UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to .
Commission
File Number 001-42699
Blue
Acquisition Corp.
(Exact
name of registrant as specified in its charter)
Cayman Islands 98-1855000
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1601 Anita Lane
Newport Beach , California 92660-4803
(Address of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code: ( 646 ) 543-5060
Not Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s) Name of each exchange on which
registered
Units, each consisting of one Class A Ordinary Share and one Right BACCU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share BACC The Nasdaq Stock Market LLC
Rights, each entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial Business Combination BACCR The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
☐ Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 11, 2026, there were 20,892,250 Class A Ordinary Shares, par value $0.0001 per share, and 7,069,913 Class B
Ordinary Shares, par value $0.0001 per share, of the registrant issued and outstanding.
BLUE
ACQUISITION CORP.
FORM
10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2026
TABLE
OF CONTENTS
PART
I – FINANCIAL INFORMATION
1
Item 1.
Financial
Statements.
1
Condensed
Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025
1
Unaudited
Condensed Statements of Operations for the Three and Six Months ended June 30, 2026, for the Three Months ended June 30, 2025 and
for the Period from February 10, 2025 (Inception) through June 30, 2025
2
Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the Six Months ended June 30, 2026 and for the Period from February 10, 2025 (Inception) through June 30, 2025
3
Unaudited Condensed Statements of Cash Flows for the Six Months ended June 30, 2026 and for the Period from February 10, 2025 (Inception) through June 30, 2025
4
Notes
to Unaudited Condensed Financial Statements
5
Item 2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
22
Item 3.
Quantitative
and Qualitative Disclosures Regarding Market Risk.
28
Item 4.
Controls
and Procedures.
29
PART
II – OTHER INFORMATION
30
Item 1.
Legal
Proceedings.
30
Item 1A.
Risk
Factors.
30
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds.
30
Item 3.
Defaults
Upon Senior Securities.
31
Item 4.
Mine
Safety Disclosures.
31
Item 5.
Other
Information.
31
Item 6.
Exhibits.
31
SIGNATURES
32
i
Table of Contents
Unless
otherwise stated in this Report (as defined below), or the context otherwise requires, references to:
●
“2025
Annual Report” are to our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as filed with the SEC (as
defined below) on February 19, 2026;
●
“2025
First Quarter Form 10-Q” are to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025, as filed with
the SEC on August 4, 2025;
●
“2025
Second Quarter Form 10-Q” are to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, as filed with
the SEC on August 12, 2025;
●
“2026
First Form 10-Q” are to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026, as filed with the
SEC on May 11, 2026;
●
“Administrative
Services Agreement” are to the Administrative Services Agreement, dated June 12, 2025, which we entered into with BHM (as defined
below), the managing member of our Sponsor (as defined below);
●
“Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
●
“ASC”
are to the FASB (as defined below) Accounting Standards Codification;
●
“ASU”
are to the FASB Accounting Standards Update;
●
“BHM”
are to Blue Holdings Management LLC, the managing member of our Sponsor;
●
“Blockfusion”
are to Blockfusion USA, Inc., a Delaware corporation, together with its successors;
●
“Blockfusion BCA”
are to the Business Combination Agreement, dated November 19, 2025, as amended by the Blockfusion BCA First Amendment (as defined
below), Blockfusion BCA Second Amendment (as defined below), Blockfusion BCA Third Amendment (as defined below) and Blockfusion BCA
Fourth Amendment (as defined below), which we entered into with (i) Blockfusion, (ii) Pubco (as defined below) and (iii) the Merger
Subs (as defined below);
●
“Blockfusion BCA
First Amendment” are to the First Amendment to the Business Combination Agreement, dated as of March 19, 2026, which we
entered into with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs;
●
“Blockfusion BCA
Second Amendment” are to the Second Amendment to the Business Combination Agreement, dated as of May 6, 2026, which we
entered into with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs;
●
“Blockfusion BCA
Third Amendment” are to the Third Amendment to the Business Combination Agreement, dated as of June 30, 2026, which we
entered into with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs;
●
“Blockfusion BCA
Fourth Amendment” are to the Fourth Amendment to the Business Combination Agreement, dated as of July 31, 2026, which
we entered into with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs;
●
“Blockfusion
Business Combination” are to the transactions contemplated by the Blockfusion BCA and the related ancillary documents, collectively;
●
“Blockfusion
Registration Statement” are to the Registration Statement on Form S-4 in connection with the Blockfusion Business Combination,
which was initially filed by Pubco and Blockfusion with the SEC on December 8, 2025 (File No. 333-291994), as amended, and includes
a preliminary proxy statement/prospectus of our Company;
●
“Board
of Directors” or “Board” are to our board of directors;
●
“BTIG”
are to BTIG, LLC, the representative of the Underwriters (as defined below);
ii
Table of Contents
●
“Business
Combination” are to a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses;
●
“Certifying
Officer” are to our Interim Chief Executive Officer and Chief Financial Officer;
●
“Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
●
“Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
●
“Closing”
are to the consummation of the Blockfusion Business Combination;
●
“Combination
Period” are to (i) the 21-month period, from the closing of the Initial Public Offering (as defined below) to March 16, 2027
(or such earlier date as determined by the Board), that we have to consummate an initial Business Combination, or (ii) such other
period during which we must consummate an initial Business Combination pursuant to an amendment to the Amended and Restated Articles
and consistent with applicable laws, regulations and stock exchange rules;
●
“Company,”
“our,” “we” or “us” are to Blue Acquisition Corp., a Cayman Islands exempted company;
●
“Company
Merger” are to the merger of Company Merger Sub with and into Blockfusion, with Blockfusion continuing as the surviving entity;
●
“Company
Merger Sub” are to Atlas Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of Pubco;
●
“Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights
(as defined below);
●
“Deferred
Fee” are to the additional fee of 3.5% of the gross proceeds of the Initial Public Offering (or $7,043,750) to which the Underwriters
are entitled that is payable only upon our completion of the initial Business Combination;
●
“Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
●
“FASB”
are to the Financial Accounting Standards Board;
●
“FINRA”
are to the Financial Industry Regulatory Authority;
●
“Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Initial Shareholders (as defined below) prior to
the Initial Public Offering and (ii) Class A Ordinary Shares that will be issued upon the automatic conversion of the
Class B Ordinary Shares (x) at the time of our Business Combination as described in the IPO Registration Statement (as defined below)
or (y) earlier at the option of the holders thereof as described in the IPO Registration Statement (for the avoidance of doubt, such
Class A Ordinary Shares will not be “Public Shares” (as defined below);
●
“GAAP”
are to the accounting principles generally accepted in the United States of America;
●
“Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on June 16, 2025;
●
“Initial
Shareholders” are to holders of our Founder Shares prior to our Initial Public Offering, including our Sponsor;
●
“Investment
Company Act” are to the Investment Company Act of 1940, as amended;
●
“IPO
Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor
on February 20, 2025;
●
“IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC on May 14, 2025, as amended,
and declared effective on June 12, 2025 (File No. 333-287281);
iii
Table of Contents
●
“Letter
Agreement” are to the Letter Agreement, dated June 12, 2025, which we entered into with our Sponsor, directors and officers
and a certain advisor;
●
“Management”
or our “Management Team” are to our executive officers and directors;
●
“Merger
Subs” are to Company Merger Sub and SPAC Merger Sub (as defined below), together;
●
“Mergers”
are to the Company Merger and the SPAC Merger (as defined below), together;
●
“Nasdaq”
are to The Nasdaq Stock Market LLC;
●
“Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below)
must complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration
statement;
●
“Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
●
“Option
Units” are to the 2,625,000 units that were purchased by the Underwriters pursuant to the full exercise of the Over-Allotment
Option (as defined below);
●
“Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
●
“Over-Allotment
Option” are to the 45-day option that the Underwriters had to purchase up to an additional 2,625,000 Option Units to cover
over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
●
“Private
Placement” are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the
closing of our Initial Public Offering, pursuant to the Private Placement Units Purchase Agreements (as defined below);
●
“Private
Placement Rights” are to the rights included within the Private Placement Units purchased by our Sponsor, BTIG and Roberts
& Ryan (as defined below) in the Private Placement;
●
“Private
Placement Shares” are to the Class A Ordinary Shares included within the Private Placement Units purchased by our Sponsor,
BTIG and Roberts & Ryan in the Private Placement;
●
“Private
Placement Units” are to the units purchased by our Sponsor, BTIG and Roberts & Ryan in the Private Placement;
●
“Private
Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated June 12, 2025, which
we entered into with our Sponsor and (ii) Private Placement Units Purchase Agreement, dated June 12, 2025, which we entered into
with BTIG and Roberts & Ryan, together;
●
“Pubco”
are to Blockfusion Digital Infrastructure, Inc., a Delaware corporation (f/k/a Blockfusion Data Centers, Inc.);
●
“Public
Rights” are to the rights included as part of the Public Units, which grant the holder the right to receive one-tenth (1/10)
of one Class A Ordinary Share upon the consummation of the Business Combination;
●
“Public
Shareholders” are to the holders of our Public Shares, including our Initial Shareholders and Management Team to the extent
our Initial Shareholders and/or the members of our Management Team purchase Public Shares, provided that each Initial Shareholder’s
and member of our Management Team’s status as a “Public Shareholder” will only exist with respect to such Public
Shares;
●
“Public
Shares” are to the Class A Ordinary Shares included as part of the Public Units (as defined below) (whether they were purchased
in our Initial Public Offering or thereafter in the open market);
iv
Table of Contents
●
“Public
Units” are to the units sold in our Initial Public Offering, with each Public Unit consisting of one Public Share and one Public
Right;
●
“Registration
Rights Agreement” are to the Registration Rights Agreement, dated June 12, 2025, which we entered into with the Initial Shareholders,
BTIG, Roberts & Ryan and the other holders party thereto;
●
“Representative
Shares” are to the 175,000 Class A Ordinary Shares purchased by the Underwriters, or their designees, prior to the commencement
of the Initial Public Offering for a purchase price of $175, or $0.001 per share;
●
“Report”
are to this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2026;
●
“Rights”
are to the Private Placement Rights and the Public Rights, together;
●
“Roberts
& Ryan” are to Roberts & Ryan, Inc., a co-manager of the Initial Public Offering;
●
“SEC”
are to the U.S. Securities and Exchange Commission;
●
“Securities
Act” are to the Securities Act of 1933, as amended;
●
“SPAC”
are to a special purpose acquisition company;
●
“SPAC
Merger” are to the merger of SPAC Merger Sub with and into our Company, with our Company continuing as the surviving entity;
●
“SPAC
Merger Sub” are to Atlas I Merger Sub, a Cayman Islands exempted company and a wholly-owned subsidiary of Pubco;
●
“Sponsor”
are to Blue Holdings Sponsor LLC, a Delaware limited liability company;
●
“Trust
Account” are to the U.S.-based trust account in which an amount of $201,250,000 from the net proceeds of the sale of the Public
Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of
the Initial Public Offering;
●
“Trust
Agreement” are to the Investment Management Trust Agreement, dated June 12, 2025, which we entered into with Continental,
as trustee of the Trust Account;
●
“Underwriters”
are to the several underwriters of the Initial Public Offering, collectively;
●
“Underwriting
Agreement” are to the Underwriting Agreement, dated June 12, 2025, which we entered into with BTIG, as the representative
of the Underwriters;
●
“Units”
are to the Private Placement Units and the Public Units, together; and
●
“Working
Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a Business
Combination, the Initial Shareholders or an affiliate of the Initial Shareholders or certain of our directors and officers may, but
are not obligated to, loan us.
v
Table of Contents
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
BLUE
ACQUISITION CORP.
