Item 1. Financial Statements
ITEM 1 - Financial Statements (unaudited)
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited) (In thousands, except shares and per share amounts)
June 30, 2024 and December 31, 2023
ASSETS June 30, 2024 December 31, 2023
Cash and due from banks $ 195,163 $ 209,634
Interest-bearing deposits 52,295 44,830
Total cash and cash equivalents 247,458 254,464
Securities—available-for-sale, amortized cost $ 2,572,544 and $ 2,729,980 , respectively
2,197,693 2,373,783
Securities—held-to-maturity, net of allowance for credit losses of $ 314 and $ 332 , respectively
1,023,028 1,059,055
Total securities 3,220,721 3,432,838
Federal Home Loan Bank (FHLB) stock 27,311 24,028
Loans held for sale (includes $ 10,147 and $ 9,105 , at fair value, respectively)
13,421 11,170
Loans receivable 11,143,848 10,810,455
Allowance for credit losses – loans ( 152,848 ) ( 149,643 )
Net loans receivable
10,991,000 10,660,812
Accrued interest receivable 67,520 63,100
Property and equipment, net 126,465 132,231
Goodwill 373,121 373,121
Other intangibles, net 4,237 5,684
Bank-owned life insurance (BOLI) 307,948 304,366
Deferred tax assets, net 153,541 153,365
Operating lease right-of-use assets 39,628 43,731
Other assets 243,823 211,481
Total assets
$ 15,816,194 $ 15,670,391
LIABILITIES
Deposits:
Non-interest-bearing $ 4,537,803 $ 4,792,369
Interest-bearing transaction and savings accounts 7,016,327 6,759,661
Interest-bearing certificates 1,525,133 1,477,467
Total deposits 13,079,263 13,029,497
Advances from FHLB 398,000 323,000
Other borrowings 165,956 182,877
Subordinated notes, net 89,561 92,851
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities) 66,831 66,413
Operating lease liabilities 44,056 48,659
Accrued expenses and other liabilities 235,515 228,428
Deferred compensation 46,246 45,975
Total liabilities
14,125,428 14,017,700
COMMITMENTS AND CONTINGENCIES (Note 11)
SHAREHOLDERS’ EQUITY
Preferred stock - $ 0.01 par value per share, 500,000 shares authorized; no shares outstanding at June 30, 2024 and December 31, 2023
— —
Common stock and paid in capital - $ 0.01 par value per share, 50,000,000 shares authorized; 34,455,752 shares issued and outstanding at June 30, 2024; 34,348,369 shares issued and outstanding at December 31, 2023
1,302,236 1,299,651
Common stock (non-voting) and paid in capital - $ 0.01 par value per share, 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2024; no shares issued and outstanding at December 31, 2023
— —
Retained earnings 686,079 642,175
Carrying value of shares held in trust for stock-based compensation plans ( 6,364 ) ( 6,563 )
Liability for common stock issued to stock related compensation plans 6,364 6,563
Accumulated other comprehensive loss ( 297,549 ) ( 289,135 )
Total shareholders’ equity 1,690,766 1,652,691
Total liabilities and shareholders’ equity $ 15,816,194 $ 15,670,391
See Selected Notes to the Consolidated Financial Statements
4
Table of Contents
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except shares and per share amounts)
For the Three and Six Months Ended June 30, 2024 and 2023
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
INTEREST INCOME:
Loans receivable $ 161,191 $ 140,848 $ 317,666 $ 274,105
Mortgage-backed securities 16,708 18,285 33,642 37,263
Securities and cash equivalents 11,239 12,676 22,518 27,402
Total interest income
189,138 171,809 373,826 338,770
INTEREST EXPENSE:
Deposits 48,850 20,539 93,463 29,783
FHLB advances 3,621 5,157 6,593 6,421
Other borrowings 1,160 771 2,335 1,152
Subordinated debt 2,961 2,824 5,930 5,584
Total interest expense
56,592 29,291 108,321 42,940
Net interest income 132,546 142,518 265,505 295,830
PROVISION FOR CREDIT LOSSES 2,369 6,764 2,889 6,240
Net interest income after provision for credit losses 130,177 135,754 262,616 289,590
NON-INTEREST INCOME:
Deposit fees and other service charges 10,590 10,600 21,612 21,162
Mortgage banking operations 3,006 1,686 5,341 4,377
BOLI 2,367 2,386 4,604 4,574
Miscellaneous 1,988 1,428 3,880 3,068
17,951 16,100 35,437 33,181
Net loss on sale of securities ( 562 ) ( 4,527 ) ( 5,465 ) ( 11,779 )
Net change in valuation of financial instruments carried at fair value ( 190 ) ( 3,151 ) ( 1,182 ) ( 3,703 )
Total non-interest income
17,199 8,422 28,790 17,699
NON-INTEREST EXPENSE:
Salary and employee benefits 63,831 61,972 126,200 123,361
Less capitalized loan origination costs ( 4,639 ) ( 4,457 ) ( 8,315 ) ( 7,888 )
Occupancy and equipment 12,128 11,994 24,590 23,964
Information and computer data services 7,240 7,082 14,560 14,229
Payment and card processing services 5,691 4,669 11,401 9,287
Professional and legal expenses 1,201 2,400 2,731 4,521
Advertising and marketing 1,198 940 2,277 1,746
Deposit insurance 2,858 2,839 5,667 4,729
State and municipal business and use taxes 1,394 1,229 2,698 2,529
Real estate operations, net 297 75 77 ( 202 )
Amortization of core deposit intangibles 724 991 1,447 2,041
Miscellaneous 6,205 5,671 12,436 11,709
Total non-interest expense
98,128 95,405 195,769 190,026
Income before provision for income taxes 49,248 48,771 95,637 117,263
PROVISION FOR INCOME TAXES 9,453 9,180 18,283 22,117
NET INCOME $ 39,795 $ 39,591 $ 77,354 $ 95,146
Earnings per common share:
Basic $ 1.15 $ 1.15 $ 2.25 $ 2.77
Diluted $ 1.15 $ 1.15 $ 2.24 $ 2.76
Cumulative dividends declared per common share $ 0.48 $ 0.48 $ 0.96 $ 0.96
Weighted average number of common shares outstanding:
Basic
34,488,163 34,373,434 34,439,863 34,306,853
Diluted
34,537,012 34,409,024 34,539,620 34,435,221
See Selected Notes to the Consolidated Financial Statements
5
Table of Contents
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
For the Three and Six Months Ended June 30, 2024 and 2023
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
NET INCOME $ 39,795 $ 39,591 $ 77,354 $ 95,146
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAXES:
Unrealized holding (loss) gain on securities—available-for-sale arising during the period ( 2,366 ) ( 31,395 ) ( 24,119 ) 4,748
Income tax benefit (expense) related to securities—available-for-sale unrealized holding losses 568 7,535 5,789 ( 1,140 )
Reclassification for net loss on securities—available-for-sale realized in earnings 562 4,527 5,465 11,779
Income tax benefit related to securities—available-for-sale realized in earnings ( 135 ) ( 1,087 ) ( 1,312 ) ( 2,827 )
Reclassification of provision for credit losses on securities—available-for-sale realized in earnings — 2,000 — 2,000
Income tax expense related to the reclassification of provision for credit losses on securities—available-for-sale realized in earnings — ( 480 ) — ( 480 )
Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity 587 584 1,114 1,156
Income tax expense related to amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity ( 141 ) ( 139 ) ( 267 ) ( 276 )
Net unrealized gain (loss) on interest rate swaps used in cash flow hedges 4,007 ( 1,356 ) 6,887 3,382
Income tax (expense) benefit related to interest rate swaps used in cash flow hedges ( 962 ) 325 ( 1,653 ) ( 812 )
Changes in fair value of junior subordinated debentures related to instrument specific credit risk ( 245 ) 7,466 ( 418 ) 7,620
Income tax benefit (expense) related to junior subordinated debentures 58 ( 1,792 ) 100 ( 1,829 )
Other comprehensive income (loss) 1,933 ( 13,812 ) ( 8,414 ) 23,321
COMPREHENSIVE INCOME $ 41,728 $ 25,779 $ 68,940 $ 118,467
See Selected Notes to the Consolidated Financial Statements
6
Table of Contents
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands, except shares and per share amounts)
For the Six Months Ended June 30, 2024 and the Year Ended December 31, 2023
Common Stock and Paid in Capital Retained Earnings Accumulated Other Comprehensive (Loss) Income Total Shareholders’ Equity
Shares Amount
Balance, January 1, 2023 34,194,018 $ 1,293,959 $ 525,242 $ ( 362,769 ) $ 1,456,432
Net income 55,555 55,555
Other comprehensive income, net of income tax 37,133 37,133
Accrual of dividends on common stock ($ 0.48 /share)
( 16,691 ) ( 16,691 )
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
114,522 ( 734 ) ( 734 )
Balance, March 31, 2023 34,308,540 1,293,225 564,106 ( 325,636 ) 1,531,695
Net income 39,591 39,591
Other comprehensive loss, net of income tax ( 13,812 ) ( 13,812 )
Accrual of dividends on common stock ($ 0.48 /share)
( 16,670 ) ( 16,670 )
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
36,087 1,709 1,709
Balance, June 30, 2023 34,344,627 1,294,934 587,027 ( 339,448 ) 1,542,513
Net income 45,854 45,854
Other comprehensive loss, net of income tax ( 53,467 ) ( 53,467 )
Accrual of dividends on common stock ($ 0.48 /share)
( 16,666 ) ( 16,666 )
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
1,322 2,373 2,373
Balance, September 30, 2023 34,345,949 1,297,307 616,215 ( 392,915 ) 1,520,607
Net income 42,624 42,624
Other comprehensive income, net of income tax 103,780 103,780
Accrual of dividends on common stock ($ 0.48 /share)
( 16,664 ) ( 16,664 )
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
2,420 2,344 2,344
Balance, December 31, 2023 34,348,369 $ 1,299,651 $ 642,175 $ ( 289,135 ) $ 1,652,691
Balance, January 1, 2024 34,348,369 $ 1,299,651 $ 642,175 $ ( 289,135 ) $ 1,652,691
Net income 37,559 37,559
Other comprehensive loss, net of income tax ( 10,347 ) ( 10,347 )
Accrual of dividends on common stock ($ 0.48 /share)
( 16,713 ) ( 16,713 )
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
46,852 1,318 1,318
Balance, March 31, 2024 34,395,221 1,300,969 663,021 ( 299,482 ) 1,664,508
Net income 39,795 39,795
Other comprehensive income, net of income tax 1,933 1,933
Accrual of dividends on common stock ($ 0.48 /share)
( 16,737 ) ( 16,737 )
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered 60,531 1,267 1,267
Balance, June 30, 2024 34,455,752 $ 1,302,236 $ 686,079 $ ( 297,549 ) $ 1,690,766
See Selected Notes to the Consolidated Financial Statements
7
Table of Contents
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
For the Six Months Ended June 30, 2024 and 2023
Six Months Ended June 30,
2024 2023
OPERATING ACTIVITIES:
Net income $ 77,354 $ 95,146
Adjustments to reconcile net income to net cash provided from operating activities:
Depreciation 9,084 8,815
Deferred income and expense, net of amortization ( 3,506 ) ( 1,560 )
Capitalized loan servicing rights, net of amortization 748 1,179
Amortization of core deposit intangibles 1,447 2,041
Loss on sale of securities, net 5,465 11,779
Net change in valuation of financial instruments carried at fair value 1,182 3,703
Decrease in deferred taxes 2,481 2,774
Increase (decrease) in current taxes payable/receivable, net 2,012 ( 4,836 )
Stock-based compensation 4,652 4,393
Net change in cash surrender value of BOLI ( 3,707 ) ( 4,295 )
Gain on sale of loans, excluding capitalized servicing rights ( 2,486 ) ( 1,815 )
Gain on disposal of real estate held for sale and property and equipment, net ( 368 ) ( 311 )
Provision for credit losses 2,889 6,240
Origination of loans held for sale ( 107,228 ) ( 110,364 )
Proceeds from sales of loans held for sale 163,156 112,388
Net change in:
Other assets ( 23,179 ) ( 22,636 )
Other liabilities 158 15,314
Net cash provided from operating activities 130,154 117,955
INVESTING ACTIVITIES:
Purchases of securities—available-for-sale ( 19,312 ) ( 52,791 )
Principal repayments and maturities of securities—available-for-sale 95,830 93,897
Proceeds from sales of securities—available-for-sale 70,777 277,610
Principal repayments and maturities of securities—held-to-maturity 36,078 18,915
Loan originations, net of repayments ( 393,967 ) ( 327,402 )
Purchases of loans and participating interest in loans ( 4,666 ) —
Proceeds from sales of other loans 11,808 1,519
Purchases of property and equipment ( 6,627 ) ( 5,505 )
Proceeds from sale of real estate held for sale and sale of other property 4,025 358
Proceeds from FHLB stock repurchase program 83,657 79,040
Purchase of FHLB stock ( 86,940 ) ( 87,840 )
Proceeds from maturity of securities purchased under agreements to resell — 300,000
Investment in bank-owned life insurance ( 34 ) ( 41 )
Other 52 517
Net cash (used by) provided from investing activities ( 209,319 ) 298,277
Continued on next page
8
Table of Contents
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited) (In thousands)
For the Six Months Ended June 30, 2024 and 2023
Six Months Ended June 30,
2024 2023
FINANCING ACTIVITIES:
Increase (decrease) in deposits, net $ 49,766 $ ( 521,003 )
Advances of overnight and short term FHLB advances, net 75,000 220,000
Decrease in other borrowings, net ( 16,921 ) ( 39,780 )
Cash dividends paid ( 33,620 ) ( 33,768 )
Taxes paid related to net share settlement of equity awards ( 2,066 ) ( 3,418 )
Net cash provided from (used by) financing activities 72,159 ( 377,969 )
NET CHANGE IN CASH AND CASH EQUIVALENTS ( 7,006 ) 38,263
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 254,464 243,062
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 247,458 $ 281,325
Six Months Ended June 30,
2024 2023
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid in cash $ 107,158 $ 34,698
Tax paid 8,781 20,735
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Transfer of loans to real estate owned and other repossessed assets
2,386 —
Dividends accrued but not paid until after period end 914 751
Loans, held-for-sale, transferred from portfolio
( 55,693 ) ( 3,964 )
See Selected Notes to the Consolidated Financial Statements
9
Table of Contents
BANNER CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements include the accounts of Banner Corporation (the Company or Banner), a bank holding company incorporated in the State of Washington and its wholly-owned subsidiary, Banner Bank (the Bank).
