5 unchanged sentences
Cash and cash equivalents
−Removed: Accounts receivable, net of allowance for doubtful accounts of $ 92 at October 26, 2024 and $ 159 at April 30, 2024
+Added: Accounts receivable, net of allowance for doubtful accounts of $ 94 at January 25, 2025 and $ 159 at April 30, 2024
Unbilled receivables and retentions
27 unchanged sentences
Authorized shares— 10,000,000 ;
−Removed: none issued or outstanding at October 26, 2024 and April 30, 2024
+Added: none issued or outstanding at January 25, 2025 and April 30, 2024
Common stock, $ 0.0001 par value:
Authorized shares— 100,000,000
−Removed: Issued and outstanding shares— 28,205,237 shares at October 26, 2024 and 28,134,438 shares at April 30, 2024
+Added: Issued and outstanding shares— 28,219,440 shares at January 25, 2025 and 28,134,438 shares at April 30, 2024
Additional paid-in capital
8 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Product sales
8 unchanged sentences
Research and development
−Removed: Income from operations
+Added: (Loss) income from operations
+Added: Other income (loss):
Interest expense, net
Other income (expense), net
−Removed: Income before income taxes
+Added: (Loss) income before income taxes
(Benefit from) provision for income taxes
−Removed: Equity method investment income (loss), net of tax
−Removed: Net income per share
+Added: Equity method investment (loss) income, net of tax
+Added: Net (loss) income
+Added: Net (loss) income per share
Weighted-average shares outstanding:
1 unchanged sentence
AeroVironment, Inc.
−Removed: Condensed Consolidated Statements of Comprehensive Income (Unaudited)
+Added: Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
(In thousands)
Three Months Ended
−Removed: Six Months Ended
−Removed: Other comprehensive income:
+Added: Nine Months Ended
+Added: Net (loss) income
+Added: Other comprehensive (loss) income:
Change in foreign currency translation adjustments
−Removed: Total comprehensive income
+Added: Total comprehensive (loss) income
See accompanying notes to condensed consolidated financial statements (unaudited).
1 unchanged sentence
Condensed Consolidated Statements of Stockholders’ Equity
−Removed: For the three months ended October 26, 2024 and October 28, 2023 (Unaudited)
+Added: For the three months ended January 25, 2025 and January 27, 2024 (Unaudited)
(In thousands except share data)
Comprehensive
−Removed: Balance at July 27, 2024
+Added: Balance at October 26, 2024
Foreign currency translation
4 unchanged sentences
Stock based compensation
−Removed: Balance at October 26, 2024
+Added: Balance at January 25, 2025
Comprehensive
−Removed: Balance at July 29, 2023
+Added: Balance at October 28, 2023
Foreign currency translation
1 unchanged sentence
Restricted stock awards forfeited
−Removed: Tax withholding payment related to net share settlement of equity awards
−Removed: Shares issued, net of issuance costs
−Removed: Issuance of common stock for business acquisition
Stock based compensation
−Removed: Balance at October 28, 2023
+Added: Balance at January 27, 2024
AeroVironment, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
−Removed: For the six months ended October 26, 2024 and October 28, 2023 (Unaudited)
+Added: For the nine months ended January 25, 2025 and January 27, 2024 (Unaudited)
(In thousands except share data)
7 unchanged sentences
Stock based compensation
−Removed: Balance at October 26, 2024
+Added: Balance at January 25, 2025
Comprehensive
7 unchanged sentences
Stock based compensation
−Removed: Balance at October 28, 2023
+Added: Balance at January 27, 2024
AeroVironment, Inc.
1 unchanged sentence
(In thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
Operating activities
−Removed: Adjustments to reconcile net income to cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income to cash (used in) provided by operating activities:
Depreciation and amortization
6 unchanged sentences
(Gain) loss on foreign currency transactions
−Removed: Unrealized loss on available-for-sale equity securities, net
+Added: Unrealized (gain) loss on available-for-sale equity securities, net
Deferred income taxes
8 unchanged sentences
Other liabilities
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash (used in) provided by operating activities
Investing activities
7 unchanged sentences
Holdback and retention payments for business acquisition
+Added: Payment of contingent consideration
Proceeds from shares issued, net of issuance costs
−Removed: Proceeds from long-term debt
+Added: Proceeds from revolving credit facility
Payment of debt issuance costs
+Added: Payment of equity issuance costs
Tax withholding payment related to net settlement of equity awards
Exercise of stock options
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash used in financing activities
Effects of currency translation on cash and cash equivalents
15 unchanged sentences
supplies uncrewed aircraft and ground robot systems, loitering munitions systems and related services primarily to organizations within or supplying the U.S.
−Removed: Department of Defense (“D.o.D.”), other federal agencies and to international allied governments.
+Added: Department of Defense (“D.o.D.”), other federal agencies and international allied governments.
Effective May 1, 2023, the Company reorganized its segments.
1 unchanged sentence
The Company’s reportable segments are as follows:
+Added: Loitering Munitions Systems (“LMS”) —The LMS segment, which consists of the former Tactical Missile Systems segment, focuses primarily on tube-launched aircraft that deploy with the push of a button, fly at higher speeds than small UAS products, and perform either effects delivery or reconnaissance missions, and related support services including training, spare parts, product repair, and product replacement.
+Added: The LMS segment also includes customer-funded research and development (“R&D”)programs.
Uncrewed Systems (“UxS”) —The UxS segment, which consists of the former small uncrewed aircraft systems (“SUAS”), medium uncrewed aircraft systems (“MUAS”) and uncrewed ground vehicles (“UGV”) segments and Tomahawk Robotics, Inc.
(“Tomahawk”), which was acquired on September 15, 2023, focuses primarily on (i) small UAS products designed to operate reliably at lower altitudes in a wide range of environmental conditions, providing a vantage point from which to collect and deliver valuable information as well as related support including training, spare and accessory parts, product repair, product replacement, maintenance and upgrades;
−Removed: (ii) medium UAS products designed to operate reliably at medium altitudes with longer range while carrying larger payloads including airborne platforms, (iii) payloads and payload integration, ground support equipment and other items and services related generally to uncrewed aircraft systems historically including ISR services;
+Added: (ii) medium UAS products designed to operate reliably at medium altitudes with longer range while carrying larger payloads including airborne platforms, (iii) payloads and payload integration, ground support equipment and other items and services related generally to uncrewed aircraft systems historically including intelligence, surveillance, and reconnaissance (“ISR”) services;
(iv) UGV products designed to help responders remove, contain or neutralize hazards in situations where improvised explosive devices, caustic chemicals, nuclear, radiological or biological hazards or violent individuals represent significant danger to humans;
and (v) AI-enabled common control and communication solutions that allow any uncrewed system to be controlled from a common user interface while aggregating data from multiple platforms to provide real time intelligence.
−Removed: Loitering Munitions Systems (“LMS”) —The LMS segment, which consists of the former Tactical Missile Systems segment, focuses primarily on tube-launched aircraft that deploy with the push of a button, fly at higher speeds than small UAS products, and perform either effects delivery or reconnaissance missions, and related support services including training, spare parts, product repair, and product replacement.
−Removed: The LMS segment also includes customer-funded research and development programs.
−Removed: MacCready Works (“MW”) —The MW segment, which consists of the former MacCready Works and High Altitude Pseudo-Satellite systems (“HAPS”) segments, focuses on customer-funded research and development in the areas of HAPS, robotics, sensors, software analytics, data intelligence and connectivity.
+Added: MacCready Works (“MW”) —The MW segment, which consists of the former MacCready Works and High Altitude Pseudo-Satellite systems (“HAPS”) segments, focuses on customer-funded R&D in the areas of HAPS, robotics, sensors, software analytics, data intelligence and connectivity.
This segment contains the Company’s center of excellence for the development of machine learning, object identification and autonomy solutions and also seeks to identify new products, services and businesses for the Company.
5 unchanged sentences
In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation with respect to the interim financial statements have been included.
−Removed: The results of operations for the three and six months ended October 26, 2024 are not necessarily indicative of the results for the full year ending April 30, 2025.
