognized as of June 30, 2025.
NOTE
7. SOLAR PROJECTS SALE
On
May 30, 2024, Emergen Energy LLC (“Emergen”) entered into a Project Sale Agreement (“PSA”) with Bridgelink Development,
LLC (“Bridgelink”) covering 2.425 GW of green-field solar projects (the “Greenfield Projects”). Bridgelink simultaneously
resold the projects to an unrelated third-party purchaser (“Purchaser”).
Total
consideration payable to Emergen is $ 19.4 million, comprising:
●
a non-refundable deposit
of $ 0.9 million received in June 2024; and
●
$ 18.5 million in milestone
payments—$ 5,000 per MW upon securing necessary land rights and $ 3,000 per MW upon the project reaching ready-to-build (“RTB”)
status. There is no specified timetable for milestone achievement.
The
deposit is recorded as contract liability (deferred revenue). Revenue (and related cost) will be recognized at a point in time when the
relevant milestones are achieved by the purchaser, which management expects within twelve months of year-end. No milestone revenue was
recognized in 2024 because the required conditions were not met.
Under
the Project Management Services Agreement (“PMSA”), Emergen
remits 62.5 % of amounts received to Energy Independent Partners LLC (“EIP”), an entity controlled by Cole Johnson, and
retains 37.5 %. Accordingly, $ 0.25
million of the June 2024 deposit was paid to EIP and the remaining $ 0.4
million remains deferred and recorded as accounts payable and accrued liabilities – related parties. Additional EIP payments will be recorded only when Bridgelink remits milestone proceeds. Bridgelink may
return a project, without refund, only if no milestone payment has yet been made and the return occurs within seven years of the
PSA’s effective date. A December 31, 2024 amendment clarified that all funds paid to Emergen are non-refundable and
limited the return option as noted above; all other material terms remain unchanged.
13
Table of Contents
NOTE
8. RELATED PARTY TRANSACTIONS
All
transactions described in Notes to the Financial Statements 6 and 7 were transacted with a now related party, Cole Johnson, President
and Director, as of the April 24, 2024 acquisition of Emergen Energy, LLC. All negotiations related to these transactions were prior
to Cole Johnson being a related party to Bimergen.
During
the six months ended June 30, 2025 the Company issued seven unsecured promissory notes, aggregating $ 415,300 , to EIP, an entity
controlled by president and director Cole Johnson. The notes were executed per the schedule below:
SCHEDULE OF PROMISSORY NOTES EXECUTED
Promissory
Notes Executed:
March 3, 2025
$ 60,000
March 28, 2025
$ 75,000
April 22, 2025
$ 25,000
April 30, 2025
$ 75,000
May 30, 2025
$ 77,300
June 9, 2025
$ 28,000
June 30, 2025
$ 50,000
$ 415,300
The
notes bear simple interest at 9.5 percent per annum, mature on December 31, 2025 , are pre-payable without penalty, and were used
to fund working-capital for operating expenses. Accrued interest at June 30, 2025 was approximately $ 4,600 .
NOTE
9 SEGMENT INFORMATION
The
Company operates and manages its business as one reportable operating segment. The Company’s CODM, the Chief Executive Officer,
reviews internal financial information presented and decides how to allocate resources based on net income (loss). Net income (loss)
is used for evaluating financial performance.
Significant
segment expenses include salaries and payroll, legal fees, stock based compensation, audit costs, contract services, rent, and other
administrative expenses. The measurement of segment assets is reported on the consolidated balance sheets as total assets. The following
table presents the significant segment expenses and other segment items regularly reviewed by our CODM.
SIGNIFICANT OF SEGMENT EXPENSES AND OTHER SEGMENT ITEMS
For the Three Months Ended June 30, 2025
For the Three Months Ended June 30, 2024
For the Six Months Ended June 30, 2025
For the Six Months Ended June 30, 2024
Revenues
$ -
$ -
$ -
$ -
Cost of Goods Sold
-
-
-
-
Gross Profit
-
-
-
-
Operating Expenses
Salaries and Payroll Expenses
182,000
65,500
360,000
114,000
Legal Fees
10,483
101,713
13,749
203,961
Stock-based compensation
289,000
493,780
602,000
588,080
Investors Relations
5,227
24,268
125,378
24,686
Audit Costs
131,250
9,750
169,250
27,500
Contract Services
143,615
83,171
293,120
83,171
Rent
4,824
4,473
9,789
9,143
Other operating expenses
49,670
40,245
99,820
86,194
Total Operating Expenses
816,069
822,900
1,673,106
1,136,735
Loss (Income) from Operations
( 816,069 )
( 822,900 )
( 1,673,106 )
( 1,136,735 )
Interest Income and Other (Expenses), net
( 5,340 )
-
( 5,947 )
328
Net loss before Income Tax
$ ( 821,409 )
$ ( 822,900 )
$ ( 1,679,053 )
$ ( 1,136,407 )
NOTE
10 COMMITMENTS AND CONTINGENCIES
The
Company is subject to various claims, legal actions, and regulatory proceedings arising in the ordinary course of business. In the opinion
of management, after consultation with legal counsel, the ultimate resolution of these matters is not expected to have a material adverse
effect on the Company’s financial position, results of operations, or cash flows.