These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (SEC). In preparing these financial statements, the Company has evaluated events and transactions subsequent to June 30, 2024, for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and note disclosures have been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. All significant intercompany transactions and balances have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments.
The information included in this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Interim results are not necessarily indicative of results for a full year or any other interim period.
Note 2: ACCOUNTING STANDARDS RECENTLY ISSUED OR ADOPTED
Compensation—Stock Compensation (Topic 718)
In March 2024, the Financial Accounting Standards Board (FASB) issued guidance within Accounting Standards Update (ASU) 2024-01, Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards . The amendments in the ASU apply to companies that provide employees and non-employees with profits interest and similar awards to align compensation with the company’s operating performance and provide those holders with the opportunity to participate in future profits and/or equity appreciation of the company. The purpose of the ASU is to clarify the application of the scope guidance in Accounting Standards Codification (ASC) paragraph 718-10-15-3 in determining if a profit interest award should be accounted for in accordance with Topic 718: Compensation—Stock Compensation. The amendment in ASC paragraph 718-10-15-3 is solely intended to improve the overall clarity and does not change the guidance.
The ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. If the Company adopts the amendments in an interim period, it should adopt them as of the beginning of the annual period that includes the interim period. The amendments should be applied either (1) retrospectively to all prior periods presented in the financial statements or (2) on a prospective basis. The Company has evaluated this ASU and does not expect the adoption to have a material impact on the Company’s Consolidated Financial Statements, as the Company does not typically provide these types of awards.
Income Taxes (Topic 740)
In December 2023, the FASB issued guidance within ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The amendments in the ASU are intended to provide more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The ASU requires disclosure in the rate reconciliation of specific categories as well as additional information for reconciling items that meet a quantitative threshold.
The ASU requires disclosure of the following information about income taxes paid on an annual basis:
• Income taxes paid (net of refunds received), disaggregated by federal and state taxes and by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received).
• Income tax expense (or benefit) from continuing operations disaggregated by federal and state jurisdictions.
The ASU is effective for annual periods beginning after December 15, 2024. The amendments should be applied on a prospective basis. The Company is evaluating the adoption of this ASU, as it will require additional disclosures in the notes to our Consolidated Financial Statements.
10
Table of Contents
Segment Reporting (Topic 280)
In November 2023, the FASB issued guidance within ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures . This ASU requires that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this ASU and all existing disclosures in Topic 280. The Company has determined that its current business and operations consist of a single business segment and a single reporting unit.
The amendments in this ASU are intended to improve segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The key amendments included in this ASU:
• Require disclosure on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and are included within each reported measure of segment profit and loss.
• Require disclosure on an annual and interim basis, an amount for other segment items (defined in the ASU) and a description of its composition.
• Clarify that if the CODM uses more than one measure of the segment’s profit or loss in assessing performance, one or more of those additional measures may be reported.
• Require disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing performance.
This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact on the Company’s Consolidated Financial Statements as the Company has a single reportable segment.
Note 3: SECURITIES
The amortized cost, gross unrealized gains and losses and estimated fair value of securities at June 30, 2024 and December 31, 2023 are summarized as follows (in thousands):
June 30, 2024
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
Available-for-Sale:
U.S. Government and agency obligations $ 9,228 $ — $ ( 674 ) $ 8,554
Municipal bonds 154,076 579 ( 29,866 ) 124,789
Corporate bonds 131,333 — ( 10,606 ) 120,727
Mortgage-backed or related securities 2,069,774 57 ( 334,966 ) 1,734,865
Asset-backed securities 208,133 625 — 208,758
$ 2,572,544 $ 1,261 $ ( 376,112 ) $ 2,197,693
June 30, 2024
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Allowance for Credit Losses
Held-to-Maturity:
U.S. Government and agency obligations $ 305 $ — $ ( 6 ) $ 299 $ —
Municipal bonds 444,104 72 ( 61,565 ) 382,461 ( 150 )
Corporate bonds 2,719 — ( 18 ) 2,537 ( 164 )
Mortgage-backed or related securities 576,214 — ( 108,802 ) 467,412 —
$ 1,023,342 $ 72 $ ( 170,391 ) $ 852,709 $ ( 314 )
11
Table of Contents
December 31, 2023
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
Available-for-Sale:
U.S. Government and agency obligations $ 34,929 $ — $ ( 740 ) $ 34,189
Municipal bonds 161,264 832 ( 29,191 ) 132,905
Corporate bonds 131,291 — ( 12,168 ) 119,123
Mortgage-backed or related securities 2,179,947 942 ( 314,175 ) 1,866,714
Asset-backed securities 222,549 300 ( 1,997 ) 220,852
$ 2,729,980 $ 2,074 $ ( 358,271 ) $ 2,373,783
December 31, 2023
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Allowance for Credit Losses
Held-to-Maturity:
U.S. Government and agency obligations $ 307 $ — $ ( 5 ) $ 302 $ —
Municipal bonds 466,032 687 ( 53,563 ) 412,999 ( 157 )
Corporate bonds 2,781 — ( 20 ) 2,586 ( 175 )
Mortgage-backed or related securities 590,267 — ( 98,640 ) 491,627 —
$ 1,059,387 $ 687 $ ( 152,228 ) $ 907,514 $ ( 332 )
Accrued interest receivable on held-to-maturity debt securities was $ 4.2 million and $ 4.5 million at June 30, 2024 and December 31, 2023, and was $ 10.0 million and $ 10.8 million on available-for-sale debt securities at June 30, 2024 and December 31, 2023, respectively. Accrued interest receivable on securities is reported in accrued interest receivable on the Consolidated Statements of Financial Condition and is excluded from the calculation of the allowance for credit losses.
At June 30, 2024 and December 31, 2023, the gross unrealized losses and the fair value for securities available-for-sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position were as follows (in thousands):
June 30, 2024
Less Than 12 Months 12 Months or More Total
Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Available-for-Sale:
U.S. Government and agency obligations
$ — $ — $ 8,554 $ ( 674 ) $ 8,554 $ ( 674 )
Municipal bonds
17,622 ( 282 ) 96,848 ( 29,584 ) 114,470 ( 29,866 )
Corporate bonds
12,265 ( 109 ) 108,461 ( 10,497 ) 120,726 ( 10,606 )
Mortgage-backed or related securities
64,326 ( 347 ) 1,650,482 ( 334,619 ) 1,714,808 ( 334,966 )
$ 94,213 $ ( 738 ) $ 1,864,345 $ ( 375,374 ) $ 1,958,558 $ ( 376,112 )
December 31, 2023
Less Than 12 Months 12 Months or More Total
Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Available-for-Sale:
U.S. Government and agency obligations
$ — $ — $ 34,189 $ ( 740 ) $ 34,189 $ ( 740 )
Municipal bonds
6,049 ( 7 ) 103,511 ( 29,184 ) 109,560 ( 29,191 )
Corporate bonds
15,720 ( 46 ) 106,852 ( 12,122 ) 122,572 ( 12,168 )
Mortgage-backed or related securities
71,150 ( 212 ) 1,712,125 ( 313,963 ) 1,783,275 ( 314,175 )
Asset-backed securities
115,162 ( 1,212 ) 85,840 ( 785 ) 201,002 ( 1,997 )
$ 208,081 $ ( 1,477 ) $ 2,042,517 $ ( 356,794 ) $ 2,250,598 $ ( 358,271 )
12
Table of Contents
At June 30, 2024, there were 212 securities—available-for-sale with unrealized losses, compared to 224 at December 31, 2023. Management does not believe that any remaining individual unrealized loss as of June 30, 2024 or December 31, 2023 resulted from credit loss. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase. There were no securities—available-for-sale in a nonaccrual status at June 30, 2024 or December 31, 2023.
The following table presents gross gains and losses on sales and partial calls of securities available-for-sale (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Available-for-Sale:
Gross Gains $ — $ 145 $ 36 $ 377
Gross Losses ( 562 ) ( 4,672 ) ( 5,501 ) ( 12,156 )
Balance, end of the period $ ( 562 ) $ ( 4,527 ) $ ( 5,465 ) $ ( 11,779 )
The following table presents the amortized cost and estimated fair value of securities at June 30, 2024, by contractual maturity and does not reflect any required periodic payments (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
June 30, 2024
Available-for-Sale Held-to-Maturity
Amortized Cost Fair Value Amortized Cost Fair Value
Maturing within one year $ 5,774 $ 5,632 $ 2,818 $ 2,615
Maturing after one year through five years 106,035 99,921 17,199 16,842
Maturing after five years through ten years 350,404 308,011 30,763 28,942
Maturing after ten years 2,110,331 1,784,129 972,562 804,310
$ 2,572,544 $ 2,197,693 $ 1,023,342 $ 852,709
The following table presents, as of June 30, 2024, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law (in thousands):
June 30, 2024
Carrying Value Amortized Cost Fair Value
Purpose or beneficiary:
State and local governments public deposits $ 275,068 $ 289,122 $ 244,194
Federal Reserve — — —
Interest rate swap counterparties 965 965 788
Repurchase transaction accounts 259,976 259,976 208,962
Other 2,312 2,312 2,097
Total pledged securities $ 538,321 $ 552,375 $ 456,041
The Company monitors the credit quality of held-to-maturity debt securities through the use of credit ratings which are reviewed and updated quarterly. The Company’s non-rated held-to-maturity debt securities are primarily United States government sponsored enterprise debentures carrying minimal to no credit risk. The non-rated corporate bonds primarily consist of Community Reinvestment Act related bonds secured by loan instruments from low to moderate income borrowers. The remaining non-rated held-to-maturity debt securities balance is comprised of local municipal debt from within the Company’s geographic footprint and is monitored through quarterly or annual financial review. This municipal debt is predominately essential service or unlimited general obligation backed debt. The following tables summarize the amortized cost of held-to-maturity debt securities by credit rating at June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
U.S. Government and agency obligations Municipal bonds Corporate bonds Mortgage-backed or related securities Total
AAA/AA/A $ — $ 435,378 $ 500 $ 16,340 $ 452,218
Not Rated 305 8,726 2,219 559,874 571,124
$ 305 $ 444,104 $ 2,719 $ 576,214 $ 1,023,342
13
Table of Contents
December 31, 2023
U.S. Government and agency obligations Municipal bonds Corporate bonds Mortgage-backed or related securities Total
AAA/AA/A $ — $ 456,999 $ 500 $ 16,459 $ 473,958
Not Rated 307 9,033 2,281 573,808 585,429
$ 307 $ 466,032 $ 2,781 $ 590,267 $ 1,059,387
We had no allowance for credit losses for securities available-for-sale during three and six months ended June 30, 2024. The following tables present the activity in the allowance for credit losses for securities available-for-sale by major type for the three and six months ended June 30, 2023 (in thousands).