−Removed: For further information, refer to the consolidated financial statements and footnotes thereto for the year ended April 30, 2024, included in the Company’s Annual Report on Form 10-K.
+Added: The results of operations for the three and nine months ended January 25, 2025 are not necessarily indicative of the results for the full year ending April 30, 2025.
+Added: For further information, refer to the
+Added: consolidated financial statements and footnotes thereto for the year ended April 30, 2024, included in the Company’s Annual Report on Form 10-K.
The preparation of financial statements in conformity with U.S.
3 unchanged sentences
All intercompany accounts and transactions have been eliminated.
+Added: Recent and Pending Acquisitions
On September 15, 2023, the Company closed its acquisition of Tomahawk pursuant to a merger agreement, and post-acquisition, Tomahawk has been incorporated into the UxS segment.
1 unchanged sentence
Refer to Note 16—Business Acquisitions for further details.
−Removed: On November 13, 2024, the Company formed the Archangel Merger Sub LLC, a Delaware limited liability company and a direct wholly owned subsidiary of the Company (“Merger Sub”), for the purpose of the announced acquisition with BlueHalo Financing Topco, LLC (“Blue Halo”).
−Removed: Refer to Note 19—Subsequent Events for further details.
+Added: On November 13, 2024, the Company formed Archangel Merger Sub LLC, a Delaware limited liability company and a direct wholly owned subsidiary of the Company (“Merger Sub”), for the purpose of the announced acquisition of BlueHalo Financing Topco, LLC (“BlueHalo”).
+Added: On November 19, 2024, the Company announced the execution of a definitive agreement under which the Company will acquire BlueHalo in an all-stock transaction.
+Added: The Company, Merger Sub, BlueHalo, and BlueHalo Holdings Parent, LLC, a Delaware limited liability company and sole member of BlueHalo Financing Topco, LLC (“Seller”), entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which, and subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, Merger Sub will merge with and into BlueHalo, with BlueHalo continuing as a wholly owned subsidiary of the Company and the surviving company of the merger (the “Merger” and together with the other transactions contemplated by the Merger Agreement, the “Transactions”).
+Added: Subject to the terms and conditions of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), all of the equity interests of BlueHalo issued and outstanding immediately prior to the Effective Time shall be automatically converted into the right to receive a number of shares of the Company’s common stock (“Company Common Stock”) equal to 18,548,698 shares (the “Transaction Consideration”), which will represent approximately 39.5 % of the fully diluted shares outstanding of the pro forma combined company immediately prior to the execution and delivery of the Merger Agreement.
+Added: The Transaction Consideration is subject to downwards adjustments, which shall be determined prior to the consummation of the Transactions (the “Closing”), for certain items of leakage, distribution or payment of cash or other property up to the Closing, incurred by BlueHalo and its subsidiaries since June 30, 2024 as set forth in the Merger Agreement.
+Added: The Merger Agreement further provides that the Company may be required to pay a termination fee of $ 200,000,000 to Seller upon termination of the Merger Agreement under specified circumstances, including (i) termination by the Company to accept an Alternative Sale Transaction, (ii) termination by Seller due to the occurrence of a Company Board Adverse Recommendation Change or (iii) if the Company consummates an Alternative Sale Transaction within 9 months of termination of the Merger Agreement, subject to certain conditions as set forth in the Merger Agreement.
+Added: Concurrently with the execution and delivery of the Merger Agreement, Arlington Capital Partners V, L.P.
+Added: and Arlington Capital Partners VI, L.P., the equityholders of the Key Seller Member (collectively, the “Sponsor Members”) have entered into a shareholder’s agreement (the “Shareholder’s Agreement”) with the Company pursuant to which the Sponsor Members have, among other things, agreed to abide by customary standstill covenants, obligations to vote consistent with the recommendation of the Company Board, and customary employee non-solicit restrictions with respect to the employees of the Company and its subsidiaries (including BlueHalo and its subsidiaries after the Closing).
+Added: The Company has, among other things, agreed to provide the Sponsor Members with certain board designation rights and customary registration rights, including customary demand and piggyback rights.
+Added: The Sponsor Members will have
+Added: such designation rights to designate two directors until it and its affiliates cease to collectively hold and own, directly or indirectly, at least 20 % of the issued and outstanding Company Common Stock and the Sponsor Members will have such designation rights to designate one director until they and their affiliates cease to collectively hold and own, directly or indirectly, at least 15 % but less than 20 % of the issued and outstanding Company Common Stock.
+Added: The Sponsor Members are expected to beneficially own approximately 26.2 % of the Company Common Stock at Closing (assuming no adjustments under the Merger Agreement).
+Added: At the Effective Time, the Board of Directors of the Company (the “New Company Board”) is expected to consist of ten members, two of whom may be designated by the Sponsor Members for approval by the stockholders of the Company for appointment to the New Company Board, subject to certain conditions and qualifications as set forth in the Shareholder’s Agreement.
+Added: In connection with the Merger Agreement, the Company entered into a commitment letter (the “Debt Commitment Letter”) with Bank of America, N.A.
+Added: (“BofA NA”) and BofA Securities, Inc.
+Added: ( “BofA Securities”) and JPMorgan Chase Bank, N.A.
+Added: (“JPM”) on November 18, 2024 and amended and restated on December 30, 2024 to include U.S.
+Added: Bank National Association (“U.S.
+Added: Bank”), Citibank, N.A.
+Added: (“Citi”), BMO Bank, N.A.
+Added: (“BMO Bank”), Citizens Bank, N.A.
+Added: (“Citizens”), and Royal Bank of Canada (“RBC”;
+Added: RBC, together with BofA, JPM, U.S.
+Added: Bank, Citi, BMO Bank, and Citizens, the “Commitment Parties,” and BofA Securities, JPM and U.S.
+Added: Bank, collectively, the “Joint Lead Arrangers”), pursuant to which the Joint Lead Arrangers have committed to amend the Existing Credit Agreement (such amendment, the “Credit Agreement Amendment”) to provide a new Term Loan A facility (the “Acquisition Financing Facility”).
+Added: The initial principal amount of the Acquisition Financing Facility will be $ 700,000,000 , and the Acquisition Financing Facility will have a maturity date of two years from effective date of the Credit Agreement Amendment.
+Added: The proceeds of the Acquisition Financing Facility will be used to refinance a portion of BlueHalo’s debt and pay fees, costs and expenses incurred in connection with the Transactions.
+Added: The definitive documentation governing the Financing has not been finalized, and accordingly, the actual terms may differ from the description of such terms in the Debt Commitment Letter.
+Added: The consummation of the Transactions is not conditioned upon receipt of the proceeds from the Acquisition Financing Facility or any replacement financing.
Recently Adopted Accounting Standards
−Removed: The Company did not adopt any accounting standards during the six months ended October 26, 2024.
+Added: The Company did not adopt any accounting standards during the nine months ended January 25, 2025.
Revenue Recognition
14 unchanged sentences
The contractual right to payment is generally supported by termination for convenience clauses that allow the customer to unilaterally terminate the contract for convenience, pay the Company for costs incurred plus a reasonable profit, and take control of any work in process.
−Removed: Revenue for LMS product deliveries, certain Tomahawk product deliveries and Customer-Funded Research and Development contracts is recognized over time as costs are incurred.
−Removed: Contract services revenue is composed of revenue recognized on contracts for the provision of services, including repairs and maintenance, training, engineering design,
−Removed: development and prototyping activities, and technical support services.
+Added: Revenue for LMS product deliveries, certain Tomahawk product deliveries and customer-funded R&D contracts is recognized over time as costs are incurred.
+Added: Contract services revenue is composed of revenue recognized on contracts for the provision of services, including repairs and maintenance, training, engineering design, development and prototyping activities, and technical support services.
Contract services revenue is recognized over time as services are rendered.
Typically, revenue is recognized over time using an input measure (e.g., costs incurred to date relative to total estimated costs at completion) to measure progress.
−Removed: Contract services revenue, which historically included revenue from intelligence, surveillance, and reconnaissance (“ISR”) services, is recognized over time as services are rendered.