CONDENSED
BALANCE SHEETS
June 30,
December 31,
2026
2025
(Unaudited)
ASSETS
Current Assets:
Cash
$ 201,861
$ 560,813
Prepaid expenses - current
114,474
82,032
Due from related party
9,718
15,410
Total Current Assets
326,053
658,255
Non-current Assets:
Cash and marketable securities held in Trust Account
209,286,528
205,642,100
Prepaid expenses – non-current
—
33,699
Total Non-current Assets
209,286,528
205,675,799
TOTAL ASSETS
$ 209,612,581
$ 206,334,054
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
Current Liabilities:
Accounts payable
$ 183,149
$ 107,053
Accrued expenses
2,114,838
962,012
Administrative services fee payable
—
5,000
Total Current Liabilities
2,297,987
1,074,065
Non-current Liabilities:
Deferred underwriter fee liability
7,043,750
7,043,750
Total Non-current Liabilities
7,043,750
7,043,750
TOTAL LIABILITIES
9,341,737
8,117,815
Commitments and Contingencies (Note 7)
Class A Ordinary Shares subject to possible redemption, $ 0.0001 par value; 20,125,000 shares issued and outstanding at redemption value
209,286,528
205,642,100
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 767,250 shares issued and outstanding (excluding 20,125,000 shares subject to possible redemption)
77
77
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,069,913 shares issued and outstanding
707
707
Additional paid-in capital
—
—
Accumulated deficit
( 9,016,468 )
( 7,426,645 )
Total Shareholders’ Deficit
( 9,015,684 )
( 7,425,861 )
TOTAL LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
$ 209,612,581
$ 206,334,054
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
Table of Contents
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
For the Three Months
Ended
For the Six Months
Ended
For the
Period
From February 10, 2025 (Inception) Through
June 30,
June 30,
June 30,
2026
2025
2026
2025
Operating expenses:
Formation, general and administrative expenses
$ 89,608
$ 53,824
$ 98,115
$ 115,640
Legal and accounting expenses
754,216
16,782
1,390,317
16,782
Administrative services fee – related party
15,000
2,333
30,000
2,333
Listing fees
21,250
—
42,033
—
Insurance expense
18,699
3,493
37,192
3,493
Total operating expenses
898,773
76,432
1,597,657
138,248
Loss from operations
( 898,773 )
( 76,432 )
( 1,597,657 )
( 138,248 )
Other income:
Income earned on cash and marketable securities held in Trust Account
1,836,231
321,137
3,644,428
321,137
Interest income on operating account
2,983
709
7,834
739
Other income
1,839,214
321,846
3,652,262
321,876
Net income
$ 940,441
$ 245,414
$ 2,054,605
$ 183,628
Weighted average shares outstanding of redeemable Class A Ordinary Shares
20,125,000
3,096,154
20,125,000
1,998,227
Basic and diluted net income per Ordinary Share, redeemable Class A Ordinary Shares
$ 0.06
$ 1.70
$ 0.12
$ 2.63
Weighted average shares outstanding of non-redeemable Class A and Class B Ordinary Shares
7,837,163
6,610,815
7,837,163
6,415,464
Basic and diluted net loss per share, non-redeemable Class A and Class B Ordinary Shares
$ ( 0.03 )
$ ( 0.76 )
( 0.06 )
$ ( 0.79 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
Table of Contents
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE SIX MONTHS ENDED JUNE 30, 2026
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – January 1, 2026
767,250
$ 77
7,069,913
$ 707
$ —
$ ( 7,426,645 )
$ ( 7,425,861 )
Accretion of Class A Ordinary Shares to redemption value
—
—
—
—
—
( 1,808,197 )
( 1,808,197 )
Net income
—
—
—
—
—
1,114,164
1,114,164
Balance – March 31, 2026
767,250
77
7,069,913
707
—
( 8,120,678 )
( 8,119,894 )
Accretion of Class A Ordinary Shares to redemption value
—
—
—
—
—
( 1,836,231 )
( 1,836,231 )
Net income
—
—
—
—
—
940,441
940,441
Balance – June 30, 2026
767,250
$ 77
7,069,913
$ 707
$ —
$ ( 9,016,468 )
$ ( 9,015,684 )
FOR
THE PERIOD FROM FEBRUARY 10, 2025 (INCEPTION) THROUGH JUNE 30, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – February 10, 2025 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Class B Ordinary Shares issued to Sponsor (1)(2)
—
—
7,069,913
707
24,293
—
25,000
Contribution for purchase of Private Placement Units
—
—
—
—
100,000
—
100,000
Net loss
—
—
—
—
—
( 61,786 )
( 61,786 )
Balance – March 31, 2025
—
—
7,069,913
707
124,293
( 61,786 )
( 63,214 )
Issuance of Class A Ordinary Shares in Initial Public Offering
—
—
—
—
4,361,306
—
4,361,306
Sale of Private Placement Units
592,250
59
—
—
5,822,441
—
5,822,500
Sale of Representative Shares
175,000
18
—
—
1,749,982
—
1,749,999
Accretion of Class A Ordinary Shares to redemption value
—
—
—
—
( 12,058,022 )
( 5,887,082 )
( 17,945,104 )
Net income
—
—
—
—
—
245,414
245,414
Balance – June 30, 2025
767,250
$ 77
7,069,913
$ 707
$ —
$ ( 5,703,454 )
$ ( 5,702,670 )
(1) Includes up to 790,425 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters.
(2) In May 2025, the Company effected a share capitalization for an additional 1,009,988 Class B Ordinary Shares, resulting in 7,069,913 Class B Ordinary Shares outstanding. All share and per-share amounts have been retroactively restated to reflect such share capitalization.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
Table of Contents
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS
For the
Six Months
Ended
June 30,
2026
For the
Period from
February 10,
2025
(inception)
through
June 30,
2025
Cash Flows from Operating Activities:
Net income
$ 2,054,605
$ 183,628
Adjustments to reconcile net income to net cash used in operating activities:
Formation, general and administrative expenses paid by Sponsor under IPO Promissory Note – related party
—
1,089
Income earned on cash and marketable securities held in Trust Account
( 3,644,428 )
( 321,137 )
Changes in operating assets and liabilities:
Prepaid expenses
1,257
( 128,539 )
Due from related party
5,692
—
Accounts payable
76,096
47,376
Accrued expenses
1,152,826
8,505
Administrative services fee payable – related party
( 5,000 )
2,333
Net cash used in operating activities
( 358,952 )
( 206,745 )
Cash Flows from Investing Activities:
Contributions for purchase of Private Placement Units
—
( 201,250,000 )
Net cash used in by investing activities
—
( 201,250,000 )
Cash Flows from Financing Activities:
Proceeds from issuance of Class A Ordinary Shares
—
201,250,000
Proceeds from sale of Private Placement Units
—
5,922,500
Payment of underwriting fees and reimbursements
—
( 4,100,000 )
Payment of IPO Promissory Note - related party
—
( 193,236 )
Due from related party, net
—
( 10,321 )
Excess cash contribution recorded under IPO Promissory Note - related party
—
167,147
Payment of offering costs
—
( 343,913 )
Net cash provided by financing activities
—
202,692,177
Net Change in Cash
( 358,952 )
1,235,432
Cash – Beginning of period
560,813
—
Cash – End of period
$ 201,861
$ 1,235,432
Supplemental Non-Cash Investing and Financing Activities:
Prepaid expenses paid by Sponsor in exchange for issuance of Class B Ordinary Shares
$ —
$ 25,000
Deferred offering costs paid by Sponsor under IPO Promissory Note - related party
$ —
$ 25,000
Initial fair value of Class A Ordinary Shares subject to possible redemption
$ —
$ 183,626,033
Remeasurement of shares subject to possible redemption
$ 3,644,428
$ 17,945,104
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Note 1 — Organization
and Business Operations
Blue
Acquisition Corp. (the “Company”) is a special purpose acquisition company incorporated as a Cayman Islands exempted company
on February 10, 2025 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
The Company may pursue an initial Business Combination in any business or industry. The Company is an early-stage and emerging growth
company and, as such, the Company is subject to all of the risks associated with early-stage and emerging growth companies.
As
of June 30, 2026, the Company had not commenced any operations. All activity for the period from February 10, 2025 (inception) through
June 30, 2026 relates to the Company’s formation, the Initial Public Offering (as defined below), and subsequent to the Initial
Public Offering, identifying a target company for and consummating a Business Combination, including the Blockfusion Business Combination
(as defined and described below). The Company will not generate any operating revenues until after the completion of its initial Business
Combination, at the earliest. The Company generates non-operating income in the form of interest and dividend income on investments from
the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The
Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission
(the “SEC”) on May 14, 2025 (File No. 333-287281), was declared effective on June 12, 2025 (as amended, the “IPO
Registration Statement”). On June 16, 2025, the Company consummated the initial public offering of 20,125,000 units (the “Public
Units”), which included the full exercise by the several underwriters of the Initial Public Offering (the “Underwriters”)
of the Over-Allotment Option (as defined in Note 7) in the amount of 2,625,000 units (the “Option Units”), at $ 10.00 per
Public Unit, generating gross proceeds of $ 201,250,000 (the “Initial Public Offering”). Each Public Unit consists of one
Class A ordinary share, par value $ 0.0001 per share, of the Company (each, a “Class A Ordinary Share” and with
respect to the Class A Ordinary Shares included in the Public Units, the “Public Shares”) and one right to receive one-tenth
(1/10) of one Class A Ordinary Share upon the consummation of the initial Business Combination (each, a “Public Right”).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 592,250 units (the “Private
Placement Units” and, together with the Public Units, the “Units”) at a price of $ 10.00 per Private Placement Unit,
in a private placement to (i) the Company’s sponsor, Blue Holdings Sponsor LLC (the “Sponsor”), (ii) BTIG, LLC, a
representative of the Underwriters (“BTIG”) and (iii) Roberts & Ryan, Inc., a co- manager of the Initial Public Offering
(“Roberts & Ryan”), generating gross proceeds of $ 5,922,500 (the “Private Placement”). Of those 592,250 Private
Placement Units, (x) the Sponsor purchased 391,000 Private Placement Units and (y) BTIG and Roberts
& Ryan purchased 201,250 Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary Share (each, a “Private
Placement Share”) and one right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial Business
Combination (collectively, the “Private Placement Rights” and together with the Public Rights, the “Rights”).
Transaction
costs amounted to $ 13,262,661 , consisting of $ 4,025,000 of cash underwriting fee, the Deferred Fee (as defined in Note 7) of $ 7,043,750 ,
$ 1,750,000 for issuance of the Representative Shares (as defined in Note 7), and $ 443,911 of other offering costs.
The
Company’s management (“Management”) has broad discretion with respect to the specific application of the net proceeds
of the Initial Public Offering and the Private Placement, although substantially all of the net proceeds are intended to be generally
applied toward consummating a Business Combination (less the Deferred Fee).
The
Business Combination must be consummated with one or more target businesses that together have a fair market value equal to at least
80 % of the net balance in the Trust Account (as defined below) (excluding the amount of the Deferred Fee held and taxes payable, if any,
on the income earned on the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However, the
Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There
is no assurance that the Company will be able to successfully effect a Business Combination.
5
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Following
the closing of the Initial Public Offering, on June 16, 2025, an amount of $ 201,250,000 ($ 10.00 per Unit) from the net proceeds of the
Initial Public Offering and the Private Placement, was placed in a trust account (the “Trust Account”), with Continental
Stock Transfer & Trust Company (“Continental”), acting as trustee. The funds are initially held in cash, including demand
deposit accounts at a bank, or invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government
treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the
intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the
Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at
any time (based on Management’s ongoing assessment of all factors related to the Company’s potential status under the Investment
Company Act), instruct Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust
Account in cash or in an interest bearing demand deposit account at a bank.
Except
with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any,
the proceeds from the Initial Public Offering and the Private Placement will not be released from the Trust Account until the earliest
of (i) the completion of the initial Business Combination, (ii) the redemption of the Public Shares if the Company is unable to complete
the initial Business Combination by March 16, 2027 (21 months from the closing of the Initial Public Offering) or by such earlier liquidation
date as the Company’s board of directors may approve (the “Combination Period”), or (iii) the redemption of the Public
Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles
of association (the “Amended and Restated Articles”) to modify (1) the substance or timing of the Company’s obligation
to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not
consummated an initial Business Combination within the Combination Period or (2) any other material provisions relating to the rights
of holders of Class A Ordinary Shares or pre-initial Business Combination activity. The proceeds deposited in the Trust Account
could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the holders
of the Public Shares (the “Public Shareholders”).