For the Three Months Ended June 30, 2023
U.S. Government and agency obligations Municipal bonds Corporate bonds Mortgage-backed or related securities Total
Allowance for credit losses – securities available-for-sale
Beginning balance $ — $ — $ — $ — $ —
Provision for credit losses — — 2,000 — 2,000
Ending balance $ — $ — $ 2,000 $ — $ 2,000
For the Six Months Ended June 30, 2023
U.S. Government and agency obligations Municipal bonds Corporate bonds Mortgage-backed or related securities Total
Allowance for credit losses – securities available-for-sale
Beginning balance $ — $ — $ — $ — $ —
Provision for credit losses — — 2,000 — 2,000
Ending balance $ — $ — $ 2,000 $ — $ 2,000
14
Table of Contents
Note 4: LOANS RECEIVABLE AND THE ALLOWANCE FOR CREDIT LOSSES - LOANS
The following table presents the loans receivable at June 30, 2024 and December 31, 2023 by class (dollars in thousands).
June 30, 2024 December 31, 2023
Amount Percent of Total Amount Percent of Total
Commercial real estate:
Owner-occupied $ 950,922 9 % $ 915,897 8 %
Investment properties 1,536,142 14 1,541,344 14
Small balance CRE 1,234,302 11 1,178,500 11
Multifamily real estate 717,089 6 811,232 8
Construction, land and land development:
Commercial construction 173,296 2 170,011 2
Multifamily construction 663,989 6 503,993 5
One- to four-family construction 490,237 4 526,432 5
Land and land development 352,184 3 336,639 3
Commercial business:
Commercial business
1,298,134 12 1,255,734 12
Small business scored 1,074,465 10 1,022,154 9
Agricultural business, including secured by farmland 334,583 3 331,089 3
One- to four-family residential 1,603,266 14 1,518,046 14
Consumer:
Consumer—home equity revolving lines of credit
611,739 5 588,703 5
Consumer—other 103,500 1 110,681 1
Total loans 11,143,848 100 % 10,810,455 100 %
Less allowance for credit losses – loans ( 152,848 ) ( 149,643 )
Net loans $ 10,991,000 $ 10,660,812
Loan amounts are net of unearned loan fees in excess of unamortized costs of $ 14.9 million as of June 30, 2024, and $ 12.1 million as of December 31, 2023. Net loans include net discounts on acquired loans of $ 4.1 million and $ 4.6 million as of June 30, 2024 and December 31, 2023, respectively. Net loans does not include accrued interest receivable. Accrued interest receivable on loans was $ 53.3 million as of June 30, 2024, and $ 47.8 million as of December 31, 2023 and was reported in accrued interest receivable on the Consolidated Statements of Financial Condition.
The Company had pledged $ 8.0 billion and $ 7.6 billion of loans as collateral for FHLB and other borrowings at June 30, 2024 and December 31, 2023, respectively.
Purchased credit-deteriorated and purchased non-credit-deteriorated loans. Loans purchased or acquired in business combinations are recorded at their fair value at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-deteriorated (PCD) or purchased non-credit-deteriorated. There were no PCD loans acquired during the six months ended June 30, 2024 or June 30, 2023.
Troubled Loan Modifications. Occasionally, the Company offers modifications of loans to borrowers experiencing financial difficulty by providing principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions or any combination of these. When principal forgiveness is provided, the amount of the forgiveness is charged-off against the allowance for credit losses - loans. Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses - loans is adjusted by the same amount. The allowance for credit losses on modified loans is measured using similar credit loss estimation methods used to determine the allowance for credit losses for all other loans held for investment. These methods incorporate the post-modification loan terms, as well as defaults and charge-offs associated with historical modified loans.
15
Table of Contents
There were no loans modified related to borrowers experiencing financial difficulty during the six months ended June 30, 2024. The following table presents the amortized cost basis and financial effect of loans at June 30, 2023, that were both experiencing financial difficulty and modified during the six months ended June 30, 2023 (in thousands):
June 30, 2023
Term Extension Total
One- to four-family construction $ 6,361 $ 6,361
Total $ 6,361 $ 6,361
The Company had committed to lend additional amounts totaling $ 250,000 to the borrowers included in the previous table as of June 30, 2023 . The Company closely monitors the performance of loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
The follow ing table presents the performance at June 30, 2024 of loans that had been modified in the previous 12 months (in thousands). There were no loans past due at June 30, 2023 that had been modified in the previous 12 months .
June 30, 2024
30-59 Days
Past Due 60-89 Days
Past Due 90 Days or More
Past Due Total
Past Due
Commercial business $ — $ — $ 121 $ 121
Agricultural business, including secured by farmland — — 1,586 1,586
One- to four-family residential — — 1,060 1,060
Total $ — $ — $ 2,767 $ 2,767
The following table presents the financial effect of the loan modifications presented above for borrowers experiencing financial difficulty for the six months ended June 30, 2023:
Six Months Ended June 30, 2023
Weighted-Average Term Extension (in months)
One- to four-family construction 7
16
Table of Contents
Credit Quality Indicators : To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans. The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company. Generally, loans are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings. There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship. Loans are graded on a scale of 1 to 9. A description of the general characteristics of these categories is shown below.
Overall Risk Rating Definitions : Risk-ratings contain both qualitative and quantitative measurements and take into account the financial strength of a borrower and the structure of the loan. Consequently, the definitions are to be applied in the context of each lending transaction and judgment must also be used to determine the appropriate risk rating, as it is not unusual for a loan to exhibit characteristics of more than one risk-rating category. Consideration for the final rating is centered in the borrower’s ability to repay, in a timely fashion, both principal and interest. The Company’s risk-rating and loan grading policies are reviewed and approved annually. There were no material changes in the risk-rating or loan grading system for the periods presented.
Risk Ratings 1-5: Pass
Credits with risk ratings of 1 to 5 meet the definition of a pass risk rating. The strength of credits vary within the pass risk ratings, ranging from a risk rated 1 being an exceptional credit to a risk rated 5 being an acceptable credit that requires a more than normal level of supervision.
Risk Rating 6: Special Mention
A credit with potential weaknesses that deserves management’s close attention is risk rated a 6. If left uncorrected, these potential weaknesses will result in deterioration in the capacity to repay debt. A key distinction between Special Mention and Substandard is that in a Special Mention credit, there are identified weaknesses that pose potential risk(s) to the repayment sources, versus well defined weaknesses that pose risk(s) to the repayment sources. Assets in this category are expected to be in this category no more than 9-12 months as the potential weaknesses in the credit are resolved.
Risk Rating 7: Substandard
A credit with well-defined weaknesses that jeopardize the ability to repay in full is risk rated a 7. These credits are inadequately protected by either the sound net worth and payment capacity of the borrower or the value of pledged collateral. These are credits with a distinct possibility of loss. Loans headed for foreclosure and/or legal action due to deterioration are rated 7 or worse.
Risk Rating 8: Doubtful
A credit with an extremely high probability of loss is risk rated 8. These credits have all the same critical weaknesses that are found in a substandard loan; however, the weaknesses are elevated to the point that based upon current information, collection or liquidation in full is improbable. While some loss on doubtful credits is expected, pending events may make the amount and timing of any loss indeterminable. In these situations, taking the loss is inappropriate until the outcome of the pending event is clear.
Risk Rating 9: Loss
A credit that is considered to be currently uncollectible or of such little value that it is no longer a viable bank asset is risk rated 9. Losses should be taken in the accounting period in which the credit is determined to be uncollectible. Taking a loss does not mean that a credit has absolutely no recovery or salvage value but, rather, it is not practical or desirable to defer writing off the credit, even though partial recovery may occur in the future.
17
Table of Contents
The following tables present the Company’s portfolio of risk-rated loans by class and by grade as of June 30, 2024 and December 31, 2023 (in thousands). In addition, the tables include the gross charge-offs for the six months ended June 30, 2024. Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of the most recent renewal or extension.