Joint-Venture
Agreement with RelyEZ Energy Group
On
April 20, 2025, the Company’s wholly-owned subsidiary, Emergen Energy, LLC, executed a definitive agreement with
RelyEZ Energy Group to form a joint venture to develop, construct and operate up to 2 GW of utility-scale battery-energy-storage
projects (2- to 4-hour BESS) in the United States through 2027.
Ownership
and economics. Until project refinancing, each project SPV will be owned 80 percent
by RelyEZ and 20 percent
by Emergen. After refinancing, the Company may repurchase RelyEZ’s interest at cost plus a 12 percent
annual return.
Capital
commitments. RelyEZ has committed up to $ 50 million,
including an initial $ 10 million
funding within ten days of closing. Emergen will contribute up to $ 12.5 million
on a 20 percent pro-rata basis after RelyEZ’s first $ 10 million
is funded. Because the closing conditions (including RelyEZ’s initial funding) had not been satisfied as of June 30, 2025,
the Company had no present funding obligation and no liability recorded in these financial statements. This mezzanine capital will be
used to advance long-lead items and qualifying the BESS projects for permanent debt financing.
Status
of accounting evaluation. The agreement had not closed as of June 30, 2025; therefore no assets, liabilities, revenues
or expenses related to the joint venture are reflected in the accompanying financial statements. Management will assess variable-interest-entity
(VIE) status and consolidation under ASC 810 when the venture is legally formed and capitalized.
NOTE
11. SUBSEQUENT EVENTS
Subsequent
to June 30, 2025 the Company has issued three additional unsecured promissory notes to EIP under terms substantially identical to those
described in Note 8, totaling $ 175,000 of principal.
Joint-Venture Agreement with RelyEZ Energy Group
On August 11, 2025, RelyEZ completed the funding
as required by the definitive agreement to the Joint Venture which satisfies the closing conditions of the definitive agreement.
Joint-Venture Agreement Letter of Agreement
with Cox Energy Group
On August 11, 2025, the Company’s
wholly-owned subsidiary, Emergen Energy, LLC, executed a letter of agreement (LOA) with Cox Energy Group
(operating from Madrid, Spain) to form a joint venture to develop, construct and operate up to 1 GW of utility-scale
battery-energy-storage projects in the United States to reach ready-to-build status during calendar years 2025 and 2026.
Ownership and economics. Until project
refinancing, it is anticipated that each project entity will be owned 75 percent
by Cox and 25 percent
by Emergen. After refinancing, it is expected that Cox will maintain at least 51 %
equity ownership.
Capital commitments. Cox has
agreed to an initial capital commitment of $ 10
million to fund pre-construction and early-stage construction activities. The Cox JV agreement allows for a total of up
to $ 200 million
of equity financing if the parties mutually agree on project-acceptance terms. This capital will serve as the equity component (typically 10 - 20%) required for permanent debt
financing.
14
Table of Contents
ITEM
2. MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
management discussion and analysis (“MD&A”) of the financial condition and results of operations of Bimergen Energy Corporation
(the “Company,” “Bimergen Energy,” “our” or “we”) is for the six months ended June 30,
2025 and 2024. It is supplemental to, and should be read in conjunction with, our condensed consolidated financial statements for the
six months ended June 30, 2025 and 2024. Our financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”). Financial information presented in this MD&A
is presented in United States dollars (“$” or “US$”), unless otherwise indicated.
The
information about us provided in this MD&A, including information incorporated by reference, may contain “forward-looking statements”
and certain “forward-looking information” as defined under applicable United States securities laws and Canadian securities
laws. All statements, other than statements of historical fact, made by us that address activities, events or developments that we expect
or anticipate will or may occur in the future are forward-looking statements, including, but not limited to, statements preceded by,
followed by or that include words such as “may”, “will”, “would”, “could”, “should”,
“believes”, “estimates”, “projects”, “potential”, “expects”, “plans”,
“intends”, “anticipates”, “targeted”, “continues”, “forecasts”, “designed”,
“goal”, or the negative of those words or other similar or comparable words and includes, among others, information regarding:
our ability to become profitable and generate cash in our operating activities; our need for substantial additional financing to operate
our business and difficulties we may face acquiring additional financing on terms acceptable to us or at all; our significant indebtedness
and significant restrictions on our operations; the risk that the BESS and Solar Development Projects discussed below (the “Development
Projects”) may not be completed, will be materially delayed or will be more costly or difficult than expected or that the Company
is otherwise unable to successfully complete the Development Projects; (iii) the failure to obtain the necessary approvals and consents
to complete the Development Projects, regulatory, or any other consents required to complete the projects; our ability to obtain required
governmental approvals to complete the Development Projects (and the risk that such approvals may result in the imposition of conditions
that could adversely affect the Company or the expected benefits of the Acquisition discussed below); the Company’s ability to
fund the costs required to complete the Development Projects; the impact of global climate change on our ability to conduct future operations;
our dependence on key inputs, suppliers and skilled labor to complete construction of the Development Projects and acquire equipment
for the operation of the proposed Development Projects; our ability to attract and retain key personnel; growth-related risks, including
capacity constraints and pressure on our internal systems and controls; risk related to the protection of our intellectual property and
our exposure to infringement or misappropriation claims by third parties; risks related to competition; risks related to our lack of
internal controls over financial reporting and their effectiveness; increased costs we are subject to as a result of being a public company
in the United States; and other events or conditions that may occur in the future.