The
Company will provide the Public Shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion
of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination
or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval
of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public
Shareholders will be entitled to redeem their Public Shares at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination,
including interest earned on the funds held in the Trust Account (less taxes payable, if any, but without deduction for any excise or
similar tax that may be due or payable), divided by the number of then outstanding Public Shares, subject to the limitations. The per
share amount in the Trust Account was $ 10.40 per Public Share as of June 30, 2026. The Ordinary Shares (as defined in Note 2) subject
to possible redemption were recorded at redemption value and classified as temporary equity upon the completion of the Initial Public
Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 480, “Distinguishing Liabilities from Equity.”
The
Company has only the duration of the Combination Period to complete the initial Business Combination. If the Company is unable to complete
its initial Business Combination within the Combination Period, the Company will as promptly as reasonably possible, but not more
than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less taxes payable, if
any, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption
will constitute full and complete payment for the Public Shares and completely extinguish Public Shareholders’ rights as shareholders
(including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations under
Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
6
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
The
Sponsor, the Company’s officers and directors and a certain advisor, have entered into a letter agreement, dated June 12, 2025
(the “Letter Agreement”), with the Company, pursuant to which they have agreed to (i) waive their redemption rights
with respect to their Founder Shares (as defined in Note 6) and Public Shares in connection with (x) the completion of the initial Business
Combination and (y) a shareholder vote to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing
of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public
Shares if the Company has not consummated an initial Business Combination within the Combination Period or (2) any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity; (ii) waive their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares and Private Placement Shares if the Company fails to complete the initial
Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust Account
with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Combination
Period and to liquidating distributions from assets outside the Trust Account; and (iii) vote any Founder Shares and Private Placement
Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open market and privately
negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), which would not be voted in favor of approving the Business Combination)
in favor of the initial Business Combination.
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality
or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of
(i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation
of the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account assets, less taxes payable,
if any, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver
of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims
under the Company’s indemnity of the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933,
as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company
believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot provide any assurance that
the Sponsor will be able to satisfy those obligations.
Blockfusion
Business Combination
On
November 19, 2025, the Company entered into a business combination agreement (as amended, the “Blockfusion BCA”) with (i)
Blockfusion USA, Inc., a Delaware corporation (“Blockfusion”), (ii) Blockfusion Digital Infrastructure, Inc., a Delaware
corporation (f/k/a Blockfusion Data Centers, Inc.) (“Pubco”), (iii) Atlas I Merger Sub, a Cayman Islands exempted company
and a wholly-owned subsidiary of Pubco (“SPAC Merger Sub”) and (iv) Atlas Merger Sub, Inc., a Delaware corporation and a
wholly-owned subsidiary of Pubco (“Company Merger Sub”).
Pursuant to the Blockfusion BCA and subject to
the terms and conditions set forth therein, (i) on or prior to the closing (the “Closing,” and the date and time of the Closing,
the “Closing Date”) of the transactions contemplated by the Blockfusion BCA (the “Blockfusion Business Combination”),
the holders of Company Series Seed Preferred Stock (as defined in the Blockfusion BCA) and Series A Preferred Stock (as defined in the
Blockfusion BCA) shall convert all of their issued and outstanding shares of Company Preferred Stock (as defined in the Blockfusion BCA)
for shares of Company Series A Common Stock, par value $ 0.0001 per share, and Company Series B Common Stock, par value $ 0.0001 per share,
at the applicable conversion ratio (including any accrued or declared but unpaid dividends) as set forth in Blockfusion’s second
amended and restated certificate of incorporation, as currently in effect, (ii) and on the Closing Date, (A) SPAC Merger Sub will
merge with and into the Company, with the Company continuing as the surviving entity (the “SPAC Merger”) and, as a result
of which, each of the Company’s issued and outstanding securities immediately prior to the effective time of the SPAC Merger shall
no longer be outstanding and shall automatically be cancelled in exchange for which the Company’s security holders shall receive
substantially equivalent securities of Pubco, and (B) Company Merger Sub will merge with and into Blockfusion, with Blockfusion continuing
as the surviving entity (the “Company Merger,” and together with the SPAC Merger, the “Mergers”), and as a result
of which each issued and outstanding security of Blockfusion immediately prior to the effective time of the Company Merger shall no longer
be outstanding and shall automatically be cancelled in exchange for which the security holders of Blockfusion shall receive shares of
common stock, par value $ 0.0001 per share, of Pubco, with holders of Company Series B Shares receiving shares of Pubco Class B common
stock, par value $ 0.0001 per share, which will have the same economic rights as the Pubco Class A Shares (as defined in the Blockfusion
BCA), but will have the right to 20 votes per share for such Company Class B Shares (as defined in the Blockfusion BCA) and holders of
Company Series A Shares (as defined in the Blockfusion BCA) receiving Pubco Class A Shares for such Company Series A Shares. As a result
of the Mergers and the other transactions of the Blockfusion Business Combination, the Company and Blockfusion will become wholly-owned
subsidiaries of Pubco, all upon the terms and subject to the conditions set forth in the Blockfusion BCA, and Pubco will become a publicly
traded company.
7
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Additionally,
at the Effective Time (as defined in the Blockfusion BCA), each outstanding and unexercised option to purchase Company Common Stock (as
defined in the Blockfusion BCA) will be assumed by and become an option of Pubco containing the same terms, conditions, vesting and other
provisions as are currently applicable to such Company Options (as defined in the Blockfusion BCA), provided that each Assumed Option
(as defined in the Blockfusion BCA) will be exercisable for the number of Pubco Class A Shares equal to the Exchange Ratio (as defined
in the Blockfusion BCA) multiplied by the number of Company Class A Shares subject to the Company Option as of immediately prior to the
Effective Time, rounded down to the nearest whole number, at an exercise price equal to the per share exercise price of the Company Option
divided by the Exchange Ratio, rounded up to the nearest whole cent.
Additionally,
at the Effective Time, each outstanding and unexercised warrant to purchase Company Common Stock (as defined in the Blockfusion BCA)
will be assumed by and become a warrant to purchase Pubco Class A Shares containing the same terms, conditions, vesting and other provisions
as are currently applicable to such Company Warrants (as defined in the Blockfusion BCA), provided that each Assumed Warrant (as defined
in the Blockfusion BCA) will be exercisable for the number of Pubco Class A Shares equal to the Exchange Ratio multiplied by the number
of Company Class A Shares subject to the Company Warrant as of immediately prior to the Effective Time, rounded up to the nearest whole
share, at an exercise price equal to the per share exercise price of the Company Warrant divided by the Exchange Ratio, rounded down
to the nearest whole cent.
On March 19, 2026, the Company entered into the
first amendment to the Blockfusion BCA with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which amends the Blockfusion BCA to:
(i) increase the number of Pubco Class A Shares that will be available for issuance under the post-Closing incentive plan from five percent
(5%) of the aggregate number of shares of Pubco Common Stock (as defined in the Blockfusion BCA) issued and outstanding immediately after
the Closing to eight percent (8%) of the aggregate number of shares of Pubco Common Stock issued and outstanding immediately after the
Closing, and (ii) increase the size of the Post-Closing Pubco Board (as defined in the Blockfusion BCA) from seven (7) members to nine
(9) members.
On May 6, 2026, the Company entered into the second
amendment to the Blockfusion BCA with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which amends the Blockfusion BCA to: (i)
increase the post-Closing incentive plan from eight percent (8%) of the aggregate number of shares of Pubco Common Stock issued and outstanding
immediately after the Closing to twelve percent (12%) of the aggregate number of shares of Pubco Common Stock issued and outstanding immediately
after the Closing, (ii) amend the listing exchange requirements for the Pubco Class A Shares upon the Closing, and (iii) extend the Outside
Date (as defined in the Blockfusion BCA).
On June 30, 2026, the Company entered into the
third amendment to the Blockfusion BCA with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which amends the Blockfusion BCA to:
(i) add an earnout provision for the potential issuance of up to an aggregate maximum amount of 9,250,000 Pubco Class A Shares to certain
Blockfusion stockholders (the “Earnout Participants”) based on the Pubco Class A Shares meeting certain price thresholds during
the period beginning on the Closing Date and ending on the date that is thirty-six (36) months after the Closing Date (the “Earnout
Period”), and (ii) decrease the size of the post-closing Pubco board of directors from nine (9) members to seven (7) members. The
Earnout Shares (as defined in the Blockfusion BCA), if issued, will be allocated among the Earnout Participants on a pro rata basis based
on their respective ownership of the Merger Consideration received at Closing. Ten percent (10%) of the Earnout Shares issued to the Earnout
Participants may be assigned, transferred or otherwise delivered to third parties assisting with Blockfusion’s transitioning of
its business model to support AI training and inference workloads and other HPC applications. The third amendment to the Blockfusion BCA
also provides, among other things, that the Earnout Shares will be issued in five tranches upon the achievement of certain price targets
based upon the volume weighted average price of the Pubco Class A Shares, or upon a change of control of Pubco for an implied per share
price that meets the applicable price target.
For more information regarding the Blockfusion
BCA and the proposed Blockfusion Business Combination, see (i) Note 10 below, (ii) Item 1 “Business” of the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as filed with the SEC on February 19, 2026 (the “2025 Annual
Report”), (iii) the registration statement on Form S-4, which includes a preliminary proxy
statement/prospectus of the Company, filed in connection with the Blockfusion Business Combination and which was initially filed by Pubco
and Blockfusion with the SEC on December 8, 2025, as amended from time to time (File No. 333-291994) , and (iv) the other filings
that the Company and Pubco may make from time to time with the SEC.
8
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Liquidity,
Capital Resources and Going Concern
As
of June 30, 2026 and December 31, 2025, the Company had $ 201,861 and $ 560,813 cash, respectively, and a working capital deficit of $ 1,971,934
and $ 415,809 , respectively. The Company’s liquidity needs through June 30, 2026 have been satisfied through (i) a payment from
the Sponsor of $ 25,000 in exchange for issuance of the Founder Shares (see Note 6), (ii) a loan pursuant to the IPO Promissory Note (as
defined in Note 6) and (iii) the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside
the Trust Account.
In
connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation
of Financial Statements—Going Concern,” Management has determined that the Company currently lacks the liquidity it needs
to sustain operations for a reasonable period of time, which is considered to be at least one year from the date that the accompanying
unaudited condensed financial statements are issued, as it expects to continue to incur significant costs in pursuit of its acquisition
plans, including the consummation of the Blockfusion Business Combination. Although no formal agreement exists, the Sponsor, certain
directors and officers, or any of their respective affiliates may, but are not obligated to, extend Working Capital Loans (as defined
in Note 6), as needed. In addition, Management has determined that if the Company is unable to complete an initial Business Combination
within the Combination Period, then it will cease all operations except for the purpose of liquidating. These conditions, among others,
raise substantial doubt about the Company’s ability to continue as a going concern one year from the date that the accompanying
unaudited condensed financial statements were issued. Management plans to consummate an initial Business Combination prior to the end
of the Combination Period. No adjustments have been made to the carrying amounts of assets or liabilities in the accompanying unaudited
condensed financial statement should the Company be required to liquidate after March 16, 2027. There can be no assurance that the Company’s
plans to raise capital or to consummate an initial Business Combination, including the Blockfusion Business Combination, will be successful.
Note 2 — Significant
Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10 Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position,
results of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed financial statements include
all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating
results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the (i) IPO Registration Statement and (ii)
2025 Annual Report. The interim results for the three and six months ended June 30, 2026 are not necessarily indicative of the results
to be expected for the year ending December 31, 2026 or for any future periods.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as
amended, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions
from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute
payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not
to opt out of such extended transition period which means that when a standard is issued or revised and it has different application
dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard. This may make comparison of the accompanying unaudited condensed financial statements
with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used. The accompanying
unaudited condensed financial statements have not been impacted by Section 102(b)(1) of the JOBS Act as of June 30, 2026.
9
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Making
estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements,
which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly,
the actual results could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 201,861 and $ 560,813 cash and no cash equivalents as of June 30, 2026 and December 31, 2025, respectively.