−Removed: In accordance with ASC 606, the Company elected the right to invoice practical expedient in which if an entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s performance completed to date, such as flight hours for ISR services, the entity may recognize revenue in the amount to which the entity has a right to invoice.
−Removed: In the past, the Company operated its MUAS in overseas locations to support U.S.
+Added: Contract services revenue includes revenue from ISR services in which the Company operates its MUAS in overseas locations to support U.S.
military operations under ISR services contracts under a contractor-owned, contractor-operated (“COCO”) arrangement.
+Added: In accordance with ASC 606, the Company elected the right to invoice practical expedient in which if an entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s performance completed to date, such as flight hours for ISR services, the entity may recognize revenue in the amount to which the entity has a right to invoice.
For performance obligations satisfied over time, revenue is generally recognized using costs incurred to date relative to total estimated costs at completion to measure progress.
2 unchanged sentences
For performance obligations which are not satisfied over time per the aforementioned criteria above, revenue is recognized at the point in time in which each performance obligation is fully satisfied.
−Removed: The Company’s SUAS, MUAS, UGV product sales revenue is composed of revenue recognized on contracts for the delivery of SUAS, MUAS and UGV systems and spare parts, respectively.
+Added: The Company’s UxS product sales revenue is composed of revenue recognized on contracts for the delivery of UxS systems and spare parts, respectively.
Revenue is recognized at the point in time when control transfers to the customer, which generally occurs when title and risk of loss have passed to the customer.
−Removed: On October 26, 2024, the Company had approximately $ 467,094,000 of remaining performance obligations under fully funded contracts with its customers, which the Company also refers to as funded backlog.
+Added: On January 25, 2025, the Company had approximately $ 763,549,000 of remaining performance obligations under fully funded contracts with its customers, which the Company also refers to as funded backlog.
The Company currently expects to recognize approximately 31 % of the remaining performance obligations as revenue in fiscal 2025 and the remaining 69 % in fiscal 2026 or beyond.
11 unchanged sentences
In addition, the Company includes the estimated variable consideration to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the related uncertainty is resolved.
−Removed: These estimates are based on historical award experience, anticipated
−Removed: performance and the Company’s best judgment at the time.
+Added: These estimates are based on historical award experience, anticipated performance and the Company’s best judgment at the time.
Based on experience in estimating these amounts, they are included in the transaction price of the Company’s contracts and the associated remaining performance obligations.
4 unchanged sentences
If at any time the estimate of contract profitability indicates an anticipated loss on the contract, the Company recognizes the total loss in the quarter it is identified, and it is recorded in other current liabilities.
−Removed: The balance of forward loss reserves as of October 26, 2024 and April 30, 2024 was $ 130,000 and $ 374,000 , respectively.
+Added: The balance of forward loss reserves as of January 25, 2025 and April 30, 2024 was $ 230,000 and $ 374,000 , respectively.
The Company recorded the forward loss reserves as the total estimated costs to complete the contracts are in excess of the total remaining consideration of the contracts.
−Removed: No adjustment on the forward loss reserve for any one contract was material to the Company’s unaudited condensed consolidated financial statements for the three and six months ended October 26, 2024 or October 28, 2023, respectively.
+Added: No adjustment on the forward loss reserve for any one contract was material to the Company’s unaudited condensed consolidated financial statements for the three and nine months ended January 25, 2025 or January 27, 2024, respectively.
The impact of adjustments in contract estimates on the Company’s operating earnings can be reflected in either operating costs and expenses, or revenue.
−Removed: The aggregate impact of adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was $ 6,973,000 and $ 8,555,000 for the three and six month periods ended October 26, 2024, respectively.
−Removed: During the three and six months ended October 26, 2024, the Company definitized certain LMS undefinitized contract actions.
+Added: The aggregate impact of adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was $ 9,150,000 and $ 9,515,000 for the three and nine month periods ended January 25, 2025, respectively.
+Added: During the three months ended January 25, 2025, the majority of the adjustments relate to the Company revising its estimates of the total expected costs to complete three LMS contracts.
+Added: The aggregate impact of these adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was an increase to revenue of approximately $ 9,629,000 .
+Added: During the nine months ended January 25, 2025, the Company definitized certain LMS undefinitized contract actions.
The aggregate impact of these cumulative catch-up revenue adjustments for the contract definitization was an increase to revenue of approximately $ 9,870,000 .
−Removed: The aggregate impact of adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was $ 2,817,000 and $ 3,544,000 for the three and six months ended October 28, 2023, respectively.
−Removed: During the three and six months ended October 28, 2023, the Company revised its estimates of the total expected costs to complete an LMS variant contract.
−Removed: The aggregate impact of these adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was an increase to revenue of approximately $ 1,716,000 and $ 1,439,000 , respectively.
+Added: The aggregate impact of adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was $ 4,398,000 and $ 5,087,000 for the three and nine month periods ended January 27, 2024, respectively.
+Added: During the three months ended January 27, 2024, the Company revised its estimates to reflect a favorable definitization of an LMS contract.
+Added: The aggregate impact of these adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was an increase to revenue of approximately $ 3,574,000 .
+Added: During the nine months ended January 27, 2024, the Company revised its estimates of the total expected costs to complete a different LMS contract.
+Added: The aggregate impact of these adjustments in contract estimates on revenue related to performance obligations satisfied or partially satisfied in previous periods was an increase to revenue of approximately $ 1,439,000 .
Revenue by Category
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Revenue by segment
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Revenue by contract type
7 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Revenue by customer category
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Revenue by geographic location
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Revenue percentage by recognition method
4 unchanged sentences
In the Company’s services contracts, amounts are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals, which is generally monthly, or upon the achievement of contractual milestones.
−Removed: Generally, billing occurs subsequent to revenue recognition, resulting in contract assets recorded in unbilled receivables and retentions on the condensed consolidated balance sheet.
+Added: Generally, billing
+Added: occurs subsequent to revenue recognition, resulting in contract assets recorded in unbilled receivables and retentions on the condensed consolidated balance sheet.
However, the Company sometimes receives advances or deposits from its customers before revenue is recognized, resulting in contract liabilities recorded in customer advances on the condensed consolidated balance sheet.
2 unchanged sentences
For the Company’s product revenue, the Company generally receives cash payments subsequent to satisfying the performance obligation via delivery of the product, resulting in billed accounts receivable.
−Removed: Changes in the contract asset and liability balances during the three and six month periods ended October 26, 2024 were not materially impacted by any other factors.
+Added: Changes in the contract asset and liability balances during the three and nine month periods ended January 25, 2025 were not materially impacted by any other factors.
For the Company’s contracts, there are no significant gaps between the receipt of payment and the transfer of the associated goods and services to the customer for material amounts of consideration.
−Removed: Revenue recognized for the three and six month periods ended October 26, 2024 that was included in customer advances balances as of April 30, 2024 was $ 2,475,000 and $ 7,961,000 .
−Removed: Revenue recognized for the three and six month periods ended October 28, 2023 that was included in customer advances balances as of April 30, 2023 was $ 696,000 and $ 2,416,000 .
+Added: Revenue recognized for the three and nine month periods ended January 25, 2025 that was included in customer advances balances as of April 30, 2024 was $ 1,701,000 and $ 9,662,000 .
+Added: Revenue recognized for the three and nine month periods ended January 27, 2024 that was included in customer advances balances as of April 30, 2023 was $ 610,000 and $ 3,026,000 .
Cost to Fulfill a Contract with a Customer
2 unchanged sentences
The assets related to costs to fulfill contracts with customers are capitalized and amortized over the period the related performance obligations are satisfied.
−Removed: As of October 26, 2024, the Company had no costs to fulfill and as of April 30, 2024, the Company’s costs to fulfill were not material.
+Added: As of January 25, 2025, the Company had no costs to fulfill and as of April 30, 2024, the Company’s costs to fulfill were not material.
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources and assess performance.
−Removed: As of October 26, 2024, the Company’s CODM, the Chief Executive Officer, makes operating decisions, assesses performance and makes resource allocation decisions, including the allocation for research and development (“R&D”).