Forward-looking
statements may relate to future financial conditions, results of operations, plans, objectives, performance or business developments.
These statements speak only as at the date they are made and are based on information currently available and on the then current expectations
of the party making the statement and assumptions concerning future events, which are subject to a number of known and unknown risks,
uncertainties and other factors that may cause actual results, performance or achievements to be materially different from that which
was expressed or implied by such forward-looking statements, including, but not limited to, risks and uncertainties described in “Risk
Factors.”
Although
we believe that the expectations and assumptions on which such forward-looking statements are based are reasonable, undue reliance should
not be placed on the forward-looking statements, because no assurance can be given that they will prove to be correct. Since forward-looking
statements address future events and conditions, by their very nature, they involve inherent risks and uncertainties. Actual results
could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to
the risks described in “Risk Factors.”
Consequently,
all forward-looking statements made in this MD&A and other documents, as applicable, are qualified by such cautionary statements,
and there can be no assurance that the anticipated results or developments will actually be realized or, even if realized, that they
will have the expected consequences to or effects on us. The cautionary statements contained or referred to in this section should be
considered in connection with any subsequent written or oral forward-looking statements that we and/or persons acting on its behalf may
issue. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information,
future events or otherwise, other than as required under securities legislation.
15
Table of Contents
Overview
of the Business
We
are a renewable energy project developer dedicated to enabling the clean energy transition and providing critical grid stability via
solutions across a range of applications through our portfolio of utility-scale Battery Energy Storage System (BESS) and solar development
projects. In April 2024, we acquired a portfolio of development-stage BESS and solar energy projects from Emergen Energy LLC (“Emergen”),
making us the project owner of 23 development stage utility-scale BESS projects with an estimated cumulative storage capacity of 1.965
gigawatts (GW) and 13 development stage solar energy projects with an anticipated cumulative generation capacity of 1.640 GW (collectively,
the “Development Projects”) once constructed and operational.
Our
primary business objective is to become a grid-balancing operator by developing, commercializing, and operating a diversified portfolio
of BESS and solar energy projects. We aim to leverage by partnering with advanced BESS technologies and Energy Management Systems (EMS)
to address the critical challenges associated with the integration of renewable energy into the electrical grid, particularly the imbalance
between energy supply and demand caused by the intermittent nature of solar and wind resources. This approach aligns with the increasing
demand for grid stability in regions with high penetration of renewable energy, where imbalances between peak solar generation and peak
energy demand create revenue opportunities through energy storage and dispatch. We plan to store excess energy generated during periods
of low demand and dispatch it during peak demand periods, thereby enhancing grid stability and efficiency. Upon reaching commercial operation,
we hope to play a key role in stabilizing grid demand and supporting renewable energy integration through energy arbitrage and ancillary
services.
Core
Business in Battery Energy Storage Systems (BESS)
Our
core business is anchored in the development and operation of BESS projects, which are strategically designed to mitigate the energy
imbalances and power deficits observed in markets with substantial solar and wind energy generation. This event, often depicted by the
grid balancing, highlights the timing mismatch between peak renewable energy generation and peak electricity demand. As renewable energy
production peaks during daylight hours and declines in the evening when energy demand is highest, supplemental energy supply sources
become increasingly critical. Our BESS projects are positioned to address this imbalance by storing surplus energy during periods of
low demand and releasing it during high-demand periods, capturing value from daily price fluctuations. By purchasing and storing energy
during low-cost, high-supply hours and selling it during high-demand periods when prices are at their peak, known as energy arbitrage
trading, our BESS systems will provide critical support to compensate for the lack of supply from the current outdated energy grid infrastructure.
In
addition to energy arbitrage, our BESS assets are positioned to provide essential grid services, including frequency regulation, voltage
support, and emergency backup during grid outages. Frequency regulation refers to the rapid response to changes in grid frequency, maintaining
stability and preventing potential grid failures. Voltage control enhances the quality and reliability of power supplied to consumers.
The rapid response capabilities also maintain stability for key infrastructure during outages via immediate response to fluctuations
in voltage and frequency. By reducing demand imbalances at peak times, known as peak shaving, we hope to flatten the energy demand and
lower electricity costs for consumers. By integrating advanced EMS controls, we aim to optimize the dispatch timing and increase the
overall economic value of stored energy, delivering both reliable performance efficient operation in dynamic market conditions. Our systems
will enable more flexible and adaptive grid operations, accommodating dynamic energy flows and diverse generation sources. These ancillary
services both relieve grid stress, offer additional potential revenue streams, and maximize likelihood of punctual project development
within budget and ensure product quality standards. We believe we well- positioned to leverage our existing relationships to secure multi-year
customer contracts prior to project construction and integrate cutting-edge battery technologies as they are developed into future developments.
Our systems will also be capable of deferred infrastructure upgrades, which reduce the need for expensive grid infrastructure upgrades
by efficiently managing local supply and demand.
We
expect our BESS projects to be located alongside traditional power transmission lines or near large offtakers with high energy demands,
enhancing grid stability and reducing energy costs. These locations are suitable for battery storage facilities of approximately thirty
acres and undergo environmental studies and assessments to ensure feasibility. While the letters of intent the Company has entered into
or negotiated for these projects are for specific locations, the Company’s development plans are not dependent on the landowner
or address, but, rather, are county based. The Company believes it could adjust its plans to find a similar, suitable location if it
is unable to negotiate a definitive agreement to develop a project with the landowner.