June 30, 2024
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2024 2023 2022 2021 2020 Prior
Commercial real estate - owner occupied
Risk Rating
Pass $ 67,363 $ 162,584 $ 136,027 $ 155,759 $ 133,998 $ 208,991 $ 46,016 $ 910,738
Special Mention 2,469 — — — — — — 2,469
Substandard — — 13,951 212 4,657 18,895 — 37,715
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial real estate - owner occupied $ 69,832 $ 162,584 $ 149,978 $ 155,971 $ 138,655 $ 227,886 $ 46,016 $ 950,922
Current period gross charge-offs $ — $ — $ 347 $ — $ — $ — $ — $ 347
Commercial real estate - investment properties
Risk Rating
Pass $ 73,445 $ 128,917 $ 185,068 $ 273,118 $ 119,836 $ 708,289 $ 36,956 $ 1,525,629
Special Mention — — — — — 2,682 340 3,022
Substandard — — — — — 7,491 — 7,491
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial real estate - investment properties $ 73,445 $ 128,917 $ 185,068 $ 273,118 $ 119,836 $ 718,462 $ 37,296 $ 1,536,142
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Multifamily real estate
Risk Rating
Pass $ 40,486 $ 87,015 $ 163,380 $ 161,585 $ 95,422 $ 161,408 $ 2,454 $ 711,750
Special Mention — — — 3,174 — — — 3,174
Substandard — — — — — 2,165 — 2,165
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Multifamily real estate $ 40,486 $ 87,015 $ 163,380 $ 164,759 $ 95,422 $ 163,573 $ 2,454 $ 717,089
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
18
Table of Contents
June 30, 2024
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2024 2023 2022 2021 2020 Prior
Commercial construction
Risk Rating
Pass $ 30,630 $ 85,627 $ 42,738 $ — $ 12,578 $ 967 $ — $ 172,540
Special Mention — — — — — — — —
Substandard — — — 756 — — — 756
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial construction $ 30,630 $ 85,627 $ 42,738 $ 756 $ 12,578 $ 967 $ — $ 173,296
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Multifamily construction
Risk Rating
Pass $ 193,872 $ 150,520 $ 262,305 $ 52,637 $ 408 $ — $ 4,247 $ 663,989
Special Mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Multifamily construction $ 193,872 $ 150,520 $ 262,305 $ 52,637 $ 408 $ — $ 4,247 $ 663,989
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
One- to four- family construction
Risk Rating
Pass $ 296,432 $ 179,051 $ 12,336 $ — $ — $ — $ 45 $ 487,864
Special Mention — — — — — — — —
Substandard — 2,120 253 — — — — 2,373
Doubtful — — — — — — — —
Loss — — — — — — — —
Total One- to four- family construction $ 296,432 $ 181,171 $ 12,589 $ — $ — $ — $ 45 $ 490,237
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
19
Table of Contents
June 30, 2024
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2024 2023 2022 2021 2020 Prior
Land and land development
Risk Rating
Pass $ 118,339 $ 126,963 $ 48,506 $ 27,882 $ 10,385 $ 16,711 $ 807 $ 349,593
Special Mention — — 640 — — — — 640
Substandard — 1,098 — 277 536 40 — 1,951
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Land and land development $ 118,339 $ 128,061 $ 49,146 $ 28,159 $ 10,921 $ 16,751 $ 807 $ 352,184
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Commercial business
Risk Rating
Pass $ 86,123 $ 127,398 $ 193,961 $ 109,833 $ 118,531 $ 213,421 $ 388,323 $ 1,237,590
Special Mention — 384 82 — 69 41 32,888 33,464
Substandard 998 1,326 4,497 3,099 5,089 3,221 8,850 27,080
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial business $ 87,121 $ 129,108 $ 198,540 $ 112,932 $ 123,689 $ 216,683 $ 430,061 $ 1,298,134
Current period gross charge-offs $ — $ 418 $ — $ 1 $ — $ 1 $ 353 $ 773
Agricultural business, including secured by farmland
Risk Rating
Pass $ 20,034 $ 45,368 $ 32,621 $ 24,457 $ 17,091 $ 57,837 $ 116,897 $ 314,305
Special Mention — — — — — — 5,404 5,404
Substandard — 2,674 — 602 — 7,997 3,601 14,874
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Agricultural business, including secured by farmland $ 20,034 $ 48,042 $ 32,621 $ 25,059 $ 17,091 $ 65,834 $ 125,902 $ 334,583
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
20
Table of Contents
December 31, 2023
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2023 2022 2021 2020 2019 Prior
Commercial real estate - owner occupied
Risk Rating
Pass $ 170,577 $ 149,489 $ 161,647 $ 139,934 $ 65,424 $ 154,036 $ 36,209 $ 877,316
Special Mention — — — — — — 1 1
Substandard — 14,450 217 4,731 18,999 183 — 38,580
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial real estate - owner occupied $ 170,577 $ 163,939 $ 161,864 $ 144,665 $ 84,423 $ 154,219 $ 36,210 $ 915,897
Commercial real estate - investment properties
Risk Rating
Pass $ 154,128 $ 168,286 $ 281,324 $ 123,315 $ 156,174 $ 597,977 $ 47,936 $ 1,529,140
Special Mention — — — — — 2,714 1,198 3,912
Substandard — — — — — 8,292 — 8,292
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial real estate - investment properties $ 154,128 $ 168,286 $ 281,324 $ 123,315 $ 156,174 $ 608,983 $ 49,134 $ 1,541,344
Multifamily real estate
Risk Rating
Pass $ 96,865 $ 177,907 $ 215,220 $ 101,336 $ 46,886 $ 167,305 $ 3,285 $ 808,804
Special Mention — — — — — — — —
Substandard — — — — — 2,428 — 2,428
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Multifamily real estate $ 96,865 $ 177,907 $ 215,220 $ 101,336 $ 46,886 $ 169,733 $ 3,285 $ 811,232
21
Table of Contents
December 31, 2023
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2023 2022 2021 2020 2019 Prior
Commercial construction
Risk Rating
Pass $ 86,165 $ 62,302 $ 4,056 $ 12,705 $ — $ 1,015 $ — $ 166,243
Special Mention 3,010 — — — — — — 3,010
Substandard — — 758 — — — — 758
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial construction $ 89,175 $ 62,302 $ 4,814 $ 12,705 $ — $ 1,015 $ — $ 170,011
Multifamily construction
Risk Rating
Pass $ 176,729 $ 256,661 $ 70,189 $ 414 $ — $ — $ — $ 503,993
Special Mention — — — — — — — —
Substandard — — — — — — — —
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Multifamily construction $ 176,729 $ 256,661 $ 70,189 $ 414 $ — $ — $ — $ 503,993
One- to four- family construction
Risk Rating
Pass $ 447,818 $ 43,563 $ 25,229 $ — $ 329 $ — $ 381 $ 517,320
Special Mention — — — — — — — —
Substandard 6,715 253 2,144 — — — — 9,112
Doubtful — — — — — — — —
Loss — — — — — — — —
Total One- to four- family construction $ 454,533 $ 43,816 $ 27,373 $ — $ 329 $ — $ 381 $ 526,432
22
Table of Contents
December 31, 2023
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2023 2022 2021 2020 2019 Prior
Land and land development
Risk Rating
Pass $ 188,134 $ 80,472 $ 34,146 $ 12,338 $ 8,409 $ 10,152 $ 2,136 $ 335,787
Special Mention — 852 — — — — — 852
Substandard — — — — — — — —
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Land and land development $ 188,134 $ 81,324 $ 34,146 $ 12,338 $ 8,409 $ 10,152 $ 2,136 $ 336,639
Commercial business
Risk Rating
Pass $ 157,830 $ 223,582 $ 121,031 $ 134,066 $ 102,545 $ 126,175 $ 363,652 $ 1,228,881
Special Mention 199 — — — 43 — 2,548 2,790
Substandard 1,919 5,207 3,398 5,207 1,509 2,010 4,813 24,063
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Commercial business $ 159,948 $ 228,789 $ 124,429 $ 139,273 $ 104,097 $ 128,185 $ 371,013 $ 1,255,734
Agricultural business, including secured by farmland
Risk Rating
Pass $ 48,620 $ 35,520 $ 24,659 $ 17,658 $ 23,885 $ 38,273 $ 123,158 $ 311,773
Special Mention 550 — 652 — — 301 308 1,811
Substandard 4,057 — 626 — 7,819 2,280 2,723 17,505
Doubtful — — — — — — — —
Loss — — — — — — — —
Total Agricultural business, including secured by farmland $ 53,227 $ 35,520 $ 25,937 $ 17,658 $ 31,704 $ 40,854 $ 126,189 $ 331,089
23
Table of Contents
The following tables present the Company’s portfolio of non-risk-rated loans by class and delinquency status as of June 30, 2024 and December 31, 2023 (in thousands). In addition, the tables include the gross charge-offs for the six months ended June 30, 2024. Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of the most recent renewal or extension.
June 30, 2024
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2024 2023 2022 2021 2020 Prior
Small balance CRE
Past Due Category
Current $ 24,876 $ 83,351 $ 196,278 $ 223,581 $ 168,013 $ 537,330 $ — $ 1,233,429
30-59 Days Past Due — — — — — 333 — 333
60-89 Days Past Due — — — — — — — —
90 Days + Past Due — — — — 413 127 — 540
Total Small balance CRE $ 24,876 $ 83,351 $ 196,278 $ 223,581 $ 168,426 $ 537,790 $ — $ 1,234,302
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Small business scored
Past Due Category
Current $ 109,181 $ 184,598 $ 257,607 $ 160,754 $ 76,723 $ 141,393 $ 141,061 $ 1,071,317
30-59 Days Past Due — 149 5 28 61 444 298 985
60-89 Days Past Due — 37 206 527 — 66 33 869
90 Days + Past Due — 24 857 88 — 325 — 1,294
Total Small business scored $ 109,181 $ 184,808 $ 258,675 $ 161,397 $ 76,784 $ 142,228 $ 141,392 $ 1,074,465
Current period gross charge-offs $ — $ — $ 390,000 $ 187,000 $ 47,000 $ 549,000 $ — $ 1,173
One- to four- family residential
Past Due Category
Current $ 145,719 $ 344,885 $ 568,188 $ 255,223 $ 54,163 $ 225,533 $ — $ 1,593,711
30-59 Days Past Due — — — 5 — 126 — 131
60-89 Days Past Due — — — — 866 330 — 1,196
90 Days + Past Due — 1,701 2,007 2,791 192 1,537 — 8,228
Total One- to four- family residential $ 145,719 $ 346,586 $ 570,195 $ 258,019 $ 55,221 $ 227,526 $ — $ 1,603,266
Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
24
Table of Contents
June 30, 2024
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2024 2023 2022 2021 2020 Prior
Consumer—home equity revolving lines of credit
Past Due Category
Current $ 4,989 $ 1,255 $ 4,197 $ 1,498 $ 1,672 $ 6,944 $ 583,953 $ 604,508
30-59 Days Past Due — 309 444 98 45 139 2,769 3,804
60-89 Days Past Due — 62 101 70 — 101 — 334
90 Days + Past Due — 50 563 384 821 1,022 253 3,093
Total Consumer—home equity revolving lines of credit $ 4,989 $ 1,676 $ 5,305 $ 2,050 $ 2,538 $ 8,206 $ 586,975 $ 611,739
Current period gross charge-offs $ — $ — $ 58 $ — $ 11 $ — $ 55 $ 124
Consumer-other
Past Due Category
Current $ 4,264 $ 8,538 $ 28,344 $ 8,979 $ 5,816 $ 20,213 $ 26,703 $ 102,857
30-59 Days Past Due — 17 106 — — 123 144 390
60-89 Days Past Due — — 13 — 127 11 102 253
90 Days + Past Due — — — — — — — —
Total Consumer-other $ 4,264 $ 8,555 $ 28,463 $ 8,979 $ 5,943 $ 20,347 $ 26,949 $ 103,500
Current period gross charge-offs $ — $ 48 $ 65 $ 60 $ 27 $ 128 $ 624 $ 952
25
Table of Contents
December 31, 2023
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2023 2022 2021 2020 2019 Prior
Small balance CRE
Past Due Category
Current $ 83,077 $ 194,213 $ 215,550 $ 163,689 $ 121,596 $ 399,025 $ 378 $ 1,177,528
30-59 Days Past Due — — — — 159 400 — 559
60-89 Days Past Due — — — — — — — —
90 Days + Past Due — — — 413 — — — 413
Total Small balance CRE $ 83,077 $ 194,213 $ 215,550 $ 164,102 $ 121,755 $ 399,425 $ 378 $ 1,178,500
Small business scored
Past Due Category
Current $ 197,138 $ 276,888 $ 172,286 $ 84,320 $ 61,613 $ 96,269 $ 129,998 $ 1,018,512
30-59 Days Past Due 16 171 1,048 52 169 287 307 2,050
60-89 Days Past Due 18 — — 60 79 393 83 633
90 Days + Past Due 24 69 148 — 460 257 1 959
Total Small business scored $ 197,196 $ 277,128 $ 173,482 $ 84,432 $ 62,321 $ 97,206 $ 130,389 $ 1,022,154
One- to four- family residential
Past Due Category
Current $ 360,797 $ 586,167 $ 262,414 $ 56,436 $ 31,275 $ 206,247 $ 209 $ 1,503,545
30-59 Days Past Due 846 3,087 979 511 — 1,441 — 6,864
60-89 Days Past Due — 540 510 388 151 790 — 2,379
90 Days + Past Due 1,060 700 1,582 192 633 1,091 — 5,258
Total One- to four- family residential $ 362,703 $ 590,494 $ 265,485 $ 57,527 $ 32,059 $ 209,569 $ 209 $ 1,518,046
26
Table of Contents
December 31, 2023
Term Loans by Year of Origination Revolving Loans Total Loans
By class: 2023 2022 2021 2020 2019 Prior
Consumer—home equity revolving lines of credit
Past Due Category
Current $ 5,003 $ 2,594 $ 1,564 $ 1,200 $ 1,177 $ 4,678 $ 566,249 $ 582,465
30-59 Days Past Due — 51 93 66 175 324 2,063 2,772
60-89 Days Past Due — — 98 — 50 246 445 839
90 Days + Past Due — 365 178 1,043 19 966 56 2,627
Total Consumer—home equity revolving lines of credit $ 5,003 $ 3,010 $ 1,933 $ 2,309 $ 1,421 $ 6,214 $ 568,813 $ 588,703
Consumer-other
Past Due Category
Current $ 10,756 $ 31,836 $ 9,961 $ 6,906 $ 4,441 $ 17,920 $ 28,207 $ 110,027
30-59 Days Past Due 5 — 62 — — 81 269 417
60-89 Days Past Due 12 — 4 2 20 6 97 141
90 Days + Past Due — 58 — 28 10 — — 96
Total Consumer-other $ 10,773 $ 31,894 $ 10,027 $ 6,936 $ 4,471 $ 18,007 $ 28,573 $ 110,681
27
Table of Contents
The following tables provide the amortized cost basis of collateral-dependent loans as of June 30, 2024 and December 31, 2023 (in thousands). Our collateral dependent loans presented in the tables below have no significant concentrations by property type or location.
