UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
or
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-42708
AXIOM INTELLIGENCE ACQUISITION CORP 1
(Exact name of registrant as specified in its charter)
Cayman Islands 98-1849669
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Berkeley Square House , 2nd Floor Berkeley Square
London , United Kingdom
W1J 6BD
(Address of principal executive offices) (Zip Code)
+44 20 3973 7928
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right AXINU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share AXIN The Nasdaq Stock Market LLC
Rights, each right entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share AXINR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of August 12, 2025, there were 20,600,000 Class
A Ordinary Shares, par value $0.0001 per share, and 6,666,667 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.
AXIOM INTELLIGENCE ACQUISITION CORP 1
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE
30, 2025
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements
1
Condensed Balance Sheet as of June 30, 2025 (Unaudited)
1
Condensed Statements of Operations for the (i) Three Months Ended June 30, 2025 and (ii) Period from January 30, 2025 (inception) through June 30, 2025 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the (i) Three Months Ended June 30, 2025 and (ii) Period from January 30, 2025 (inception) through June 30, 2025 (Unaudited)
3
Condensed Statement of Cash Flows for the Period from January 30, 2025 (inception) through June 30, 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
17
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
20
Item 4.
Controls and Procedures.
20
PART II – OTHER INFORMATION
21
Item 1.
Legal Proceedings.
21
Item 1A.
Risk Factors.
21
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
24
Item 3.
Defaults Upon Senior Securities.
25
Item 4.
Mine Safety Disclosures.
25
Item 5.
Other Information.
25
Item 6.
Exhibits.
25
SIGNATURES
26
i
Unless otherwise stated in
this Report (as defined below), or the context otherwise requires, references to:
● “Administrative
Services Agreement” are to the Administrative Services Agreement, dated June 17, 2025, which we entered into with our Sponsor (as
defined below);
● “Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently
in effect ;
● “ASC”
are to the FASB (as defined below) Accounting Standards Codification;
● “ASU”
are to the FASB Accounting Standards Update;
● “Board
of Directors” or “Board” are to our board of directors;
● “Business
Combination” are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses;
● “Certifying
Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
● “Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
● “Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
●
“CCM” are to Cohen
& Company Capital Markets, a division of J.V.B. Financial Group, LLC, a representative of the underwriters in the Initial Public
Offering (as defined below);
●
“Combination Period” are to the 24-month period, from the closing of the Initial Public Offering to June 20, 2027 that we have to consummate an initial Business Combination, or until such earlier liquidation date as our Board may approve; provided that the Combination Period may be extended pursuant to an amendment to the Amended and Restated Articles and consistent with applicable laws, regulations and stock exchange rules;
● “Company,”
“our,” “we” or “us” are to Axiom Intelligence Acquisition Corp 1, a Cayman Islands exempted company;
● “Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights
(as defined below);
● “Deferred
Fee” are to the additional fee of 4.00% of the gross proceeds of the Initial Public Offering (or $8,000,000) to which the underwriters
to the Initial Public Offering are entitled that is payable only upon our completion of the initial Business Combination;
● “Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
● “FASB”
are to the Financial Accounting Standards Board;
●
“Founder Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and (ii) Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares (x) at the time of our Business Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option of the holders thereof, as described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary Shares will not be “Public Shares” (as defined below) ;
●
“GAAP” are to the accounting principles generally accepted in the United States of America;
● “Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on June 20, 2025;
● “Investment
Company Act” are to the Investment Company Act of 1940, as amended;
ii
● “IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC (as defined below) on May 14,
2025, as amended, and declared effective on June 17, 2025 (File No. 333-287279);
● “JOBS
Act” are to the Jumpstart Our Business Startups Act of 2012;
● “Letter
Agreement” are to the Letter Agreement, dated June 17, 2025, which we entered into with our Sponsor and our directors and officers;
● “Management”
or our “Management Team” are to our executive officers and directors;
● “Nasdaq”
are to The Nasdaq Stock Market LLC;
● “Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below) must
complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration statement;
● “Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
●
“Option Units” are to the 2,500,000 units that were purchased by the underwriters of the Initial Public Offering pursuant to the partial exercise of the Over-Allotment Option (as defined below);
●
“Ordinary Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together our ordinary shares, par value $0.0001 per share;
● “Over-Allotment
Option” are to the 45-day option that the underwriters of the Initial Public Offering had to purchase up to an additional 2,625,000
Option Units to cover over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was partially exercised;
● “Private
Placement” are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the closing
of our Initial Public Offering, pursuant to the Private Placement Units Agreements (as defined below);
●
“Private Placement Rights” are to the rights included within the Private Placement Units purchased by our Sponsor, CCM and Seaport (as defined below) in the Private Placement;
●
“Private Placement Shares” are to the Class A Ordinary Shares included within the Private Placement Units purchased by our Sponsor, CCM and Seaport in the Private Placement;
●
“Private Placement Units” are to the units issued to our Sponsor, CCM and Seaport in the Private Placement;
●
“Private Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated June 17, 2025, which we entered into with our Sponsor and (ii) the Private Placement Units Purchase Agreement, dated June 17, 2025, which we entered into with CCM and Seaport, together;
●
“Public Rights” are to the rights sold as part of the Public Units (as defined below), which grant the holder the right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of the Business Combination;
●
“Public Shareholders” are to the holders of our Public Shares, including our Sponsor and Management Team to the extent our Sponsor and/or the members of our Management Team purchase Public Shares, provided that our Sponsor and each member of our Management Team’s status as a “Public Shareholder” will only exist with respect to such Public Shares;
●
“Public Shares” are to the Class A Ordinary Shares sold as part of the Public Units in our Initial Public Offering (whether they were purchased in our Initial Public Offering or thereafter in the open market);
●
“Public Units” are to the units sold in our Initial Public Offering, which consist of one Public Share and one Public Right;
iii
● “Registration Rights
Agreement” are to the Registration Rights Agreement, dated June 17, 2025, which we entered into with the Sponsor and the holders
party thereto;
● “Report” are to
this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025;
● “Rights” are to
the Private Placement Rights and the Public Rights, together;
● “Sarbanes-Oxley Act”
are to the Sarbanes-Oxley Act of 2002;
● “Seaport”
are to Seaport Global Securities LLC, a representative of the underwriters in the Initial Public Offering;
● “SEC”
are to the U.S. Securities and Exchange Commission;
● “Securities
Act” are to the Securities Act of 1933, as amended;
● “SPAC”
are to a special purpose acquisition company;
● “Sponsor”
are to Axiom Intelligence Holdings 1, LLC ,
a Delaware limited liability company;
● “Trust
Account” are to the U.S.-based trust account in which an amount of $200,000,000 from the net proceeds of the sale of the Public
Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of the
Initial Public Offering;
● “Underwriting
Agreement” are to the underwriting agreement, dated June 17, 2025, which we entered into with CCM and Seaport, as representatives
of the several underwriters of the Initial Public Offering;
● “Units”
are to the Private Placement Units and the Public Units, together; and
● “Working
Capital Loans” are to funds that, in order to provide working capital or finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers
may, but are not obligated to, loan us .