Cash
Held in Trust Account
As
of June 30, 2026 and December 31, 2025, the assets held in the Trust Account, amounting to $ 209,286,528 and $ 205,642,100 , respectively,
were held in marketable securities.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of FASB ASC Topic 340-10-S99, “Accounting for Offering Costs,” and SEC Staff Accounting
Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that
are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the
allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to
allocate Initial Public Offering proceeds from the Units between Public Shares and Public Rights, using the residual method by allocating
Initial Public Offering proceeds first to assigned value of the Public Rights and then to the Public Shares. Offering costs allocated
to Public Shares were charged to temporary equity, and offering costs allocated to Public Rights and Private Placement Units were charged
to shareholders’ equity as the Rights, after Management evaluated that the Public Rights and Private Placement Units should be
accounted for under equity treatment.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying condensed balance sheets,
primarily due to its short-term nature.
10
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
“Fair
value” is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
“Level
1,” defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
“Level
2,” defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as
quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are
not active; and
●
“Level
3,” defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own
assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers
are unobservable.
Net
Income (Loss) Per Ordinary Share
The
Company has two classes of Ordinary Shares: Non-Redeemable Shares (as defined below) and Redeemable Shares (as defined below). “Non-Redeemable
Shares” do not have redemption rights to the amounts held in the Trust Account, and consist of the (i) Private Placement Shares
and (ii) Company’s Class B ordinary shares, par value $ 0.0001 per share (the “Class B Ordinary Shares,” and together
with the Class A Ordinary Shares, the “Ordinary Shares”). “Redeemable Shares” have redemption rights to the amounts
held in the Trust Account and consist of the Public Shares.
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The accompanying
unaudited statements of operations includes a presentation of income (loss) per Redeemable Shares and income (loss) per Non-Redeemable
Shares following the two-class method of income (loss) per Ordinary Shares. In order to determine the net income (loss) attributable
to both the Redeemable Shares and Non- Redeemable Shares, the Company first considered the total income allocable to both classes of
Ordinary Shares. This is calculated using the total net income (loss) less any dividends paid. For purposes of calculating net income
(loss) per share, any remeasurement of the Class A Ordinary Shares subject to possible redemption was treated as dividends paid to the
Public Shareholders. Subsequent to calculating the total income (loss) allocable to both classes of Ordinary Shares, the Company split
the amount to be allocated using the weighted average shares outstanding ratio for the Redeemable Shares and for the Non- Redeemable
Shares for the three and six months ended June 30, 2026.
The
Company has not considered the effect of the 2,012,500 Class A Ordinary Shares underlying the Public Rights or 59,225 Class A Ordinary
Shares underlying the Private Placement Rights in the calculation of diluted net income (loss) per share, since the exercise of such
Rights are contingent upon the occurrence of future events and the inclusion of such Rights would be anti-dilutive.
The
following tables presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per Ordinary
Share for each class of Ordinary Shares for the three months ended June 30, 2026:
For the
Three
Months
Ended
June 30,
2026
Net income
$ 940,441
Less: Remeasurement of Class A Ordinary Shares to redemption value
( 1,836,231 )
Net loss including accretion of Class A Ordinary Shares to redemption value
$ ( 895,790 )
11
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
For the Three Months Ended
June 30, 2026
Non-redeemable
Class A and
Redeemable
Class B
Class A
Ordinary
Shares
Ordinary
Shares
Total number of Ordinary Shares
7,837,163
20,125,000
Ownership percentage
28 %
72 %
Net income allocated by class
$ 263,584
$ 676,857
Less: Remeasurement of Class A Ordinary Shares to redemption value based on ownership percentage
( 514,654 )
( 1,321,577 )
Plus: Accretion applicable to remeasurement of redeemable Class A Ordinary Shares to redemption value
—
1,836,231
Total (loss) income based on ownership percentage
$ ( 251,070 )
$ 1,191,511
Weighted average Ordinary Shares outstanding
7,837,163
20,125,000
Basic and diluted net (loss) income per Ordinary Share
$ ( 0.03 )
$ 0.06
The
following tables present a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per Ordinary
Share for each class of Ordinary Shares for the six months ended June 30, 2026:
For the
Six
Months
Ended
June 30,
2026
Net income
$ 2,054,605
Less: Remeasurement of Class A Ordinary Shares to redemption value
( 3,644,428 )
Net loss including accretion of Class A Ordinary Shares to redemption value
$ ( 1,589,823 )
For the Six Months Ended
June 30, 2026
Non-redeemable
Class A and
Redeemable
Class B
Class A
Ordinary
Shares
Ordinary
Shares
Total number of Ordinary Shares
7,837,163
20,125,000
Ownership percentage
28 %
72 %
Net income allocated by class
$ 575,859
$ 1,478,746
Less: Remeasurement of Class A Ordinary Shares to redemption value based on ownership percentage
( 1,021,451 )
( 2,622,977 )
Plus: Accretion applicable to remeasurement of redeemable Class A Ordinary Shares to redemption value
—
3,644,427
Total (loss) income based on ownership percentage
$ ( 445,592 )
$ 2,500,196
Weighted average Ordinary Shares outstanding
7,837,163
20,125,000
Basic and diluted net (loss) income per Ordinary Share
$ ( 0.06 )
$ 0.12
12
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
The
following tables present a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per Ordinary
Share for each class of Ordinary Shares for the three months ended June 30, 2025:
For the
Three Months
Ended
June 30,
2025
Net income
$ 245,414
Less: Remeasurement of Class A Ordinary Shares to redemption value
( 17,945,104 )
Net loss including accretion of Class A Ordinary Shares to redemption value
$ ( 17,699,690 )
For the Three Months Ended
June 30, 2025
Non-redeemable
Class A and
Redeemable shares
Class B
Class A
Ordinary shares
Ordinary shares
Total number of Ordinary Shares
7,837,163
20,125,000
Ownership percentage
28 %
72 %
Net income allocated by class
$ 21,767
$ 223,647
Less: Remeasurement of Class A Ordinary Shares to redemption value based on ownership percentage
( 5,029,608 )
( 12,915,496 )
Plus: Accretion applicable to remeasurement of redeemable Class A Ordinary Shares to redemption value
—
17,945,104
Total (loss) income based on ownership percentage
$ ( 5,007,841 )
$ 5,253,255
Weighted average Ordinary Shares outstanding
6,610,815
3,096,154
Basic and diluted net (loss) income per Ordinary Share
$ ( 0.76 )
$ 1.70
The
following tables present a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per Ordinary
Share for each class of Ordinary Shares for the period from February 10, 2025 (inception) through June 30, 2025:
For the
Period from
February 10, 2025
(inception) through
June 30,
2025
Net income
$ 183,628
Less: Remeasurement of Class A Ordinary Shares to redemption value
( 17,945,104 )
Net loss including accretion of Class A Ordinary Shares to redemption value
$ ( 17,761,476 )
13
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
For the Period from
February 10, 2025
(inception) through
June 30, 2025
Non-redeemable
Class A and
Redeemable shares
Class B
Class A
Ordinary shares
Ordinary shares
Total number of Ordinary Shares
7,837,163
20,125,000
Ownership percentage
28 %
72 %
Net (loss) income allocated by class
$ ( 40,020 )
$ 223,648
Less: Remeasurement of Class A Ordinary Shares to redemption value based on ownership percentage
( 5,029,608 )
( 12,915,496 )
Plus: Accretion applicable to remeasurement of redeemable Class A Ordinary Shares to redemption value
—
17,945,104
Total (loss) income based on ownership percentage
$ ( 5,069,628 )
$ 5,253,256
Weighted average Ordinary Shares outstanding
6,415,464
1,998,227
Basic and diluted net (loss) income per Ordinary Share
$ ( 0.79 )
$ 2.63
Income
Taxes
The
Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. Management determined that the Cayman Islands is the Company’s major tax jurisdiction.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2026
and December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently
not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the periods presented.
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the initial Business Combination. In accordance with
FASB ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity,” the Company classifies Class A Ordinary Shares subject
to possible redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The
Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of Redeemable Shares to equal
the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized
the accretion from initial book value to redemption value. The change in the carrying value of Redeemable Shares will result in charges
against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of June 30, 2026 and December 31,
2025, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
deficit section of the accompanying condensed balance sheets. As of June 30, 2026, the Class A Ordinary Shares subject to possible redemption
reflected in the accompanying condensed balance sheets are reconciled in the following table:
Gross proceeds from Initial Public Offering
$ 201,250,000
Less:
Proceeds allocated to Public Rights
( 4,361,306 )
Offering costs allocated to Class A Ordinary Shares subject to possible redemption
( 13,262,661 )
Plus:
Accretion of Class A Ordinary Shares subject to possible redemption
22,016,067
Class A Ordinary Shares subject to possible redemption at December 31, 2025
205,642,100
Plus:
Accretion of Class A Ordinary Shares subject to possible redemption
3,644,428
Class A Ordinary Shares subject to possible redemption at June 30, 2026
$ 209,286,528
14
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Rights
The
Company accounts for the Rights issued in connection with the Initial Public Offering and the Private Placement in accordance with the
guidance contained in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company evaluated and classified the
Rights under equity treatment at their assigned values.
Recent
Accounting Standards
In December 2023, the FASB issued Accounting Standards
Update (“ASU’) Topic 2023-09, “Improvements to Income Tax Disclosures” (“ASU 2023-09”), which provides
for additional disclosures primarily related to the income tax rate reconciliations and income taxes paid. ASU 2023-09 requires entities
to annually disclose the income tax rate reconciliation using both amounts and percentages, considering several categories of reconciling
items, including state and local income taxes, foreign tax effects, tax credits and non-taxable or non-deductible items, among others.
Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by nature and jurisdiction. ASU 2023-09
also requires entities to disclose net income taxes paid or received to federal, state and foreign jurisdictions, as well as by individual
jurisdiction, subject to a five percent quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective basis and
is effective for fiscal years beginning after December 15, 2024, and for interim periods for fiscal years beginning after December 15,
2025, with early adoption permitted. As a Cayman Island exempted company, the Company does not believe ASU 2023-09 will have a significant
impact on the Company’s financial position, results of operations or cash flows. However, the Company would need to evaluate its
impact in the event of the Company becoming domiciled in the United States following its initial Business Combination.
In November 2024, the FASB issued ASU Topic 2024-03,
“Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income
Statement Expenses” (“ASU 2024-03”), requiring public entities to disclose additional information about specific expense
categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning
after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently
evaluating the impact of adopting ASU 2024-03.
In April 2026, the FASB issued ASU Topic 2026-01,
“Initial Measurement of Paid-in-Kind Dividends on Equity-Classified preferred Stock” (“ASU 2026-01”), which provides
authoritative guidance on how an issuer should initially measure paid-in-kind (“PIK”) dividends on equity-classified preferred
stock. ASU 2026-01 is effective for fiscal years beginning after December 15, 2026, and interim periods within those fiscal year reporting
periods. Early adoption is permitted in an interim or fiscal year reporting period in which financial statements have not yet been issued
or made available for issuance. The Company does not believe ASU 2026-01 will have a significant impact on the Company’s financial
position, results of operations or cash flows. However, the Company would need to evaluate its impact in the event the Company issues
preference shares.
Management
does not believe that there are any other recently issued, but not yet effective, accounting standards, which if currently adopted, would
have a material effect on the accompanying unaudited condensed financial statements.
Note 3 — Initial
Public Offering
In
the Initial Public Offering on June 16, 2025, the Company sold 20,125,000 Public Units at a purchase price of $ 10.00 per Public Unit,
which included the full exercise of the Over-Allotment Option in the amount of 2,625,000 Option Units. Each Public Unit consists of one
Public Share and one Public Right. Each ten Public Rights entitle the holder thereof to receive one Class A Ordinary Share at the closing
of an initial Business Combination. The Company will not issue fractional Class A Ordinary Shares.