+Added: As of January 25, 2025, the Company’s CODM, the Chief Executive Officer, makes operating decisions, assesses performance and makes resource allocation decisions, including the allocation for R&D.
Accordingly, the Company identifies three reportable segments.
10 unchanged sentences
The cost audits result in the negotiation and determination of the final indirect cost rates that the Company may use for the period(s) audited.
−Removed: The final rates, if different from the provisional rates, may create an additional receivable or liability for the Company for CPFF and T&M contracts.
+Added: final rates, if different from the provisional rates, may create an additional receivable or liability for the Company for CPFF and T&M contracts.
For example, during the course of its audits, the DCAA may question the Company’s incurred costs, and if the DCAA believes the Company has accounted for such costs in a manner inconsistent with the requirements under Federal Acquisition Regulations, the DCAA auditor may recommend to the Company’s administrative contracting officer to disallow such costs.
1 unchanged sentence
However, the Company can provide no assurance that the DCAA or other government audits will not result in material disallowances for incurred costs in the future.
−Removed: The Company’s revenue recognition policy calls for revenue recognized on all cost reimbursable government contracts to be recorded at actual rates unless collectability is not reasonably assured.
−Removed: At October 26, 2024 and April 30, 2024, the Company had no reserve for incurred cost claim audits.
−Removed: Earnings Per Share
−Removed: Basic earnings per share is computed using the weighted-average number of common shares outstanding, excluding shares of unvested restricted stock.
+Added: The Company’s revenue recognition policy calls for revenue recognized on all cost reimbursable government contracts to be recorded at estimated full year rates unless collectability is not reasonably assured.
+Added: At January 25, 2025 and April 30, 2024, the Company had no reserve for incurred cost claim audits.
+Added: (Loss) Earnings Per Share
+Added: Basic (loss) earnings per share is computed using the weighted-average number of common shares outstanding, excluding shares of unvested restricted stock.
The reconciliation of basic to diluted shares is as follows (in thousands except share data):
Three Months Ended
−Removed: Six Months Ended
−Removed: October 26, 2024
−Removed: October 28, 2023
−Removed: October 26, 2024
−Removed: October 28, 2023
+Added: Nine Months Ended
+Added: January 25, 2025
+Added: January 27, 2024
+Added: January 25, 2025
+Added: January 27, 2024
+Added: Net (loss) income
Denominator for basic earnings per share:
1 unchanged sentence
Dilutive effect of employee stock options, restricted stock and restricted stock units
−Removed: Denominator for diluted earnings per share
−Removed: Potentially dilutive shares not included in the computation of diluted weighted-average common shares because their effect would have been anti-dilutive were 83 and 180 for the three and six months ended October 26, 2024.
−Removed: Potentially dilutive shares not included in the computation of diluted weighted-average common shares because their effect would have been anti-dilutive were 1,284 and 1,082 for the three and six months ended October 28, 2023.
+Added: Denominator for diluted (loss) earnings per share
+Added: Due to the net loss for the three months ended January 25, 2025, no shares reserved for issuance upon exercise of stock options or shares of unvested restricted stock were included in the computation of diluted loss per share as their inclusion would have been anti-dilutive.
+Added: Potentially dilutive shares not included in the computation of diluted weighted-average common shares because their effect would have been anti-dilutive were 200,667 for the three months ended January 25, 2025.
+Added: Potentially dilutive shares not included in the computation of diluted weighted-average common shares because their effect would have been anti-dilutive were 265 for the nine months ended January 25, 2025.
+Added: Potentially dilutive shares not included in the computation of diluted weighted-average common shares because their effect would have been anti-dilutive were 72 and 606 for the three and nine months ended January 27, 2024.
Recently Issued Accounting Standards
23 unchanged sentences
Equity securities and warrants are measured at fair value with net unrealized gains and losses from changes in the fair value recognized in other expense, net.
−Removed: Unrealized loss recorded (in thousands):
+Added: Unrealized gain (loss) recorded (in thousands):
Three Months Ended
Three Months Ended
−Removed: Six Months Ended
−Removed: Six Months Ended
−Removed: October 26, 2024
−Removed: October 28, 2023
−Removed: October 26, 2024
−Removed: October 28, 2023
−Removed: Net losses recognized during the period on equity securities
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: January 25, 2025
+Added: January 27, 2024
+Added: January 25, 2025
+Added: January 27, 2024
+Added: Net gain (loss) recognized during the period on equity securities
Net loss recognized during the period on equity securities sold during the period
−Removed: Unrealized loss recognized during the period on equity securities still held at the reporting date
+Added: Unrealized gain (loss) recognized during the period on equity securities still held at the reporting date
Fair Value Measurements
4 unchanged sentences
● Level 3—Inputs to the valuation that are unobservable inputs for the asset or liability.
−Removed: The Company’s financial assets measured at fair value on a recurring basis at October 26 , 2024, were as follows (in thousands):
+Added: The Company’s financial assets measured at fair value on a recurring basis at January 25, 2025 , were as follows (in thousands):
Fair Value Measurement Using
3 unchanged sentences
Equity securities
−Removed: The Company had no financial liabilities measured at fair value on a recurring basis at October 26 , 2024.
+Added: The Company had no financial liabilities measured at fair value on a recurring basis at January 25, 2025 .
The Company’s financial assets measured at fair value on a recurring basis at April 30, 2024, were as follows (in thousands):
19 unchanged sentences
In July 2019, the Company made its initial capital contribution to a limited partnership fund focusing on highly relevant technologies and start-up companies serving defense and industrial markets.
−Removed: Under the terms of the limited partnership agreement, the Company contributed a total of $ 10,000,000 during the fiscal years ended April 30, 2021 and 2022, and there were no further contribution commitments to this fund as of April 30, 2022.
+Added: Under the terms of the limited partnership
+Added: agreement, the Company contributed a total of $ 10,000,000 during the fiscal years ended April 30, 2021 and 2022, and there were no further contribution commitments to this fund as of April 30, 2022.
In March 2022, the Company entered into a limited partnership agreement with a second limited partnership fund also focusing on highly relevant technologies and start-up companies serving defense and industrial markets.
1 unchanged sentence
During the fiscal year ended April 30, 2024 and 2023, the Company made total contributions of $ 3,074,000 and $ 5,778,000 , respectively.
−Removed: During the three months ended July 27, 2024, the Company made a contribution of $ 1,183,000 .
+Added: During the three and nine months ended January 25, 2025, the Company made contributions of $ 1,126,000 and $ 2,309,000 , respectively.
Under the terms of the limited partnership agreement, the Company has committed to make additional capital contributions of $ 8,839,000 to the fund expected to be paid over the next three fiscal years.
The Company accounts for investments in limited partnerships as equity method investments as the Company is deemed to have significant influence when it holds more than a minor interest.
−Removed: For the three and six months ended October 26 , 2024, the Company recorded its ownership percentage of the net gains of the limited partnerships, or $ 1,001,000 and $ 1,066,000 , respectively, in equity method investment income (loss),
−Removed: net of $ 0 tax in the unaudited condensed consolidated statements of operations, respectively.
−Removed: For the three and six months ended October 28, 2023, the Company recorded its ownership percentage of the net losses of the limited partnerships, or $( 1,393,000 ) and $( 1,414,000 ), respectively, in equity method investment income (loss), net of $ 0 tax in the unaudited condensed consolidated statements of operations, respectively.
−Removed: At October 26 , 2024 and April 30, 2024, the carrying value of the investments in the limited partnership funds of $ 22,182,000 and $ 19,933,000 , respectively, was recorded in long-term investments on the unaudited condensed consolidated balance sheet.
+Added: For the three and nine months ended January 25, 2025 , the Company recorded its ownership percentage of the net gain of the limited partnerships, or $ 0 and $ 1,066,000 , respectively, in equity method investment (loss) income, net of $ 0 tax in the unaudited condensed consolidated statements of operations, respectively.
+Added: For the three and nine months ended January 27, 2024, the Company recorded its ownership percentage of the net loss of the limited partnerships, or $( 80,000 ) and $( 1,494,000 ), respectively, in equity method investment (loss) income, net of $ 0 tax in the unaudited condensed consolidated statements of operations, respectively.
