AUDDIA INC. 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
Quarterly REPORT pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2026
Or
☐
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____________ to _____________
Commission File No. 001-40071
AUDDIA INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
45-4257218
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1680 38th Street , Suite 130
Boulder , CO
80301
Address of Principal Executive Offices
Zip Code
( 303 ) 219-9771
(Registrant’s telephone
number, including area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per share
AUUD
The Nasdaq Stock Market
Indicate by check mark whether the registrant:
(1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐
Accelerated Filer ☐
Non-accelerated Filer ☒
Smaller Reporting Company ☒
Emerging Growth Company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12(b)-2 of the Exchange Act). Yes ☐ No ☒
As of August 13, 2026, there were
5,803,050 shares of the registrant’s common stock, $0.001 par value per share, outstanding.
AUDDIA INC.
2026 QUARTERLY REPORT
ON FORM 10-Q
TABLE
OF CONTENTS
Page No.
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
4
Condensed Balance Sheets (Unaudited)
4
Condensed Statements of Operations (Unaudited)
5
Condensed Statements of Changes in Shareholders’ Equity (Unaudited)
6
Condensed Statements of Cash Flows (Unaudited)
7
Notes to Condensed Financial Statements (Unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
36
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
37
Item 1A.
Risk Factors
37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 3.
Defaults Upon Senior Securities
37
Item 4.
Mine Safety Disclosures
37
Item 5.
Other Information
37
Item 6.
Exhibits
38
Signatures
40
Unless we state otherwise or the context otherwise
requires, the terms “Auddia,” “we,” “us,” “our” and the “Company” refer to
Auddia Inc., a Delaware corporation.
2
SPECIAL NOTE REGARDING
FORWARD-LOOKING STATEMENTS
This Quarterly Report
on Form 10-Q, or Quarterly Report, contains forward-looking statements that involve risks and uncertainties. We make such forward-looking
statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities
laws. All statements other than statements of historical facts contained in this Quarterly Report are forward-looking statements. In some
cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”,
“expects”, “intends”, “plans”, “anticipates”, “believes”, “estimates”,
“predicts”, “potential”, “continue” or the negative of these terms or other comparable terminology.
Forward-looking statements
are neither historical facts nor assurances of future performance, and are based only on our current beliefs, expectations and assumptions
regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict and many of which are outside of our control. Therefore, you should not rely on any of these
forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those
indicated in the forward-looking statements include, among others, the following:
·
risks related to the proposed merger with Thramann Holdings;
·
the sufficiency of our existing cash to meet our working capital and capital expenditure needs over the next 12 months and our need to raise additional capital;
·
our ability to generate revenue from new software services;
·
our limited operating history;
·
our ability to maintain proper and effective internal financial controls;
·
our ability to continue to operate as a going concern;
·
changes in laws, government regulations and policies and interpretations thereof;
·
our ability to obtain and maintain protection for our intellectual property;
·
the risk of errors, failures or bugs in our platform or products;
·
our ability to attract and retain qualified employees and key personnel;
·
our ability to manage our rapid growth and organizational change effectively;
·
the possibility of security vulnerabilities, cyberattacks and network disruptions, including breaches of data security and privacy leaks, data loss, and business interruptions;
·
our compliance with data privacy laws and regulations;
·
our ability to develop and maintain our brand cost-effectively;
·
our ability to complete the proposed business combination;
·
our ability to maintain the listing of our common stock on the Nasdaq Stock Market; and
·
the other factors set forth elsewhere in this Quarterly Report and in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2025.
These forward-looking
statements speak only as of the date of this Form 10-Q and are subject to business and economic risks. We do not undertake any obligation
to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such
statements were made, except to the extent required by law.
3
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
Auddia Inc.