iv
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
AXIOM INTELLIGENCE ACQUISITION CORP 1
CONDENSED BALANCE SHEET
JUNE 30, 2025
(UNAUDITED)
Assets
Current assets
Prepaid expenses
$ 210,132
Total Current Assets
210,132
Long term prepaid insurance
101,685
Cash and investments held in Trust Account
200,181,454
Total Assets
$ 200,493,271
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current liabilities
Accrued offering costs
$ 75,000
Accrued expenses
71,646
Advances from Sponsor
656,101
IPO Promissory Note – related party
300,000
Total Current Liabilities
1,102,747
Deferred underwriting fee
8,000,000
Total Liabilities
9,102,747
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, 20,000,000 shares at redemption value of $ 10.01 per share
200,181,454
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 600,000 issued or outstanding (excluding 20,000,000 shares subject to possible redemption)
60
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 6,666,667 shares issued and outstanding
667
Share subscription receivable
( 2,000,000 )
Additional paid-in capital
—
Accumulated deficit
( 6,791,657 )
Total Shareholders’ Deficit
( 8,790,930 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 200,493,271
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
AXIOM INTELLIGENCE ACQUISITION CORP 1
Condensed
Statements of Operations
(UNAUDITED)
For the
Three Months
Ended
June 30,
For the
Period from
January 30, 2025 (Inception) Through
June 30,
2025
2025
General and administrative expenses
$ 107,286
$ 191,724
Loss from operations
( 107,286 )
( 191,724 )
Other income:
Interest earned and accrued on cash and investments held in Trust Account
181,454
181,454
Net income (loss)
$ 74,168
$ ( 10,270 )
Weighted average shares outstanding, Class A Ordinary Shares
2,288,889
1,364,238
Basic and diluted net loss per share, Class A Ordinary Shares
$ 0.01
$ ( 0.00 )
Weighted average shares outstanding, Class B Ordinary Shares
5,925,926
5,888,521
Basic and diluted net loss per share, Class B Ordinary Shares
$ 0.01
$ ( 0.00 )
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
AXIOM INTELLIGENCE ACQUISITION CORP 1
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE THREE MONTHS ENDED JUNE 30, 2025 AND
FOR THE PERIOD FROM JANUARY 30, 2025 (INCEPTION)
THROUGH JUNE 30, 2025
(UNAUDITED)
Class
A
Ordinary Shares
Class
B
Ordinary Shares
Share
Subscription
Additional
Paid-in
Accumulated
Total
Shareholders’
Equity
Shares
Amount
Shares
Amount
Receivable
Capital
Deficit
(Deficit)
Balance — January
30, 2025
—
$ —
—
$ —
—
$ —
$ —
$ —
Class B Ordinary
Shares issued to Sponsor
—
—
6,708,333
671
—
24,329
—
25,000
Net loss
—
—
—
—
—
—
( 84,438 )
( 84,438 )
Balance – March 31,
2025 (unaudited)
—
—
6,708,333
671
—
24,329
( 84,438 )
( 59,438 )
Sale of 600,000 Private Placement Units
600,000
60
—
—
( 2,000,000 )
5,999,940
—
4,000,000
Fair value of rights included
in Public Units
—
—
—
—
—
3,160,000
—
3,160,000
Allocated value of transaction
costs to Class A Ordinary Shares
—
—
—
—
—
( 217,356 )
—
( 217,356 )
Forfeiture of Founder Shares
—
—
( 41,666 )
( 4 )
—
4
—
—
Accretion for Class A Ordinary
Shares to redemption amount
—
—
—
—
—
( 8,966,917 )
( 6,781,387 )
( 15,748,304 )
Net
income
—
—
—
—
—
74,168
74,168
Balance
– June 30, 2025 (unaudited)
600,000
$ 60
6,666,667
$ 667
$ ( 2,000,000 )
$ —
$ ( 6,791,657 )
$ ( 8,790,930 )
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
AXIOM INTELLIGENCE ACQUISITION CORP 1
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 30, 2025 (INCEPTION)
THROUGH JUNE 30, 2025
(UNAUDITED)
Cash Flows from Operating Activities:
Net loss
$ ( 10,270 )
Adjustments to reconcile net loss to net cash used in operating activities:
General and administrative expenses paid via IPO Promissory Note – related party
35,894
General and administrative expenses paid via advances from Sponsor
93,601
Interest earned and accrued on cash and investments held in Trust Account
( 181,454 )
Changes in operating assets and liabilities:
Prepaid expenses
( 9,417 )
Accrued expenses
71,646
Net cash used in operating activities
—
Cash Flows from Investing Activities:
Investments held in Trust Account
( 200,000,000 )
Net cash used in investing activities
( 200,000,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Public Units, net of underwriting discounts paid
196,000,000
Proceeds from sale of Private Placement Units
6,000,000
Share subscription receivable
( 2,000,000 )
Net cash provided by financing activities
200,000,000
Net Change in Cash
—
Cash – Beginning of period
—
Cash – End of period
$ —
Noncash investing and financing activities:
Deferred offering costs included in accrued offering costs
$ 75,000
Deferred offering costs paid through IPO Promissory Note – related party
$ 264,106
Deferred offering costs paid by Sponsor in exchange for the issuance of Class B Ordinary Shares
$ 25,000
General and administrative expenses paid through IPO Promissory Note – related party
$ 35,894
General and administrative expenses paid through advances from Sponsor
$ 93,601
Prepaid expenses paid through advances from Sponsor
$ 302,400
Forfeiture of Founder Shares
$ 4
Deferred underwriting fee
$ 8,000,000
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Axiom Intelligence Acquisition Corp 1 (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted corporation on January 30, 2025. The Company was incorporated
for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business
Combination with one or more businesses (the “Business Combination”). As of June 30, 2025, the Company had not selected any
specific Business Combination target. The Company intends to pursue an initial Business Combination in the European infrastructure industry.
As of June 30, 2025, the Company had not commenced
any operations. All activity for the period from January 30, 2025 (inception) through June 30, 2025 relates to the Company’s
formation and the initial public offering (as defined below) and identifying and evaluating prospective acquisition candidates and activities
in connection with the Business Combination. The Company will not generate any operating revenues until after the completion of its initial
Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived
from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The Registration Statement on Form S-1 for the
Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 14,
2025, as amended (File No. 333-287279), was declared effective on June 17, 2025 (the “IPO Registration Statement”).
On June 20, 2025, the Company consummated the initial public offering of 20,000,000 units (the “Public Units”), which included
the partial exercise of the Over-Allotment Option (as defined in Note 6) in the amount of 2,500,000 units (“Option Units”),
at $ 10.00 per Public Unit, generating gross proceeds of $ 200,000,000 (the “Initial Public Offering”), as discussed in Note
3. Each Public Unit consists of one Class A ordinary share, par value $ 0.0001 per share, of the Company (the “Class
A Ordinary Shares” and with respect to the Class A Ordinary Shares included in the Public Units, the “Public Shares”)
and one right to receive one-tenth of one Class A Ordinary Share upon the consummation of an initial Business Combination (the “Public
Rights”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 600,000 units (the “Private Placement Units” and together
with the Public Units, the “Units”) to (i) the Company’s sponsor, Axiom Intelligence Holdings 1, LLC (the “Sponsor”),
(ii) Cohen &Company Capital Markets, a division of J.V.B. Financial Group, LLC, a representative of the underwriters (“CCM”)
and (iii) Seaport Global Securities LLC (“Seaport”), a representative of the underwriters, at a price of $ 10.00 per Private
Placement Unit, or $ 6,000,000 in the aggregate (the “Private Placement”), as discussed in Note 4. Of the 600,000 Private Placement
Units, the Sponsor purchased 400,000 Private Placement Units, CCM purchased 160,000 Private Placement Units, and Seaport purchased 40,000
Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary Share (the “Private Placement Shares”)
and one right to receive one-tenth of one Class A Ordinary Share upon the consummation of an initial Business Combination (the “Private
Placement Rights”, and together with the Public Rights, the “Rights”).
Transaction costs amounted to $ 12,624,206 , consisting
of $ 4,000,000 of cash underwriting fee, $ 8,000,000 of Deferred Fee (as defined in Note 6), and $ 624,206 of other offering costs.
The Business Combination must be with one or more
target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (as defined below)
(excluding the amount of Deferred Fee held and taxes payable on the income earned on the Trust Account) at the time of the signing an
agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business Combination
company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in
the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940,
as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business
Combination.
