−Removed: Our operations are conducted primarily
−Removed: on leased property with the exception of the following:
−Removed: a 10,000 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased in December 1999, which since April 2001 has housed our corporate headquarters;
−Removed: a 4,600 square foot stand-alone building located in Hallandale, Florida that we purchased in July 2006 and which since September 1968 has housed our Hallandale, Florida Company-owned combination restaurant and package liquor store (Store #31);
−Removed: a 4,120 square foot stand-alone building in Hollywood, Florida we constructed in November 2003, upon real property we acquired in September 2001 pursuant to a 25 year ground lease interest, (a portion of this building is leased to an unaffiliated third party), and which since November 2003 has housed our Hollywood, Florida Company-owned package liquor store (Store #4);
−Removed: a 4,500 square foot stand-alone building located in Hollywood, Florida that we purchased in October 2009 and which housed our Hollywood, Florida Company-owned combination restaurant and package liquor store (Store #19) from March, 1972 until it was destroyed by fire on October 2, 2018 and the vacant parcel of real property adjacent thereto which we purchased in February 2015.
−Removed: Subsequent to the fire, (i) we constructed a 3,000 square foot stand-alone building on the vacant parcel of real property for the operation of our Company-owned package liquor store (Store #19P), which opened for business during the first quarter of our fiscal year 2023;
−Removed: and (ii) we constructed a 4,500 square foot stand-alone building here for the operation of the Company-owned restaurant, (Store #19R), which opened for business during the second quarter of our fiscal year 2024;
−Removed: a 4,600 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased in August 2010 and which since December 1968 has housed our Fort Lauderdale, Florida Company-owned restaurant (Store #22);
−Removed: a 5,100 square foot stand-alone building in North Miami, Florida that we purchased in November 2010;
−Removed: the two parcels of real property adjacent thereto which we purchased in December 2012, one of which is contiguous to the real property and which we previously leased for non-exclusive parking and the vacant parcel of real property adjacent to the two parcels of real property which we purchased in March 2017.
−Removed: The stand-alone building housed our North Miami, Florida Company-owned combination restaurant and package liquor store, (Store #20), from July 1968 until June 2017 when the package liquor store was re-located to a new building we constructed on the adjacent property;
−Removed: a 23,678 square foot two building shopping center in Miami, Florida that we purchased in November 2010:
−Removed: (A) one stand-alone building, approximately 18,828 square feet, (i) houses our package liquor store #45 and (ii) is otherwise leased to ten unaffiliated third party retailers;
−Removed: and (B) the second stand-alone building, approximately 4,850 square feet, has housed our limited partnership owned Kendall, Florida based restaurant since April 4, 2000, (Store #70);
−Removed: a 6,400 square foot building in Fort Lauderdale, Florida that we purchased in February 2014, 4,000 square feet of which has been leased to a related franchisee (Store #15) since April 1, 1997 and the balance (2,400 square feet) of which we use as storage.
−Removed: In August 2018 we purchased the real property and quadraplex adjacent thereto to insure adequate parking for the franchised restaurant in the future, if needed;
−Removed: a 6,000 square foot stand-alone building in Fort Lauderdale, Florida and the vacant real property diagonally adjacent that we purchased in October 2015, which we use as office and warehouse space, covered parking for our food truck and as a storage yard;
−Removed: a 6,900 square foot stand-alone building in Sunrise, Florida, which we purchased in March 2021 and houses our limited partnership owned Sunrise, Florida based restaurant, (Store #85), which opened for business in March 2022;
−Removed: a 6,000 square foot commercial space in Miami, Florida, which we purchased in April 2023 and in which we operate our package liquor store and warehouse (Store #47), through a sublease agreement from a sale-leaseback arrangement in January 1974;
−Removed: a 5,450 square foot three
−Removed: building shopping center in Hallandale Beach, Florida (adjacent to our combination package store and restaurant in Hallandale Beach,
−Removed: Florida (Store #31)), that we purchased in April 2023:
−Removed: (A) one stand-alone building, approximately 1,450 square feet, of which 950
−Removed: square feet is leased to one unaffiliated third party retailer and 500 square feet which is occupied by us;
−Removed: (B) the second
−Removed: stand-alone building, approximately 1,500 square feet, which is leased to one unaffiliated third party retailer and (C) the third
−Removed: stand-alone building, approximately 2,500 square feet, which is leased to one unaffiliated third party retailer, (collectively Store
−Removed: All of our units require periodic
−Removed: refurbishing in order to remain competitive.