Note 4 — Private
Placement
Simultaneously
with the closing of the Initial Public Offering, the Sponsor, BTIG and Roberts & Ryan
purchased an aggregate of 592,250 Private Placement Units, at a price of $ 10.00 per Private Placement Unit, for an aggregate purchase
price of $ 5,922,500 . Of the 592,250 Private Placement Units, (i) the Sponsor purchased 391,000 Private Placement Units and (ii) BTIG
and Roberts & Ryan purchased 201,250 Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary
Share and one Private Placement Right. A portion of the proceeds from the Private Placement was added to the net proceeds from the Initial
Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the
proceeds from the Private Placement held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the
requirements of applicable law). The Private Placement Units (and underlying securities) are identical to the Public Units (and underlying
securities), except as otherwise disclosed in the IPO Registration Statement.
Note 5 — Segment
Information
FASB
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report, in their financial statements, information
about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of
an enterprise that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial
information is available that is regularly evaluated by the chief operating decision maker (the “CODM”), or group, in deciding
how to allocate resources and assess performance.
The
Company’s CODM has been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics
for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, Management
has determined that the Company only has one reportable segment.
15
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the accompanying statements of operations as net income or loss. The measure of segment assets is reported on the accompanying balance
sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM
reviews several key metrics included in net income or loss and total assets, which include the following:
June 30,
2026
December 31,
2025
Cash
$ 201,861
$ 560,813
Cash and marketable securities held in the Trust Account
$ 209,286,528
$ 205,642,100
Total assets
$ 209,612,581
$ 206,334,054
For the
Three
Months
Ended
June 30,
2026
For the
Three
Months
Ended
June 30,
2025
Operating loss
$ ( 898,773 )
$ ( 76,432 )
Income earned on cash and marketable securities held in the Trust Account
$ 1,836,231
$ 321,137
Net income
$ 940,441
$ 245,414
For the
Six
Months
Ended
June 30,
2026
For the
Period From
February 10,
2025
(Inception)
Through
June 30,
2025
Operating loss
$ ( 1,597,657 )
$ ( 138,248 )
Income earned on cash and marketable securities held in the Trust Account
$ 3,644,428
$ 321,137
Net income
$ 2,054,605
$ 183,628
The
CODM reviews operating loss to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar
transaction within the Combination Period. The CODM also reviews operating loss to manage, maintain and enforce all contractual agreements
to ensure costs are aligned with all agreements and budget. The CODM reviews income earned on cash and marketable securities held in
Trust Account to monitor and project the amount of funds the Company has, or may have, to effect a Business Combination. Operating loss
and income earned on cash and marketable securities held in Trust Account, as reported on the accompanying unaudited condensed statements
of operations, are the significant segment information provided to the CODM on a regular basis. All other segment items included in net
income are reported on the accompanying statements of operations and described within their respective disclosures.
The
CODM reviews the position of cash available with the company to assess if the Company has sufficient resources available to discharge
its liabilities and future obligations and to monitor the amount of funds the Company has to pursue its initial Business Combination.
The CODM reviews the position of cash and marketable securities held in the Trust Account to monitor and project the amount of funds
the Company has, or may have, to effect a Business Combination. Cash and cash and marketable securities held in Trust Account, as reported
on the accompanying condensed balance sheets, are the significant segment information provided to the CODM on a regular basis. All other
segment items included in total assets are reported on the accompanying condensed balance sheets and described within their respective
disclosures.
16
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Note 6 — Related
Party Transactions
Founder
Shares
On
February 20, 2025, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.004 per share, through payments of offering
costs and expenses on the Company’s behalf, for which the Company issued 6,059,925 Class B Ordinary Shares to the Sponsor (such
shares, the “Founder Shares”). In May 2025, the Company effected a share capitalization pursuant to which the Company
issued an additional 1,009,988 Founder Shares resulting in an aggregate of 7,069,913 Founder Shares outstanding to the Sponsor, resulting
in a price per share of approximately $ 0.004 per share. All share and per-share amounts have been retroactively restated to reflect the
share capitalization. The Sponsor also has assigned 300,000 Founder Shares to Alberto Pontonio, a registered broker-dealer associated
with Roberts & Ryan, co-manager of the Initial Public Offering.
The
Founder Shares are designated as Class B Ordinary Shares and, except as described below, are identical to the Class A Ordinary
Shares included in the Units, and holders of Founder Shares have the same shareholder rights as Public Shareholders, except that (i)
the Founder Shares are subject to certain transfer restrictions, as described in more detail below, (ii) the Founder Shares are
entitled to registration rights; (iii) the Sponsor and the Company’s officers and directors and a certain advisor have entered
into the Letter Agreement with us, pursuant to which they have agreed to (A) waive their redemption rights with respect to their
Founder Shares, Private Placement Shares and Public Shares in connection with the completion of the initial Business Combination, (B) waive
their redemption rights with respect to their Founder Shares, Private Placement Shares and Public Shares in connection with a shareholder
vote to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing of the Company’s obligation
to allow redemptions in connection with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not
consummated an initial Business Combination within the Combination Period or (2) any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity, (C) waive their rights to liquidating distributions from the Trust Account
with respect to their Founder Shares or Private Placement Shares if the Company fails to complete the initial Business Combination within
the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public
Shares they hold if the Company fails to complete the initial Business Combination within such time period and to liquidating distributions
from assets outside the Trust Account and (D) vote any Founder Shares and Private Placement Shares held by them and any Public Shares
purchased during or after the Initial Public Offering (including in open market and privately-negotiated transactions, aside from Public
Shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted
in favor of approving the Business Combination transaction) in favor of the initial Business Combination, (iv) the Founder Shares
are automatically convertible into Class A Ordinary Shares in connection with the consummation of the initial Business Combination
or earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein and in the Amended and Restated
Articles, and (v) prior to the closing of the initial Business Combination, only holders of the Class B Ordinary Shares are
entitled to vote on the appointment and removal of directors or continuing the Company in a jurisdiction outside the Cayman Islands (including
any special resolution required to amend its constitutional documents or to adopt new constitutional documents, in each case, as a result
of the Company approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands).
IPO
Promissory Note — Related Party
Prior
to the closing of the Initial Public Offering, the Sponsor agreed to loan the Company an aggregate of up to $ 300,000 (the “IPO
Promissory Note”) to be used for a portion of the expenses of the Initial Public Offering. The IPO Promissory Note was non-interest
bearing, unsecured and due at the earlier of December 31, 2025 or the closing of the Initial Public Offering. The loan was repaid out
of the $ 747,500 of offering proceeds that were allocated to the payment of offering expenses. As of June 16, 2025, the date the Company
consummated its Initial Public Offering, the Company had borrowed $ 193,236 under the IPO Promissory Note. On June 16, 2025, the Company
paid $ 203,557 to the Sponsor, resulting in an overpayment of $ 10,321 that is recorded as a related party receivable as of December 31,
2025 and was repaid by the Sponsor as of June 30, 2026. The IPO Promissory Note was repaid in full and borrowing under the IPO Promissory
Note is no longer available to the Company as of June 30, 2026.
Due
From Related Party
For
the six months ended June 30, 2026 and for the period from February 10, 2025 (inception) through June 30, 2025, the Company made payments
on behalf of a related party totaling $ 9,718 and $ 0 , respectively in connection with the Blockfusion Business Combination. For the three
months ended June 30, 2026 and 2025, the Company made payments on behalf of a related party totaling $ 2,783 and $ 0 , respectively. The
balance of the amounts due from such related party are $ 9,718 and $ 15,410 as of June 30, 2026 and December 31, 2025. The amount outstanding
as of December 31, 2025 includes $ 10,321 recorded as an overpayment for the IPO Promissory Note balance at the closing of the Initial
Public Offering, which the Sponsor repaid as of June 30, 2026.
17
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Administrative
Services Agreement
Commencing
on June 13, 2025, the Company entered into an agreement with Blue Holdings Management LLC, (“BHM”) the managing member of
the Sponsor, to pay an aggregate of $ 5,000 per month for office space, utilities, and secretarial and administrative support. These monthly
fees will cease upon the completion of the initial Business Combination or the liquidation of the Company. For the three and six months
ended June 30, 2026, the Company recorded $ 15,000 and $ 30,000 , respectively to administrative services fee – related party on the
accompanying unaudited condensed statements of operations. Comparatively for the three months ended June 30, 2025 and for the period
from February 10, 2025 (inception) through June 30, 2025, the Company recorded $ 2,333 , to administrative services fee – related
party on the accompanying unaudited condensed statements of operations. As of June 30, 2026 and December 31, 2025, the Company had an
outstanding balance of $ 0 and $ 5,000 , respectively, recorded to administrative services fee payable – related party.
Working
Capital Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, BHM or
certain of the Company’s officers and directors or their affiliates may, but are not obligated to, loan the Company funds as may
be required (the “Working Capital Loans”). If the Company completes a Business Combination, the Company intends to repay
such Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account will be used for such repayment.
Up to $ 1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price of $ 10.00
per unit. The units (and underlying securities) would be identical to the Private Placement Units (and underlying securities). Other
than as set forth above, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with
respect to such Working Capital Loans. As of June 30, 2026 and December 31, 2025, the Company did not have any borrowings under any Working
Capital Loans.
Note 7 — Commitments
and Contingencies
Risks
and Uncertainties
The
Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond
the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other
things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest
rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and
geopolitical instability, such as the military conflicts in Ukraine, between the United States, Israel and Iran and others in the Middle
East, and Southwest Asia or other armed hostilities. The Company cannot at this time predict the likelihood of one or more of the above
events, their duration or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial
Business Combination.
Registration
Rights Agreement
The
holders of the (i) Founder Shares, (ii) Private Placement Units (and their underlying securities), (iii) units that may be issued
upon conversion of any Working Capital Loans (and their underlying securities), if any, (iv) the Representative Shares, (v) any Class A
Ordinary Shares issuable upon conversion of the Founder Shares and (vi) any Class A Ordinary Shares held by the holders of the Founder
Shares prior to our Initial Public Offering, including our Sponsor, at the completion of the Initial Public Offering or acquired prior
to or in connection with the initial Business Combination, are entitled to registration rights pursuant to a registration rights agreement,
dated June 12, 2025, which the Company entered into with the Initial Shareholders (as defined in the IPO Registration Statement), the
Company’s officers and directors, and the other holders thereto. These holders are entitled to make up to three demands and have
“piggyback” registration rights. BTIG may only make a demand on one occasion and only during the five-year period beginning
on the effective date of the IPO Registration Statement. In addition, BTIG may participate in a “piggyback” registration
only during the seven-year period beginning on the effective date of the IPO Registration Statement. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the Underwriters a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 2,625,000
Option Units to cover over-allotments, if any (the “Over-Allotment Option”). On June 16, 2025, the Underwriters fully exercised
their Over-Allotment Option.
The
Underwriters were paid a cash underwriting discount of 2.00 % of the gross proceeds of the Initial Public Offering, or 4,025,000 in the
aggregate, payable upon the closing of the Initial Public Offering. Additionally, the Underwriters are entitled to a deferred underwriting
discount of 3.5 % of the gross proceeds of the Initial Public Offering, $ 7,043,750 in the aggregate (the “Deferred Fee”).
The Deferred Fee will be released to the Underwriters only on completion of an initial Business Combination. The Deferred Fee will be
payable as follows: (i) $0.20 per Public Unit sold in the Initial Public Offering shall be paid to the Underwriters in cash, and (ii)
$0.15 per Public Unit sold in the Initial Public Offering shall be paid to the Underwriters in cash based on the funds remaining in the
Trust Account after giving effect to Public Shares that are redeemed in connection with an initial Business Combination.
18
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Representative
Shares
The
Company issued to the Underwriters and/or their designees 175,000 Ordinary Shares (the “Representative Shares”) upon the
consummation of the Initial Public Offering. The Company accounted for the Representative Shares as a cost of the Initial Public Offering,
resulting in a charge directly to shareholders’ equity. The Underwriters (and any of their designees to whom the Representative
Shares are issued) agreed not to transfer, assign or sell any such shares without the Company’s prior consent until the completion
of a Business Combination. In addition, the Representative Shares are be deemed to be underwriting compensation by the Financial Industry
Regulatory Authority, Inc. (“FINRA”) pursuant to FINRA Rule 5110 and are, accordingly, subject to certain transfer restrictions
or a period of 180 days beginning on the date of commencement of sales of the Public Units in the Initial Public Offering.