Following the closing of the Initial Public Offering,
on June 20, 2025, an amount of $ 200,000,000 ($ 10.00 per Unit) from the net proceeds of the Initial Public Offering and the Private Placement
was placed in a trust account (the “Trust Account”), with Continental Stock Transfer & Trust Company (“Continental”),
acting as trustee. The funds, initially held in cash, including demand deposit accounts at a bank, may only be invested in U.S. government
treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
under the Investment Company Act, which invest only in direct U.S. government treasury obligations; the holding of these assets in
this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk
that it might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the
Company holds investments in the Trust Account, the Company may, at any time (based on the Company’s management’s (“Management”)
ongoing assessment of all factors related to the potential status under the Investment Company Act) instruct the trustee to liquidate
the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand
deposit account at a bank. Except with respect to amounts withdrawn to pay taxes, if any, the proceeds from the Initial Public Offering
and the Private Placement will not be released from the Trust Account until the earliest of (i) the completion of the initial Business
Combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial Business Combination by June
20, 2027, 24 months from the closing of the Initial Public Offering, or by such earlier liquidation date as the Company’s board
of directors “Board”) may approve (the “Combination Period”), subject to applicable law, or (iii) the redemption
of the Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum
and articles of association (the “Amended and Restated Articles”) to (A) modify the substance or timing of the Company’s
obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public Shares if the Company
has not consummated an initial Business Combination within the Combination Period or (B) with respect to any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could
become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the holders of the
Public Shares (the “Public Shareholders”).
5
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The Company will provide the Public Shareholders
(excluding the Sponsor, officers and directors to the extent they acquire Public Shares) with the opportunity to redeem all or a portion
of their Public Shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called
to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether
the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company,
solely in its discretion. The Public Shareholders are entitled to redeem their Public Shares at a per-share price, payable in cash, equal
to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of
the initial Business Combination, including interest earned on the funds held in the Trust Account (less taxes payable, if any), divided
by the number of then outstanding Public Shares, subject to the limitations. The amount in the Trust Account was $ 10.00 per Public Share
as of June 30, 2025.
The Ordinary Shares subject to redemption were
recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with
Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480
“Distinguishing Liabilities from Equity.”
The Company has only the duration of the Combination
Period to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination within
the Combination Period, the Company will as promptly as reasonably possible, but not more than ten business days thereafter,
redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (less taxes payable, if any, and up to $ 100,000 of interest to pay dissolution
expenses), divided by the number of then outstanding Public Shares, which redemption will constitute full and complete payment for the
Public Shares and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation
or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors
and subject to the other requirements of applicable law.
The Sponsor and the Company’s officers and
directors have entered into a letter agreement with the Company, dated June 17, 2025 (the “Letter Agreement”), pursuant to
which they have agreed to (i) waive their redemption rights with respect to their Founder Shares (as defined in Note 5), Private
Placement Shares and Public Shares in connection with (x) the completion of the initial Business Combination or an earlier redemption
in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is desirable
to facilitate the completion of the initial Business Combination and (y) a shareholder vote to approve an amendment to the Amended
and Restated Articles to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with the
initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Combination Period or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity; (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares and Private
Placement Shares if the Company fails to complete the initial Business Combination within the Combination Period, although they will be
entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete
the initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account;
and (iii) vote any Founder Shares and Private Placement Shares held by them and any Public Shares purchased during or after the Initial
Public Offering (including in open market and privately-negotiated transactions) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per
share due to reductions in the value of the Trust Account assets, less taxes payable, provided that such liability will not apply to any
claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account
(whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of
the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor
has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes
that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot provide any assurance that the Sponsor
would be able to satisfy those obligations.
6
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Risks and Uncertainties
The Company’s ability to complete an initial
Business Combination may be adversely affected by various factors, many of which are beyond the Company’s control. The Company’s
ability to consummate an initial Business Combination could be impacted by, among other things, changes in laws or regulations, downturns
in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. The Company cannot at this time predict the likelihood of one or more of the above events, their duration
or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial Business Combination.
Liquidity and Capital Resources
The Company’s liquidity needs up to June
30, 2025 had been satisfied through the loan under the IPO Promissory Note (as defined in Note 5), an unsecured promissory note from the
Sponsor of up to $ 300,000 (see Note 5). As of June 30, 2025, the Company had no cash and had a working capital deficit of $ 892,615 .
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $ 2,000,000 into the Company’s bank account. Due to the timing of funds
and the bank account opening process, these funds were not deposited into the Company’s bank account at such time and remained in
the Sponsor’s bank account as of June 30, 2025. The Company has accounted for the amount due as a share subscription receivable
within shareholders’ deficit. On August 4, 2025, the Sponsor settled the outstanding $ 2,000,000 share subscription receivable and
deposited $ 997,258 into the Company’s operating account and settled the outstanding IPO Promissory Note of $ 300,000 and advances
from the Sponsor of $ 702,742 (see Note 10).
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the
Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes a Business Combination, the Company would repay such Working Capital Loans at that time. Up to
$ 1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price of $ 10.00 per
unit. Such units would be identical to the Private Placement Units. As of June 30, 2025, the Company had no borrowings under the Working
Capital Loans.
In connection with the Company’s assessment
of going concern considerations in accordance with FASB ASC Topic 204-50, “Presentation of Financial Statements - Going Concern,”
the Company does not believe it will need to raise additional funds in order to meet the expenditures required for operating its business.
However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business
Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business
prior to the initial Business Combination. Management has determined that since the Company received the Private Placement funds from
the Sponsor (see Note 5), which are included as a share subscription receivable on the accompanying unaudited condensed balance sheet,
it has sufficient access to funds to finance the working capital needs of the Company for one year from the date of issuance of the accompanying
unaudited condensed financial statements.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the IPO Registration Statement, as well as the Company’s Current Report on Form 8-K,
as filed with the SEC on June 26, 2025. The interim results for the three months ended June 30, 2025 and for the period from January 30,
2025 (inception) through June 30, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025
or for any future periods.
7
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012,
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised
financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply
with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected
not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application
dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private
companies adopt the new or revised standard. This may make comparison of the accompanying unaudited condensed financial statements with
another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended
transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of the accompanying unaudited
condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed
financial statements.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the accompanying unaudited condensed financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash or cash equivalents as
of June 30, 2025.
Cash and Investments Held in Trust Account
As of June 30, 2025, the assets held in the Trust
Account, amounting to $ 200,181,454 were held in cash and money market funds.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally
of professional and registration fees that are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion
and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components.
The Company applies this guidance to allocate Initial Public Offering proceeds from the Public Units between Public Shares and Public
Rights, using the residual method by allocating Initial Public Offering proceeds first to the assigned value of the Public Rights and
then to the Public Shares. Offering costs allocated to the Public Shares were charged to temporary equity, and offering costs allocated
to the Public Rights and the Private Placement Rights were charged to shareholders’ deficit as Public Rights. Private Placement
Rights, after Management’s evaluation, were accounted for under equity treatment.
8
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying unaudited condensed balance sheets, primarily due to its short-term nature.
Income Taxes
The Company accounts for income taxes under FASB
ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement
and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates
applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary,
to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
Management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and
penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2025, there were no unrecognized tax benefits and
no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Rights
The Company accounted for the Rights issued in
connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815,
“Derivatives and Hedging”. Accordingly, the Company evaluated and classified the Rights under equity treatment at their assigned
values.
Net Income (Loss) per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” Income and losses are shared pro rata to the shares. Net income
(loss) per Ordinary Share is computed by dividing net income (loss) by the weighted average number of Ordinary Shares outstanding for
the period. Accretion associated with the redeemable Ordinary Shares is excluded from income (loss) per Ordinary Share as the redemption
value approximates fair value.
The accompanying unaudited condensed statements
of operations include a presentation of income (loss) per share for Ordinary Shares (as defined in Note 5) subject to possible redemption
in a manner similar to the two-class method of income (loss) per share. Net income (loss) per Ordinary Share, basic and diluted, for redeemable
Class A Ordinary Shares is calculated by dividing the interest/dividend earned on the Trust Account by the weighted average number of
redeemable Class A Ordinary Shares outstanding since original issuance. Net income (loss) per share, basic and diluted, for non-redeemable
Ordinary Shares is calculated by dividing the net income (loss), adjusted for income attributable to redeemable Class A Ordinary Shares,
by the weighted average number of non-redeemable Ordinary Shares outstanding for the period. Non-redeemable Ordinary Shares include the
Founder Shares, as these Founder Shares do not have any redemption features and do not participate in the income earned on the Trust Account.