−Removed: We have budgeted $550,000 for our refurbishing
−Removed: program for fiscal year 2025, although capital expenditures of our refurbishing program for our fiscal year 2025 may be significantly
−Removed: See Item 7, "Liquidity and Capital Resources" for discussion of the amounts spent in fiscal year 2024.
+Added: Our operations are conducted
+Added: primarily on leased property with the exception of the following:
+Added: a 10,000 square foot stand-alone
+Added: building located in Fort Lauderdale, Florida that we purchased in December 1999, which since April 2001 has housed our corporate
+Added: headquarters;
+Added: a 4,600 square foot stand-alone
+Added: building located in Hallandale, Florida that we purchased in July 2006 and which since September 1968 has housed our Hallandale,
+Added: Florida Company-owned combination restaurant and package liquor store (Store #31);
+Added: a 4,120 square foot stand-alone
+Added: building in Hollywood, Florida we constructed in November 2003, upon real property we acquired in September 2001 pursuant to a 25
+Added: year ground lease interest, (a portion of this building is leased to an unaffiliated third party), and which since November 2003
+Added: has housed our Hollywood, Florida Company-owned package liquor store (Store #4);
+Added: a 4,500 square foot stand-alone
+Added: building located in Hollywood, Florida that we purchased in October 2009 and which housed our Hollywood, Florida Company-owned combination
+Added: restaurant and package liquor store (Store #19) from March, 1972 until it was destroyed by fire on October 2, 2018 and the vacant
+Added: parcel of real property adjacent thereto which we purchased in February 2015.
+Added: Subsequent to the fire, (i) we constructed a 3,000
+Added: square foot stand-alone building on the vacant parcel of real property for the operation of our Company-owned package liquor store
+Added: (Store #19P), which opened for business during the first quarter of our fiscal year 2024;
+Added: and (ii) we constructed a 4,500 square
+Added: foot stand-alone building here for the operation of the Company-owned restaurant, (Store #19R), which opened for business during
+Added: the second quarter of our fiscal year 2024;
+Added: a 4,600 square foot stand-alone
+Added: building located in Fort Lauderdale, Florida that we purchased in August 2010 and which since December 1968 has housed our Fort Lauderdale,
+Added: Florida Company-owned restaurant (Store #22);
+Added: a 5,100 square foot stand-alone
+Added: building in North Miami, Florida that we purchased in November 2010;
+Added: the two parcels of real property adjacent thereto which we purchased
+Added: in December 2012, one of which is contiguous to the real property and which we previously leased for non-exclusive parking and the
+Added: vacant parcel of real property adjacent to the two parcels of real property which we purchased in March 2017.
+Added: The stand-alone building
+Added: housed our North Miami, Florida Company-owned combination restaurant and package liquor store, (Store #20), from July 1968 until
+Added: June 2017 when the package liquor store was re-located to a new building we constructed on the adjacent property;
+Added: a 23,678 square foot two
+Added: building shopping center in Miami, Florida that we purchased in November 2010:
+Added: (A) one stand-alone building, approximately 18,828
+Added: square feet, (i) houses our package liquor store #45 and (ii) is otherwise leased to ten unaffiliated third party retailers;
+Added: (B) the second stand-alone building, approximately 4,850 square feet, has housed our limited partnership owned Kendall, Florida based
+Added: restaurant since April 4, 2000, (Store #70);
+Added: a 6,400 square foot building
+Added: in Fort Lauderdale, Florida that we purchased in February 2014, 4,000 square feet of which has been leased to a related franchisee
+Added: (Store #15) since April 1, 1997 and the balance (2,400 square feet) of which we use as storage.