Condensed Balance Sheets
June 30, 2026
December 31, 2025
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 9,558,190
$ 3,186,985
Accounts receivable, net
398
321
Prepaid assets
116,677
99,829
Other current assets
10,039
10,039
Total current assets
9,685,304
3,297,174
Non-current assets:
Property and equipment, net of accumulated depreciation
4,865
6,670
Intangible assets, net of accumulated amortization
34,319
25,785
Software development costs, net of accumulated amortization
1,666,505
1,608,819
Operating lease right of use asset
28,457
44,392
Deferred offering costs
123,772
219,615
Total non-current assets
1,857,918
1,905,281
Total assets
$ 11,543,222
$ 5,202,455
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$ 818,427
$ 853,354
Notes payable
–
60,520
Current portion of operating lease liability
35,426
38,612
Total current liabilities
853,853
952,486
Non-current operating lease liability
–
14,475
Total liabilities
853,853
966,961
Commitments and contingencies (Note 5)
–
–
Shareholders’ equity:
Series C Preferred stock - $ 0.001
par value, 0
and 750
shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
–
1
Common stock - $ 0.001
par value, 100,000,000 authorized
and 5,803,182 and 402,833
issued and outstanding
as of June 30, 2026 and December 31, 2025, respectively (1)
5,803
403
Additional paid-in capital
113,254,051
101,518,433
Accumulated deficit
( 102,570,485 )
( 97,283,343 )
Total shareholders’ equity
10,689,369
4,235,494
Total liabilities and shareholders’ equity
$ 11,543,222
$ 5,202,455
The accompanying notes are an integral part of
these unaudited condensed financial statements.
(1)
The
Company’s common stock outstanding as of June 30, 2026 and December 31, 2025 has been retroactively restated for the effect
of the 1-for 7.7 reverse stock split effective March 31, 2026.
4
Auddia Inc.
Condensed Statements of Operations
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Revenue
$ 7,584
$ –
$ 7,584
$ –
Operating expenses:
Direct cost of services
65,947
58,566
121,111
114,136
Sales and marketing
456,965
185,157
907,411
420,598
Research and development
405,951
236,415
690,935
633,118
General and administrative
1,409,257
729,442
2,198,332
1,360,333
Restructuring
432,041
–
904,730
–
Depreciation and amortization
261,401
357,628
497,497
790,035
Total operating expenses
3,031,562
1,567,208
5,320,016
3,318,220
Loss from operations
( 3,023,978 )
( 1,567,208 )
( 5,312,432 )
( 3,318,220 )
Other expense:
Interest income (expense)
48,712
( 1,445 )
55,613
( 2,998 )
Total other income (expense)
48,712
( 1,445 )
55,613
( 2,998 )
Loss before income taxes
( 2,975,266 )
( 1,568,653 )
( 5,256,819 )
( 3,321,218 )
Provision for income taxes
–
–
–
–
Net loss
$ ( 2,975,266 )
$ ( 1,568,653 )
$ ( 5,256,819 )
$ ( 3,321,218 )
Net loss per share attributable to common stockholders
Basic and diluted
$ ( 0.71 )
$ ( 22.69 )
$ ( 2.26 )
$ ( 51.83 )
Weighted average common shares outstanding (1)
Basic and diluted
4,178,649
69,132
2,323,380
64,084
The accompanying notes are an integral part of
these unaudited condensed financial statements.
(1)
The Company’s weighted average common stock outstanding for the three
and six months ended June 30 2026 and 2025 has been retroactively restated for the effect of the 1-for 7.7 reverse stock split effective
March 31, 2026.
5
Auddia Inc.
Condensed Statements of Changes in Stockholders’
Equity
for the Six Months Ended June 30, 2026 and 2025
(Unaudited)
Series C Preferred Stock
Common Stock (1)
Additional
Number of
Shares
Par Value
Number of
Shares
Par Value
Paid-In-
Capital
Accumulated
Deficit
Total
Balance, December 31, 2025
750
$ 1
402,833
$ 403
$ 101,518,433
$ ( 97,283,343 )
$ 4,235,494
Issuance of common shares, net of costs of $ 27,592
–
–
98,043
98
891,825
–
891,923
Offering costs
–
–
–
–
( 23,387 )
–
( 23,387 )
Share-based compensation
–
–
–
–
14,897
–
14,897
Capitalized dividends
–
–
–
–
30,323
( 30,323 )
–
RSS adjustment
–
–
38
–
–
–
–
Net loss
–
–
–
–
–
( 2,281,553 )
( 2,281,553 )
Balance, March 31, 2026
750
1
500,914
501
102,432,091
( 99,595,219 )
2,837,374
Issuance of common shares
–
–