We
maintain strong relationships with tier-one battery and equipment suppliers, utilities, and power purchasers to optimize transmission
efficiency and lower consumer costs. We believe these partnerships may also help us secure regulatory support, ensure timely project
development within budget, and uphold high product quality standards. Our strategic position allows us to secure multi-year customer
contracts before project construction and integrate emerging battery technologies into future developments. Additionally, our systems
are designed to enable deferred infrastructure upgrades, reducing the need for costly grid enhancements by efficiently managing local
supply and demand.
Development
Projects and Operational Progress
Our
portfolio of Development Projects includes approximately 3.6 GW of alternating current (GWAC) power capacity across various regions served
by Independent System Operators (ISOs) such as ERCOT, WECC, PJM, and MISO. These regions have been selected strategically based on favorable
market conditions, grid infrastructure, and regulatory environments conducive to renewable energy integration. In connection with the
Emergen transaction, we have secured rights to comprehensive “Work Product” Intangible assets essential for project development,
including but not limited to: feasibility studies determining capacity and compatibility, establishing a production model of the project
parameters, identifying any curtailment for the project, power flow site verification and substation identification, permitting and regulatory
compliance documentation, engineering designs, equipment procurement plans, site preparation guidelines, and noting project specific
challenges.
Subsequent
to positive feasibility studies is the process of legal formation, analyzing and negotiating site control/surface and materials, and
identifying engineering requirements for construction, identifying and negotiating interconnection to the grid, identifying tax abatements,
and identifying permitting and study requirements, and noting additional project specific challenges. These assets provide a robust foundation
for advancing our projects through the development lifecycle efficiently and effectively. We are in the process of negotiating grid interconnection
agreements, ensuring compliance with applicable grid codes and standards, registering our projects for market participation, and coordinating
with ISOs to align dispatch and grid service requirements. In addition, we are actively engaging with these ISOs to address cybersecurity
compliance and to develop comprehensive monitoring and reporting frameworks, which are essential for maintaining operational integrity
and grid support.
16
Table of Contents
On
April 24, 2024 (the “Closing”) the Company completed the acquisition of Emergen in accordance with the MIPA whereby the Company
issued 1,587,300 unregistered shares of its common stock to Emergen’s sole member, C&C Johnson Holdings LLC (“C&C”)
in exchange for 100% of Emergen’s equity interests. C&C is controlled by Cole Johnson who became our President and a director
following the Closing as well as the President of the Company’s BESS and Solar Divisions. In addition, Emergen became a wholly-owned
subsidiary of the Company with C&C’s owning approximately 31.3% of the Company’s issued and outstanding shares of the
Company’s capital stock.
Emergen
holds a portfolio of battery energy storage system (“BESS”) projects identified in the MIPA with a cumulative storage capacity
estimated at 1.965 gigawatts (GW) upon completion of the construction of such project (the “BESS Development Projects”) and
rights to develop a portfolio of solar energy development projects with a cumulative capacity estimated at 1.640 GW upon completion of
construction of such project (the “Solar Development Projects,” together with the BESS Development Projects, collectively,
the “Development Projects”). The Company agreed that following the Closing, the Company would take all commercially reasonable
steps necessary to uplist the Company to the NASDAQ stock exchange.
Project
Management Services Agreement
At
the Closing, the Company and Emergen entered into a Project Management Services Agreement (the “PMSA”) with Energy Independent
Partners LLC (“Energy Independent Partners”), an entity owned or controlled by Mr. Johnson. Pursuant to the terms of the
PMSA, Energy Independent Partners is obligated to provide the following project management services in connection with the development
and operation of each of the Development Projects (collectively, the “Services”): (i) assist as needed with qualifying the
Development Projects for financing; (ii) assist as needed with obtaining all permits required for development of the Development Projects
which have sufficient rights to use all necessary real property, and for which the applicable draft interconnection agreement has been
received for the Development Projects (“RTB Status”); and (iii) if Emergen foregoes the development of a Development Project,
Energy Independent Partners will assist the Company as needed with marketing the Development Project to a third party or develop and
retain the Development Project outside of Emergen.
Payment
for Service. The Issuer agreed to pay Energy Independent Partners the following fees for providing the Services:
BESS
Development Fees . In consideration of the provision of the Services related to the BESS Development Projects, and subject to the
terms and conditions herein, during the Term, The Company shall pay EIP the following amounts per BESS Development Project: $0.035 per W for
each applicable BESS Development Project, subject to such BESS Development Project achieving sufficient project specific equity or debt
financing from third parties to fund the payment of the fees (“BESS Development Fees”). Currently, the Company is focusing
on developing the BESS projects and the total fees related to all 23 of the BESS projects would be the $0.035 per watt multiplied by
the estimated capacity 1.965 GW (1,965,000,000 watts) or approximately $69 million.
Solar
Development Fees . In consideration of the provision of the Services related to the Solar Development Projects, and subject to the
terms and conditions herein, during the Term, The Company shall pay EIP the following amounts per Solar Development Project: $0.035 per W
for each applicable Solar Development Project, subject to such Solar Development Project achieving sufficient project specific equity
or debt financing from third parties to fund the payment of the fees (“Solar Development Fees”). The Solar projects still
in the Emergen portfolio have an estimated capacity of 1.640 GW and would have Solar Development Fees of approximately $57 million if
developed.