9
AXIOM INTELLIGENCE ACQUISITION CORP
1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The following table reflects the calculation of
basic and diluted net income (loss) per Ordinary Share:
For
the Three Months Ended
For
the Period from
January 30,
2025
(Inception) Through
June 30,
2025
June 30,
2025
Class A
Class B
Class A
Class B
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Basic and diluted net income (loss) per Ordinary Share
Numerator:
Allocation of net income (loss), as adjusted
$ 20,665
$ 53,503
$ ( 1,932 )
$ ( 8,338 )
Denominator:
Basic and diluted weighted average Ordinary Shares outstanding
2,288,889
5,925,926
1,364,238
5,888,521
Basic and diluted net income (loss) per Ordinary Share
$ 0.01
$ 0.01
$ ( 0.00 )
$ ( 0.00 )
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature
that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing
Liabilities from Equity”, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of June 30, 2025, Class A Ordinary Shares subject to possible redemption are presented
at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying unaudited condensed balance
sheet. As of June 30, 2025, the Class A Ordinary Shares subject to possible redemption reflected in the accompanying unaudited condensed
balance sheet are reconciled in the following table:
Gross proceeds
$ 200,000,000
Less:
Proceeds allocated to Public Rights
( 3,160,000 )
Class A Ordinary Shares issuance costs
( 12,406,850 )
Plus:
Remeasurement of carrying value to redemption value
15,748,304
Class A Ordinary Shares subject to possible redemption, June 30, 2025
$ 200,181,454
Recent Accounting Pronouncements
In November 2023, the FASB issued Accounting
Standards Update (“ASU”) Topic 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”). The amendments in ASU 2023-07 require disclosures, on an annual and interim basis, of significant segment
expenses that are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other
segment items included in the reported measure of segment profit or loss. ASU 2023-07 requires that a public entity disclose the title
and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment
performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required
by FASB ASC Topic 280, “Segment Reporting,” (“ASC 280”) in interim periods, and entities with a single reportable
segment are required to provide all the disclosures required by the amendments in ASU 2023-07 and existing segment disclosures in ASC
280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years
beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on January 30, 2025 (inception).
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed unaudited
financial statements.
10
AXIOM INTELLIGENCE ACQUISITION
CORP 1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 3. INITIAL PUBLIC OFFERING
In the Initial Public Offering on June 20, 2025,
the Company sold 20,000,000 Public Units, which included the partial exercise by the underwriters of their Over-Allotment Option in the
amount of 2,500,000 Option Units, at a price of $ 10.00 per Public Unit. Each Public Unit had a price of $ 10.00 and consists of one Public
Share and one Public Right, which grants its holder the right to receive one tenth (1/10) of a Class A Ordinary Share upon the consummation
of an initial Business Combination.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor, CCM and Seaport purchased an aggregate of 600,000 Private Placement Units at a price of $ 10.00 per
Private Placement Unit in the Private Placement. Each Unit consists of one Private Placement Share and one Private Placement Right to
receive one tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial Business Combination. Of those 600,000
Private Placement Units, the Sponsor purchased 400,000 Private Placement Units, CCM purchased 160,000 Private Placement Units, and Seaport
purchased 40,000 Private Placement Units. The Private Placement Units are identical to the Public Units, subject to certain limited
exceptions.
If the Initial Business Combination is not completed
within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to
fund the redemption of the Public Shares (subject to the requirements of applicable law).
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On January 30, 2025, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.004 per share, for which the Company issued 5,750,000 of the Company’s Class B
ordinary shares, par value $ 0.0001 per share (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares,
the “Ordinary Shares”), to the Sponsor (such shares, the “Founder Shares”). On May 29, 2025, the Company capitalized
US$ 95.8333 standing to the credit of its share premium account and applied such sum on the Sponsor’s behalf towards paying up in
full (as to the full par value of US$ 0.0001 per share) an aggregate of 958,333 unissued Class B Ordinary Shares, which were allotted and
issued to the Sponsor. Up to 875,000 of the Founder Shares were subject to forfeiture by the Sponsor for no consideration depending on
the extent to which the Over-Allotment Option was exercised. On June 20, 2025, the underwriters partially exercised the Over-Allotment
Option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the Over-Allotment Option by the
underwriters, 833,334 Founder Shares are no longer subject to forfeiture and 41,666 Founder Shares were forfeited, resulting in the Sponsor
holding 6,666,667 Founder Shares.
On June 16, 2025, the Sponsor granted membership
interests equivalent to an aggregate of 150,000 Founder Shares to the three independent directors of the Company in exchange for their
services as independent directors through the initial Business Combination. The Founder Shares, represented by such membership interests,
will remain with the Sponsor if the holder of such membership interests is no longer serving the Company prior to the initial Business
Combination. The membership interest assignment of the Founder Shares to the holders of such interests are in the scope of FASB ASC Topic
718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, share-based compensation associated with equity-classified
awards is measured at fair value upon the assignment date. The total fair value of the 150,000 Founder Shares represented by such membership
interests assigned to the holders of such interests on June 16, 2025 was $ 236,250 or $ 1.575 per Founder Share. The Company established
the initial fair value Founder Shares on June 16, 2025, the date of the grant agreement, using a calculation prepared by a third-party
valuation team, which takes into consideration the market adjustment of 16.0 %, a risk-free rate of 4.15 % and a stock price of $ 9.84 . The
Founder Shares are classified as “Level 3” at the measurement date due to the use of unobservable inputs, and other risk factors
(see Note 8). The membership interests were assigned subject to a performance condition (i.e., providing services through Business Combination).
Share-based compensation would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of a Business
Combination) in an amount equal to the number of membership interests that ultimately vest times the assignment date fair value per share
(unless subsequently modified) less the amount initially received for the assignment of the membership interests. As of June 30, 2025,
the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense has been
recognized.
The Founder Shares are designated as Class B
Ordinary Shares and, except as described below, are identical to the Public Shares, and holders of Founder Shares have the same shareholder
rights as Public Shareholders, except that (i) the Founder Shares are subject to certain transfer restrictions, as described in more
detail below, (ii) the Founder Shares are entitled to registration rights; (iii) the Sponsor, officers and directors have entered
into the Letter Agreement with the Company, pursuant to which they have agreed to many limitations on the Founder Shares (see Note 1),
(iv) the Founder Shares are automatically convertible into Class A Ordinary Shares in connection with the consummation of the
initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein
and in the Company’s amended and restated memorandum and articles of association, and (v) prior to the closing of the initial
Business Combination, only holders of the Class B Ordinary Shares are entitled to vote on (x) the appointment and removal of directors
or (y) continuing the company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the Company’s
constitutional documents or to adopt new constitutional documents, in each case, as a result of our approving a transfer by way of continuation
in a jurisdiction outside the Cayman Islands).
11
AXIOM INTELLIGENCE ACQUISITION
CORP 1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Promissory Note — Related
Party
The Sponsor agreed to loan the Company an aggregate
of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to an unsecured promissory note (the
“IPO Promissory Note”). The loan was non-interest bearing, unsecured and due at the earlier of December 31, 2025 or the
closing of the Initial Public Offering. As of June 30, 2025, the Company had $ 300,000 outstanding under the IPO Promissory Note, which
was due on demand. Borrowings under the IPO Promissory Note are no longer available. On August 4, 2025, the Company fully settled the
$ 300,000 borrowed under the IPO Promissory Note (see Note 10).
Advances from Sponsor
Advances from Sponsor represents the amounts owed
by the Company to the Sponsor in excess of the $ 300,000 principal amount of the IPO Promissory Note. As of June 30, 2025, advances from
Sponsor amounted to $ 656,101 . On August 4, 2025, the Company fully settled the $ 656,101 borrowed under the advances from Sponsor (see
Note 10).