1,405,006
1,405
2,180,317
–
2,181,722
Issuance of Pre-Funded Warrants
–
–
–
–
5,711,457
–
5,711,457
Common Warrant
–
–
–
–
4,106,814
–
4,106,814
Offering costs
–
–
–
–
( 1,190,179 )
–
( 1,190,179 )
Exercise of Pre-Funded Warrants into Common Stock
–
–
3,679,737
3,680
( 3,680 )
–
–
Share-based compensation
–
–
–
–
15,087
–
15,087
Series C Preferred Conversion
( 750 )
( 1 )
191,815
192
( 191 )
–
–
Exercise of Common Warrants
–
–
1,000
1
2,359
–
2,360
Conversion of Capitalized dividends into Common Shares
–
–
24,710
24
( 24 )
–
–
Net loss
–
–
–
–
–
( 2,975,266 )
( 2,975,266 )
Balance, June 30, 2026
–
$ –
5,803,182
$ 5,803
$ 113,254,051
$ ( 102,570,485 )
$ 10,689,369
Series C Preferred Stock
Common Stock (1)
Additional
Number of
Shares
Par Value
Number of
Shares
Par Value
Paid-In-
Capital
Accumulated
Deficit
Total
Balance, December 31, 2024
–
$ –
51,653
$ 52
$ 94,122,702
$ ( 89,428,436 )
$ 4,694,320
Issuance of common shares, net of costs of $ 20,882
–
–
10,253
10
672,785
–
672,795
Series B preferred stock converted to common stock
–
–
2,163
2
( 139,012 )
–
( 139,010 )
Offering costs
–
–
–
–
( 55,120 )
–
( 55,120 )
Share-based compensation
–
–
–
–
76,906
–
76,906
Issuance of restricted stock units
–
–
25
–
( 0 )
–
–
Capitalized dividends converted to common stock
–
–
2,163
2
139,574
–
139,576
Capitalized dividends
–
–
–
–
58,758
( 58,758 )
–
Net loss
–
–
–
–
–
( 1,752,565 )
( 1,752,565 )
Balance, March 31, 2025
–
–
66,257
66
94,876,593
( 91,239,759 )
3,636,902
Issuance of common shares, net of costs
–
–
3,247
3
82,497
82,500
Issuance of Series C preferred stock and warrants, net of issuance costs
750
1
–
–
699,999
–
700,000
Series B preferred stock converted to common stock
–
–
15,552
16
( 15 )
–
–
Share-based compensation
–
–
–
–
21,158
–
21,158
Capitalized dividends
–
–
–
–
44,350
( 44,350 )
–
RSS adjustment
–
–
4
–
–
–
–
Net loss
–
–
–
–
–
( 1,568,653 )
( 1,568,653 )
Balance, June 30, 2025
750
$ 1
85,060
$ 85
$ 95,724,582
$ ( 92,852,762 )
$ 2,871,907
The accompanying notes are an integral part of
these unaudited condensed financial statements.
(1)
The Company’s common stock outstanding as of June 30, 2026 and 2025
and December 31, 2025 and 2024 has been retroactively restated for the effect of the 1-for 7.7 reverse stock split effective March 31,
2026.
6
Auddia Inc.
Condensed Statements of Cash Flows
(Unaudited)
For the Six Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 5,256,819 )
$ ( 3,321,218 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
497,497
790,035
Share-based compensation expense
29,984
98,064
Amortization of ROU asset
15,935
14,624
Change in assets and liabilities:
Accounts receivable
( 77 )
( 465 )
Prepaid assets
( 16,848 )
( 49,523 )
Other current assets
–
–
Accounts payable and accrued liabilities
( 34,927 )
( 27,499 )
Lease liabilities
( 17,661 )
( 12,667 )
Net cash used in operating activities
( 4,782,916 )
( 2,508,649 )
Cash flows from investing activities:
Software capitalization
( 551,857 )
( 476,475 )
Intangibles capitalization
( 10,054 )
( 14,175 )
Net cash used in investing activities
( 561,911 )
( 490,650 )
Cash flows from financing activities:
Offering costs
( 1,117,723 )
( 95,125 )
Repayments of note payable
( 60,520 )
–
Proceeds from issuance of preferred shares, net of issuance costs
–
700,000
Proceeds from issuance of common shares
3,073,645
755,295
Proceeds from issuance of prefunded warrants
5,711,457
–
Proceeds from issuance of common warrants
4,106,814
–
Proceeds from exercise of common warrants
2,359
566
Net cash provided by financing activities
11,716,032
1,360,736
Net increase (decrease) in cash
6,371,205
( 1,638,563 )
Cash, beginning of year
3,186,985
2,706,319
Cash and restricted cash, end of period
$ 9,558,190
$ 1,067,756
Supplemental disclosures of cash flow information:
Cash paid for interest
$ 2,312
$ 2,997
Cash paid for taxes
$ –
$ –
Supplemental disclosures of non-cash activity:
Reclassification of deferred offering costs
$ 95,843
$ 55,120
Capitalized dividends
$ 30,323
$ 103,108
The accompanying notes are an integral part of
these unaudited condensed financial statements.