+Added: At January 25, 2025 and April 30, 2024, the carrying value of the investments in the limited partnership funds of $ 23,308,000 and $ 19,933,000 , respectively, was recorded in long-term investments on the unaudited condensed consolidated balance sheet.
Investment in Altoy
4 unchanged sentences
The Company maintains significant influence, accounts for its investment in Altoy as an equity method investment and records its proportion of any gains or losses of Altoy in equity method investment loss, net of tax.
−Removed: For the three and six months ended October 26 , 2024 the Company recorded $( 11,000 ) for its ownership percentage of the net activity of Altoy in equity method investment income (loss), net of tax in the unaudited condensed consolidated statements of operations.
−Removed: For the three and six months ended October 28 , 2023, the Company recorded $ 0 for its ownership percentage of the net activity of Altoy in equity method investment income (loss), net of tax in the unaudited condensed consolidated statements of operations.
−Removed: At October 26 , 2024 and April 30, 2024, the carrying value of the investment in Altoy of $ 141,000 and $ 152,000 , respectively, was recorded in other assets on the unaudited condensed consolidated balance sheet.
+Added: For the three and nine months ended January 25, 2025, the Company recorded $ 0 and $( 11,000 ) for its ownership percentage of the net activity of Altoy in equity method investment (loss) income, net of tax in the unaudited condensed consolidated statements of operations.
+Added: For the three and nine months ended January 27, 2024 , the Company recorded $ 0 for its ownership percentage of the net activity of Altoy in equity method investment (loss) income, net of tax in the unaudited condensed consolidated statements of operations.
+Added: At January 25, 2025 and April 30, 2024, the carrying value of the investment in Altoy of $ 141,000 and $ 152,000 , respectively, was recorded in other assets on the unaudited condensed consolidated balance sheet.
Warranty Reserves
2 unchanged sentences
The related expense is included in cost of sales.
−Removed: Warranty reserve activity is summarized as follows for the three and six months ended October 26 , 2024 and October 28 , 2023, respectively (in thousands):
+Added: Warranty reserve activity is summarized as follows for the three and nine months ended January 25, 2025 and January 27, 2024 , respectively (in thousands):
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Beginning balance
12 unchanged sentences
Intangibles, net
−Removed: The weighted average amortization period as of October 26 , 2024 and April 30, 2024 was four and three years , respectively.
−Removed: Amortization expense for the three and six months ended October 26 , 2024 was $ 4,795,000 and $ 9,569,000 respectively.
−Removed: Amortization expense for the three and six months ended October 28, 2023 was $ 4,262,000 and $ 7,276,000 , respectively.
+Added: The weighted average amortization period as of January 25, 2025 and April 30, 2024 was three years , respectively.
+Added: Amortization expense for the three and nine months ended January 25, 2025 was $ 4,778,000 and $ 14,348,000 respectively.
+Added: Amortization expense for the three and nine months ended January 27, 2024 was $ 5,445,000 and $ 12,721,000 , respectively.
Estimated amortization expense for the next five years is as follows (in thousands):
2 unchanged sentences
Change to goodwill
−Removed: Balance at October 26, 2024
+Added: Balance at January 25, 2025
The UxS segment includes goodwill from the acquisitions of Pulse Aerospace, LLC (“Pulse”), Arcturus UAV, Inc.
13 unchanged sentences
Accordingly, the MUAS reporting unit is considered at an increased risk of failing future quantitative goodwill impairment tests.
−Removed: The MUAS reporting unit has a goodwill balance of $ 135,774,000 as of October 26, 2024.
+Added: The MUAS reporting unit has a goodwill balance of $ 135,774,000 as of January 25, 2025 .
During the most recent annual impairment test during the fourth quarter of fiscal year 2024, the estimated fair value of all reporting units, other than MUAS, substantially exceeded their carrying value.
−Removed: As of October 26, 2024, the company has not identified any events or circumstances that could trigger an impairment review prior to the Company’s annual impairment test.
+Added: As of January 25, 2025 , the company has not identified any events or circumstances that could trigger an impairment review prior to the Company’s annual impairment test.
The annual impairment test for the fiscal year ending April 30, 2025 will be performed during the fourth quarter.
−Removed: The intangibles included in the MUAS reporting unit of $ 11,847,000 as of October 26, 2024 will also be evaluated for potential impairment during the fourth quarter.
−Removed: In connection with the consummation of the acquisition of Arcturus, a California corporation, pursuant to a Stock Purchase Agreement with Arcturus and each of the shareholders and other equity interest holders of Arcturus, to purchase 100 % of the issued and outstanding equity of Arcturus (the “Arcturus Acquisition”) on February 19, 2021, the Company, as borrower, and Arcturus, as guarantor, entered into a Credit Agreement with certain lenders, letter of credit issuers, Bank of America, N.A., as the administrative agent and the swingline lender, and BofA Securities, Inc., JPMorgan Chase Bank, N.A., and U.S.
−Removed: Bank National Association, as joint lead arrangers and joint bookrunners (the “Credit Agreement”).
+Added: The intangibles included in the MUAS reporting unit of $ 10,923,000 as of January 25, 2025 will also be evaluated for potential impairment during the fourth quarter.
+Added: In connection with the consummation of the acquisition of Arcturus, a California corporation, pursuant to a Stock Purchase Agreement with Arcturus and each of the shareholders and other equity interest holders of Arcturus, to purchase 100 % of the issued and outstanding equity of Arcturus (the “Arcturus Acquisition”) on February 19, 2021, the Company, as borrower, and Arcturus, as guarantor, entered into a Credit Agreement with certain lenders, letter of credit issuers, BofA, N.A., as the administrative agent and the swingline lender, and BofA Securities, JPM., and U.S.
+Added: Bank, as joint lead arrangers and joint bookrunners (the “Credit Agreement”).
The Credit Agreement and its associated Security and Pledge Agreement set forth the terms and conditions for (i) a five-year $ 100,000,000 revolving credit facility, which includes a $ 25,000,000 sublimit for the issuance of standby and commercial letters of credit (the “Revolving Facility”), and (ii) a five-year amortized $ 200,000,000 term A loan (the “Term Loan Facility”, and together with the Revolving Facility, the “Credit Facilities”).
−Removed: Certain existing letters of credit issued by JPMorgan Chase Bank were reserved for under the Revolving Facility at closing and remain outstanding under the terms thereof.
+Added: Certain existing letters of credit issued by JPM were reserved for under the Revolving Facility at closing and remain outstanding under the terms thereof.
Upon execution of the Credit Agreement, the Company drew the full principal of the Term Loan Facility for use in the acquisition of Arcturus.
6 unchanged sentences
The Company’s existing and future domestic subsidiaries, including Arcturus, are guarantors for the Credit Facilities.
−Removed: The Credit Agreement contains certain customary representations and warranties and affirmative and negative covenants, including certain restrictions on the ability of the Company and its subsidiaries (as defined in the Credit Agreement) to incur any additional indebtedness or guarantee indebtedness of others, to create liens on properties or assets, or to enter into certain asset and stock-based transactions.
+Added: The Credit Agreement contains certain customary representations and warranties and affirmative and negative covenants, including certain restrictions on the ability of the Company and its subsidiaries (as defined in the Credit Agreement) to
+Added: incur any additional indebtedness or guarantee indebtedness of others, to create liens on properties or assets, or to enter into certain asset and stock-based transactions.
On February 4, 2022, the Company entered into a First Amendment to Credit Agreement and Waiver relating to its existing Credit Agreement (the “First Amendment to Credit Agreement”).
13 unchanged sentences
In the event of a default, an additional 2 % default interest rate in addition to the applicable rate if specified or the Base Rate plus Applicable Margin if an applicable rate is not specified.
−Removed: On October 4, 2024, the Company entered into a Third Amendment to Credit Agreement with the existing lenders, Bank of America, N.A., the administrative agent and the swingline lender, JPMorgan Chase Bank, N.A., and U.S.
−Removed: Bank National Association, and Citibank, N.A.