Administrative Services Agreement
The Company entered into an agreement with the
Sponsor, commencing on June 17, 2025 through the earlier of the Company’s consummation of an initial Business Combination and its
liquidation, to pay the Sponsor an aggregate of $ 10,000 per month for office space, utilities and secretarial and administrative support
services (the “Administrative Services Agreement”). As of June 30, 2025, $ 497 has been accrued under the Administrative Services
Agreement under accrued expenses in the accompanying unaudited condensed balance sheet.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company Working Capital Loans as may be required . If the Company completes a Business Combination,
the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay the Working Capital Loans, but no proceeds from the Trust Account would
be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-Business
Combination entity at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units.
As of June 30, 2025, no such Working Capital Loans were outstanding.
Share Subscription Receivable
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $ 2,000,000 into the Company’s bank account. Due to the timing of funds
and the bank account opening process, these funds were not deposited into the Company’s bank account at such time and remained in
the Sponsor’s bank account as of June 30, 2025. The Company has accounted for the amount due as a share subscription receivable
within shareholders’ deficit.
Subsequent to June 20, 2025, the following has
been deducted from the share subscription receivable:
● repayment
of the $ 300,000 IPO Promissory Note; and
● repayment
of the $ 702,742 of advances from the Sponsor.
The remaining approximate $ 997,258 will be utilized
for working capital purposes. On August 4, 2025, the Sponsor settled the outstanding $ 2,000,000 share subscription receivable and deposited
$ 997,258 in the Company’s bank account after repayment of the $ 300,000 IPO Promissory Note and $ 656,101 advances from the Sponsor
outstanding as of June 30, 2025 and an additional advance of $ 46,641 from Sponsor for the period from July 1, 2025 to July 31, 2025 (see
Note 10).
12
AXIOM INTELLIGENCE ACQUISITION
CORP 1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of (i) Founder Shares, (ii) Private
Placement Units (and their underlying securities) and Units that may be issued upon conversion of working capital loans (and
their underlying securities), if any, and (iii) any Class A Ordinary Shares issuable upon conversion of the Founder Shares and any
Class A Ordinary Shares held by the holder of the Founder Shares at the completion of the Initial Public Offering or acquired prior
to or in connection with the initial Business Combination, are entitled to registration rights pursuant to a registration rights agreement
signed on the effective date of the IPO Registration Statement. These holders will be entitled to make up to three demands, excluding
short form demands, and have piggyback registration rights. The underwriters may only make a demand on one occasion and only during the
five-year period beginning on the effective date of the Initial Public Offering. In addition, the underwriters may participate in a piggyback
registration only during the seven-year period beginning on the effective date of the Initial Public Offering. The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 2,625,000 Option Units to cover over-allotments, if any (the
“Over-Allotment Option”). On June 20, 2025, the underwriters partially exercised their Over-Allotment Option, purchasing 2,500,000
Option Units and forfeiting the remaining unexercised balance of 125,000 Option Units.
The underwriters were entitled to a cash underwriting
discount of 2.00 % of the gross proceeds of the Initial Public Offering, or $ 4,000,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 4.00 % of the gross
proceeds of the Initial Public Offering, or $ 8,000,000 , payable upon the closing of an initial Business Combination, but such deferred
underwriting discount shall be due solely on amounts remaining in the Trust Account following all properly submitted shareholder redemptions
in connection with the consummation of our initial Business Combination (the “Deferred Fee”).
NOTE 7. SHAREHOLDERS’ DEFICIT
Preference Shares
The Company is authorized to issue a total of
5,000,000 preference shares at par value of $ 0.0001 each. As of June 30, 2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares
The Company is authorized to issue a total of
500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of June 30, 2025, there were 600,000 Class A Ordinary Shares
issued or outstanding, excluding 20,000,000 Public Shares subject to possible redemption.
Class B Ordinary Shares
The Company is authorized to issue a total of
50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. As of June 30, 2025, there were 6,666,667 Class B Ordinary Shares
issued and outstanding.
The Founder Shares will automatically convert
into Class A Ordinary Shares in connection with the consummation of the initial Business Combination or earlier at the option of
the holder on a one-for-one basis, subject to adjustment for any share sub-divisions, share capitalizations, reorganizations, recapitalizations
and the like. In the case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued
in excess of the amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business
Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders
of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed
issuance) so that the number of Class A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal,
in the aggregate, 25 % of the sum of (i) the total number of shares outstanding upon the completion of the Initial Public Offering
(including any Class A Ordinary Shares issued pursuant to the Over-Allotment Option and excluding the Class A Ordinary Shares
underlying the Private Placement Units and the Class A Ordinary Shares underlying the Private Placement Rights), plus (ii) all
Class A Ordinary Shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business
Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination
and any private placement-equivalent units issued to our Sponsor or any of its affiliates or to officers or directors upon conversion
of Working Capital Loans) minus (iii) any redemptions of Public Shares by Public Shareholders in connection with an initial Business
Combination or certain amendments to our Amended and Restated Articles prior to an initial Business Combination; provided that such conversion
of Founder Shares will never occur on a less than one-for-one basis.
13
AXIOM INTELLIGENCE ACQUISITION
CORP 1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Holders of the Ordinary Shares are entitled to
one vote for each share held on all matters to be voted on by shareholders. Unless specified in the Amended and Restated Articles or as
required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an ordinary resolution under Cayman Islands
law and the Amended and Restated Articles, which requires the affirmative vote of at least a majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is
generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions requires a special
resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes
cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general
meeting, and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles and approving
a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors,
meaning, following the initial Business Combination, the holders of more than 50 % of the Ordinary Shares voted for the appointment of
directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B Ordinary
Shares (i) have the right to vote on the appointment and removal of directors and (ii) are entitled to vote on continuing the Company
in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt
new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside
the Cayman Islands). Holders of Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of
the Amended and Restated Articles may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 %
(or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast
by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting
of the Company.
Rights
Except in cases where the Company is not the surviving
company in a Business Combination, each holder of a Right will automatically receive one tenth (1/10) of one Class A Ordinary Share
upon consummation of the initial Business Combination. In the event the Company is not the surviving Company upon completion of the initial
Business Combination, each holder of a Right will be required to affirmatively convert its Rights in order to receive the one tenth (1/10)
of one Class A Ordinary Share underlying each Right upon consummation of the Business Combination. The Company will not issue fractional
shares in connection with an exchange of Rights. Fractional shares will either be rounded down to the nearest whole share or otherwise
addressed in accordance with the applicable provisions of Cayman Islands law. As a result, rights holders must hold Rights in multiples
of 10 in order to receive Class A Ordinary Shares for all of their Rights upon closing of a Business Combination. If the Company is unable
to complete an initial Business Combination within the Combination Period and the Company redeems the Public Shares for the funds held
in the Trust Account, holders of Rights will not receive any of such funds for their Rights and the Share Rights will expire worthless.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects Management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about
the Company’s assets that are measured at fair value as of June 30, 2025 and indicates the fair value hierarchy of the valuation
inputs the Company utilized to determine such fair value:
Level
June 30,
2025
Assets:
Cash and investments held in Trust Account
1
$ 200,181,454
14
AXIOM INTELLIGENCE ACQUISITION
CORP 1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The fair value of the Public Rights issued in
the Initial Public Offering is $ 3,160,000 , or $ 0.158 per Public Right. The Public Rights issued in the Initial Public Offering have been
classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative
information regarding market assumptions used in the “Level 3” valuation of the Public Rights issued in the Initial Public
Offering:
June 20,
2025
Unit price $ 10.06
Share price $ 9.90
Share rights fraction 1/10
Pre-adjusted value per Share Right $ 0.99
Market adjustment (1) 16.0 %
(1) Market
adjustment reflects additional factors not fully captured by low volatility selection, which may include likelihood of a Business Combination
occurring, market perception of lack of available or suitable targets, or possible post-acquisition decline of share price prior to the
beginning of the exercise period. The adjustment is determined by comparing traded Public Right prices to simulated model outputs. The
market adjustment was determined by calibrating traded Public Rights prices as of the valuation dates.