June 30, 2024
Real Estate Accounts Receivable Equipment Inventory Total
Commercial real estate:
Owner-occupied $ 1,044 $ — $ — $ — $ 1,044
Small balance CRE 639 — — — 639
Construction, land and land development:
One- to four-family construction 2,087 — — — 2,087
Land and land development 1,634 — — — 1,634
Commercial business
Commercial business — 1,000 4,848 583 6,431
Small business scored — — 95 — 95
Agricultural business, including secured by farmland
1,586 — — — 1,586
One- to four-family residential 4,601 — — — 4,601
Consumer—home equity revolving lines of credit 821 — — — 821
Total $ 12,412 $ 1,000 $ 4,943 $ 583 $ 18,938
December 31, 2023
Real Estate Accounts Receivable Equipment Inventory Total
Commercial real estate:
Owner-occupied $ 1,391 $ — $ — $ — $ 1,391
Small balance CRE 755 — — — 755
One- to four-family construction 8,859 — — — 8,859
Commercial business — 1,059 5,085 812 6,956
Agricultural business, including secured by farmland
2,576 — — — 2,576
One- to four-family residential 1,954 — — — 1,954
Consumer—home equity revolving lines of credit 821 — — — 821
Total $ 16,356 $ 1,059 $ 5,085 $ 812 $ 23,312
28
Table of Contents
The following tables provide additional detail on the age analysis of the Company’s past due loans as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
30-59 Days
Past Due 60-89 Days
Past Due 90 Days or More
Past Due Total
Past Due Current Total Loans Non-accrual with no Allowance Total Non-accrual (1)
Loans 90 Days or More Past Due and Accruing
Commercial real estate:
Owner-occupied $ — $ — $ 1,044 $ 1,044 $ 949,878 $ 950,922 $ 1,044 $ 1,097 $ —
Investment properties 461 — — 461 1,535,681 1,536,142 — — —
Small balance CRE 333 — 540 873 1,233,429 1,234,302 639 1,229 —
Multifamily real estate — — — — 717,089 717,089 — — —
Construction, land and land development:
Commercial construction — — — — 173,296 173,296 — — —
Multifamily construction — — — — 663,989 663,989 — — —
One- to four-family construction — — 1,349 1,349 488,888 490,237 1,834 2,087 —
Land and land development — 50 1,375 1,425 350,759 352,184 1,634 1,912 —
Commercial business:
Commercial business 54 1,649 1,400 3,103 1,295,031 1,298,134 121 6,767 —
Small business scored 985 869 1,294 3,148 1,071,317 1,074,465 — 1,927 —
Agricultural business, including secured by farmland
1,663 — 1,586 3,249 331,334 334,583 1,586 1,586 —
One- to four-family residential 131 1,196 8,228 9,555 1,593,711 1,603,266 3,942 8,184 1,861
Consumer:
Consumer—home equity revolving lines of credit 3,804 334 3,093 7,231 604,508 611,739 821 3,368 692
Consumer—other 390 253 — 643 102,857 103,500 — 12 —
Total $ 7,821 $ 4,351 $ 19,909 $ 32,081 $ 11,111,767 $ 11,143,848 $ 11,621 $ 28,169 $ 2,553
(1) The Company did not recognize any interest income on non-accrual loans during the six months ended June 30, 2024.
29
Table of Contents
December 31, 2023
30-59 Days
Past Due 60-89 Days
Past Due 90 Days or More
Past Due Total
Past Due Current Total Loans Non-accrual with no Allowance Total Non-accrual (1)
Loans 90 Days or More Past Due and Accruing
Commercial real estate:
Owner-occupied $ — $ — $ — $ — $ 915,897 $ 915,897 $ 1,391 $ 1,450 $ —
Investment properties — — — — 1,541,344 1,541,344 — — —
Small balance CRE 559 — 413 972 1,177,528 1,178,500 755 1,227 —
Multifamily real estate — — — — 811,232 811,232 — — —
Construction, land and land development:
Commercial construction — — — — 170,011 170,011 — — —
Multifamily construction — — — — 503,993 503,993 — — —
One- to four-family construction 286 — 4,201 4,487 521,945 526,432 2,852 3,105 1,096
Land and land development 1,822 553 42 2,417 334,222 336,639 — — 42
Commercial business:
Commercial business 1,166 5,735 1,181 8,082 1,247,652 1,255,734 789 7,346 —
Small business scored 2,050 633 959 3,642 1,018,512 1,022,154 — 1,656 1
Agricultural business, including secured by farmland
— — 2,171 2,171 328,918 331,089 3,167 3,167 —
One-to four-family residential 6,864 2,379 5,258 14,501 1,503,545 1,518,046 1,939 5,702 1,205
Consumer:
Consumer—home equity revolving lines of credit 2,772 839 2,627 6,238 582,465 588,703 821 3,110 391
Consumer—other 417 141 96 654 110,027 110,681 — 94 10
Total $ 15,936 $ 10,280 $ 16,948 $ 43,164 $ 10,767,291 $ 10,810,455 $ 11,714 $ 26,857 $ 2,745
(1) The Company did not recognize any interest income on non-accrual loans during the year ended December 31, 2023.
30
Table of Contents
The following tables provide the activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2024 and 2023 (in thousands):
For the Three Months Ended June 30, 2024
Commercial Real Estate Multifamily Real Estate Construction and Land Commercial Business Agricultural Business One- to Four-Family Residential Consumer Total
Allowance for credit losses - loans:
Beginning balance $ 43,555 $ 9,293 $ 28,908 $ 35,544 $ 3,890 $ 20,432 $ 9,518 $ 151,140
(Recapture)/provision for credit losses ( 4,242 ) ( 1,040 ) 2,689 3,104 ( 40 ) 457 1,025 1,953
Recoveries 98 — — 324 195 17 112 746
Charge-offs ( 347 ) — — ( 137 ) — — ( 507 ) ( 991 )
Ending balance $ 39,064 $ 8,253 $ 31,597 $ 38,835 $ 4,045 $ 20,906 $ 10,148 $ 152,848
For the Six Months Ended June 30, 2024
Commercial Real Estate Multifamily Real Estate Construction and Land Commercial Business Agricultural Business One- to Four-Family Residential Consumer Total
Allowance for credit losses - loans:
Beginning balance $ 44,384 $ 9,326 $ 28,095 $ 35,464 $ 3,865 $ 19,271 $ 9,238 $ 149,643
(Recapture)/provision for credit losses ( 6,460 ) ( 1,073 ) 3,502 4,212 ( 121 ) 1,602 1,715 3,377
Recoveries 1,487 — — 1,105 301 33 271 3,197
Charge-offs ( 347 ) — — ( 1,946 ) — — ( 1,076 ) ( 3,369 )
Ending balance $ 39,064 $ 8,253 $ 31,597 $ 38,835 $ 4,045 $ 20,906 $ 10,148 $ 152,848
31
Table of Contents
For the Three Months Ended June 30, 2023
Commercial Real Estate Multifamily Real Estate Construction and Land Commercial Business Agricultural Business One- to Four-Family Residential Consumer Total
Allowance for credit losses - loans:
Beginning balance $ 42,975 $ 8,475 $ 28,433 $ 33,735 $ 3,094 $ 15,736 $ 9,009 $ 141,457
Provision/(recapture) for credit losses 587 ( 436 ) 1,567 187 477 969 208 3,559
Recoveries 74 — — 524 2 36 117 753
Charge-offs — — ( 156 ) ( 566 ) — ( 4 ) ( 363 ) ( 1,089 )
Ending balance $ 43,636 $ 8,039 $ 29,844 $ 33,880 $ 3,573 $ 16,737 $ 8,971 $ 144,680
For the Six Months Ended June 30, 2023
Commercial Real Estate Multifamily Real Estate Construction and Land Commercial Business Agricultural Business One- to Four-Family Residential Consumer Total
Allowance for credit losses - loans:
Beginning balance $ 44,086 $ 7,734 $ 29,171 $ 33,299 $ 3,475 $ 14,729 $ 8,971 $ 141,465
(Recapture)/provision for credit losses ( 708 ) 305 829 1,662 ( 13 ) 1,889 369 4,333
Recoveries 258 — — 643 111 153 286 1,451
Charge-offs — — ( 156 ) ( 1,724 ) — ( 34 ) ( 655 ) ( 2,569 )
Ending balance $ 43,636 $ 8,039 $ 29,844 $ 33,880 $ 3,573 $ 16,737 $ 8,971 $ 144,680
32
Table of Contents
Note 5: GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS
Goodwill and Other Intangible Assets: At June 30, 2024, intangible assets are comprised of goodwill and core deposit intangibles (CDI) acquired in business combinations. Goodwill represents the excess of the purchase consideration paid over the fair value of the assets acquired, net of the fair values of liabilities assumed in a business combination, and is not amortized but is reviewed at least annually for impairment. The Company has identified one reporting unit for the purpose of evaluating goodwill for impairment. The Company completed an assessment of qualitative factors as of December 31, 2023 and concluded that no further analysis was required as it is more likely than not that the fair value of Banner Bank, the reporting unit, exceeds the carrying value.
CDI represents the value of transaction-related deposits and the value of the client relationships associated with the deposits. The Company amortizes CDI assets over their estimated useful lives and reviews them at least annually for events or circumstances that could impair their value.
The following table summarizes the changes in the Company’s goodwill and other intangibles for the year ended December 31, 2023 and the six months ended June 30, 2024 (in thousands):
Goodwill CDI Total
Balance, December 31, 2022 $ 373,121 $ 9,440 $ 382,561
Amortization — ( 3,756 ) ( 3,756 )
Balance, December 31, 2023 373,121 5,684 378,805
Amortization — ( 1,447 ) ( 1,447 )
Balance, June 30, 2024 $ 373,121 $ 4,237 $ 377,358
The following table presents the estimated amortization expense with respect to CDI as of June 30, 2024, for the periods indicated (in thousands):
Estimated Amortization
Remainder of 2024 $ 1,179
2025 1,567
2026 904
2027 426
2028 126
Thereafter 35
$ 4,237
Mortgage Servicing Rights: Mortgage and SBA servicing rights are reported in other assets. SBA servicing rights are initially recorded and carried at fair value. Mortgage servicing rights are initially recognized at fair value and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Mortgage servicing rights are subsequently evaluated for impairment based upon the fair value of the rights compared to the amortized cost (remaining unamortized initial fair value). If the fair value is less than the amortized cost, a valuation allowance is created through an impairment charge to servicing fee income. However, if the fair value is greater than the amortized cost, the amount above the amortized cost is not recognized in the carrying value. During the three and six months ended June 30, 2024 and 2023, the Company did not record any impairment charges or recoveries against mortgage servicing rights. The unpaid principal balance of loans for which mortgage and SBA servicing rights have been recognized totaled $ 2.80 billion and $2.78 billion at June 30, 2024 and December 31, 2023, respectively. Custodial accounts maintained in connection with this servicing totaled $ 17.5 million and $ 11.6 million at June 30, 2024 and December 31, 2023, respectively.
33
Table of Contents
An analysis of the mortgage and SBA servicing rights for the three and six months ended June 30, 2024 and 2023 is presented below (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Balance, beginning of the period $ 14,293 $ 15,613 $ 14,649 $ 16,166
Additions—amounts capitalized 478 349 784 485
Additions—through purchase 74 85 109 124
Amortization (1)
( 797 ) ( 827 ) ( 1,603 ) ( 1,674 )
Fair value adjustments (2)
( 38 ) ( 109 ) 71 10
Balance, end of the period (3)
$ 14,010 $ 15,111 $ 14,010 $ 15,111
(1) Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income within mortgage banking operations and any unamortized balance is fully amortized if the loan repays in full.
(2) Fair value adjustments relate to SBA servicing rights. These adjustments are estimated based on an independent dealer analysis by discounting estimated net future cash flows from servicing SBA loans.
(3) There was no valuation allowance on mortgage servicing rights as of both June 30, 2024 and 2023.