+Added: In August 2018 we purchased the real
+Added: property and quadraplex adjacent thereto to insure adequate parking for the franchised restaurant in the future, if needed;
+Added: a 6,000 square foot stand-alone
+Added: building in Fort Lauderdale, Florida and the vacant real property diagonally adjacent that we purchased in October 2015, which we
+Added: use as office and warehouse space, covered parking for our food truck and as a storage yard;
+Added: a 6,900 square foot stand-alone
+Added: building in Sunrise, Florida, which we purchased in March 2021 and houses our limited partnership owned Sunrise, Florida based restaurant,
+Added: (Store #85), which opened for business in March 2022;
+Added: a 6,000 square foot commercial
+Added: space in Miami, Florida, which we purchased in April 2023 and in which we operate our package liquor store and warehouse (Store #47),
+Added: through a sublease agreement from a sale-leaseback arrangement in January 1974;
+Added: a 5,450 square foot three building shopping
+Added: center in Hallandale Beach, Florida (adjacent to our combination package store and restaurant in Hallandale Beach, Florida (Store
+Added: #31)), that we purchased in April 2023:
+Added: (A) one stand-alone building, approximately 1,450 square feet, of which 950 square feet
+Added: is leased to one unaffiliated third party retailer and 500 square feet which is occupied by us;
+Added: (B) the second stand-alone building,
+Added: approximately 1,500 square feet, which is leased to one unaffiliated third party retailer and (C) the third stand-alone building,
+Added: approximately 2,500 square feet, which is leased to one unaffiliated third party retailer, (collectively Store #38);
+Added: we are developing a 6,400 square foot stand-alone building in Cutler Bay, Florida, which vacant property we purchased in May
+Added: 2025 and will house our limited partnership owned Cutler Bay, Florida based restaurant, (Store #3), which we anticipate will open
+Added: for business during our fiscal year 2027.
+Added: All of our units require
+Added: periodic refurbishing in order to remain competitive.
+Added: We have budgeted $750,000 for our refurbishing program for fiscal year 2026, although
+Added: capital expenditures of our refurbishing program for our fiscal year 2026 may be significantly higher.
+Added: See Item 7, “Liquidity and
+Added: Capital Resources” for discussion of the amounts spent in fiscal year 2025.
The following table summarizes
−Removed: information related to the properties upon which our operations are conducted.
−Removed: For all locations that include lease options, the lessor
−Removed: must extend the term of the lease for a location if we exercise the lease option.
−Removed: If there is no lease option or if we do not exercise
−Removed: the same, the lessor is not required to extend the term of the lease upon expiration.
−Removed: Name and Location
+Added: information related to the properties upon which our operations are conducted and/or will be conducted.
+Added: For all locations that include
+Added: lease options, the lessor must extend the term of the lease for a location if we exercise the lease option.
+Added: If there is no lease option
+Added: or if we do not exercise the same, the lessor is not required to extend the term of the lease upon expiration.
Big Daddy’s Liquors
5 unchanged sentences
Big Daddy’s Liquors #7
−Removed: Flanigan's Enterprises, Inc.
+Added: Enterprises, Inc.
Hialeah, Florida
Big Daddy’s Liquors #8
−Removed: Flanigan's Enterprises, Inc.
+Added: Enterprises, Inc.
959 State Road 84
5 unchanged sentences
1/1/10 to 12/31/29
−Removed: Flanigan's Legends Seafood Bar and Grill #11
+Added: Flanigan’s Legends Seafood Bar
+Added: and Grill #11
11 Corporation, Inc.
10 unchanged sentences
Deerfield Beach, Florida
−Removed: 6/1/79 to 6/1/29
Options to 6/1/34
1 unchanged sentence
Flanigan’s Seafood Bar and Grill #15
−Removed: CIC Investors #15 Ltd.
+Added: Investors #15 Ltd.
Commercial Blvd.
3 unchanged sentences
Flanigan’s Seafood Bar and
−Removed: Twenty Seven Birds Corp.
+Added: Seven Birds Corp.
2721 Bird Avenue
3 unchanged sentences
Big Daddy’s Liquors #18
−Removed: Twenty Seven Birds Corp.
−Removed: Miami, Florida
+Added: Seven Birds Corp.
2/15/72 to 12/31/25
1 unchanged sentence
Flanigan’s Wine & Liquors #19 (8)
−Removed: Flanigan’s Enterprises, Inc.