If
any Development Projects pursuant to the Agreement are sold by Emergen to a third-party then EIP would be due the greater of: (i) any
unpaid project’s specific BESS Development Fees or Solar Development Fees defined in the PMSA agreement; or (ii) 62.5% of the proceeds
less any project specific BESS Development Fees or Solar Development Fees paid previously.
Other
Development Fees . For each other renewable energy development asset held by the Company, which are neither BESS Development Projects
nor Solar Development Projects, located in the United States in which the Company engages during the term of the PMSA (the “Other
Development Projects”), the Company shall pay Energy Independent Partners the higher of either (a) fifty percent (50%) of the gross
margin or (b) $0.02 per watt in cash, subject to such Other Development Project achieving RTB Status (the “Other Development Fees”).
Timing
of Payment of Fees
The
BESS Development Fees shall be due and payable upon (i) The Company, or any of its Affiliates, receiving project financing directly related
to and collateralized by BESS Projects, this specifically excludes any general public or private offerings by The Company not directly related
to financing a BESS Project, and (ii) when a BESS Project’s financing funding terms is sufficient to pay the project specific Development
Fees. EIP will be paid on the same timing as the funding terms. For example: if the terms for development fees are 50% at acceptance,
40% RTB and 10% at COD then EIP will be paid as the project development fees are funded.
These
fees will be recorded as liabilities once the above contingencies and milestones are met, the most important being that of appropriate
project financing enabling payment of these fees.
Acceleration
of Payment Clause: Within ninety (90) days (i) of the effective date of a Change of Control or (ii) the removal of Cole W. Johnson as
an employee or consultant to Emergen and/or the head of the BESS and Solar Division of Bimergen Energy, any remaining BESS Initial Fee
and Solar Initial Fee shall become due and payable. A “Change of Control” shall be deemed to have occurred if, after the
Effective Date, (x) the beneficial ownership (as defined in Rule 13d-3 under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”)) of securities representing more than 50% of the combined voting power of the Company is acquired by any “person”
as defined in sections 13(d) and 14(d) of the Exchange Act (other than the Company, any subsidiary of the Company, or any trustee or
other fiduciary holding securities under an employee benefit plan of the Company); (y) the merger or consolidation of the Company with
or into another corporation where the shareholders of the Company, immediately prior to the consolidation or merger, would not, immediately
after the consolidation or merger, beneficially own (as such term is defined in Rule 13d-3 under the Exchange Act), directly or indirectly,
shares representing in the aggregate 50% or more of the combined voting power of the securities of the corporation issuing cash or securities
in the consolidation or merger (or of its ultimate parent corporation, if any) in substantially the same proportion as their ownership
of the Company immediately prior to such merger or consolidation; or (z) the sale or other disposition of all or substantially all of
the Company’s assets to an entity, other than a sale or disposition by the Company of all or substantially all of the Company’s
assets to an entity, at least 50% of the combined voting power of the voting securities of which are owned directly or indirectly by
shareholders of the Company, immediately prior to the sale or disposition, in substantially the same proportion as their ownership of
the Company immediately prior to such sale or disposition.
If
any Development Projects pursuant to the Agreement are sold by Emergen to a third-party then EIP would be due the greater of: (i) any
unpaid project’s specific BESS Development Fees or Solar Development Fees defined in Section 2.06; or (ii) 62.5% of the proceeds
less any project specific BESS Development Fees or Solar Development Fees paid previously.
The
timing and other requirements for the payment of Other Development Fees shall be as agreed in writing by the parties to the PMSA via
an addendum to the PMSA prior to the parties undertaking such Other Development Projects.
Subject
to the terms and conditions of the PMSA, in addition to the other requirements therein, payment of the BESS Development Fees, the Solar
Development Fees and any Other Development Fees is further contingent upon Cole W. Johnson (a) remaining an employee or consultant to
Emergen and/or the head of the BESS and Solar Division of the Company and/or (b) as an interest owner in the Energy Independent Partners
during the period of time in which the applicable BESS Development Fees, the Solar Development Fees or Other Development Fees are payable.
Subject to the foregoing, the BESS Development Fees, the Solar Development Fees or Other Development Fees are payable within ten (10)
days of satisfaction of the conditions to payment as discussed above.
17
Payment
for Sale of Development Projects . In the event the Company decides not to proceed with any Development Project(s), the Company may
elect to sell such Development Project(s) to one or more third parties. In such event, the Company and Energy Independent Partners agree
to a sales price for the applicable Development Project being sold, and provided that the parties to the PMSA agree that any sale agreement
for such Development Projects shall provide that the buyer thereof shall remain obligated to pay to Energy Independent Partners the BESS
Development Fees and/or the Solar Development Fee(s), as applicable, to the extent not already paid by the Company hereunder, unless
otherwise agreed upon by the Company and Energy Independent Partners.
Termination .