Furthermore,
the Underwriters agreed (and any of their designees to whom the Representative Shares are issued agree) (i) to waive its redemption
rights (or right to participate in any tender offer) with respect to such shares in connection with the completion of our initial Business
Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such shares if the
Company fails to complete a Business Combination within the Combination Period. In addition, the Representative Shares are not transferable,
assignable or saleable until 30 days after the completion of the initial Business Combination (except with respect to permitted
transferees as described in the IPO Registration Statement).
Note 8 — ShareholderS’
Deficit
Preference
Shares
The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of June 30, 2026 and December
31, 2025, there were no preference shares issued or outstanding.
Class A
Ordinary Shares
The
Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of June 30, 2026
and December 31, 2025 there were 767,250 Class A Ordinary Shares issued and outstanding, excluding 20,125,000 Class A Ordinary Shares
subject to possible redemption.
Class B
Ordinary Shares
The
Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. On February 20, 2025,
the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.004 per share, through payments of offering costs and expenses
on the Company’s behalf, for which the Company issued 6,059,925 Founder Shares to the Sponsor. In May 2025, the Company effected
a share capitalization pursuant to which the Company issued an additional 1,009,988 Founder Shares resulting in an aggregate of 7,069,913
Founder Shares outstanding to the Sponsor, resulting in a price per share of approximately $ 0.004 per share. All share and per-share
amounts have been retroactively restated to reflect the share capitalization. As of June 30, 2026 and December 31, 2025, there were 7,069,913
Class B Ordinary Shares issued and outstanding.
The
Founder Shares will automatically convert into Class A Ordinary Shares in connection with the consummation of the initial Business
Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations,
reorganizations, recapitalizations and the like. In the case that additional Class A Ordinary Shares, or any other equity-linked
securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related to or in connection
with the closing of the initial Business Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary
Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment
with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary Shares issuable upon conversion of
all Class B Ordinary Shares will equal, in the aggregate, 26 % of the sum of (i) the total number of all Ordinary Shares outstanding
upon the completion of the Initial Public Offering (including any Class A Ordinary Shares issued pursuant to the Over-Allotment
Option and excluding the securities underlying the Private Placement Units and the Class A Ordinary Shares underlying the Private
Placement Rights issued to the Sponsor), plus (ii) all Class A Ordinary Shares and equity-linked securities issued or deemed
issued, in connection with the closing of the initial Business Combination (excluding any Ordinary Shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent rights issued to the
Sponsor, BHM, certain of the Company’s officers or directors, or any of their respective affiliates upon conversion of Working
Capital Loans) minus (iii) any redemptions of Public Shares by Public Shareholders in connection with an initial Business Combination;
provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
19
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
Except
as set forth below, holders of the Ordinary Shares are entitled to one vote for each share held on all matters to be voted on by shareholders.
Unless specified in the Amended and Restated Articles or as required by the Companies Act (As Revised) of the Cayman Islands, as may
be amended from time to time, or stock exchange rules, an ordinary resolution under Cayman Islands law and the Amended and Restated Articles,
which requires the affirmative vote of at least a simple majority of the votes cast by such shareholders as, being entitled to do so,
vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve
any matter voted on by the Company’s shareholders. Approval of certain actions requires a special resolution under Cayman Islands
law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting (a “Special
Resolution”), and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles
and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment
of directors, meaning, following the initial Business Combination, the holders of more than 50 % of the Ordinary Shares voted for the
appointment of directors can appoint all of the directors. Prior to the consummation of the initial Business Combination, only holders
of the Class B Ordinary Shares have the right to vote on (i) the appointment and removal of directors and (ii) continuing the Company
in a jurisdiction outside the Cayman Islands (including any Special Resolution required to amend the Amended and Restated Articles or
to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction
outside the Cayman Islands). Holders of the Class A Ordinary Shares are not entitled to vote on these matters during such time.
These provisions of the Amended and Restated Articles may only be amended if approved by a Special Resolution passed by the affirmative
vote of at least 90 % (or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds)
of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable
general meeting of the Company.
Rights
Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Right will automatically receive
one tenth (1/10) of one Class A Ordinary Share upon consummation of the initial Business Combination. In the event the Company is not
the surviving Company upon completion of the initial Business Combination, each holder of a Right will be required to affirmatively convert
its Rights in order to receive the one tenth (1/10) of one Class A Ordinary Share underlying each Right upon consummation of the Business
Combination. The Company will not issue fractional Class A Ordinary Shares in connection with an exchange of Rights. Fractional Class
A Ordinary Shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions
of Cayman Islands law. As a result, a Rights holder must hold Rights in multiples of 10 in order to receive Class A Ordinary Shares for
all of his or her Rights upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination
within the Combination Period and the Company redeems the Public Shares for the funds held in the Trust Account, holders of Rights will
not receive any of such funds for their Rights and the Rights will expire worthless.
Note 9 — Fair
Value Measurements
At
June 30, 2026 and December 31, 2025, the Company’s marketable securities held in the Trust Account were valued at $ 209,286,528
and $ 205,642,100 . The marketable securities held in the Trust Account must be recorded on the accompanying condensed balance sheets at
fair value and are subject to remeasurement at each balance sheet date. With each remeasurement, the valuations will be adjusted to fair
value, with the change in fair value recognized in the Company’s statements of operations.
20
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
JUNE
30, 2026
The
following table presents the fair value information, as of June 30, 2026 and December 31, 2025, of the Company’s financial assets
that were accounted for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company
utilized to determine such fair value. The Company’s marketable securities held in the Trust Account are based on dividend and
interest income and market fluctuations in the value of invested marketable securities, which are considered observable. The fair value
of the marketable securities held in trust is classified within Level 1 of the fair value hierarchy.
The
following table sets forth by level within the fair value hierarchy the Company’s assets and liabilities that were accounted for
at fair value on a recurring basis:
(Level 1)
(Level 2)
(Level 3)
As of June 30, 2026
Assets:
Cash and marketable securities held in Trust Account
$ 209,286,528
$ —
$ —
As of December 31, 2025
Assets:
Cash and marketable securities held in Trust Account
$ 205,642,100
$ —
$ —
The
fair value of the Public Rights was $ 4,361,306 , or $ 0.23 per Public Rights as of June 16, 2025, the date of the consummation of the Initial
Public Offering. The fair value of the Public Rights is classified within Level 3 of the fair value hierarchy. The Public Rights have
been classified within shareholders’ equity and do not require remeasurement after issuance. The following table presents the quantitative
information regarding market assumptions used in the valuation of the Public Rights:
June 16,
2025
Implied Ordinary Share price
$ 9.77
Probability of acquisition
60 %
Calculated value per Public Right
$ 0.23
Note 10 — Subsequent
Events
The
Company evaluated subsequent events and transactions that occurred after June 30, 2026, the accompanying condensed balance sheet
date, through the date that the accompanying unaudited condensed financial statements were issued. Based upon this review, other
than as set forth below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the
accompanying unaudited condensed financial statements.
On
July 31, 2026, the Company entered into the fourth amendment to the Blockfusion BCA with (i) Blockfusion, (ii) Pubco and (iii) the Merger
Subs, which amends the Blockfusion BCA to extend the Outside Date.
21
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, possible Business Combinations and the financing thereof, and related matters, and the plans and objectives
of Management for future operations, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. When used in this Report, words such as “may,” “should,” “could,” “would,”
“anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. We have based these forward-looking statements on our Management’s
current expectations and projections about future events, as well as assumptions made by, and information currently available to our
Management. Actual results could differ materially from those contemplated by such forward-looking statements as a result of certain
factors detailed in our filings with the SEC, including herein. All subsequent written or oral forward-looking statements attributable
to us or persons acting on our behalf are qualified in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
condensed financial statements and the notes thereto included in this Report under Item 1. “Financial Statements.”
Overview
We
are a blank check company incorporated in the Cayman Islands on February 10, 2025 for the purpose of effecting a Business Combination.
Our Sponsor is Blue Holdings Sponsor LLC.
We
are an early stage and emerging growth company and, as such, we are subject to all of the risks associated with early stage and emerging
growth companies. We expect to continue to incur significant costs in the pursuit of our acquisition plans. There can be no assurance
that our plans to complete a Business Combination, including the Blockfusion Business Combination, will be successful.
Our
IPO Registration Statement became effective on June 12, 2025. On June 16, 2025, we consummated our Initial Public Offering of 20,125,000
Public Units, including 2,625,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Public Unit consists
of one Public Share and one Public Right, which grants the holder the right to receive one tenth (1/10) of one Class A Ordinary
Share upon consummation of our initial Business Combination. The Public Units were sold at a price of $10.00 per Public Unit, generating
gross proceeds to our Company of $201,250,000.
Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the private
sale of an aggregate of 592,250 Private Placement Units to our Sponsor, BTIG and Roberts
& Ryan in the Private Placement at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds to our Company
of $5,922,500. Of those 592,250 Private Placement Units, (i) the Sponsor purchased 391,000 Private Placement Units and (ii) BTIG
and Roberts & Ryan purchased 201,250 Private Placement Units. The Private Placement Units (and underlying securities) are
identical to the Public Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
Following
the closing of the Initial Public Offering and Private Placement, an amount of $201,250,000 from the net proceeds of the Initial Public
Offering and the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as
trustee. Pursuant to the Trust Agreement, the Trust Account may be invested only (i) in U.S. government securities, within the meaning
set forth in Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company
that holds itself out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of
Rule 2a-7 of the Investment Company Act, (iii) as uninvested cash or (iv) in interest or non-interest bearing demand deposit accounts
at a U.S. chartered commercial bank with consolidated assets of $100 billion or more selected by Continental that is reasonably satisfactory
to us, until the earlier of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described
below.
22
Table of Contents
We
have until March 16, 2027 (21 months from the closing of the Initial Public Offering), or until such (x) earlier date as our Board may
approve or (y) later date as our shareholders may approve, pursuant to the Amended and Restated Articles, to consummate the Business
Combination. If we are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including
interest earned on the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number
of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including
the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each
case, to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Articles. Any such amendment would require the approval of our shareholders, and our Public Shareholders will be provided
the opportunity to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will
decrease the amount held in our Trust Account and our capitalization and may affect our ability to maintain our listing on Nasdaq. In
addition, the Nasdaq Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the
Nasdaq 36-Month Requirement. If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension
of trading and delisting from Nasdaq. Our Sponsor may also, in its discretion, consider selling its interest in our Company to another
sponsor entity, which may result in a change to our Management Team.
Blockfusion
Business Combination
On November 19, 2025, we entered into the Blockfusion
BCA with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs. Pursuant to the Blockfusion BCA and subject to the terms and conditions
set forth therein, (i) on or prior to the Closing, the holders of Company Series Seed Preferred Stock (as defined in the Blockfusion BCA)
and Series A Preferred Stock (as defined in the Blockfusion BCA) shall convert all of their issued and outstanding shares of Company Preferred
Stock (as defined in the Blockfusion BCA) for shares of Company Series A Common Stock, par value $0.0001 per share and Company Series
B Common Stock, par value $0.0001 per share, at the applicable conversion ratio (including any accrued or declared but unpaid dividends)
as set forth in Blockfusion’s second amended and restated certificate of incorporation, as currently in effect, (ii) and on
the Closing Date (as defined in the Blockfusion BCA), (A) SPAC Merger Sub will merge with and into our Company, with our Company continuing
as the surviving entity and, as a result of which, each of our issued and outstanding securities immediately prior to the effective time
of the SPAC Merger shall no longer be outstanding and shall automatically be cancelled in exchange for which our security holders shall
receive substantially equivalent securities of Pubco, and (B) Company Merger Sub will merge with and into Blockfusion, with Blockfusion
continuing as the surviving entity, and as a result of which each issued and outstanding security of Blockfusion immediately prior to
the effective time of the Company Merger shall no longer be outstanding and shall automatically be cancelled in exchange for which the
security holders of Blockfusion shall receive shares of common stock, par value $0.0001 per share, of Pubco, with holders of Company Series
B Shares (as defined in the Blockfusion BCA) receiving shares of Pubco Class B common stock, par value $0.0001 per share, which will have
the same economic rights as the Pubco Class A Shares (as defined in the Blockfusion BCA), but will have the right to 20 votes per share
for such Company Class B Shares (as defined in the Blockfusion BCA) and holders of Company Series A Shares (as defined in the Blockfusion
BCA) receiving Pubco Class A Shares for such Company Series A Shares. As a result of the Mergers and the other transactions of the Blockfusion
Business Combination, our Company and Blockfusion will become wholly-owned subsidiaries of Pubco, all upon the terms and subject to the
conditions set forth in the Blockfusion BCA, and Pubco will become a publicly traded company.