+Added: Enterprises, Inc.
University Dr., Building A
1 unchanged sentence
Company-Owned
−Removed: Flanigan’s Seafood Bar and
+Added: Seafood Bar and
Grill #19 (8)
Flanigan’s Enterprises, Inc.
−Removed: University Dr., Building B
−Removed: Hollywood, Florida
+Added: Dr., Building B
Company-Owned
−Removed: Flanigan's Seafood Bar and Grill #20
+Added: Seafood Bar and Grill #20
Flanigan’s Enterprises, Inc.
13205 Biscayne Blvd.
−Removed: North Miami, Florida
+Added: Miami, Florida
Company-Owned
−Removed: Big Daddy’s Liquors #20
+Added: Daddy’s Liquors #20
Flanigan’s Enterprises, Inc.
13185 Biscayne Blvd.
−Removed: North Miami, Florida
+Added: Miami, Florida
Company-Owned
−Removed: Flanigan's Seafood Bar and Grill #22
+Added: Seafood Bar and Grill #22
Flanigan’s Enterprises, Inc.
2 unchanged sentences
Big Daddy’s Wine & Liquors #24
−Removed: Flanigan’s Enterprises, Inc.
+Added: Enterprises, Inc.
11225 Miramar Parkway, #245
8 unchanged sentences
Pompano Beach, Florida
−Removed: Flanigan's Seafood Bar and Grill #31
+Added: Seafood Bar and Grill #31
Flanigan’s Enterprises, Inc.
Federal Highway
−Removed: Hallandale, Florida
Company-Owned
Flanigan’s Seafood Bar and Grill #33
−Removed: Flanigan’s Enterprises, Inc.
+Added: Enterprises, Inc.
Federal Highway
2 unchanged sentences
Big Daddy’s Liquors #34
−Removed: Flanigan's Enterprises, Inc.
+Added: Flanigan’s Enterprises,
9494 Harding Ave.
3 unchanged sentences
Flanigan’s Seafood Bar and Grill #40
−Removed: Flanigan's Enterprises, Inc.
+Added: Enterprises, Inc.
Lauderdale, Florida
6 unchanged sentences
Big Daddy’s Liquors #45
−Removed: Flanigan’s Enterprises, Inc.
+Added: Flanigan’s Enterprises,
Miami, Florida
7/1/19 to 6/30/29
−Removed: Option to 6/30/34
+Added: Options to 6/30/34
Big Daddy’s Liquors #47
−Removed: Flanigan's Enterprises, Inc.
+Added: Enterprises, Inc.
8600 Biscayne Blvd.
2 unchanged sentences
Options to 1/1/50
−Removed: (Sublease) Company-
+Added: (Sublease) Company-Owned
Flanigan’s Seafood Bar and Grill #13
−Removed: CIC Investors #13, Ltd.
+Added: CIC Investors
Dixie Highway
1 unchanged sentence
6/01/91 to 1/31/31
−Removed: Option to 1/31/36
−Removed: Name and Location
+Added: Options to 1/31/36
Flanigan’s #25
1 unchanged sentence
11225 Miramar Parkway, #250
−Removed: Miramar, Florida
3/5/22 to 3/5/32
1 unchanged sentence
Flanigan’s Seafood Bar and Grill #50
−Removed: CIC Investors #50, Ltd.
+Added: CIC Investors
17185 Pines Boulevard
6 unchanged sentences
Flanigan’s Seafood Bar and Grill #60
−Removed: CIC Investors #60 Ltd.
+Added: CIC Investors
9516 Harding Avenue
6 unchanged sentences
5/01/05 to 6/30/35
−Removed: Option to 6/30/40
+Added: Options to 6/30/40
Flanigan’s Seafood Bar and Grill #70
−Removed: CIC Investors #70 Ltd.
+Added: CIC Investors
12790 SW 88 St.
1 unchanged sentence
4/1/00 to 3/31/30
−Removed: Option to 3/31/30
+Added: Options to 3/31/35
Flanigan’s Seafood Bar and Grill #75
Flanigan’s Enterprises, Inc.