NOTE 9. SEGMENT INFORMATION
ASC 280 establishes standards for companies to
report in their financial statement information about operating segments, products, services, geographic areas, and major customers. “Operating
segments” are defined as components of an enterprise that engage in business activities from which it may recognize revenues and
incur expenses, and for which separate financial information is available that is regularly evaluated by a company’s CODM, or group,
in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Financial Officer , who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions
about allocating resources and assessing financial performance. Accordingly, Management has determined that there is only one reportable
segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income (loss) that also is reported on the accompanying unaudited condensed statements
of operations as net income (loss). The measure of segment assets is reported on the accompanying unaudited condensed balance sheet as
total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews
several key metrics, which include the following:
June 30,
2025
Cash and investments held in Trust Account
$ 200,181,454
15
AXIOM INTELLIGENCE ACQUISITION
CORP 1
NOTES TO CONDENSED FINANCIAL
STATEMENTS
JUNE 30, 2025
(UNAUDITED)
For the Three Months Ended June 30,
2025
For the Period from
January 30,
2025 (Inception) through
June 30,
2025
General and administrative expenses
$ 107,286
$ 191,724
Interest earned and accrued on cash and investments held in Trust Account
$ 181,454
$ 181,454
The CODM reviews interest earned and accrued on
cash and investments held in Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment
with the Trust Account funds while maintaining compliance with the Trust Agreement.
General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination or similar
transaction within the Business Combination period. The CODM also reviews general and administrative expenses to manage, maintain and
enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative expenses, as
reported on the accompanying unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on
a regular basis.
All other segment items included in net income
or loss are reported on the accompanying unaudited condensed statements of operations and described within their respective disclosures.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the condensed balance sheet date up to the date that the accompanying unaudited condensed financial statements were
issued. Based upon this review, other than as described below, the Company did not identify any subsequent events that would have required
adjustment or disclosure in the accompanying unaudited condensed financial statements.
On August 4, 2025, the Sponsor settled the outstanding
$ 2,000,000 share subscription receivable and deposited $ 997,258 in the Company’s bank account after repayment of the $ 300,000 IPO
Promissory Note and $ 656,101 of advances from the Sponsor outstanding as of June 30, 2025 and an additional advance of $ 46,641 from the
Sponsor for the period from July 1, 2025 to July 31, 2025.
16
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item regarding our financial position, business strategy
and the plans and objectives of Management for future operations, are forward-looking statements. When used in this Report, words such
as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. Such forward-looking statements are based on the beliefs
of our Management, as well as assumptions made by, and information currently available to, our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the SEC.
All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety
by this paragraph.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto
included in this Report under “Item 1. Financial Statements”.
Overview
We are a blank check company incorporated in the
Cayman Islands on January 30, 2025, formed for the purpose of effecting a Business Combination with one or more businesses. We intend
to effectuate our Business Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Private
Placement Units, our securities, debt or a combination of cash, securities and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
We may seek to extend
the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles.
Any such amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account
and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require
SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet
the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from Nasdaq.
Recent Developments
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $2,000,000 into our bank account. Due to the timing of funds and the bank account
opening process, these funds were not deposited into our bank account at such time and remained in the Sponsor’s bank account as
of June 30, 2025. On August 4, 2025, the Sponsor settled the outstanding $2,000,000 share subscription receivable and deposited $997,258
in our bank account after repayment of the $300,000 IPO Promissory Note and $656,101 advances from the Sponsor outstanding as of June
30, 2025 and an additional advance of $46,641from the Sponsor for the period from July 1, 2025 to July 31, 2025.
Results of Operations
We have neither engaged
in any operations nor generated any revenues to date. Our only activities since January 30, 2025 (inception) through June 30, 2025 have
been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating
prospective acquisition candidates and activities in connection with the initial Business Combination. We will not generate any operating
revenues until after completion of our initial Business Combination. We have generated non-operating income in the form of interest income
on investments held in the Trust Account after the Initial Public Offering. We expect to incur increased expenses as a result of being
a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence
expenses.
For the three months ended June 30, 2025, we had
net income of $74,168 which consists of interest earned and accrued on cash and investments held in the Trust Account of $181,454, offset
by general and administrative expenses of $107,286.
For the period from January 30, 2025 (inception)
through June 30, 2025, we had a net loss of $10,270 which consists of general and administrative expenses of $191,724, offset by interest
earned and accrued on cash and investments held in the Trust Account of $181,454.
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering,
our only source of liquidity was an initial purchase of Founder Shares by the Sponsor and loans from the Sponsor pursuant to the IPO Promissory
Note. On June 20, 2025, we consummated the Initial Public Offering of 20,000,000 Public Units, which included the partial exercise of
the Over-Allotment Option in the amount of 2,500,000 Option Units, at $10.00 per Public Unit, generating gross proceeds of $200,000,000.
Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 600,000 Private Placement Units at a price
of $10.00 per Private Placement Unit, in a private placement to the Sponsor, CCM and Seaport, generating gross proceeds of $6,000,000.
Of those 600,000 Private Placement Units, the Sponsor purchased 400,000 Private Placement Units, CCM purchased 160,000 Private Placement
Units, and Seaport purchased 40,000 Private Placement Units.
17
Following the closing of the Initial Public Offering,
including the partial exercise of the Over-Allotment Option, and the Private Placement, a total of $200,000,000 was placed in the Trust
Account. We incurred $12,624,206 of transaction costs, consisting of $4,000,000 of cash underwriting fee, $8,000,000 of Deferred Fee,
and $624,206 of other offering costs.
For the period from January 30, 2025 (inception)
through June 30, 2025, cash used in operating activities was $0. Net loss of $10,270 was affected by interest earned and accrued on cash
and investments held in the Trust Account of $181,454, payment of general and administrative expenses through the IPO Promissory Note
of $35,894, and payment of general and administrative expenses through advances from the Sponsor of $93,601. Changes in operating assets
and liabilities provided $62,209 of cash for operating activities.
As of June 30, 2025, we had cash and investments
held in the Trust Account of $200,181,454 (including approximately $181,454 of interest earned and accrued) consisting of cash and money
market funds. We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held
in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete
our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our
Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the
target business or businesses, make other acquisitions and pursue our growth strategies. To mitigate the risk that we might be deemed
to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the
Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related to our potential status
under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the
funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of June 30, 2025, we had no cash, working capital
deficit of $892,615 and share subscription receivable of $2,000,000. We use the funds held outside the Trust Account primarily to identify
and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants
or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements
of prospective target businesses, and structure, negotiate and complete a Business Combination.
The Sponsor loaned us an aggregate of up to $300,000
to be used for a portion of the expenses of the Initial Public Offering pursuant to the IPO Promissory Note. The loan was non-interest
bearing, unsecured and due at the earlier of December 31, 2025 or the closing of the Initial Public Offering. As of June 30, 2025,
the Company had $300,000 outstanding under the IPO Promissory Note, which was due on demand. Borrowings under the IPO Promissory Note
are no longer available. On August 4, 2025, the Company fully settled the $300,000 borrowed under the IPO Promissory Note.
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $2,000,000 into tour bank account. Due to the timing of funds and the bank account
opening process, these funds were not deposited into our bank account at such time and remained in the Sponsor’s bank account as
of June 30, 2025. On August 4, 2025, the Sponsor settled the outstanding $2,000,000 share subscription receivable and deposited $997,258
into our operating account and settled the outstanding IPO Promissory Note of $300,000 and advances from the Sponsor of $702,742.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us Working Capital Loans as may be required. If we complete a Business Combination, we
would repay such Working Capital Loan. In the event that a Business Combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loan, but no proceeds from our Trust Account would be used for such repayment.
Up to $1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price of $10.00
per unit. The units would be identical to the Private Placement Units. As of June 30, 2025, the Company had no borrowings under the Working
Capital Loans.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional
financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares
upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such
Business Combination.