Note 6: DEPOSITS
Deposits consisted of the following at June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024 December 31, 2023
Non-interest-bearing accounts $ 4,537,803 $ 4,792,369
Interest-bearing checking 2,208,742 2,098,526
Regular savings accounts 3,192,036 2,980,530
Money market accounts 1,615,549 1,680,605
Total interest-bearing transaction and savings accounts 7,016,327 6,759,661
Certificates of deposit:
Certificates of deposit greater than or equal to $250,000 479,554 473,124
Certificates of deposit less than $250,000 1,045,579 1,004,343
Total certificates of deposit 1,525,133 1,477,467
Total deposits $ 13,079,263 $ 13,029,497
Included in total deposits:
Public fund transaction and savings accounts $ 399,148 $ 356,615
Public fund interest-bearing certificates 29,101 52,048
Total public deposits $ 428,249 $ 408,663
Total brokered certificates of deposit $ 105,309 $ 108,058
Scheduled maturities and weighted average interest rates of certificates of deposit at June 30, 2024 are as follows (dollars in thousands):
June 30, 2024
Amount Weighted Average Rate
Maturing in one year or less $ 1,451,483 4.01 %
Maturing after one year through two years 48,022 1.75
Maturing after two years through three years 17,962 0.84
Maturing after three years through four years 4,503 0.62
Maturing after four years through five years 2,490 0.75
Maturing after five years 673 0.72
Total certificates of deposit $ 1,525,133 3.89 %
34
Table of Contents
Note 7: FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table presents estimated fair values of the Company’s financial instruments as of June 30, 2024 and December 31, 2023, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
June 30, 2024 December 31, 2023
Level Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value
Assets:
Cash and cash equivalents 1 $ 247,458 $ 247,458 $ 254,464 $ 254,464
Securities—available-for-sale 2 2,172,260 2,172,260 2,348,479 2,348,479
Securities—available-for-sale 3 25,433 25,433 25,304 25,304
Securities—held-to-maturity 2 1,016,211 845,924 1,052,028 900,522
Securities—held-to-maturity 3 6,817 6,785 7,027 6,992
Loans held for sale 2 13,421 13,608 11,170 11,219
Loans receivable, net 3 10,991,000 10,597,216 10,660,812 10,250,271
Equity securities 1 362 362 449 449
FHLB stock 3 27,311 27,311 24,028 24,028
Bank-owned life insurance 1 307,948 307,948 304,366 304,366
Mortgage servicing rights 3 13,199 37,702 13,909 35,794
SBA servicing rights 3 811 811 740 740
Investments in limited partnerships 3 13,417 13,417 13,475 13,475
Derivatives:
Interest rate swaps
2 26,682 26,682 15,129 15,129
Interest rate lock and forward sales commitments
2,3 324 324 275 275
Liabilities:
Demand, interest checking and money market accounts 2 8,362,094 8,362,094 8,571,500 8,571,500
Regular savings 2 3,192,036 3,192,036 2,980,530 2,980,530
Certificates of deposit 2 1,525,133 1,513,527 1,477,467 1,465,612
FHLB advances 2 398,000 398,000 323,000 323,000
Other borrowings 2 165,956 165,956 182,877 182,877
Subordinated notes, net 2 89,561 84,492 92,851 85,536
Junior subordinated debentures 3 66,831 66,831 66,413 66,413
Derivatives:
Interest rate swaps
2 43,780 43,780 29,809 29,809
Interest rate lock and forward sales commitments
2,3 1 1 185 185
Risk participation agreement 2 13 13 42 42
The Company measures and discloses certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (that is, not a forced liquidation or distressed sale). When measuring fair value, management will maximize the use of observable inputs and minimize the use of unobservable inputs whenever possible. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s estimates for market assumptions.
The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize at a future date. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
35
Table of Contents
Items Measured at Fair Value on a Recurring Basis:
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Level 1 Level 2 Level 3 Total
Assets:
Securities—available-for-sale
U.S. Government and agency obligations $ — $ 8,554 $ — $ 8,554
Municipal bonds — 124,789 — 124,789
Corporate bonds — 95,294 25,433 120,727
Mortgage-backed or related securities — 1,734,865 — 1,734,865
Asset-backed securities — 208,758 — 208,758
— 2,172,260 25,433 2,197,693
Loans held for sale (1)
— 10,147 — 10,147
Equity securities 362 — — 362
SBA servicing rights — — 811 811
Investment in limited partnerships — — 13,417 13,417
Derivatives
Interest rate swaps — 26,682 — 26,682
Interest rate lock and forward sales commitments — 66 258 324
$ 362 $ 2,209,155 $ 39,919 $ 2,249,436
Liabilities:
Junior subordinated debentures
$ — $ — $ 66,831 $ 66,831
Derivatives
Interest rate swaps — 43,780 — 43,780
Interest rate lock and forward sales commitments — — 1 1
Risk participation agreement — 13 — 13
$ — $ 43,793 $ 66,832 $ 110,625
36
Table of Contents
December 31, 2023
Level 1 Level 2 Level 3 Total
Assets:
Securities—available-for-sale
U.S. Government and agency obligations $ — $ 34,189 $ — $ 34,189
Municipal bonds — 132,905 — 132,905
Corporate bonds — 93,819 25,304 119,123
Mortgage-backed or related securities — 1,866,714 — 1,866,714
Asset-backed securities — 220,852 — 220,852
— 2,348,479 25,304 2,373,783
Loans held for sale (1)
— 9,105 — 9,105
Equity securities 449 — — 449
SBA servicing rights — — 740 740
Investment in limited partnerships — — 13,475 13,475
Derivatives
Interest rate swaps — 15,129 — 15,129
Interest rate lock and forward sales commitments — — 275 275
$ 449 $ 2,372,713 $ 39,794 $ 2,412,956
Liabilities:
Junior subordinated debentures $ — $ — $ 66,413 $ 66,413
Derivatives
Interest rate swaps — 29,809 — 29,809
Interest rate lock and forward sales commitments — 161 24 185
Risk participation agreement — 42 — 42
$ — $ 30,012 $ 66,437 $ 96,449
(1) The unpaid principal balance of residential mortgage loans held for sale carried at fair value on a recurring basis was $ 9.8 million and $ 8.8 million at June 30, 2024 and December 31, 2023, respectively.
The following methods were used to estimate the fair value of each class of financial instruments above:
Securities: The estimated fair values of investment securities and mortgage-backed securities are priced using current active market quotes, if available, which are considered Level 1 measurements. For most of the portfolio, matrix pricing based on the securities’ relationship to other benchmark quoted prices is used to establish the fair value. These measurements are considered Level 2. Due to the continued limited activity in the trust preferred markets that have limited the observability of market spreads for some of the Company’s trust preferred securities (TPS), management has classified these securities, included in Corporate Bonds, as a Level 3 fair value measure. Management periodically reviews the pricing information received from third-party pricing services and tests those prices against other sources to validate the reported fair values.
Loans Held for Sale: Fair values for residential mortgage loans held for sale are determined by comparing actual loan rates to current secondary market prices for similar loans.
Equity Securities: Equity securities are invested in a publicly traded stock. The fair value of these securities is based on daily quoted market prices.
SBA Servicing Rights: Fair values are estimated based on an independent dealer analysis by discounting estimated net future cash flows from servicing. The evaluation utilizes assumptions market participants would use in determining fair value including prepayment speeds, delinquency and foreclosure rates, the discount rate, servicing costs, and the timing of cash flows. The SBA servicing portfolio is stratified by loan type and fair value estimates are adjusted up or down based on the serviced loan interest rates versus current rates on new loan originations since the most recent independent analysis.
Junior Subordinated Debentures: The fair value of junior subordinated debentures is estimated using an income approach technique. The significant inputs included in the estimation of fair value are the credit risk adjusted spread and three month SOFR (Secured Overnight Financing Rate). The credit risk adjusted spread represents the nonperformance risk of the liability. The Company utilizes an external valuation firm to validate the reasonableness of the credit risk adjusted spread used to determine the fair value. The junior subordinated debentures are carried at fair value which represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants. Due to inactivity in the trust preferred markets that have limited the observability of market spreads, management has classified this as a Level 3 fair value measurement.
37
Table of Contents
Derivatives: Derivatives include interest rate swap agreements, interest rate lock commitments to originate loans held for sale, forward sales contracts to sell loans and securities related to mortgage banking activities and risk participation agreements. Fair values for these instruments, which generally change as a result of changes in the level of market interest rates, are estimated based on dealer quotes and secondary market sources. As the interest rate lock commitments use a pull-through rate that is considered an unobservable input, these derivatives are classified as a level 3 fair value measurement.
Off-Balance Sheet Items: Off-balance sheet financial instruments include unfunded commitments to extend credit, including standby letters of credit, and commitments to purchase investment securities. The fair value of these instruments is not considered to be material.
Limitations: The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2024 and December 31, 2023. The factors used in the fair value estimates are subject to change subsequent to the dates the fair value estimates are completed, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3):
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at June 30, 2024 and December 31, 2023:
Weighted Average Rate or Range
Financial Instruments Valuation Technique Unobservable Inputs June 30, 2024 December 31, 2023
Corporate bonds (TPS) Discounted cash flows Discount rate 10.84 % 10.84 %
Junior subordinated debentures Discounted cash flows Discount rate 10.84 % 10.84 %
Loans individually evaluated Collateral valuations Discount to appraised value — % to 80 %
8.75 % to 25 %
Interest rate lock commitments Pricing model Pull-through rate 90.92 % 88.24 %
SBA servicing rights Discounted cash flows Constant prepayment rate 18.97 % 16.92 %
Trust preferred securities : Management believes that the credit risk-adjusted spread used to develop the discount rate utilized in the fair value measurement of TPS is indicative of the risk premium a willing market participant would require under current market conditions for instruments with similar contractual rates and terms and conditions and issuers with similar credit risk profiles and with similar expected probability of default. Management attributes the change in fair value of these instruments, compared to their par value, primarily to perceived general market adjustments to the risk premiums for these types of assets subsequent to their issuance.
Junior subordinated debentures : Similar to the TPS discussed above, management believes that the credit risk-adjusted spread utilized in the fair value measurement of the junior subordinated debentures is indicative of the risk premium a willing market participant would require under current market conditions for an issuer with Banner’s credit risk profile. Management attributes the change in fair value of the junior subordinated debentures, compared to their par value, primarily to perceived general market adjustments to the risk premiums for these types of liabilities subsequent to their issuance. Future contractions in the risk adjusted spread relative to the spread currently utilized to measure the Company’s junior subordinated debentures at fair value as of June 30, 2024, or the passage of time, will result in negative fair value adjustments. At June 30, 2024, the discount rate utilized was based on a credit spread of 551 basis points and three-month SOFR of 532 basis points.
Interest rate lock commitments: The fair value of the interest rate lock commitments is based on secondary market sources adjusted for an estimated pull-through rate. The pull-through rate is based on historical loan closing rates for similar interest rate lock commitments. An increase or decrease in the pull-through rate would have a corresponding, positive or negative fair value adjustment.
SBA servicing asset: The constant prepayment rate (CPR) is set based on industry data. An increase in the CPR would result in a negative fair value adjustment, where a decrease in CPR would result in a positive fair value adjustment.