−Removed: Federal Highway
Stuart, Florida
5/1/10 to 4/30/26
−Removed: Option to 4/30/31
−Removed: Flanigan’s Seafood Bar and Grill #80
−Removed: CIC Investors #80 Ltd.
−Removed: Miami, Florida
+Added: Options to 4/30/31
+Added: Flanigan’s Seafood Bar and
+Added: Investors #80 Ltd.
6/15/01 to 12/14/29
3 unchanged sentences
Sunrise Blvd.
−Removed: Sunrise, Florida
3/1/19 to 2/28/29
2 unchanged sentences
Name and Location
−Removed: Flanigan's Seafood Bar and Grill #90
−Removed: CIC Investors #90 Ltd.
−Removed: Miami, Florida
+Added: Flanigan’s Seafood
+Added: Bar and Grill #90
+Added: Investors #90 Ltd.
Limited Partnership
4/1/11 to 3/31/31
−Removed: Option to 3/31/36
+Added: Options to 3/31/36
Flanigan’s Seafood Bar and Grill #95
−Removed: Flanigan’s Enterprises, Inc.
+Added: Enterprises, Inc.
2460 Weston Road
1 unchanged sentence
10/1/17 to 9/30/27
−Removed: Option to 9/30/32
+Added: Options to 9/30/32
Flanigan’s Calusa Center, LLC
−Removed: 12750 – 12790 S.W.
−Removed: Miami, Florida
Company-owned
5 unchanged sentences
shopping center
−Removed: Franchised by Company.
−Removed: Lease assigned to franchisee.
+Added: Flanigan’s Enterprises, Inc.
+Added: NE 13 th Avenue
+Added: Park, FL 33334
+Added: 7/1/2025-6/30/2027
+Added: Flanigan’s #3 (13)
+Added: Limited Partnership
+Added: Company-Owned
+Added: (1) Franchised
+Added: assigned to franchisee.
We are no longer contingently liable on the lease.
−Removed: In 1974, we sold and assigned the underlying ground lease to unaffiliated third parties and simultaneously subleased it back.
−Removed: We have re-purchased from the unaffiliated third parties and currently own 56% of the underlying ground lease, as well as the sublease agreement.
−Removed: In April, 2023 we purchased the real property, subject to the ground lease and sublease agreement through which we continue to occupy the premises.
−Removed: As a result, we pay 44% of the rent due under the ground lease and the sublease agreement.
−Removed: Effective December 1, 1998, we purchased the Management Agreement to operate the franchised restaurant for the franchisee.
−Removed: Ground lease executed by us on September 25, 2001.
−Removed: We constructed a 4,120 square foot building, of which 1,978 square feet is used by us for the operation of a package liquor store and the other 2,142 square feet is subleased to an unaffiliated third party as retail space.
+Added: 1974, we sold and assigned the underlying ground lease to unaffiliated third parties and
+Added: simultaneously subleased it back.
+Added: We have re-purchased from the unaffiliated third
+Added: parties and currently own 56% of the underlying ground lease, as well as the sublease agreement.
+Added: In April 2023 we purchased the real property, subject to the ground lease and sublease agreement
+Added: through which we continue to occupy the premises.
+Added: As a result, we pay 44% of the rent due
+Added: under the ground lease and the sublease agreement.
+Added: (4) Effective
+Added: December 1, 1998, we purchased the Management Agreement to operate the franchised restaurant
+Added: for the franchisee.
+Added: lease executed by us on September 25, 2001.
+Added: We constructed a 4,120 square foot building,
+Added: of which 1,978 square feet is used by us for the operation of a package liquor store and
+Added: the other 2,142 square feet is subleased to an unaffiliated third party as retail space.
The package liquor store opened for business on November 17, 2003.
−Removed: During the first quarter of our fiscal year 2012, our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, closed on the purchase of a two building shopping center in Miami, Florida, which consists of (i) one stand-alone building which is leased to ten unaffiliated third parties and houses our package liquor store #45 (approximately 3,250 square feet) and (ii) a second stand-alone building where our limited partnership owned restaurant located at 12790 SW 88 th Street, Miami, Florida, (Store #70), operates.