Additionally,
at the Effective Time (as defined in the Blockfusion BCA), each outstanding and unexercised option to purchase Company Common Stock (as
defined in the Blockfusion BCA) will be assumed by and become an option of Pubco containing the same terms, conditions, vesting and other
provisions as are currently applicable to such Company Options (as defined in the Blockfusion BCA), provided that each Assumed Option
(as defined in the Blockfusion BCA) will be exercisable for the number of Pubco Class A Shares equal to the Exchange Ratio (as defined
in the Blockfusion BCA) multiplied by the number of Company Class A Shares subject to the Company Option as of immediately prior to the
Effective Time, rounded down to the nearest whole number, at an exercise price equal to the per share exercise price of the Company Option
divided by the Exchange Ratio, rounded up to the nearest whole cent.
Additionally,
at the Effective Time, each outstanding and unexercised warrant to purchase Company Common Stock (as defined in the Blockfusion BCA)
will be assumed by and become a warrant to purchase Pubco Class A Shares containing the same terms, conditions, vesting and other provisions
as are currently applicable to such Company Warrants (as defined in the Blockfusion BCA), provided that each Assumed Warrant (as defined
in the Blockfusion BCA) will be exercisable for the number of Pubco Class A Shares equal to the Exchange Ratio multiplied by the number
of Company Class A Shares subject to the Company Warrant as of immediately prior to the Effective Time, rounded up to the nearest whole
share, at an exercise price equal to the per share exercise price of the Company Warrant divided by the Exchange Ratio, rounded down
to the nearest whole cent.
23
Table of Contents
On March 19, 2026, we entered into the Blockfusion
BCA First Amendment with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which amends the Blockfusion BCA to: (i) increase the
number of Pubco Class A Shares that will be available for issuance under the post-Closing incentive plan from five percent (5%) of the
aggregate number of shares of Pubco Common Stock (as defined in the Blockfusion BCA) issued and outstanding immediately after the Closing
to eight percent (8%) of the aggregate number of shares of Pubco Common Stock issued and outstanding immediately after the Closing, and
(ii) increase the size of the Post-Closing Pubco Board (as defined in the Blockfusion BCA) from seven (7) members to nine (9) members.
On May 6, 2026, we entered into the Blockfusion
BCA Second Amendment with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which amends the Blockfusion BCA to: (i) increase the
post-Closing incentive plan from eight percent (8%) of the aggregate number of shares of Pubco Common Stock issued and outstanding immediately
after the Closing to twelve percent (12%) of the aggregate number of shares of Pubco Common Stock issued and outstanding immediately after
the Closing, (ii) amend the listing exchange requirements for the Pubco Class A Shares upon the Closing, and (iii) extend the Outside
Date (as defined in the Blockfusion BCA).
On June 30, 2026, we entered into the Blockfusion
BCA Third Amendment with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which amends the Blockfusion BCA to: (i) add an earnout
provision for the potential issuance of up to an aggregate maximum amount of 9,250,000 Pubco Class A Shares to certain Blockfusion stockholders
(the “Earnout Participants”) based on the Pubco Class A Shares meeting certain price thresholds during the period beginning
on the Closing Date and ending on the date that is thirty-six (36) months after the Closing Date (the “Earnout Period”), and
(ii) decrease the size of the post-closing Pubco board of directors from nine (9) members to seven (7) members. The Earnout Shares (as
defined in the Blockfusion BCA), if issued, will be allocated among the Earnout Participants on a pro rata basis based on their respective
ownership of the Merger Consideration received at Closing. Ten percent (10%) of the Earnout Shares issued to the Earnout Participants
may be assigned, transferred or otherwise delivered to third parties assisting with Blockfusion’s transitioning of its business
model to support artificial intelligence training and inference workloads and other HPC applications. The Blockfusion BCA Third Amendment
also provides, among other things, that the Earnout Shares will be issued in five tranches upon the achievement of certain price targets
based upon the volume weighted average price of the Pubco Class A Shares, or upon a change of control of Pubco for an implied per share
price that meets the applicable price target.
For
a full description of the Blockfusion BCA and the proposed Blockfusion Business Combination, please see Item 1. “Business”
in the 2025 Annual Report and the Blockfusion Registration Statement.
Recent
Developments
On
July 31, 2026, we entered into the Blockfusion BCA Forth Amendment with (i) Blockfusion, (ii) Pubco and (iii) the Merger Subs, which
amends the Blockfusion BCA to extend the Outside Date.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since February 10, 2025 (inception) through
June 30, 2026 have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering, (y) identifying
and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination and (z) consummating
the Blockfusion Business Combination. We will not generate any operating revenues until after completion of our initial Business Combination.
We have generated non-operating income in the form of interest income on investments held in the Trust Account after the Initial Public
Offering. We expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and
auditing compliance, among other things), as well as for due diligence expenses.
We
generated net income of $940,441 for the three months ended June 30, 2026. Net income is comprised of $1,836,231 income earned on cash
and marketable securities held in the Trust Account and $2,983 interest income on the operating account, offset by $89,608 formation,
general and administrative expenses, $754,216 of legal and accounting expenses, $15,000 of administrative services fee – related
party, $21,250 listing fees, and $18,699 insurance expense.
We
generated net income of $2,054,605 for the six months ended June 30, 2026. Net income is comprised of $3,644,428 income earned on cash
and marketable securities held in the Trust Account and $7,834 interest income on the operating account, offset by $98,115 formation,
general and administrative expenses, $1,390,317 of legal and accounting expenses, $30,000 of administrative services fee – related
party, $42,033 listing fees, and $37,192 insurance expense.
24
Table of Contents
We
generated net income of $245,414 for the three months ended June 30, 2025. Net income is comprised of $321,137 income earned on cash
and marketable securities held in the Trust Account and $709 interest income on the operating account, offset by $53,824 formation, general
and administrative expenses, $16,782 of legal and accounting expenses, $2,333 of administrative services fee – related party, and
$3,493 insurance expense.
We
generated net income of $183,628 for the period from February 10, 2025 (inception) through June 30, 2025. Net income was comprised of
$321,137 income earned on cash and marketable securities held in the Trust Account and $739 interest income on the operating account,
offset by $115,640 formation, general and administrative expenses, $16,782 of legal and accounting expenses, $2,333 of administrative
services fee – related party, and $3,493 insurance expense.
Liquidity,
Capital Resources, and Going Concern
Our
liquidity needs through June 16, 2025 were satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance
of our Founder Shares and (ii) a loan pursuant to the IPO Promissory Note. Following the Initial Public Offering and the Private Placement,
our liquidity needs through June 30, 2026 have been satisfied through the net proceeds from the consummation of the Initial Public Offering
and the Private Placement held outside the Trust Account.
Following
the Initial Public Offering, including the full exercise of the Over-Allotment Option, and the Private Placement, a total of $201,250,000
was placed in the Trust Account. We incurred fees of $13,262,661 in the Initial Public Offering, consisting of $4,025,000 of cash underwriting
fee, the Deferred Fee of $7,043,750, $1,750,000 for issuance of the Representative Shares and $443,911 of other offering costs.
As
of June 30, 2026 and December 31, 2025, we had $201,861 and $560,813 of cash in our operating account, respectively. As of June 30, 2026
and December 31, 2025, we had a working capital deficit of $1,971,934 and $415,809, respectively. As of June 30, 2026 and December 31,
2025, $8,036,528 and $4,392,100, respectively, of the amount earned on funds held in the Trust Account was available to pay taxes, if
any.
As
of June 30, 2026 and December 31, 2025, we had marketable securities held in the Trust Account of $209,286,528 and $205,642,100, respectively
(including $8,036,528 and $4,392,100 of interest income, respectively). We may withdraw interest from the Trust Account to pay taxes,
if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned
on the Trust Account (which interest shall be net of taxes payable, if any, and exclude the Deferred Fee), to complete our Business Combination.
To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the
remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
To
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act) instruct Continental to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
As
of June 30, 2026 and December 31, 2025, we had cash held outside of the Trust Account of $201,861 and $560,813, respectively. We use
the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective
target businesses, travel to and from the offices, plants, or similar locations of prospective target businesses or their representatives
or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete
a Business Combination.
IPO
Promissory Note
Prior
to the closing of our Initial Public Offering, our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory
Note to cover expenses related to the Initial Public Offering. Such loans and advances were non-interest bearing and payable on the earlier
of December 31, 2025, or the completion of our Initial Public Offering. We had borrowed $193,236 under the IPO Promissory Note through
June 16, 2025, the consummation of the Initial Public Offering, and repaid $203,557 to the Sponsor to settle the balance on June 16,
2025. The overpayment of $10,321 was recorded as a related party receivable and repaid by the Sponsor as of June 30, 2026. The IPO Promissory
Note was repaid in full and borrowing under the IPO Promissory Note is no longer available.
25
Table of Contents
Working
Capital Loans
If
our estimates of the costs of undertaking in-depth due diligence and negotiating our initial Business Combination is less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination.
Moreover, we may need to obtain additional financing either to consummate our initial Business Combination or because we become obligated
to redeem a significant number of our Public Shares upon consummation of our initial Business Combination, in which case we may issue
additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable securities laws,
we would only consummate such financing simultaneously with the consummation of our initial Business Combination. Following our initial
Business Combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If
we complete a Business Combination, we intend to repay such Working Capital Loans. In the event that a Business Combination does not
close, we may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds
from our Trust Account will be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be converted into units of
the post-Business Combination entity at a price of $10.00 per unit. Such units (and underlying securities) would be identical to the
Private Placement Units (and underlying securities). Other than as set forth above, the terms of such Working Capital Loans, if any,
have not been determined and no written agreements exist with respect to such Working Capital Loans. As of June 30, 2026 and December
31, 2025, we did not have any borrowings under any Working Capital Loans.
Going
Concern
In
connection with our assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial
Statements—Going Concern,” Management has determined that we currently lack the liquidity we need to sustain operations for
a reasonable period of time, which is considered to be at least one year from the date that the unaudited condensed financial statements
and the notes thereto included in this Report under Item 1. “Financial Statements” are issued, as we expect to continue to
incur significant costs in pursuit of our acquisition plans. In addition, Management has determined that if we are unable to complete
an initial Business Combination within the Combination Period, then we will cease all operations except for the purpose of liquidating.
These conditions raise substantial doubt about our ability to continue as a going concern. Management plans to consummate an initial
Business Combination prior to the end of the Combination Period. No adjustments have been made to the carrying amounts of assets or liabilities
should we be required to liquidate after March 16, 2027. There can be no assurance that our plans to raise capital or to consummate an
initial Business Combination will be successful.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative
Services Agreement
Commencing on June 13, 2025, and until the completion
of our Business Combination or liquidation, we reimburse BHM, the managing member of the Sponsor $5,000 per month for office space, utilities,
and secretarial and administrative support pursuant to the Administrative Services Agreement. For the three and six months ended June
30, 2026, we recorded $15,000 and $30,000, respectively to administrative services fee – related party on the unaudited condensed
statements of operations included in this Report under Item 1. “Financial Statements.” Comparatively for the three months
ended June 30, 2025 and for the period from February 10, 2025 (inception) through June 30, 2025, we recorded $2,333 and $2,333, respectively,
to administrative services fee – related party on the unaudited condensed statements of operations included in this Report under
Item 1. “Financial Statements.” As of June 30, 2026 and December 31, 2025, we had an outstanding balance of $0 and $5,000,
respectively, recorded to administrative services fee payable – related party on the unaudited condensed statements of operations
included in this Report under Item 1. “Financial Statements.”