38
Table of Contents
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2024 and 2023 (in thousands):
Three Months Ended June 30, 2024
Level 3 Fair Value Inputs
TPS Securities Borrowings—Junior Subordinated Debentures Interest Rate Lock and Forward Sales Commitments Investments in Limited Partnerships SBA Servicing Asset
Beginning balance $ 25,357 $ 66,586 $ 218 $ 12,975 $ 849
Net change recognized in earnings 65 — 39 ( 164 ) ( 38 )
Net change recognized in accumulated other comprehensive income (AOCI) 11 245 — — —
Purchases, issuances and settlements — — — 606 —
Ending balance at June 30, 2024 $ 25,433 $ 66,831 $ 257 $ 13,417 $ 811
Six Months Ended June 30, 2024
Level 3 Fair Value Inputs
TPS Securities Borrowings—Junior Subordinated Debentures Interest Rate Lock and Forward Sales Commitments Investments in Limited Partnerships SBA Servicing Asset
Beginning balance $ 25,304 $ 66,413 $ 251 $ 13,475 $ 740
Net change recognized in earnings 129 — 6 ( 1,094 ) 71
Net change recognized in AOCI — 418 — — —
Purchases, issuances and settlements — — — 1,036 —
Ending balance at June 30, 2024 $ 25,433 $ 66,831 $ 257 $ 13,417 $ 811
Three Months Ended June 30, 2023
Level 3 Fair Value Inputs
TPS Borrowings—Junior Subordinated Debentures Interest Rate Lock and Forward Sales Commitments Investments in Limited Partnerships SBA Servicing Asset
Beginning balance $ 28,591 $ 74,703 $ 480 $ 12,394 $ 954
Net change recognized in earnings ( 2,932 ) — ( 212 ) ( 142 ) ( 109 )
Net change recognized in AOCI — ( 7,466 ) — — —
Purchases, issuances and settlements — — — 524 —
Ending balance at June 30, 2023 $ 25,659 $ 67,237 $ 268 $ 12,776 $ 845
Six Months Ended June 30, 2023
Level 3 Fair Value Inputs
TPS Securities Borrowings—Junior Subordinated Debentures Interest Rate Lock and Forward Sales Commitments Investments in Limited Partnerships SBA Servicing Asset
Beginning balance $ 28,694 $ 74,857 $ 39 $ 12,427 $ 835
Net change recognized in earnings ( 3,035 ) 229 ( 662 ) 10
Net change recognized in AOCI ( 7,620 ) — — —
Purchases, issuances and settlements — — — 1,011 —
Ending balance at June 30, 2023 $ 25,659 $ 67,237 $ 268 $ 12,776 $ 845
Interest income, dividends and amortization related to TPS are recorded as a component of interest income. Interest expense related to the junior subordinated debentures is measured based on contractual interest rates and reported in interest expense. The change in fair value of the junior subordinated debentures, which represents changes in instrument specific credit risk, and the change in fair value of TPS securities are recorded in other comprehensive income. The change in fair value of investments in limited partnerships and the SBA servicing asset are recorded as a component of non-interest income. The change in fair value of the interest rate lock and forward sales commitments are included in mortgage banking operations in non-interest income.
39
Table of Contents
Items Measured at Fair Value on a Non-recurring Basis:
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Level 1 Level 2 Level 3 Total
Loans individually evaluated $ — $ — $ 4,760 $ 4,760
Real Estate Owned (REO) $ — $ — $ 2,564 $ 2,564
December 31, 2023
Level 1 Level 2 Level 3 Total
Loans individually evaluated $ — $ — $ 8,308 $ 8,308
REO — — 526 526
The following table presents the gains and losses resulting from non-recurring fair value adjustments for the three and six months ended June 30, 2024 and June 30, 2023 (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Loans individually evaluated $ 347 $ — $ 347 $ —
Loans held for sale — ( 757 ) — ( 463 )
Total loss from non-recurring measurements $ 347 $ ( 757 ) $ 347 $ ( 463 )
Loans individually evaluated : Expected credit losses for loans evaluated individually are measured based on the present value of expected future cash flows discounted at the loan’s original effective interest rate or when the Bank determines that foreclosure is probable, the expected credit loss is measured based on the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. As a practical expedient, the Bank measures the expected credit loss for a loan using the fair value of the collateral, if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Bank’s assessment as of the reporting date. In both cases, if the fair value of the collateral is less than the amortized cost basis of the loan, the Bank will recognize an allowance as the difference between the fair value of the collateral, less costs to sell (if applicable) and the amortized cost basis of the loan. If the fair value of the collateral exceeds the amortized cost basis of the loan, any expected recovery added to the amortized cost basis will be limited to the amount previously charged-off. Subsequent changes in the expected credit losses for loans evaluated individually are included within the provision for credit losses in the same manner in which the expected credit loss initially was recognized or as a reduction in the provision that would otherwise be reported.
REO : The Company records REO (acquired through a lending relationship) at fair value on a non-recurring basis. Fair value adjustments on REO are based on updated real estate appraisals which are based on current market conditions. All REO properties are recorded at the lower of the estimated fair value of the real estate, less expected selling costs, or the carrying amount of the defaulted loans. From time to time, non-recurring fair value adjustments to REO are recorded to reflect partial write-downs based on an observable market price or current appraised value of property. Banner considers any valuation inputs related to REO to be Level 3 inputs. The individual carrying values of these assets are reviewed for impairment at least annually and any additional impairment charges are expensed.
Note 8: INCOME TAXES AND DEFERRED TAXES
The Company files a consolidated income tax return including all of its wholly-owned subsidiaries on a calendar year basis. Income taxes are accounted for using the asset and liability method. Under this method, a deferred tax asset or liability is determined based on the enacted tax rates which will be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period of change. A valuation allowance is recognized as a reduction to deferred tax assets when management determines it is more likely than not that deferred tax assets will not be available to offset future income tax liabilities.
Accounting standards for income taxes prescribe a recognition threshold and measurement process for financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in a tax return, and also provide guidance on the de-recognition of previously recorded benefits and their classification, as well as the proper recording of interest and penalties, accounting in interim periods, disclosures and transition. The Company periodically reviews its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This review takes into consideration the status of current taxing authorities’ examinations of the Company’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment.
40
Table of Contents
As of June 30, 2024, the Company has recognized $ 2.0 million of unrecognized tax benefits for uncertain tax positions. The Company does not anticipate that there are additional uncertain tax positions or that any uncertain tax position which has not been recognized would materially affect the effective tax rate if recognized. The Company’s policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense. The Company files consolidated income tax returns in the U.S. federal jurisdiction and in the Oregon, California, Utah, Idaho and Montana state jurisdictions.
Tax credit investments: The Company invests in low income housing tax credit funds that are designed to generate a return primarily through the realization of federal tax credits. The Company accounts for these investments by amortizing the cost of tax credit investments over the life of the investment using a proportional amortization method and tax credit investment amortization expense is a component of the provision for income taxes.
The following table presents the balances of the Company’s tax credit investments and related unfunded commitments at June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024 December 31, 2023
Tax Credit Investments:
Total commitments $ 128,435 $ 103,453
Unfunded commitments 85,405 62,594
The following table presents other information related to the Company’s tax credit investments for the three and six months ended June 30, 2024 and 2023 (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Tax credits and other tax benefits recognized $ 3,163 $ 2,134 $ 6,326 $ 4,269
Tax credit amortization expense included in provision for income taxes 2,519 1,722 5,018 3,444
Note 9: CALCULATION OF WEIGHTED AVERAGE SHARES OUTSTANDING FOR EARNINGS PER SHARE (EPS)
The following table reconciles basic to diluted weighted average shares outstanding used to calculate earnings per share data for the three and six months ended June 30, 2024 and 2023 (in thousands, except shares and per share data):
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Net income $ 39,795 $ 39,591 $ 77,354 $ 95,146
Basic weighted average shares outstanding 34,488,163 34,373,434 34,439,863 34,306,853
Dilutive effect of unvested restricted stock 48,849 35,590 99,757 128,368
Diluted weighted shares outstanding 34,537,012 34,409,024 34,539,620 34,435,221
Earnings per common share
Basic $ 1.15 $ 1.15 $ 2.25 $ 2.77
Diluted $ 1.15 $ 1.15 $ 2.24 $ 2.76
Restricted stock units and stock options excluded from the diluted average outstanding share calculation (1)
119,057 283,313 119,057 88,210
(1) Anti-dilution occurs when the unrecognized compensation cost per share of a restricted stock unit exceeds the current market price of the Company’s stock.
Note 10: STOCK-BASED COMPENSATION PLANS
The Company operates the 2014 Omnibus Incentive Plan (the 2014 Plan), the 2018 Omnibus Incentive Plan (the 2018 Plan) and the 2023 Omnibus Incentive Plan (the 2023 Plan), all of which were approved by its shareholders. The purpose of these plans is to promote the success and enhance the value of the Company by providing a means for attracting and retaining highly skilled employees, officers and directors of the Company and linking their personal interests with those of the Company’s shareholders. Under these plans, the Company currently has outstanding awards of restricted stock shares and restricted stock units.
The Company reserved 900,000 shares of its common stock for issuance under the 2014 Plan in connection with the exercise of awards. As of June 30, 2024, 277,304 restricted stock shares and 600,100 restricted stock units have been granted under the 2014 Plan of which no restricted stock shares and 167,040 restricted stock units were unvested. No further awards will be granted under the 2014 Plan.
41
Table of Contents
The Company reserved 900,000 shares of common stock for issuance under the 2018 Plan in connection with the exercise of awards. As of June 30, 2024, 813,657 restricted stock units have been granted under the 2018 Plan of which 270,318 restricted stock units were unvested.
The Company reserved 625,000 shares of common stock for issuance under the 2023 Plan in connection with the exercise of awards. As of June 30, 2024, 4,927 restricted stock shares and 9,798 restricted stock units have been granted under the 2023 Plan all of which were unvested.
The expense associated with all restricted stock grants (including restricted stock shares and restricted stock units) was $ 2.4 million and $ 4.7 million for the three and six month periods ended June 30, 2024, and was $ 2.3 million and $ 4.4 million for the three and six month periods ended June 30, 2023, respectively. Unrecognized compensation expense for these awards as of June 30, 2024, was $ 18.7 million and will be recognized over a weighted average period of 14 months.
Note 11: COMMITMENTS AND CONTINGENCIES
Financial Instruments with Off-Balance-Sheet Risk — The Company has financial instruments with off-balance-sheet risk generated in the normal course of business to meet the financing needs of our clients. These financial instruments include commitments to extend credit, commitments related to standby letters of credit, commitments to originate loans, commitments to sell loans, and commitments to buy or sell securities. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved in on-balance-sheet items.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument from commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments.
Outstanding commitments for which no asset or liability for the notional amount has been recorded consisted of the following at the dates indicated (in thousands):
Contract or Notional Amount
June 30, 2024 December 31, 2023
Commitments to extend credit $ 3,874,233 $ 3,887,423
Standby letters of credit and financial guarantees 29,120 29,312
Commitments to originate loans 35,924 27,487
Risk participation agreements 44,889 46,348
Derivatives also included in Note 12:
Commitments to originate loans held for sale 44,632 19,572
Commitments to sell loans secured by one- to four-family residential properties 15,689 8,437
Commitments to sell securities related to mortgage banking activities 29,000 17,000
In addition to the commitments disclosed in the table above, the Company is committed to funding the unfunded portion of its tax credit investments. As of June 30, 2024 and December 31, 2023, the funded balances and remaining outstanding commitments of these unfunded tax investments were as follows (in thousands):
June 30, 2024 December 31, 2023
Funded Balance Unfunded Balance Funded Balance Unfunded Balance
Tax credit investments $ 71,748 $ 85,405 $ 68,559 $ 62,594
The Company has also entered into agreements to invest in limited partnerships. As of June 30, 2024 and December 31, 2023, the funded balances and remaining outstanding commitments of these limited partnership investments were as follows (in thousands):
June 30, 2024 December 31, 2023
Funded Balance Unfunded Balance Funded Balance Unfunded Balance
Limited partnerships investments $ 13,074 $ 14,426 $ 12,038 $ 10,462
Commitments to extend credit are agreements to lend to a client, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of the commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each client’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the client. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. The Company’s allowance for credit losses - unfunded loan commitments at June 30, 2024 and December 31, 2023 was $ 14.0 million and $ 14.5 million, respectively.
42
Table of Contents
Standby letters of credit are conditional commitments issued to guarantee a client’s performance or payment to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. Under a risk participation agreement, the Bank guarantees the financial performance of a borrower on the participated portion of an interest rate swap on a loan.