−Removed: During the second quarter of our fiscal year 2014, we closed on the purchase of the building in Fort Lauderdale, Florida, which is leased to our franchisee owned restaurant located at 1479 E.
+Added: the first quarter of our fiscal year 2012, our wholly owned subsidiary, Flanigan’s
+Added: Calusa Center, LLC, closed on the purchase of a two building shopping center in Miami, Florida,
+Added: which consists of (i) one stand-alone building which is leased to ten unaffiliated third
+Added: parties and houses our package liquor store #45 (approximately 3,250 square feet) and (ii)
+Added: a second stand-alone building where our limited partnership owned restaurant located at 12790
+Added: SW 88 th Street, Miami, Florida, (Store #70), operates.
+Added: the second quarter of our fiscal year 2014, we closed on the purchase of the building in
+Added: Fort Lauderdale, Florida, which is leased to our franchisee owned restaurant located at 1479
Commercial Boulevard, Fort Lauderdale, Florida, (Store #15).
−Removed: During the first quarter of our fiscal year 2019, our combination package liquor store and restaurant located at 2505 N.
−Removed: University Drive, Hollywood, Florida (Store #19), was damaged by a fire and was forced to close.
−Removed: We determined that Store #19 should be demolished and rebuilt as separate buildings.
−Removed: As a result, the package liquor store was closed since our first quarter year 2019, but re-opened for business in the first quarter of fiscal 2023 in a newly constructed stand-alone building #19P.
−Removed: During the second quarter of our fiscal year 2024, we re-opened our restaurant in a stand-alone building on the same site in Hollywood, Florida adjacent to Store #19P.
−Removed: During the fourth quarter of our fiscal year 2019, we entered into a lease for this location, which lease was subsequently assigned to a limited partnership.
−Removed: We raised funds to renovate this new location for operation as a “Flanigan’s” restaurant using our limited partnership ownership model, which location opened for business in April 2023.
−Removed: During the fourth quarter of our fiscal year 2019, we entered into a lease for this location.
−Removed: This new location opened for business as a “Big Daddy’s Wine & Liquors” retail package liquor store in March 2023.
−Removed: During the third quarter of our fiscal year 2023,
−Removed: we closed on the purchase of a three building shopping center in Hallandale Beach, Florida adjacent to our combination package store and
+Added: the first quarter of our fiscal year 2019, our combination package liquor store and restaurant
+Added: located at 2505 N.
+Added: University Drive, Hollywood, Florida (Store #19), was damaged by a fire
+Added: and was forced to close.
+Added: We determined that Store #19 should be demolished and rebuilt as
+Added: separate buildings.
+Added: As a result, the package liquor store was closed since our first quarter
+Added: year 2019, but re-opened for business in the first quarter of fiscal 2023 in a newly constructed
+Added: stand-alone building #19P.
+Added: During the second quarter of our fiscal year 2024, we re-opened
+Added: our restaurant in a stand-alone building on the same site in Hollywood, Florida adjacent
+Added: to Store #19P.
+Added: the fourth quarter of our fiscal year 2019, we entered into a lease for this location, which
+Added: lease was subsequently assigned to a limited partnership.
+Added: We raised funds to renovate this
+Added: new location for operation as a “Flanigan’s” restaurant using our limited
+Added: partnership ownership model, which location opened for business in April 2023.
+Added: the fourth quarter of our fiscal year 2019, we entered into a lease for this location.
+Added: new location opened for business as a “Big Daddy’s Wine & Liquors”
+Added: retail package liquor store in March 2023.
+Added: the third quarter of our fiscal year 2023, we closed on the purchase of a three building
+Added: shopping center in Hallandale Beach, Florida adjacent to our combination package store and
restaurant in Hallandale Beach, Florida (Store #31), which consists of:
−Removed: (A) one stand-alone building which is leased to two unaffiliated
−Removed: third party retailers;
−Removed: (B) the second stand-alone building which is leased to one unaffiliated third party retailer;
−Removed: and (C) the third
−Removed: stand-alone building which is leased to one unaffiliated third party retailer.
+Added: (A) one stand-alone
+Added: building which is leased to two unaffiliated third party retailers;
+Added: (B) the second stand-alone
+Added: building which is leased to one unaffiliated third party retailer;
+Added: and (C) the third stand-alone
+Added: building which is leased to one unaffiliated third party retailer.