The PMSA may be terminated at any time prior to the expiration of its term: (a) by the mutual written consent of the parties; (b) by
the Company if Energy Independent Partners has violated or breached any of the covenants or agreements of Energy Independent Partners
set forth therein, or any of the representations or warranties of Energy Independent Partners set forth in the PMSA has become inaccurate
or untrue, which violation, breach, inaccuracy or untruth, if reasonable capable of cure, has not been cured by Energy Independent Partners,
within 20 business days after receipt by Energy Independent Partners of written notice thereof from the Company; (c) by Energy Independent
Partners if the Company or Emergen has violated or breached any of the covenants or agreements of the Company or Emergen set forth in
the PMSA, or any of the representations or warranties of the Company or Emergen set forth in the PMSA has become inaccurate or untrue,
which violation, breach, inaccuracy or untruth, if reasonable capable of cure, has not been cured by the Company or Emergen, within 20
business days after receipt by the Company of written notice thereof from Energy Independent Partners; or (d) by any party, if a court
of competent jurisdiction or other governmental authority shall have issued an order or taken any other action permanently restraining,
enjoining or otherwise prohibiting the Combination or the transactions contemplated by the PMSA and such order or action shall have become
final and nonappealable. Any of the Parties has a right to seek specific performance of the other parties’ obligations under the
PMSA in lieu of its right to terminate the agreement.
Indemnification .
Subject to certain limitations provided for in the PMSA, each of the parties to the PMSA mutually agreed to indemnify and hold harmless
each other and each of their affiliates and each of their respective members, managers, partners, directors, officers, employees, stockholders,
attorneys and agents and permitted assignees to the fullest extent permitted by applicable law, against and in respect of any and all
losses incurred or sustained by such party as a result of or in connection with (i) any breach, inaccuracy or nonfulfillment or the alleged
breach, inaccuracy or nonfulfillment of any of the representations, warranties, covenants and agreements of the other party contained
in the PMSA or in any of the additional agreements or any certificate or other writing delivered pursuant hereto; or (ii) any claim for
brokerage commissions in connection with the transactions contemplated hereby as a result of the actions or agreements of the other party
or any of their representatives.
Results of Operations
Comparison
of the three month period ended June 30, 2025 with the three month period ended June 30, 2024.
The following
table summarizes our results of operations for the periods presented:
The
Company has generated no revenues from its primary business for the three months ended June 30, 2025 and June 30, 2024.
For the Three Months Ended
June 30, 2025
For the Three Months Ended
June 30, 2024
$ Change
% Change
OPERATING EXPENSES
General & Administrative
816,069
822,900
(6,831 )
-1 %
Total Operating Expenses
816,069
822,900
(6,831 )
-1 %
LOSS FROM OPERATIONS
(816,069 )
(822,900 )
6,831
-1 %
OTHER INCOME (EXPENSE)
Miscellaneous Income (Expense)
-
-
-
-
Interest Income
-
-
-
-
Interest Expense
(5,340 )
-
(5,340 )
100 %
Total Other Income (Expense)
(5,340 )
-
(5,340 )
100 %
NET LOSS
(821,409 )
(822,900 )
1,491
0 %
General
and administrative expenses have been overall consistent for the three months ended June 30, 2025 compared to the three months ended
June 30, 2024. There were increases of approximately $60,000 of Emergen consulting and contractor fees related to the Emergen
projects, $120,000 of audit costs and $120,000 in officer salaries. The notable decrease was $90,000 in legal fees related to a
litigation that was resolved in our favor during 2025 resulting in the cancellation of the defendant’s common
stock.
Comparison
of the six month period ended June 30, 2025 with the six month period ended June 30, 2024.
The
following table summarizes our results of operations for the periods presented:
The
Company has generated no revenues from its primary business for the six months ended June 30, 2025 and June 30, 2024.
For the Six Months Ended
June 30, 2025
For the Six Months Ended
June 30, 2024
$ Change
% Change
OPERATING EXPENSES
General & Administrative
1,673,106
1,136,735
536,371
47 %
Total Operating Expenses
1,673,106
1,136,735
536,371
47 %
LOSS FROM OPERATIONS
(1,673,106 )
(1,136,735 )
(536,371 )
47 %
OTHER INCOME (EXPENSE)
Miscellaneous Income (Expense)
300
328
(28 )
-9 %
Interest Income
-
-
-
-
Interest Expense
(6,247 )
-
(6,247 )
100 %
Total Other Income (Expense)
(5,947 )
328
(6,275 )
100 %
NET LOSS
(1,679,053 )
(1,136,407 )
(542,646 )
48 %
General
and administrative expenses have increased primarily related to approximately $100,000 of investor relations expense, $210,000 of Emergen
consulting and contractor fees related to the Emergen projects, $140,000 of audit costs and $250,000 in officer salaries. The notable
decrease was $190,000 in legal fees related to a litigation that was resolved in our favor during 2025 resulting in the cancellation
of the defendant’s common stock.
18
Contractual
Obligations and Commitments
As
of June 30, 2025 and December 31, 2024, we had total current liabilities of $2.6 million and $1.8 million, respectively, and current
assets of $0.9 million and $1.0 million, respectively, to meet our current obligations. As of June 30, 2025, we had working capital of
($1.7 million) as compared to working capital of ($0.7 million) as of December 31, 2024.
For
the six months ended June 30, 2025, cash used by operations was approximately ($460,000) which primarily included the net loss of
approximately ($1,700,000) but adjusted for the non-cash stock based compensation of $602,000, common stock issued for legal
services of $118,000, an increase in accounts payable (including related parties) of $450,000 compared to approximately $600,000
cash provided by operations which primarily included the net loss of approximately ($1,100,000) but adjusted for the non-cash stock
based compensation of $588,000 and deferred revenue of $943,500.