18
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities
that would be considered off-balance sheet arrangements as of June 30, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
Administrative Services Agreement
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than the Administrative Services Agreement, pursuant to which
we pay the Sponsor an aggregate of $10,000 per month for office space, utilities and secretarial and administrative support services.
We began incurring these fees on June 17, 2025 and will continue to incur these fees monthly until the earlier of the completion of the
Business Combination and our liquidation. As of June 30, 2025, there has been $497 accrued under the Administrative Services Agreement.
Underwriting Agreement
T he underwriters of the Initial Public
Offering had a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,625,000 Option Units to
cover over-allotments, if any. On June 20, 2025, the underwriters partially exercised their Over-Allotment Option, purchasing 2,500,000
Option Units and forfeiting the remaining unexercised balance of 125,000 Option Units.
The underwriters were entitled to a cash underwriting
discount of 2.00% of the gross proceeds of the Initial Public Offering, or $4,000,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. Additionally, the underwriters are entitled to a Deferred Fee of 4.00% of the gross proceeds of the Initial
Public Offering, or $8,000,000, payable upon the closing of an initial Business Combination, but such Deferred Fee shall be due solely
on amounts remaining in the Trust Account following all properly submitted shareholder redemptions in connection with the consummation
of our initial Business Combination.
Critical Accounting Estimates and Policies
The preparation of the unaudited condensed financial
statements and related disclosures included in this Report under Item 1. “Financial Statements” in conformity with GAAP requires
Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Making
estimates requires Management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements included in this
Report under Item 1. “Financial Statements”, which Management considered in formulating its estimates, could change in the
near term due to one or more future confirming events. Accordingly, the actual results could materially differ from those estimates. As
of June 30, 2025, we did not have any critical accounting estimates to be disclosed.
19
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our Management,
including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and
with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based
on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of June 30, 2025.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
Not applicable.
20
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
To the knowledge of our Management, there is no
material litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or against
any of our property.
Item 1A. Risk Factors .
As a smaller reporting company under Rule 12b-2
of the Exchange Act, we are not required to include risk factors in this Report. For additional risks relating to our operations, other
than as set forth below, see the section titled “Risk Factors” contained in our IPO Registration Statement. Any of these factors
could result in a significant or material adverse effect on our results of operations or financial condition. Additional risks could arise
that may also affect our ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose
additional risk factors from time to time in our future filings with the SEC.
Changes in international trade policies,
tariffs and treaties affecting imports and exports may have a material adverse effect on our search for an initial Business Combination
target or the performance or business prospects of a post-Business Combination company.
There have recently been significant changes
to international trade policies and tariffs affecting imports and exports. Any significant increases in tariffs on goods or materials
or other changes in trade policy could negatively affect our search for a target and/or our ability to complete our initial Business
Combination.
Recently, the United States has implemented a
range of new tariffs and increases to existing tariffs. In response to the tariffs announced by the United States, other countries
have imposed, are considering imposing, and may in the future impose new or increased tariffs on certain exports from the United States.
There is currently significant uncertainty about the future relationship between the United States and other countries with respect to
trade policies, taxes, government regulations and tariffs. and we cannot predict whether, and to what extent, current tariffs will
continue or trade policies will change in the future.
Tariffs, or the threat of tariffs or increased
tariffs, could have a significant negative impact on certain businesses (either due to domestic businesses’ reliance on imported
goods or dependence on access to foreign markets, or foreign businesses’ reliance on sales into the United States). In addition,
retaliatory tariffs could have a significant negative impact on foreign businesses that rely on imports from the United States, and domestic
businesses that rely on exporting goods internationally. These tariffs and threats of tariffs and other potential trade policy changes
could negatively affect the attractiveness of certain initial Business Combination targets, or lead to material adverse effects on a post-Business
Combination company. Among other things, historical financial performance of companies affected by trade policies and/or tariffs may not
provide useful guidance as to the future performance of such companies, because future financial performance of those companies may be
materially affected by new U.S. tariffs or foreign retaliatory tariffs, or other changes to trade policies. The business prospects of
a particular target for a Business Combination could change even after we enter into a Business Combination agreement, as a result of
tariffs or the threat of tariffs that may have a material impact on that target’s business, and it may be costly or impractical for us
to terminate that Business Combination agreement. These factors could affect our selection of a Business Combination target.
We may not be able to adequately address the risks
presented by these tariffs or other potential trade policy changes. As a result, we may deem it costly, impractical or risky to complete
an initial Business Combination with a particular target or with a target in a particular industry or from a particular country. Consequently,
the pool of potential target companies may be reduced, which could impair our ability to identify a suitable target and to complete an
initial Business Combination. If we complete an initial Business Combination with such a target, the post-Business Combination company’s
operations and financial results could be adversely affected as a result of tariffs or changes to trade policies, which may cause
the market value of the securities of the post-Business Combination company to decline.
We may seek to extend the Combination Period,
which could reduce the amount held in our Trust Account and have adverse effects on our Company.
If we are unable to consummate our initial Business
Combination on or before June 20, 2027, we may seek shareholder approval to extend the Combination Period by amending our Amended and
Restated Articles. In such event, our Public Shareholders will be provided the opportunity to have all or a portion of their Public Shares
redeemed. Any redemptions will reduce the amount held in our Trust Account, the effect of which may adversely affect our ability to consummate
our initial Business Combination and may also impair our ability to maintain our Nasdaq listing.
21
We anticipate that our securities will be
suspended from trading on Nasdaq and delisted if we do not consummate our initial Business Combination by June 17, 2028. Any trading suspension
or delisting could have a material adverse effect on the trading of our securities and may adversely affect our ability to consummate
an initial Business Combination.
Our IPO Registration Statement was declared effective
by the SEC on June 17, 2025 and our securities are currently listed on the Global Market tier of Nasdaq. Pursuant to our Amended and Restated
Articles, we have until June 20, 2027 to consummate our initial Business Combination.
Under the Nasdaq Rules, a SPAC’s Nasdaq-listed
securities will be immediately suspended from trading if the SPAC does not meet the Nasdaq 36-Month Requirement, and Nasdaq will, at such
point, commence delisting procedures. Although a SPAC can request a hearing before the hearing panel of Nasdaq (the “Hearing Panel”),
the scope of the Hearing Panel’s review is limited. If a SPAC completes a Business Combination after receiving a delisting determination
by the staff of the Listing Qualifications Department of Nasdaq (a “Staff Delisting Determination”) and/or demonstrates compliance
with all applicable initial listing requirements, the combined company can apply to list its securities on Nasdaq pursuant to the normal
application review process. The Nasdaq Rules contain a list of deficiencies that would immediately result in a Staff Delisting Determination,
which includes noncompliance with the Nasdaq 36-Month Requirement.
Accordingly, were we to amend our Amended and
Restated Articles to extend the date by which we are permitted to consummate our initial Business Combination, we would still need to
consummate our initial Business Combination on or prior to June 17, 2028 in order to avoid a suspension of our securities from trading
on and delisting from Nasdaq. If Nasdaq were to suspend our securities from trading and delist our securities, our securities could potentially
be quoted on an over-the-counter market. Even if our securities are then quoted on an over-the-counter market, our Nasdaq suspension and
delisting could have significant material adverse consequences, including:
● making our securities appear to be less attractive to potential
target companies than the securities of an exchange listed SPAC;
● limited availability of market quotations for our securities;
● reduced liquidity for our securities;
● the possibility that our Class A Ordinary Shares would be
deemed “penny stock,” which will require brokers trading in our Class A Ordinary Shares to adhere to more stringent rules
and possibly result in a reduced level of trading activity in the secondary trading market for our securities;
● limited news and analyst coverage; and
● decreased ability to issue additional securities or obtain
additional financing in the future.
In addition, if our securities are delisted from
Nasdaq, trading in our securities, and offers and sales of our securities by us, may be subject to state securities regulation and additional
compliance costs.