+Added: (12) During the second quarter
+Added: of our fiscal year 2025, we entered into a two-year lease for this storage unit.
+Added: this storage unit had been a one year lease.
+Added: (13) During the third quarter
+Added: of our fiscal year 2025, we purchased vacant real property located in Cutler Bay, Florida.
+Added: plan to construct a 6,400 square foot building to lease to a limited partnership to be formed
+Added: of which we will be the sole general partner to construct and operate a “Flanigan’s”
Re-construction Following Casualty Loss
−Removed: During the first quarter of our
−Removed: fiscal year 2019, our combination package liquor store and restaurant located at 2505 N.
−Removed: University Drive, Hollywood, Florida (Store #19)
−Removed: was damaged by a fire and was forced to close.
−Removed: The package liquor store re-opened for business during the first quarter of our fiscal
−Removed: year 2023 in a newly constructed stand-alone building.
−Removed: The restaurant re-opened for business during the second quarter of our fiscal year
−Removed: 2024 in a newly constructed stand-alone building where our combination package liquor store and restaurant was previously located.
+Added: During the first quarter
+Added: of our fiscal year 2019, our combination package liquor store and restaurant located at 2505 N.
+Added: University Drive, Hollywood, Florida
+Added: (Store #19) was damaged by a fire and was forced to close.
+Added: The package liquor store re-opened for business during the first quarter of
+Added: our fiscal year 2023 in a newly constructed stand-alone building.
+Added: The restaurant re-opened for business during the second quarter of
+Added: our fiscal year 2024 in a newly constructed stand-alone building where our combination package liquor store and restaurant was previously
Purchase of Real Property;
−Removed: Leasehold / Sub-leasehold
−Removed: El Portal, Florida (“Big Daddy’s
−Removed: Liquors”/Warehouse)
−Removed: During the third quarter of our
−Removed: fiscal year 2023, we closed with a non-affiliated third party on the purchase of the real property it owns located at 8600 Biscayne Boulevard,
−Removed: El Portal, Florida consisting of approximately 6,000 square feet of commercial space which we sublease and where our “Big Daddy’s
−Removed: Liquors” package liquor store and our warehouse (Store #47) operate for $3,200,000.
+Added: Sub-leasehold Interests
+Added: Purchase of Real Property
+Added: During the third quarter
+Added: of our fiscal year 2025, we purchased the vacant real property located at 20971 Old Cutler Road, Cutler Bay, Florida 33189 (the “Cutler
+Added: Bay Property”) for a purchase price of $2,200,000.
We paid all cash at closing.
−Removed: Despite the purchase
−Removed: of this property, the sublease arrangement remains in place with all investors.
−Removed: Hallandale Beach, Florida
−Removed: During the third quarter of our
−Removed: fiscal year 2023, we closed with a non-affiliated third party on the purchase of a three building shopping center in Hallandale Beach,
−Removed: Florida, which consists of one stand-alone building a portion of which is leased to one unaffiliated third party (approximately 950 square
−Removed: feet) and a portion of which is occupied by us (approximately 500 square feet);
−Removed: a second stand-alone building which is leased to one unaffiliated
−Removed: third party (approximately 1,500 square feet);
−Removed: and a third stand-alone building which is leased to one unaffiliated third party (approximately
−Removed: 2,500 square feet) for $8,500,000.
−Removed: The rental income generated by these three lease arrangements is not material.
−Removed: The real property is
−Removed: located adjacent to our real property located at 4 N.
−Removed: Federal Highway, Hallandale Beach, Florida, where our combination package store
−Removed: and restaurant (Store #31) operates.
−Removed: We paid all cash at closing and accounted for this transaction as an asset acquisition.
+Added: We plan to construct a 6,400 square foot building
+Added: on the Cutler Bay Property to lease to a limited partnership of which we will be the sole general partner pursuant to our limited partnership
+Added: financial arrangement to develop and operate a “Flanigan’s” restaurant.
Purchase of Leasehold/Sub-leasehold Interests
3 unchanged sentences
We operate our retail package liquor store (Store #47) and warehouse from this location.