−Removed: (the “New Lender”) (the “Third Amendment to Credit Agreement” and the existing Credit Agreement as amended thereby, the “Amended Credit Agreement”).
+Added: On October 4, 2024, the Company entered into a Third Amendment to Credit Agreement with the existing lenders, BofA NA, the administrative agent and the swingline lender, JPM, and U.S.
+Added: Bank, and Citibank (the “New Lender”) (the “Third Amendment to Credit Agreement” and the existing Credit Agreement as amended thereby, the “Amended Credit Agreement”).
The Amended Credit Agreement now provides for an aggregate $ 200,000,000 revolving credit facility, including a $ 25,000,000 sublimit for the issuance of standby and commercial letters of credit, and a $ 10,000,000 sublimit for swingline loans, secured by all assets of the Company and the Guarantors, and extends the maturity date for obligations pursuant to the Amended Credit Agreement to October 4, 2029.
2 unchanged sentences
The unamortized debt issuance costs allocated to the Term Loan Facility of $ 590,000 were expensed upon repayment of the Term Loan Facility and recorded in interest expense.
−Removed: In addition to adding the New Lender and adjusting certain fee schedules, the Amended Credit Agreement also allows the Company to incur additional forms of secured and unsecured permitted indebtedness without separate consent of the Administrative Agent and make certain payments related thereto, including certain bilateral letters of credit, supply chain
−Removed: financing transactions, securitization transactions pertaining to its accounts receivable, and issuance of unsecured convertible debt pertaining to its Common Stock (and certain call spread transactions related thereto), subject in each instance to further specified parameters, including aggregate dollar limits on certain activities and satisfaction of ongoing and pro forma financial covenants.
+Added: In addition to adding the New Lender and adjusting certain fee schedules, the Amended Credit Agreement also allows the Company to incur additional forms of secured and unsecured permitted indebtedness without separate consent of the Administrative Agent and make certain payments related thereto, including certain bilateral letters of credit, supply chain financing transactions, securitization transactions pertaining to its accounts receivable, and issuance of unsecured convertible debt pertaining to its Common Stock (and certain call spread transactions related thereto), subject in each
+Added: instance to further specified parameters, including aggregate dollar limits on certain activities and satisfaction of ongoing and pro forma financial covenants.
The Amended Credit Agreement substitutes a Consolidated Senior Secured Leverage Ratio for the Consolidated Leverage Ratio required to be maintained under the existing Credit Agreement.
6 unchanged sentences
The Amended Credit Agreement removes the requirement that the Company prepay the loans with the proceeds of dispositions of assets or newly incurred debt.
−Removed: The Company’s ability to borrow under the Revolving Facility is reduced by outstanding letters of credit of $ 9,792,000 as of October 26, 2024.
−Removed: As of October 26, 2024, approximately $ 175,208,000 was available under the Revolving Facility.
+Added: The Company’s ability to borrow under the Revolving Facility is reduced by outstanding letters of credit of $ 9,489,000 as of January 25, 2025.
+Added: As of January 25, 2025, approximately $ 165,511,000 was available under the Revolving Facility.
Borrowings under the Revolving Facility may be used for working capital and other general corporate purposes, including acquisitions that meet certain parameters.
−Removed: As of October 26, 2024, the Company is in compliance with all amended covenants.
+Added: As of January 25, 2025 , the Company is in compliance with all amended covenants.
Long-term debt and the current period interest rates were as follows:
8 unchanged sentences
Current period interest rate
−Removed: Future contractual long-term debt principal payments at October 26, 2024 were as follows:
+Added: Future contractual long-term debt principal payments at January 25, 2025 were as follows:
(In thousands)
16 unchanged sentences
The components of lease costs recorded in cost of sales and selling, general and administrative (“SG&A”) expense were as follows (in thousands):
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Nine Months Ended
Operating lease cost
4 unchanged sentences
Supplemental lease information was as follows:
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Nine Months Ended
(In thousands)
4 unchanged sentences
Weighted average discount rate
−Removed: Maturities of operating lease liabilities as of October 26, 2024 were as follows (in thousands):
+Added: Maturities of operating lease liabilities as of January 25, 2025 were as follows (in thousands):
Total lease payments
3 unchanged sentences
The components of accumulated other comprehensive loss and adjustments are as follows (in thousands):
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Nine Months Ended
Balance as of April 30, 2024 and April 30, 2023, respectively
Change in foreign currency translation adjustments
−Removed: Balance as of October 26, 2024 and October 28, 2023, respectively
+Added: Balance as of January 25, 2025 and January 27, 2024, respectively
Customer-Funded Research & Development
2 unchanged sentences
Revenue from customer-funded R&D contracts is recognized in accordance with ASC 606 over time as costs are incurred.
−Removed: Revenue from customer-funded R&D was approximately $ 20,280,000 and $ 38,839,000 for the three and six months ended October 26, 2024.
−Removed: Revenue from customer-funded R&D was approximately $ 19,078,000 and $ 43,461,000 for the three and six months ended October 28, 2023.
+Added: Revenue from customer-funded R&D was approximately $ 19,730,000 and $ 58,569,000 for the three and nine months ended January 25, 2025 .
+Added: Revenue from customer-funded R&D was approximately $ 17,617,000 and $ 61,078,000 for the three and nine months ended January 27, 2024.
Long-Term Incentive Awards
6 unchanged sentences
Settlement of the PRSUs will be made in fully-vested shares of the Company’s common stock.
−Removed: For the three and six months ended October 26, 2024, the Company recorded $ 968,000 and $ 1,274,000 of compensation expense related to the Fiscal 2025 LTIP.
−Removed: The Company recorded no compensation expense related to the Fiscal 2025 LTIP for the three and six months ended October 28, 2023.
−Removed: At October 26, 2024, the maximum compensation expense that may be recorded for the performance-based portion of the Fiscal 2025 LTIP is $ 23,359,000 .
+Added: For the three and nine months ended January 25, 2025 , the Company recorded $ 918,000 and $ 2,192,000 of compensation expense related to the Fiscal 2025 LTIP.
+Added: The Company recorded no compensation expense related to the Fiscal 2025 LTIP for the three and nine months ended January 27, 2024.
+Added: At January 25, 2025 , the maximum compensation expense that may be recorded for the performance-based portion of the Fiscal 2025 LTIP is $ 18,979,000 .
During the three months ended July 29, 2023, the Company granted awards under the 2021 Plan to key employees (“Fiscal 2024 LTIP”).
Awards under the Fiscal 2024 LTIP consist of:
−Removed: (i) time-based restricted stock awards and time-based restricted stock units, which vest in equal tranches in July 2024, July 2025 and July 2026, and (ii) PRSUs, which vest based on the Company’s achievement of revenue and non-GAAP operating income targets for the three-year period ending April 30, 2026.
+Added: (i) time-based restricted stock awards and time-based restricted stock units, which vest in equal tranches in July 2024, July 2025 and July 2026, and (ii) PRSUs, which vest based on the Company’s achievement of revenue and non-GAAP adjusted EBITDA targets for the three-year period ending April 30, 2026.
At the award date, target achievement levels for each of the financial performance metrics were established for the PRSUs, at which levels the PRSUs would vest at 100 % for each such metric.
Threshold achievement levels for which the PRSUs would vest at 50 % for each such metric and maximum achievement levels for which such awards would vest at 250 % for each such metric were also established.
−Removed: The actual payout for the PRSUs at the end of the performance period will be calculated based upon the Company’s achievement of the established revenue and non-GAAP operating income targets for the performance period.
+Added: The actual payout for the PRSUs at the end of the performance period will be calculated based upon the Company’s achievement of the established revenue and non-GAAP adjusted EBITDA targets for the performance period.
Settlement of the PRSUs will be made in fully-vested shares of the Company’s common stock.
−Removed: For the three and six months ended October 26, 2024, the Company recorded $ 1,078,000 and $ 2,190,000 of compensation expense related to the Fiscal 2024 LTIP, respectively.
−Removed: For the three and six months ended October 28, 2023, the Company recorded $ 1,200,000 and $ 1,834,000 of compensation expense related to the Fiscal 2024 LTIP, respectively.