7
Auddia Inc.
Notes to Condensed Financial Statements (Unaudited)
Note 1 – Description of Business, Basis of Presentation
and Summary of Significant Accounting Policies
Description of Business
Auddia Inc., (the “Company”, “Auddia”,
“we”, “our”) is a technology company that is reinventing how consumers engage with audio through the development
of a proprietary AI platform for audio and innovative technologies for podcasts. The Company is incorporated in Delaware and headquartered
in Colorado.
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
Interim Financial Information
The condensed financial statements of the Company
included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with
GAAP have been condensed or omitted from this Quarterly Report, as is permitted by such rules and regulations. The condensed balance sheet
as of December 31, 2025 has been derived from the financial statements included in the Company’s annual report on Form 10-K. Accordingly,
these condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s
Annual Report on Form 10-K. The results for any interim period are not necessarily indicative of results for any future period. The Company
recorded all adjustments necessary for a fair statement of the results for the interim period and all such adjustments are of a normal
recurring nature.
Reverse Stock Splits
On March 28, 2025, the Company effectuated a 1-for-17
reverse stock split .
On March 31, 2026, the Company effectuated a 1-for-7.7
reverse stock split .
The reverse stock splits did not change the authorized
number of shares of the Company’s common stock. No fractional shares were issued and any fractional shares resulting from the reverse
stock splits were rounded up to the nearest whole share.
The reverse stock splits applied to the Company’s
outstanding warrants, stock options and restricted stock units. The number of shares of common stock into which these outstanding securities
are convertible or exercisable were adjusted proportionately as a result of the reverse stock splits. The exercise prices of any outstanding
warrants or stock options were also proportionately adjusted in accordance with the terms of those securities and the Company’s
equity incentive plans.
8
As a result of the reverse stock splits, unless
described otherwise, all references to common stock, share data, per share data and related information contained in these financial statements
have been retroactively adjusted to reflect the effect of the reverse stock splits for all periods presented. In addition, any fractional
shares that would otherwise be issued as a result of the reverse stock splits were rounded up to the nearest whole share. Further, the
number of shares issuable and exercise prices of stock options and warrants have been retrospectively adjusted in these financial statements
for all periods presented to reflect the reverse stock splits.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
The condensed financial statements include some
amounts that are based on management’s best estimates and judgments. The most significant estimates relate to valuation of capital
stock, warrants and options to purchase shares of the Company’s common stock, and the estimated recoverability and amortization
period for capitalized software development costs. These estimates may be adjusted as more current information becomes available, and
any adjustment could be significant.
Risks and Uncertainties
The Company is subject to various risks and uncertainties
frequently encountered by companies in the early stages of development. Such risks and uncertainties include, but are not limited to,
its limited operating history, competition from other companies, limited access to additional funds, dependence on key personnel, and
management of potential rapid growth. To address these risks, the Company must, among other things, develop its customer base; implement
and successfully execute its business and marketing strategy; develop follow-on products; provide superior customer service; and attract,
retain, and motivate qualified personnel. There can be no guarantee that the Company will be successful in addressing these or other such
risks.
Going Concern
Our existing cash and cash equivalents was $ 9,558,190
at June 30, 2026 which will only be sufficient to fund our current operating plans into the second quarter of 2027. The Company will need
additional funding to complete the development of the full product line and scale products with a demonstrated market fit. The Company
has plans to secure such additional funding. If the Company is unable to raise capital when needed or on acceptable terms, the Company
would be forced to delay, reduce, or eliminate our technology development and commercialization efforts.
As a result of the Company’s recurring losses
from operations, and the need for additional financing to fund its operating and capital requirements, there is uncertainty regarding
the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to
the Company’s ability to continue as a going concern.
Cash and Cash Equivalents
The Company had cash on hand of $ 411,270
and $ 1,052,990 as of June 30, 2026 and December 31, 2025, respectively.
The Company considers all highly liquid instruments
purchased with an original maturity of three months or less to be cash equivalents. The Company had cash equivalents of $ 9,146,920
and $ 2,133,995 as of June 30, 2026 and December 31, 2025, respectively.