Interest rates on residential one- to four-family mortgage loan applications are typically rate locked (committed) to clients during the application stage for periods ranging from 30 to 60 days, the most typical period being 45 days. Traditionally, these loan applications with rate lock commitments had the pricing for the sale of these loans locked with various qualified investors under a best-efforts delivery program at or near the time the interest rate is locked with the client. The Bank then attempts to deliver these loans before their rate locks expired. This arrangement generally required delivery of the loans prior to the expiration of the rate lock. Delays in funding the loans would require a lock extension. The cost of a lock extension at times was borne by the client and at times by the Bank. These lock extension costs have not had a material impact to the Company’s operations. For mandatory delivery commitments the Company enters into forward commitments at specific prices and settlement dates to deliver either: (1) residential mortgage loans for purchase by secondary market investors (i.e., Freddie Mac or Fannie Mae), or (2) mortgage-backed securities to broker/dealers. The purpose of these forward commitments is to offset the movement in interest rates between the execution of its residential mortgage rate lock commitments with borrowers and the sale of those loans to the secondary market investor. There were no counterparty default losses on forward contracts during the three and six months ended June 30, 2024 or June 30, 2023. Market risk with respect to forward contracts arises principally from changes in the value of contractual positions due to changes in interest rates. The Company limits its exposure to market risk by monitoring differences between commitments to clients and forward contracts with market investors and securities broker/dealers. In the event the Company has forward delivery contract commitments in excess of available mortgage loans, the transaction is completed by either paying or receiving a fee to or from the investor or broker/dealer equal to the increase or decrease in the market value of the forward contract.
In the normal course of business, the Company and/or its subsidiaries have various legal proceedings and other contingent matters outstanding. These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. These claims and counter-claims typically arise during the course of collection efforts on problem loans or with respect to action to enforce liens on properties in which the Bank holds a security interest. Based upon the information known to management at this time, the Company has accrued $ 702,000 related to outstanding legal proceedings as of June 30, 2024, compared to $ 14.8 million as of December 31, 2023. There are no other legal proceedings that management believes would have a material adverse effect on the results of operations or consolidated financial position at June 30, 2024.
In connection with certain asset sales, the Bank typically makes representations and warranties about the underlying assets conforming to specified guidelines. If the underlying assets do not conform to the specifications, the Bank may have an obligation to repurchase the assets or indemnify the purchaser against any loss. The Bank believes that the potential for material loss under these arrangements is remote. Accordingly, the fair value of such obligations is not material.
Note 12: DERIVATIVES AND HEDGING
Banner Bank is party to various derivative instruments that are used for asset and liability management and client financing needs. Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require no net investment and allow for the net settlement of positions. The notional amount serves as the basis for the payment provision of the contract and takes the form of units, such as shares or dollars. The underlying variable represents a specified interest rate, index, or other component. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the market value of the derivative contract.
The Company’s derivative and hedging activities involve interest rate swaps related to certain term loans and forward sales contracts associated with mortgage banking activities. Generally, these instruments help the Company manage exposure to market risk and meet client financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.
43
Table of Contents
As of June 30, 2024 and December 31, 2023, the notional values or contractual amounts and fair values of the Company’s derivatives were as follows (in thousands):
Asset Derivatives Liability Derivatives
June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023
Notional/ Contract Amount Fair Value Notional/ Contract Amount Fair Value Notional/ Contract Amount Fair Value Notional/ Contract Amount Fair Value
Hedged interest rate swaps $ — $ — $ — $ — $ 400,000 $ 8,202 $ 400,000 $ 15,141
Interest rate swaps not designated in hedge relationships $ 398,489 $ 33,726 $ 416,711 $ 29,058 $ 398,489 $ 33,764 $ 416,711 $ 29,126
Master netting agreements ( 7,044 ) ( 13,929 ) ( 7,044 ) ( 13,929 )
Cash offset/(settlement) — — 8,858 ( 529 )
Net interest rate swaps 26,682 15,129 43,780 29,809
Risk participation agreements 933 — 1,050 — 43,955 13 45,298 42
Mortgage loan commitments 44,632 258 19,572 275 — — — —
Forward sales contracts 36,164 66 5,406 — 5,250 1 17,966 185
Total $ 480,218 $ 27,006 $ 442,739 $ 15,404 $ 447,694 $ 43,794 $ 479,975 $ 30,036
The Company’s asset derivatives are included in other assets, while the liability derivatives are included in accrued expenses and other liabilities on the Consolidated Statements of Financial Condition.
Interest Rate Swaps used in Cash Flow Hedges: The Company’s floating rate loans result in exposure to losses in value or net interest income as interest rates change. The risk management objectives in using interest rate derivatives are to reduce volatility in net interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. During the fourth quarter of 2021, the Company entered into interest rate swaps designated as cash flow hedges to hedge the variable cash flows associated with existing floating rate loans. These hedge contracts involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making floating-rate payments over the life of the agreements without exchange of the underlying notional amount.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the unrealized gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are made on the Company’s variable-rate assets. During the next 12 months, the Company estimates that an additional $ 7.0 million will be reclassified as a decrease to interest income.
The following table presents the effect of cash flow hedge accounting on AOCI for the three and six months ended June 30, 2024 and 2023 (in thousands):
For the Three Months Ended June 30, 2024
Amount of Gain or (Loss) Recognized in AOCI on Derivative Amount of Gain or (Loss) Recognized in AOCI Included Component Amount of Gain or (Loss) Recognized in AOCI Excluded Component Location of Gain or (Loss) Recognized from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps $ ( 577 ) $ ( 577 ) $ — Interest Income $ ( 4,581 ) $ ( 4,581 ) $ —
For the Six Months Ended June 30, 2024
Amount of Gain or (Loss) Recognized in AOCI on Derivative Amount of Gain or (Loss) Recognized in AOCI Included Component Amount of Gain or (Loss) Recognized in AOCI Excluded Component Location of Gain or (Loss) Recognized from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps $ ( 2,273 ) $ ( 2,273 ) $ — Interest Income $ ( 9,158 ) $ ( 9,158 ) $ —
44
Table of Contents
For the Three Months Ended June 30, 2023
Amount of Gain or (Loss) Recognized in AOCI on Derivative Amount of Gain or (Loss) Recognized in AOCI Included Component Amount of Gain or (Loss) Recognized in AOCI Excluded Component Location of Gain or (Loss) Recognized from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps $ ( 5,514 ) $ ( 5,514 ) $ — Interest Income $ ( 4,159 ) $ ( 4,159 ) $ —
For the Six Months Ended June 30, 2023
Amount of Gain or (Loss) Recognized in AOCI on Derivative Amount of Gain or (Loss) Recognized in AOCI Included Component Amount of Gain or (Loss) Recognized in AOCI Excluded Component Location of Gain or (Loss) Recognized from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps $ ( 4,390 ) $ ( 4,390 ) $ — Interest Income $ ( 7,772 ) $ ( 7,772 ) $ —
At June 30, 2024 and December 31, 2023, we recorded total net unrealized losses on cash flow hedges in AOCI of $ 5.4 million and $ 10.6 million, respectively.
Interest Rate Swaps: The Bank uses an interest rate swap program for commercial loan clients that provides the client with a variable-rate loan and enters into an interest rate swap in which the client receives a variable-rate payment in exchange for a fixed-rate payment. The Bank offsets its risk exposure by entering into an offsetting interest rate swap with a dealer counterparty for the same notional amount and length of term as the client interest rate swap providing the dealer counterparty with a fixed-rate payment in exchange for a variable-rate payment. These swaps do not qualify as designated hedges; therefore, each swap is accounted for as a freestanding derivative.
Risk Participation Agreements: In conjunction with the purchase or sale of participating interests in loans, the Company also participates in related swaps through risk participation agreements. The existing credit derivatives resulting from these participations are not designated as hedges as they are not used to manage interest rate risk in the Company’s assets or liabilities and are not speculative.
Mortgage Loan Commitments: The Company sells originated one- to four-family mortgage loans into the secondary mortgage loan markets. During the period of loan origination and prior to the sale of the loans into the secondary market, the Company has exposure to movements in interest rates associated with written interest rate lock commitments with potential borrowers to originate one- to four-family loans that are intended to be sold and for closed one- to four-family mortgage loans held for sale for which fair value accounting has been elected, that are awaiting sale and delivery into the secondary market. The Company economically hedges the risk of changing interest rates associated with these mortgage loan commitments by entering into forward sales contracts to sell one- to four-family mortgage loans or mortgage-backed securities to broker/dealers at specific prices and dates.
Gains (losses) recognized in income within mortgage banking operations on non-designated hedging instruments for the three and six months ended June 30, 2024 and 2023, were as follows (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Mortgage loan commitments $ 40 $ ( 210 ) $ 73 $ 230
Forward sales contracts 10 ( 221 ) 80 79
$ 50 $ ( 431 ) $ 153 $ 309
The Company is exposed to credit-related losses in the event of nonperformance by the counterparty to these agreements. Credit risk of the financial contract is controlled through the credit approval, limits, and monitoring procedures and management does not expect the counterparties to fail their obligations.
45
Table of Contents
In connection with the interest rate swaps between the Bank and the dealer counterparties, the agreements contain a provision where if the Bank fails to maintain its status as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions and the Bank would be required to settle its obligations. Similarly, the Bank could be required to settle its obligations under certain of its agreements if specific regulatory events occur, such as a publicly issued prompt corrective action directive, cease and desist order, or a capital maintenance agreement that required the Bank to maintain a specific capital level. If the Bank had breached any of these provisions at June 30, 2024 or December 31, 2023, it could have been required to settle its obligations under the agreements at the termination value. As of June 30, 2024 and December 31, 2023, the Company had no obligations to dealer counterparties related to these agreements. The Company generally posts collateral against derivative liabilities in the form of cash, government agency-issued bonds, mortgage-backed securities, or commercial mortgage-backed securities. Collateral posted against derivative liabilities was $ 18.6 million and $ 15.0 million as of June 30, 2024 and December 31, 2023, respectively. The collateral posted included restricted cash of $ 17.7 million and $ 14.0 million as of June 30, 2024 and December 31, 2023, respectively.
Derivative assets and liabilities are recorded at fair value on the balance sheet. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis and to offset net derivative positions with related collateral where applicable. In addition, some interest rate swap derivatives between the Company and the dealer counterparties are cleared through central clearing houses. These clearing houses characterize the variation margin payments as settlements of the derivative’s market exposure and not as collateral. The variation margin is treated as an adjustment to our cash collateral, as well as a corresponding adjustment to our derivative liability. The variation margin adjustment was a positive adjustment of $ 8.9 million and a negative adjustment of $ 529,000 as of June 30, 2024 and December 31, 2023, respectively.
The following tables present additional information related to the Company’s derivative contracts, by type of financial instrument, as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statement of Financial Condition
Gross Amounts Recognized Amounts offset in the Statement of Financial Condition Net Amounts in the Statement of Financial Condition Netting Adjustment Per Applicable Master Netting Agreements Fair Value of Financial Collateral in the Statement of Financial Condition Net Amount
Derivative assets
Interest rate swaps $ 33,726 $ ( 7,044 ) $ 26,682 $ — $ — $ 26,682
$ 33,726 $ ( 7,044 ) $ 26,682 $ — $ — $ 26,682
Derivative liabilities
Interest rate swaps $ 41,966 $ 1,814 $ 43,780 $ — $ ( 16,793 ) $ 26,987
$ 41,966 $ 1,814 $ 43,780 $ — $ ( 16,793 ) $ 26,987
December 31, 2023
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statement of Financial Condition
Gross Amounts Recognized Amounts offset
in the Statement
of Financial Condition Net Amounts in the Statement of Financial Condition Netting Adjustment Per Applicable Master Netting Agreements Fair Value of Financial Collateral in the Statement of Financial Condition Net Amount
Derivative assets
Interest rate swaps $ 29,058 $ ( 13,929 ) $ 15,129 $ — $ — $ 15,129
$ 29,058 $ ( 13,929 ) $ 15,129 $ — $ — $ 15,129
Derivative liabilities
Interest rate swaps $ 44,267 $ ( 14,458 ) $ 29,809 $ — $ ( 13,124 ) $ 16,685
$ 44,267 $ ( 14,458 ) $ 29,809 $ — $ ( 13,124 ) $ 16,685
46
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.