26
Table of Contents
Underwriting
Agreement
We
granted the Underwriters a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,625,000 Option
Units to cover over-allotments, if any. On June 16, 2025, the Underwriters fully exercised their Over-Allotment Option.
The
Underwriters were paid a cash underwriting discount of $2.00% of the gross proceeds of the Public Units offered in the Initial Public
Offering, or $4,025,000 in the aggregate, which was payable upon the closing of the Initial Public Offering. Additionally, the Underwriters
are entitled to the Deferred Fee of 3.50% of the gross proceeds of the base Initial Public Offering held in the Trust Account, which
equates to $7,043,750 in the aggregate following the full exercise of the Over-Allotment Option and is payable to the Underwriters, upon
the completion of the initial Business Combination subject to the terms of the Underwriting Agreement.
Representative
Shares
We
issued to the Underwriters and/or their designees 175,000 Ordinary Shares upon the consummation of the Initial Public Offering.
The Underwriters (and any of their designees to whom the Representative Shares are issued) agreed not to transfer, assign or sell any
such shares without our prior consent until the completion of a Business Combination. In addition, the Representative Shares are deemed
to be underwriting compensation by FINRA pursuant to FINRA Rule 5110 and are, accordingly, subject to certain transfer restrictions
or a period of 180 days beginning on the date of commencement of sales of the Public Units in the Initial Public Offering.
Furthermore,
the Underwriters agreed (and any of their designees to whom the Representative Shares are issued agree) (i) to waive its redemption
rights (or right to participate in any tender offer) with respect to such shares in connection with the completion of our initial Business
Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such shares if we fail
to complete a Business Combination within the Combination Period. In addition, the Representative Shares are not transferable, assignable
or saleable until 30 days after the completion of our initial Business Combination (except with respect to permitted transferees
as described in the IPO Registration Statement).
Due
from Related Party
For
the six months ended June 30, 2026 and for the period from February 10, 2025 (inception) through June 30, 2025, we made payments on behalf
of a related party totaling $9,718 and $0, respectively in connection with the Blockfusion Business Combination. For the three months
ended June 30, 2026 and 2025, we made payments on behalf of a related party totaling $2,783 and $0, respectively. The balance of the
amounts due from such related party are $9,718 and $15,410 as of June 30, 2026 and December 31, 2025. The amount outstanding as of December
31, 2025 includes $10,321 recorded as an overpayment for the IPO Promissory Note balance at the closing of the Initial Public Offering,
which the Sponsor repaid as of June 30, 2026.
Registration
Rights Agreement
The
holders of (i) the Founder Shares, (ii) the Private Placement Units, (iii) Representative Shares and (iv) any private placement-equivalent
units issued in connection with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable)
are entitled to registration rights pursuant to the Registration Rights Agreement, requiring us to register such securities for resale
(in the case of the Founder Shares, only after conversion to our Class A Ordinary Shares). The holders of the majority of these securities
are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, the holders have
certain “piggyback” registration rights with respect to registration statements filed subsequent to the consummation of a
Business Combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. BTIG
may only make a demand on one occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement.
In addition, BTIG may participate in a “piggyback” registration only during the seven-year period beginning on the effective
date of the IPO Registration Statement. We will bear the expenses incurred in connection with the filing of any such registration statements.
27
Table of Contents
Letter
Agreement
Our
Sponsor, directors and officers and a certain advisor have entered into the Letter Agreement with us, pursuant to which, they have waived
their rights to liquidating distributions from the Trust Account with respect to any Founder Shares held by them if we fail to complete
our initial Business Combination within the Combination Period. However, if they acquire Public Shares in or after the Initial Public
Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to
complete our initial Business Combination within the Combination Period.
Additionally,
pursuant to the Letter Agreement, our Sponsor, directors and officers and a certain advisor will not propose any amendment to our Amended
and Restated Articles to modify (i) the substance or timing of our obligation to allow redemption in connection with our initial Business
Combination or to redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period
or (ii) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless we
provide our Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held
in the Trust Account and not previously released to us to pay our taxes, divided by the number of then outstanding Public Shares.
Furthermore,
pursuant to the Letter Agreement, our Sponsor, directors and officers and a certain advisor have agreed that: (x) the Founder Shares
shall be subject to a transfer restrictions of the earlier of (i) six months after the completion of our initial Business
Combination or earlier if, subsequent to our initial Business Combination, the closing price of the Class A Ordinary Shares equals
or exceeds $15.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like)
for any 20 trading days within any 30-trading day period commencing at least 30 days after our initial Business Combination
and (ii) the date following the completion of our initial Business Combination on which we complete a liquidation, merger, share
exchange or other similar transaction that results in all of our shareholders having the right to exchange their Class A Ordinary
Shares for cash, securities or other property; (y) the Private Placement Units (including their underlying securities) shall be subject
to transfer restriction until 30 days after the completion of our initial Business Combination; and (z) any Units, Rights, Ordinary
Shares or any other securities convertible into, or exercisable or exchangeable for, any Units, Ordinary Shares, Founder Shares or Rights
were subject to transfer restriction for 180 days following the filing of the prospectus for the Initial Public Offering.
Critical
Accounting Estimates
The
preparation of the unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial
Statements” in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, income and expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed financial statements.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation.
Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience
differs from the assumptions used, our unaudited condensed financial statements and notes thereto included in this Report under Item
1. “Financial Statements” could be materially affected. As of June 30, 2026, we did not have any critical accounting estimates
to be disclosed.
Recent
Accounting Standards
In December 2023, the FASB issued ASU Topic 2023-09,
“Improvements to Income Tax Disclosures” (“ASU 2023-09”), which provides for additional disclosures primarily
related to the income tax rate reconciliations and income taxes paid. ASU 2023-09 requires entities to annually disclose the income tax
rate reconciliation using both amounts and percentages, considering several categories of reconciling items, including state and local
income taxes, foreign tax effects, tax credits and non-taxable or non-deductible items, among others. Disclosure of the reconciling items
is subject to a quantitative threshold and disaggregation by nature and jurisdiction. ASU 2023-09 also requires entities to disclose net
income taxes paid or received to federal, state and foreign jurisdictions, as well as by individual jurisdiction, subject to a five percent
quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective basis and is effective for fiscal years beginning
after December 15, 2024, and for interim periods for fiscal years beginning after December 15, 2025, with early adoption permitted. As
a Cayman Island exempted company, we do not believe ASU 2023-09 will have a significant impact on our financial position, results of operations
or cash flows. However, we would need to evaluate its impact in the event we become domiciled in the United States following our initial
Business Combination.
In
November 2024, the FASB issued ASU Topic 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), requiring public entities to disclose
additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU
2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with
early adoption permitted. We are currently evaluating the impact of adopting ASU 2024-03.
In April 2026, the FASB issued ASU Topic 2026-01,
“Initial Measurement of Paid-in-Kind Dividends on Equity-Classified preferred Stock” (“ASU 2026-01”), which provides
authoritative guidance on how an issuer should initially measure paid-in-kind (“PIK”) dividends on equity-classified preferred
stock. ASU 2026-01 is effective for fiscal years beginning after December 15, 2026, and interim periods within those fiscal year reporting
periods. Early adoption is permitted in an interim or fiscal year reporting period in which financial statements have not yet been issued
or made available for issuance. We do not believe ASU 2026-01 will have a significant impact on our financial position, results of operations
or cash flows. However, we would need to evaluate its impact in the event we issue preference shares.
Management
does not believe that there are any other recently issued, but not yet effective, accounting standards, which if currently adopted, would
have a material effect on our financial statements and notes thereto included in this Report under Item 1. “Financial Statements.”
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this Item.
28
Table of Contents
Item 4.
Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed with the objective of ensuring that information required to be disclosed in our reports filed under
the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated
and communicated to our Management, including our Certifying Officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our Management, including our Certifying Officer, we carried out an evaluation of
the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act. Based on the foregoing, our Certifying Officer concluded that our disclosure controls and procedures were not effective
as of June 30, 2026, due to a material weakness in our internal controls over financial reporting caused by a lack of properly designed,
implemented, and effectively operating controls.
Management,
with oversight from the Board of Directors and the audit committee of the Board of Directors, will implement a remediation plan for this
material weakness, including, among other things, designing and maintaining a formal control environment, accounting policies, procedures
and controls to achieve complete, accurate and timely financial accounting, reporting and disclosures. We will also enhance our processes
to identify and appropriately apply applicable accounting requirements to better evaluate and understand the nuances of the complex accounting
standards that apply to our financial statements including making greater use of third-party professionals with whom we consult regarding
complex accounting applications. The elements of our remediation plan can only be accomplished over time, and we can offer no assurance
that these initiatives will ultimately have the intended effects. We believe our efforts will enhance our controls relating to accounting
for complex financial transactions, but we can offer no assurance that our controls will not require additional review and modification
in the future as industry accounting practice may evolve over time.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes
in Internal Control over Financial Reporting
Other
than as discussed above, there have been no changes to our internal control over financial reporting during the quarterly period ended
June 30, 2026 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
Table of Contents
PART II –
OTHER INFORMATION
Item 1.
Legal Proceedings.
To
the knowledge of our Management, there is no material litigation, currently pending against us, any of our officers or directors in their
capacity as such or against any of our property.
Item 1A.
Risk Factors.
As
a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However,
for detailed descriptions of the risks relating to our Company, see the section titled “Risk Factors” contained in our (i)
IPO Registration Statement, (ii) 2025 Annual Report, (iii) 2025 First Quarter Form 10-Q, (iv) 2025 Second Quarter Form 10-Q and (v) 2026
First Quarter Form 10-Q. As of the date of this Report, there have been no material changes with respect to those risk factors, other
than as set forth below. Any of these previously disclosed risk factors could result in a significant or material adverse effect on
our results of operations or financial condition. Additional risks not presently known to us or that we currently deem immaterial may
also affect our ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional
risk factors from time to time in our future filings with the SEC.
For
risks related to Blockfusion and the Blockfusion Business Combination, please see the Blockfusion Registration Statement.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered
Sales of Equity Securities
There were no sales of unregistered securities
during the quarterly period covered by this Report.
Use
of Proceeds
There
were no offerings of registered securities and therefore no planned use of proceeds from such offerings during the quarterly period covered
by this Report. For a description of the use of proceeds generated in our Initial Public Offering and the Private Placement, see Part
II, Item 2 of our 2025 First Quarter Form 10-Q.
There
has been no material change in the planned use of the proceeds from our Initial Public Offering and the Private Placement as described
in the IPO Registration Statement. The specific investments in our Trust Account may change from time to time.
To
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act) instruct Continental to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
There
were no purchases of our equity securities by us or an affiliate during the quarterly period covered by this Report.
30
Table of Contents
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
Not
applicable.
Item 5.
Other Information.
Trading
Arrangements
During
the quarterly period ended June 30, 2026, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange
Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
On
June 9, 2026, Ketan Seth resigned as Chief Executive Officer and a director of our Company, effective immediately. His resignation was
for family reasons and was not due to any disagreement with our Company. On the same day, the Board of Directors appointed David Bauer,
our current Chief Financial Officer, to also serve as our interim Chief Executive Officer.
Item 6.
Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Report.
No.
Description
of Exhibit
2.1
Second Amendment to the Business Combination Agreement. (1)
2.2
Third Amendment to the Business Combination Agreement. (2)
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline
XBRL Instance Document.*
101.SCH
Inline
XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover
Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
*
Filed
herewith
**
Furnished
herewith
(1)
Incorporated
by reference to our Current Report on Form 8-K, as filed with the SEC on May 7, 2026.
(2)
Incorporated
by reference to our Current Report on Form 8-K/A, as filed with the SEC on July 13, 2026.
31
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Date:
August 11, 2026
Blue
Acquisition Corp.
By:
/s/
David Bauer
Name:
David
Bauer
Title:
Interim
Chief Executive Officer and Chief Financial Officer
(Principal
Executive Officer and Principal Financial and Accounting Officer)
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.