For
the six months ended June 30, 2025, cash provided by financing was approximately $325,000 including proceeds of $415,300 from short
term loans due to a related party compared to $300,000 provided for the six months ended June 30, 2024 primarily from sale of common
stock.
At
June 30, 2025, the Company has $415,300 of unsecured notes to a related party with a due date of December 31, 2025.
The
Company received and recorded as deferred revenue during 2024 a $943,500 deposit payment from the Project Sale Agreement with Bridgelink
for an estimated 2.425 GW of Emergen’s estimated 3.840 GW of solar energy development projects. The total amount to be received
by Emergen for the projects sold to Bridgelink is expected to be $19,400,000 unless certain of the projects are returned without development
to the payment milestones. We have paid EIP $250,000 during 2024 related to the $943,500 deposit and owe an additional $339,688 currently
recorded in due to related party. EIP will be due 62.5% of the proceeds received related to the Project Sale Agreement. If the remaining
$18.5 million is received from the ultimate purchaser via Bridgelink we will owe EIP $11.5 million for their portion per the agreement.
If
the RelyEZ joint-venture closing occurs as expected in Q3-2025, the Company would be required to fund up to $12.5 million
of capital calls over the ensuing 24 months. Management is evaluating debt and equity alternatives to meet those obligations.
We
have a history of operating losses. We have not yet achieved profitable operations and expect to incur further losses. We have funded
our operations primarily from equity financing. As of June 30, 2025, cash generated from financing activities was not sufficient to fund
our growth strategy in the short-term or long-term. The primary need for liquidity is to fund working capital requirements of the business,
including operational and development costs to develop and construct our planned BESS and Solar projects that are part of the Development
Project rights we acquired upon completion of the acquisition of Emergen. As the Development Projects are in their early phase of development,
we have not determined the amount of capital needed to complete their development or operate them until sufficient cash is generated
from their operations. The primary source of liquidity has primarily been private financing transactions. The ability to fund operations,
to make planned capital expenditures, to execute on the development and commercialization of the Development Projects depends on our
ability to raise funds from debt and/or equity financing which is subject to prevailing economic conditions and financial, business and
other factors, some of which are beyond our control. There can be no assurance that additional financing will be available to us when
needed or, if available, that it can be obtained on commercially reasonable terms.
Off-Balance
Sheet Arrangements
As
of the date of this Quarterly Report on Form 10-Q, we do not have any off-balance-sheet arrangements that have, or are reasonably likely
to have, a current or future effect on our results of operations or financial condition, including, and without limitation, such considerations
as liquidity and capital resources.
Recently
Issued Accounting Pronouncements
A
description of recently issued accounting pronouncements that may potentially impact our financial position, results of operations or
cash flows is disclosed in Note 2 to our condensed financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Critical
Accounting Estimates
Our
significant accounting policies and critical accounting estimates are described in Note 2 to our audited financial statements for the
year ended December 31, 2024 included in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2024, filed
with the SEC on May 30, 2025. There have been no material changes to our significant accounting policies or critical accounting estimates
during the six months ended June 30, 2025.
19
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
ITEM
4. CONTROLS AND PROCEDURES
Benjamin
B. Tran, our President and Chief Executive Officer, is our principal executive officer and Robert J. Brilon, our Chief Financial Officer,
is our principal financial officer.
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”)
(our principal executive officer and principal financial officer, respectively), evaluated the effectiveness of our disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”))
as of June 30, 2025 (the “Evaluation Date”). Disclosure controls and procedures are controls and other procedures designed
to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized,
and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated
to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Based
on their evaluation, the CEO and the CFO have concluded that our disclosure controls and procedures were not effective as of June 30,
2025, because of the material weaknesses in our internal control over financial reporting described below.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on
a timely basis.
In
connection with our audit of the financial statements for the year ended December 31, 2024 and as of June 30, 2025, we identified material
weaknesses in the design and operating effectiveness of our internal control over financial reporting related to the fact that we did
not appropriately design and maintain entity-level controls impacting the control environment, risk assessment, control activities, information
and communication and monitoring activities to prevent or detect material misstatements to the financial statements. These material weaknesses
related to (i) an insufficient number of qualified resources to ensure adequate oversight and accountability over the performance of
controls, including retention of control evidence, (ii) ineffective identification and assessment of risks impacting internal control
over financial reporting, (iii) insufficient segregation of duties and (iv) insufficient evaluation and determination as to whether the
components of internal controls were present and functioning based upon evidence maintained for management review controls and activity
level controls across substantially all financial statement areas.
These
material weaknesses contributed to the following additional material weakness: we did not design and maintain effective (i) general controls
over information systems that support the financial reporting process, (ii) controls over the completeness and accuracy of information
used in the operation of control activities across substantially all financial statement areas, and (iii) management review controls
at a sufficient level of precision to detect a material misstatement across substantially all financial statement areas that involve
complex and judgmental areas of accounting and disclosure.
There
were no adjustments that resulted from the above material weaknesses. However, these material weaknesses could result in a misstatement
of substantially all of our accounts or disclosures that would result in a material misstatement of our annual or interim financial statements
that would not be prevented or detected.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the six months ended June 30, 2025, that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent
Limitations on Effectiveness of Controls
Internal
control over financial reporting has inherent limitations. It may not prevent or detect all misstatements, and projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions or that the
degree of compliance with policies and procedures may deteriorate. Internal control systems are also subject to human error or intentional
circumvention. Therefore, even effective internal controls can provide only reasonable assurance with respect to financial statement
preparation and presentation.