−Removed: At October 26, 2024, the maximum compensation expense that may be recorded for the performance-based portion of the Fiscal 2024 LTIP is $ 19,929,000 .
+Added: For the three and nine months ended January 25, 2025 , the Company recorded $ 938,000 and $ 3,128,000 of compensation expense related to the Fiscal 2024 LTIP, respectively.
+Added: For the three and nine months ended January 27, 2024, the Company recorded $ 965,000 and $ 2,798,000 of compensation expense related to the Fiscal 2024 LTIP, respectively.
+Added: At January 25, 2025 , the maximum compensation expense that may be recorded for the performance-based portion of the Fiscal 2024 LTIP is $ 15,673,000 .
During the three months ended July 30, 2022, the Company granted awards under the 2021 Plan to key employees (“Fiscal 2023 LTIP”).
5 unchanged sentences
Settlement of the PRSUs will be made in fully-vested shares of the Company’s common stock.
−Removed: For the three and six months ended October 26, 2024, the Company recorded $ 801,000 , and $ 1,666,000 of compensation expense related to the Fiscal 2023 LTIP, respectively.
−Removed: For the three and six months ended October 28, 2023, the Company recorded $ 1,191,000 and $ 1,852,000 of compensation expense related to the Fiscal 2023 LTIP, respectively.
−Removed: At October 26, 2024, the maximum compensation expense that may be recorded for the performance-based portion of the Fiscal 2023 LTIP is $ 15,303,000 .
+Added: For the three and nine months ended January 25, 2025 , the Company recorded $ 587,000 , and $ 2,253,000 of compensation expense related to the Fiscal 2023 LTIP, respectively.
+Added: For the three and nine months ended January 27, 2024, the Company recorded $ 702,000 and $ 2,554,000 of compensation expense related to the Fiscal 2023 LTIP, respectively.
+Added: At January 25, 2025 , the maximum compensation expense that may be recorded for the performance-based portion of the Fiscal 2023 LTIP is $ 11,448,000 .
During the three months ended July 31, 2021, the Company also granted awards under the Restated 2006 Plan to key employees (“Fiscal 2022 LTIP”).
Awards under the Fiscal 2021 LTIP consist of:
−Removed: (i) time-based restricted stock awards, which vest in equal tranches in July 2022, July 2023 and July 2024, and (ii) PRSUs, which vest based on the Company’s achievement of revenue and operating income targets for the three-year period ending April 30, 2024.
+Added: (i) time-based restricted stock awards, which vest in equal tranches in July 2022, July 2023 and July 2024, and (ii) PRSUs, which vest based on the Company’s achievement of revenue and non-GAAP operating income targets for the three-year period ending April 30, 2024.
During the three months ended July 27, 2024, the Company issued a total of 15,427 fully-vested shares of the Company’s common stock to settle the PRSUs in the Fiscal 2022 LTIP.
−Removed: For the three and six months ended October 26, 2024, the Company recorded no compensation expense.
−Removed: For the three and six months ended October 28, 2023, the Company recorded $ 356,000 and $ 488,000 of compensation expense related to the Fiscal 2022 LTIP, respectively.
+Added: For the three and nine months ended January 25, 2025 , the Company recorded no compensation expense.
+Added: For the three and nine months ended January 27, 2024, the Company recorded $ 125,000 and $ 613,000 of compensation expense related to the Fiscal 2022 LTIP, respectively.
At each reporting period, the Company reassesses the probability of achieving the performance targets for the PRSUs.
1 unchanged sentence
No compensation cost is ultimately recognized for awards for which employees do not render the requisite service and are forfeited.
−Removed: For the three and six months ended October 26, 2024, the Company recorded a benefit from income taxes of $( 221,000 ), and a provision for income taxes of $ 1,264,000 yielding an effective tax rate of ( 3.5 )% and 4.4 %, respectively.
−Removed: For the three and six months ended October 28, 2023, the Company recorded a provision for income taxes of $ 1,137,000 and $ 2,451,000 , respectively, yielding an effective tax rate of 5.6 % for both periods.
−Removed: The variance from statutory rates for the three and six months ended October 26, 2024 was primarily due to foreign-derived intangible income (“FDII”) deductions, federal R&D credits and excess tax benefits from the exercise of stock options and vesting of equity awards.
−Removed: The variance from statutory rates for the three and six months ended October 28, 2023 was primarily due to foreign derived intangible income deductions and to federal R&D credits.
+Added: For the three and nine months ended January 25, 2025 , the Company recorded an income tax benefit of $( 605,000 ), and an income tax expense of $ 659,000 yielding an effective tax rate of 25.6 % and 2.5 %, respectively.
+Added: For the three and nine months ended January 27, 2024, the Company recorded an income tax expense provision of $ 1,259,000 and $ 3,710,000 , respectively, yielding an effective tax rate of 8.3 % and 6.3 %, respectively.
+Added: The variance from statutory rates for the three months ended January 25, 2025 was primarily due to the loss before income taxes for the three months ended January 25, 2025.
+Added: The variance from statutory rates for the nine months ended January 25, 2025 was primarily due to the decrease in income before taxes, offset by a decrease in foreign-derived intangible income (“FDII”) deductions and, federal R&D credits.
+Added: The variance from statutory rates for the three and nine months ended January 27, 2024 was primarily due to an increase in profit before taxes, foreign derived intangible income deductions and federal R&D credits.
Share Repurchase Plan and Issuances
On September 8, 2022 the Company filed an S-3 shelf registration statement to offer and sell shares of the Company’s common stock, including a prospectus supplement in relation to an Open Market Sale Agreement SM , also dated September 8, 2022, with Jefferies LLC relating to the proposed offer and sale of shares of the Company’s common stock having an aggregate offering price of up to $ 200,000,000 from time to time through Jefferies LLC as the sales agent.
−Removed: During the three and six months ended October 28, 2023, the Company sold 807,370 shares for total gross proceeds of $ 91,313,000 , total proceeds received of $ 88,574,000 , net of commission expense and $ 88,437,000 net of equity issuance costs.
−Removed: As of October 28, 2023, the Company completed the Open Market Sale Agreement SM and sold 1,917,100 of its shares for total gross proceeds of $ 200,000,000 , total proceeds received of $ 193,999,000 , net of commission expense and $ 193,086,000 net of equity issuance costs.
+Added: During the six months ended October 28, 2023, the Company completed the Open Market Sale AgreementSM.
+Added: During the six months ended October 28, 2023, the Company sold 807,370 shares for total gross proceeds of $ 91,313,000 , total proceeds received of $ 88,574,000 , net of commission expense and $ 88,437,000 net of equity issuance costs.
+Added: As of January 27, 2024, the Company completed the Open Market Sale Agreement SM and sold 1,917,100 of its shares for total gross proceeds of $ 200,000,000 , total proceeds received of $ 193,999,000 , net of commission expense and $ 193,086,000 net of equity issuance costs.
Business Acquisitions
43 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
The Company did not have any material, nonrecurring pro forma adjustments directly attributable to the business acquisition included in the reported pro forma revenue and earnings.
12 unchanged sentences
Funded status of the plan
−Removed: The projected benefit obligation includes assumptions of a discount rate of 3.9 % and pension increase for in-payment benefits of 2.5 % for both October 26, 2024 and April 30, 2024.
+Added: The projected benefit obligation includes assumptions of a discount rate of 3.9 % and pension increase for in-payment benefits of 2.5 % for both January 25, 2025 and April 30, 2024.
The accumulated benefit obligation is approximately equal to the Company’s projected benefit obligation.
2 unchanged sentences
The Company does not expect to make any contributions to the plan in the fiscal year ending April 30, 2025.
−Removed: The Company assumed expected return on plan assets of 2.9 % for October 26, 2024 and April 30, 2024.
+Added: The Company assumed expected return on plan assets of 2.9 % for January 25, 2025 and April 30, 2024.
Expected benefit payments as of April 30, 2024 (in thousands):
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Expected return on plan assets
6 unchanged sentences
Prior period segment information has been revised to align with the new segment measure of profitability.