22
The share price of the post-Business Combination
company may be less than the Redemption Price (as defined below) of our Public Shares.
Each Public Unit sold in our Initial Public Offering
at an offering price of $10.00 per Public Unit consisted of one Public Share and one Public Right. Of the proceeds we received from the
Initial Public Offering and the Private Placement, $200,000,000 was placed in our Trust Account. We will provide our Public Shareholders
the opportunity to redeem all or a portion of their Public Shares in connection with the completion of our initial Business Combination,
and potentially upon the occurrence of certain other events prior to our initial Business Combination. We expect that the pro rata redemption
price in any redemption will be approximately $10.00 per Public Share as of June 30, 2024 (before taxes payable, if any, and such amount,
the “Redemption Price”), representing a pro rata portion of our Trust Account without taking into account any interest or
other income earned on such funds (less any withdrawals from such interest or income for taxes paid), although the Redemption Price may
be less in certain circumstances. As a result, Public Shareholders who own our Public Shares on a redemption date can anticipate receiving
the Redemption Price in connection with a redemption for each Public Share that they choose to redeem.
There can be no assurance that, after our initial
Business Combination, our Public Shareholders would be able to sell their shares in the post-Business Combination company for the Redemption
Price, or any higher price. We have not, as yet, identified a target and are therefore unable to provide any assurances as to its financial
condition, business prospects or potential risks. It is therefore possible that the share price of the post-Business Combination company
may decline below the Redemption Price. In recent years, the share prices of many post-Business Combination companies have fallen
following a Business Combination. As a result, if our Public Shareholders continue to hold shares in the post-Business Combination company
following our initial Business Combination, we cannot assure our shareholders that the trading price of such shares will be greater than
the Redemption Price.
Certain agreements related to the Initial
Public Offering may be amended, or their provisions waived, without shareholder approval.
Certain of the agreements related to the Initial
Public Offering to which we are a party may be amended, or their provisions waived, without shareholder approval. Such agreements include
the (i) Underwriting Agreement, (ii) the Letter Agreement, (iii) the Registration Rights Agreement, (iii) the Private Placement Units
Purchase Agreements and (iv) the Administrative Services Agreement. These agreements contain various provisions that our Public Shareholders
might deem to be material. For example, our Letter Agreement and the Underwriting Agreement contain certain lock-up provisions with respect
to the Founder Shares and other securities held by our Sponsor, officers and directors, subject to certain exceptions. Amendments or waivers
to such agreements would require the consent of the applicable parties thereto and, in certain cases, the consent of the underwriters
of the Initial Public Offering. Any such modification, such as an amendment to shorten lock-up restrictions, may benefit our Sponsor,
officers and/or directors. Any such amendments would not require approval from our shareholders, may result in the completion of our initial
Business Combination that may not otherwise have been possible, and may have an adverse effect on the value of an investment in our securities.
For example, although we would not amend lock-up provisions to permit securities held by Sponsor to be freely sold prior to our initial
Business Combination, we may amend such provisions to permit them to be freely sold after the Business Combination earlier than they would
otherwise be permitted, which may have an adverse effect on the price of our securities.
23
Market conditions, economic uncertainty
or downturns could adversely affect our business, financial condition, operating results and our ability to consummate a Business Combination.
In recent years, the United States and other markets
have experienced cyclical or episodic downturns, and worldwide economic conditions remain uncertain, including as a result of the COVID-19
pandemic, supply chain disruptions, the Ukraine-Russia conflict, conflict in the Middle East, instability in the U.S. and global banking
systems, rising fuel prices, increasing interest rates or foreign exchange rates and high inflation and the possibility of a recession.
A significant downturn in economic conditions may make it more difficult for us to consummate a Business Combination.
We cannot predict the timing, strength, or duration
of any future economic slowdown or any subsequent recovery generally, or in any industry. If the conditions in the general economy and
the markets in which we operate worsen from present levels, our business, financial condition, operating results and our ability to consummate
a Business Combination could be adversely affected.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales
of Equity Securities
Simultaneously with the closing of the Initial
Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale of an aggregate of 600,000 Private
Placement Units to the Sponsor, CCM and Seaport in the Private Placement at a purchase price of $10.00 per Private Placement Unit, generating
gross proceeds to us of $6,000,000. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000 Private Placement Units, CCM
purchased 160,000 Private Placement Units, and Seaport purchased 40,000 Private Placement Units. The Private Placement Units (and underlying
securities) are identical to the Public Units, except as otherwise disclosed in the IPO Registration Statement. No underwriting discounts
or commissions were paid with respect to such sale. The issuance of the Private Placement Units was made pursuant to the exemption from
registration contained in Section 4(a)(2) of the Securities Act.
Use of Proceeds
On June 20, 2025, we
consummated our Initial Public Offering of 20,000,000 Public Units, which included the partial exercise of the Over-Allotment Option in
the amount of 2,500,000 Option Units. Each Public Unit consists of one Public Share and one Public Right, which grants the holder the
right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of the initial Business Combination. The Public
Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to us of $200,000,000. CCM and Seaport acted as book runners
and representatives of the underwriters.
Simultaneously with the
consummation of our Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the private
sale of an aggregate of 600,000 Private Placement Units at a purchase price of $10.00 per Private Placement Unit, to our Sponsor, CCM
and Seaport generating gross proceeds of $6,000,000.
Following the closing
of our Initial Public Offering, a total of $200,000,000 comprised of the proceeds from the Initial Public Offering (which amount includes
the Deferred Fee) and the Private Placement, was placed in a U.S.-based trust account maintained by Continental, acting as trustee. The
proceeds held in the Trust Account may be invested by the trustee only in U.S. government securities with a maturity of 185 days or less
or in money market funds investing solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under
the Investment Company Act. To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company
Act, which risk increases the longer that we hold investments in the Trust Account, we may, at any time (based on the Management Team’s
ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate
the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand
deposit account at a bank.
The
remaining proceeds from the Initial Public Offering and the Private Placement are held outside the Trust Account. Such funds are
being used primarily to enable us to identify a target and to negotiate and consummate our initial Business Combination .
There has been no material
change in the planned use of the proceeds from our Initial Public Offering and the Private Placement as described in the IPO Registration
Statement. The specific investments in our Trust Account may change from time to time.
24
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Trading Arrangements
During the quarterly period ended June 30, 2025,
none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any
“Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a)
of Regulation S-K.
Additional Information
None.
Item 6. Exhibits.
The following exhibits are
filed as part of, or incorporated by reference into, this Report.
No.
Description of Exhibit
1.1
Underwriting Agreement, dated June 17, 2025, among the Company, CCM and Seaport, as representatives of the several underwriters. (1)
3.1
Amended and Restated Memorandum and Articles of Association of the Company. (1)
4.1
Share Rights Agreement, dated June 17, 2025, by and between the Company and Continental. (1)
10.1
Investment Management Trust Agreement, dated June 17, 2025, by and between the Company and Continental. (1)
10.2
Registration Rights Agreement, dated June 17, 2025, by and among the Company, the Sponsor, CCM and Seaport, as representatives of the several underwriters. (1)
10.3
Private Placement Units Purchase Agreement, dated June 17, 2025, between the Company and the Sponsor. (1)
10.4
Private Placement Units Purchase Agreement, dated June 17, 2025, between the Company, CCM and Seaport. (1)
10.5
Letter Agreement, dated June 17, 2025, by and among the Company, the Sponsor and each of the officers and directors of the Company. (1)
10.6
Administrative Services Agreement, dated June 17, 2025, between the Company and the Sponsor. (1)
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
* Filed
herewith.
** Furnished
herewith.
(1) Incorporated
by reference to the Company’s Current Report on Form 8-K, as filed with the SEC on June 24, 2025.
25
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AXIOM INTELLIGENCE ACQUISITION CORP 1
Date: August 12, 2025
By:
/s/ Douglas Ward
Name:
Douglas Ward
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: August 12, 2025
By:
/s/ W. Robert Dilling, Jr.
Name:
W. Robert Dilling, Jr.
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.