Changes
in Disclosure Controls and Procedures
None.
20
PART
II OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
As
of the date of this Annual Report, to our knowledge, there are no legal proceedings or regulatory actions material to us to which we
are a party, or have been a party to, or of which any of our property is or was the subject matter of, and no such proceedings or actions
are known by us to be contemplated except as provided below:
Due
to the misrepresentations and omissions of SuperGreen, Calvin C. Cao and Michael H. Cao, among other reasons, the Company filed a complaint
in the U.S. District Court, Central District of California on February 2, 2023 against SuperGreen, Michael H. Cao, Linh T. Dao, Calvin
C. Cao and entities affiliated with them alleging fraud-concealment, breach of contract, breach of fiduciary duty-duty of good faith,
breach of fiduciary duty-undivided loyalty, conversion and violation of California Penal Code Sec. 496 (the “Cao Lawsuit”).
This lawsuit seeks compensatory damages of at least $33.6 million, treble and punitive damages, imposition of a constructive trust over
the defendants assets, pre-judgment and post-judgment interest, attorney’s fees and such other relief as determined by the court.
Current
Status
The
case is concluded and the Company has recovered 386,309 shares of the Company’s common stock from the C. Cao Settlement Agreement
and the Thomason Settlement Agreement. The Company cancelled the remaining 1,287,694 shares of the Company’s common stock as of
June 24, 2025 through the default judgment against Mr. Cao, Ms. Dao and B & B Investment in the Cao State Court Lawsuit.
ITEM
1A. RISK FACTORS
Smaller
reporting companies are not required to provide the information required by this item.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The
following information represents securities sold by us during the six months ended June 30, 2025 which were not registered under the
Securities Act. Included are new issues, securities issued in exchange for property, services or other securities, securities issued
upon conversion from our other share classes and new securities resulting from the modification of outstanding securities. We sold all
of the securities listed below pursuant to the exemption from registration provided by Section 4(a)(2) of the Securities Act, or Regulation
D or Regulation S promulgated thereunder and Section 3(a)(10) of the Securities Act.
21
During
February 2025, the Company issued 18,000 shares of its restricted Common Stock to an investor relations firm for six months of investor
relations services. The shares were valued at $113,400.
As
of June 30, 2025, the Company agreed to issue 296 shares of Common Stock and issued 320 shares of its Common Stock to its legal counsel
as partial payment for legal services for the six months ended June 30, 2025. The shares were valued at $4,211.
All
of the securities referred to above were issued without registration under the Securities Act of 1933, as amended (the “Securities
Act”) in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as provided in Rule 506(b) of Regulation
D promulgated thereunder. None of the foregoing securities as well as common stock issuable upon conversion or exercise of such securities,
have been registered under the Securities Act or any other applicable laws and are deemed restricted securities, and unless so registered
may not be offered or sold in the United States except pursuant to an exemption from the registration requirements of the Securities
Act.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
Not
applicable.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM
5. OTHER INFORMATION.
Joint-Venture Agreement Letter of Agreement
with Cox Energy Group
On August 11, 2025, the Company’s wholly-owned
subsidiary, Emergen Energy, LLC, executed a letter of agreement (LOA) with Cox Energy Group (operating from Madrid,
Spain) to form a joint venture to develop, construct and operate up to 1 GW of utility-scale battery-energy-storage projects in
the United States to reach ready-to-build status during calendar years 2025 and 2026.
Ownership and economics. Until project
refinancing, it is anticipated that each project entity will be owned 75 percent by Cox and 25 percent by Emergen. After
refinancing, it is expected that Cox will maintain at least 51% equity ownership.
Capital commitments. Cox has agreed to
an initial capital commitment of $10 million to fund pre-construction and early-stage construction activities. The Cox JV agreement allows
for a total of up to $200 million of equity financing if the parties mutually agree on project-acceptance terms. This capital
will serve as the equity component (typically 10 - 20%) required for permanent debt financing.
22
ITEM
6. EXHIBITS
Exhibit
No.
Description
31.1
Certification of principal executive officer required by Rule 13a – 14(1) or Rule 15d – 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of principal financial officer required by Rule 13a – 14(1) or Rule 15d – 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63.
32.2
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63.
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension
Schema
101.CAL
Inline XBRL Taxonomy Extension
Calculation Linkbase
101.DEF
Inline XBRL Taxonomy Extension
Definitions Linkbase
101.LAB
Inline XBRL Taxonomy Extension
Label Linkbase
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase
104
Cover Page Interactive
Data File (embedded within the Inline XBRL document)
*
Filed or furnished herein.
^
Certain confidential information
has been excluded from this exhibit because it is both (i) not material and (ii) would be competitively harmful if publicly disclosed.
†
Includes management contracts and compensation plans
and arrangements.
23
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Bimergen Energy Corporation
Date: August 14, 2025
By:
/s/ Benjamin
Tran
Benjamin Tran
Chief Executive Officer (Principal Executive Officer)
Date: August
14, 2025
By:
/s/
Robert J. Brilon
Robert J. Brilon
Chief Financial Officer (Principal Financial and Accounting
Officer)
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.