−Removed: Three Months Ended October 26, 2024
+Added: Three Months Ended January 25, 2025
Product sales
2 unchanged sentences
Depreciation and amortization
−Removed: Three Months Ended October 28, 2023
+Added: Three Months Ended January 27, 2024
Product sales
2 unchanged sentences
Depreciation and amortization
−Removed: Six Months Ended October 26, 2024
+Added: Nine Months Ended January 25, 2025
Product sales
2 unchanged sentences
Depreciation and amortization
−Removed: Six Months Ended October 28, 2023
+Added: Nine Months Ended January 27, 2024
Product sales
5 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: Nine Months Ended
Segment adjusted gross margin
7 unchanged sentences
Corporate assets primarily consist of cash and cash equivalents, prepaid expenses and other current assets, long-term investments, property and equipment, net, operating lease right-of-use assets, deferred income taxes and other assets managed centrally on behalf of the business segments.
−Removed: As of October 26, 2024
+Added: As of January 25, 2025
As of April 30, 2024
Subsequent Events
−Removed: On November 19, 2024, the Company announced the execution of a definitive agreement under which the Company will acquire BlueHalo in an all-stock transaction.
−Removed: The Company, Merger Sub, BlueHalo, and BlueHalo Holdings Parent, LLC, a Delaware limited liability company and sole member of BlueHalo Financing Topco, LLC (“Seller”), entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which, and subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, Merger Sub will merge with and into BlueHalo, with BlueHalo continuing as a wholly owned subsidiary of the Company and the surviving company of the merger (the “Merger” and together with the other transactions contemplated by the Merger Agreement, the “Transactions”).
−Removed: Subject to the terms and conditions of the Merger Agreement, at the effective time of the Merger (the “Effective Time”), all of the equity interests of BlueHalo issued and outstanding immediately prior to the Effective Time shall be automatically converted into the right to receive a number of shares of the Company’s common stock (“Company Common Stock”) equal to 18,548,698 shares (the “Transaction Consideration”), which will represent approximately 39.5 % of the fully diluted shares outstanding of the pro forma combined company immediately prior to the execution and delivery of the Merger Agreement.
−Removed: The Transaction Consideration is subject to downwards adjustments, which shall be determined prior to the consummation of the Transactions (the “Closing”), for certain items of leakage, distribution or payment of cash or other property up to the Closing, incurred by BlueHalo and its subsidiaries since June 30, 2024 as set forth in the Merger Agreement.
−Removed: The closing of the Merger is subject to satisfaction or waiver of certain conditions including, among other things, (i) the required approval by the Company’s stockholders, the Company’s stockholders, holders of incentive units and restricted common units of Seller (the “Seller Members”) and Seller, as the sole member of BlueHalo (ii) the accuracy of the respective representations and warranties of each party, subject to certain materiality qualifications, (iii) compliance by the parties with their respective covenants, (iv) the absence of any order that is in effect and restrains, enjoins or otherwise prohibits the consummation of the Merger, (v) the receipt of specified regulatory approvals and the expiration or termination of applicable waiting periods, including the expiration or termination of the applicable waiting period under the Hart-Scott Rodino Antitrust Improvements Act of 1976, as amended (the “Required Regulatory Approvals”) (vi) the shares of Company Common Stock to be issued in the Merger being approved for listing (subject to official notice of issuance) on Nasdaq as of the Closing, (vii) the Registration Statement (as defined below) having become effective in accordance with the provisions of the Securities Act of 1933, as amended, and not being subject to any stop order or proceeding (or threatened proceeding by the Securities and Exchange Commission (the “SEC”)) seeking a stop order with respect to the Registration Statement that has not been withdrawn, (viii) delivery of certain closing certificates and executed ancillary agreements, (ix) the absence of any material adverse effect with respect to BlueHalo or the Company, (x) receipt of certain waivers and evidence that a shareholder vote was solicited related to Section 280G of the United States Internal Revenue Code of 1986, as amended, and (xi) receipt by the Company of executed Joinder and Lock-Up Agreements from Seller Members entitled to receive at least 85 % of the Transaction Consideration, as adjusted.
−Removed: The Merger Agreement contains customary representations, warranties and covenants made by the Company, BlueHalo, and the Seller, including covenants relating to obtaining the requisite approvals of the stockholders of the Company, the Seller Members and Seller, as the sole member of BlueHalo, indemnification of directors and officers, and the Company’s and Seller and BlueHalo’s conduct of their respective businesses between the date of signing the Merger Agreement and the closing of the Merger.
−Removed: The Merger Agreement further provides that the Company may be required to pay a termination fee of $ 200,000,000 to Seller upon termination of the Merger Agreement under specified circumstances, including (i) termination by the Company to accept an Alternative Sale Transaction, (ii) termination by Seller due to the occurrence of a Company Board Adverse Recommendation Change or (iii) if the Company consummates an Alternative Sale Transaction within 9 months of termination of the Merger Agreement, subject to certain conditions as set forth in the Merger Agreement.
−Removed: Concurrently with the execution and delivery of the Merger Agreement, Arlington Capital Partners V, L.P.
−Removed: and Arlington Capital Partners VI, L.P., the equityholders of the Key Seller Member (collectively, the “Sponsor Members”) have entered into a shareholder’s agreement (the “Shareholder’s Agreement”) with the Company pursuant to which the Sponsor Members have, among other things, agreed to abide by customary standstill covenants, obligations to vote consistent with the recommendation of the Company Board, and customary employee non-solicit restrictions with respect to the employees of the Company and its subsidiaries (including BlueHalo and its subsidiaries after the Closing).
−Removed: The Company has, among other things, agreed to provide the Sponsor Members with certain board designation rights and customary registration rights, including customary demand and piggyback rights.
−Removed: The Sponsor Members will have such designation rights to designate two directors until it and its affiliates cease to collectively hold and own, directly or indirectly, at least 20 % of the issued and outstanding Company Common Stock and the Sponsor Members will have such designation rights to designate one director until they and their affiliates cease to collectively hold and own, directly or indirectly, at least 15 % but less than 20 % of the issued and outstanding Company Common Stock.
−Removed: The Sponsor Members are expected to beneficially own approximately 26.2 % of the Company Common Stock at Closing (assuming no adjustments under the Merger Agreement).
−Removed: At the Effective Time, the Board of Directors of the Company (the “New Company Board”) is expected to consist of ten members, two of whom may be designated by the Sponsor Members for approval by the stockholders of the Company for appointment to the New Company Board, subject to certain conditions and qualifications as set forth in the Shareholder’s Agreement.
−Removed: In connection with the Merger Agreement, the Company entered into a commitment letter (the “Debt Commitment Letter”) with BofA NA and BofA Securities, Inc.
−Removed: (collectively, “BofA”) and JPM (JPM and BofA, collectively, the “Joint Lead Arrangers”) on November 18, 2024, pursuant to which the Joint Lead Arrangers have committed to amend the Existing Credit Agreement (such amendment, the “Credit Agreement Amendment”) to provide a new Term Loan A facility (the “Acquisition Financing Facility”).
−Removed: The initial principal amount of the Acquisition Financing Facility will be $ 700,000,000 , and the Acquisition Financing Facility will have a maturity date of two years from effective date of the Credit Agreement Amendment.
−Removed: The Joint Lead Arrangers expect that the effective date of the Credit Agreement Amendment will be prior to the date of the Closing.
−Removed: The proceeds of the Acquisition Financing Facility will be used to refinance a portion of BlueHalo’s debt and pay fees, costs and expenses incurred in connection with the Transactions.
−Removed: The definitive documentation governing the Financing has not been finalized, and accordingly, the actual terms may differ from the description of such terms in the Debt Commitment Letter.
−Removed: The consummation of the Transactions is not conditioned upon receipt of the proceeds from the Acquisition Financing Facility or any replacement financing.
+Added: On February 28, 2025, the Department of the Army issued a stop-work order on certain existing U.S.
+Added: government contracts, previously awarded to the Company for foreign military sales funded by the U.S.
+Added: government via foreign military financing.
+Added: As of January 25, 2025, funded backlog included approximately $ 13,000,000 impacted by the stop-work order.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.