−Removed: During the first quarter of
−Removed: our fiscal year 2024, we re-purchased a 4% interest in the underlying ground lease, as well as the sublease agreement from an unrelated
+Added: During the first quarter
+Added: of our fiscal year 2024, we re-purchased a 4% interest in the underlying ground lease, as well as the sublease agreement from an unrelated
third party for $31,000 and currently own 56% of each lease.
−Removed: As a result, we now only pay 44% of the rent due under the ground lease and
−Removed: the sublease agreement.
+Added: As a result, we now only pay 44% of the rent due under the ground lease
+Added: and the sublease agreement.
Subsequent Events
−Removed: Subsequent to the end of
−Removed: our fiscal year 2024, we entered into a new Master Services Agreement with our current vendor for a period of one (1) year effective January
−Removed: 1, 2025, with Company options of four (4) one (1) year renewal options to extend the term of the same.
−Removed: Subsequent to the end of our fiscal year 2024,
−Removed: for the policy year commencing December 30, 2024, we bound coverage on the following property, general liability, auto, excess liability,
−Removed: and terrorism policies with premiums totaling approximately $4,014,000 of which property, general liability, excess liability and terrorism
−Removed: insurance includes coverage for our franchises and our managed restaurant (of approximately $867,000), which are not included in our
−Removed: consolidated financial statements:
−Removed: the policy year beginning December 30, 2024, our general liability insurance, excluding limited partnerships, is a one (1) year policy
−Removed: with our insurance carriers.
−Removed: For the policy commencing December 30, 2024, the self-insured retention per occurrence is $50,000.
−Removed: (1) year general liability insurance premium is in the amount of $479,000;
−Removed: the policy year beginning December 30, 2024, the general liability insurance for our limited partnerships, including franchisees and the
−Removed: managed restaurant is a one (1) year policy with our insurance carriers.
−Removed: For the policy commencing December 30, 2024, the self-insured
−Removed: retention per occurrence is $10,000.
−Removed: The one (1) year general liability insurance premium is in the amount of $1,099,000;
−Removed: the policy year beginning December 30, 2024, our automobile insurance is a one (1) year policy.
−Removed: The one (1) year automobile insurance
−Removed: premium is in the amount of $234,000;
−Removed: the policy year beginning December 30, 2024, our property insurance is a one (1) year policy.
−Removed: The one (1) year property insurance premium
−Removed: is in the amount of $1,317,000;
−Removed: the policy year beginning December 30, 2024, our excess liability insurance is a one (1) year policy.
−Removed: The one (1) year excess liability
−Removed: insurance premium is in the amount of $866,000;
−Removed: the policy year beginning December 30, 2024, our terrorism insurance is a one (1) year policy.
−Removed: The one (1) year terrorism insurance premium
−Removed: is in the amount of $19,000.
−Removed: Of the $4,014,000 annual
−Removed: premium amounts, which includes coverage for our franchises and our managed restaurant which are not included in our consolidated financial
−Removed: statements, we will pay the annual premium amounts in full with no financing due to high interest rates.
−Removed: Subsequent events have
−Removed: been evaluated through the date these consolidated financial statements were issued and except as provided above, no events required disclosure.
+Added: Subsequent to the end of our
+Added: fiscal year 2025, we re-financed with our institutional lender, our mortgage loan encumbering the real property and improvements located
+Added: at 12750 – 12790 S.W.
+Added: 88 th Street, Miami, Florida where our Flanigan’s Calusa Center and our limited partnership
+Added: owned Flanigan’s Seafood Bar and Grill restaurant operate (Store #70), without increasing the principal amount borrowed at this
+Added: time ($5,676,856).
+Added: The re-financed mortgage loan earns interest at a fluctuating rate per year equal to the sum of (i) the greater of
+Added: the Term SOFR Daily Floating Rate or the Index Floor (which for purposes hereof is 0.00%) and (ii) 2.25%, with the first payment of principal
+Added: and interest due January 31, 2026 and monthly thereafter on the last day of each month until November 30, 2030 when the entire principal
+Added: payment and all accrued interest is due in full.
+Added: We received no excess funds from the re-financing of this mortgage loan.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.