9
The Company maintains cash deposits at several
financial institutions, which are insured by the Federal Deposit Insurance Corporation up to $250,000. The Company’s cash balance
may at times exceed these limits. As of June 30, 2026, the Company had approximately $ 9.3
million in excess of federally insured limits. As of December 31, 2025, the Company had approximately $ 2.9 million in excess of federally
insured limits. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which
it invests.
Property and Equipment
Property and equipment are stated at cost, net
of accumulated depreciation. Depreciation is provided utilizing the straight-line method over the estimated useful lives for owned assets,
ranging from two to five years .
Software Development Costs
The Company accounts for costs incurred in the
development of computer software as software research and development costs until the preliminary project stage is completed, management
has committed to funding the project, and completion and use of the software for its intended purpose is probable.
The Company ceases capitalization of development
costs once the software has been substantially completed and is available for its intended use. Software development costs are amortized
over a useful life estimated by the Company’s management of three years. Costs associated with significant upgrades and enhancements
that result in additional functionality are capitalized. Capitalized costs are subject to an ongoing assessment of recoverability based
on anticipated future revenues and changes in software technologies.
Unamortized capitalized software development
costs determined to be in excess of anticipated future net revenues are considered impaired and expensed during the period of such
determination. Software development costs of $ 252,088
and $ 239,502
were capitalized for the three months ended June 30, 2026 and 2025, respectively. Software development costs of $ 551,857
and $ 476,475
were capitalized for the six months ended June 30, 2026 and 2025, respectively. Amortization of capitalized software development
costs was $ 259,568
and $ 356,227
for the three months ended June 30, 2026 and 2025, respectively and $ 494,171
and $ 787,286
for the six months ended June 30, 2026 and 2025, respectively, and are included in depreciation and amortization expense in the
Company’s condensed statement of operations.
Long-Lived Assets
The Company reviews its tangible and limited lived
intangible long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset
may not be recovered. If a potential impairment is indicated, the Company compares the carrying amount of the asset to the undiscounted
future cash flows associated with the asset. In the event the future cash flows are less than their carrying value, a loss is recognized
based on the amount by which the carrying value exceeds the fair value of the long-lived asset. The Company determined long-lived assets
were no t impaired for the six months ended June 30, 2026 and 2025 and year ended December 31, 2025.
Income Taxes
The Company accounts for income taxes using an
asset and liability approach, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences
of events. A valuation allowance is established to reduce deferred tax assets to their estimated realizable value when, in the opinion
of management, it is more likely than not that some portion or all of the deferred income tax assets will not be realized in the future.
10
The Company recognizes benefits of uncertain tax
positions if it is more likely than not that such positions will be sustained upon examination based solely on their technical merits,
as the largest amount of benefit that is more likely than not to be realized upon the ultimate settlement. The Company’s policy
is to recognize interest and penalties related to unrecognized tax benefits as a part of income tax expense.
Prior to the Company’s conversion to a Delaware
corporation in February 2021, the Company was a limited liability company and had elected to be treated as a pass-through entity for income
tax purposes. Accordingly, taxable income and losses of the Company were reported on the income tax returns of its members, and no provision
for federal income taxes have been recorded in the accompanying financial statements. Had the Company been a taxable entity, no provision
for income taxes would have been recorded as the Company has sustained losses since inception.
Right of Use Assets and Lease Liabilities
In February 2016, the FASB issued Accounting Standards
Update (“ASU”) No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize almost all leases on the balance
sheet as a Right-of-use (“ROU”) asset and a lease liability and requires leases to be classified as either an operating or
a finance type lease. The standard became effective for the Company beginning January 1, 2019. The Company adopted ASC 842 using the modified
retrospective approach, by applying the new standard to all leases existing at the date of initial application. Results and disclosure
requirements for reporting periods beginning after January 1, 2019 are presented under ASC 842.
Under ASC 842, the Company determines if an arrangement
is a lease at inception. ROU assets and liabilities are recognized at commencement date based on the present value of remaining lease
payments over the lease term. For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement.
As the Company’s lease does not provide an implicit rate, the Company estimated the incremental borrowing rate in determining the
present value of lease payments.
Operating leases are included in operating lease
right of use asset and operating lease liabilities, current and non-current, on the Company’s accompanying balance sheets.
Revenue Recognition
Revenue is measured according to Accounting Standards
Codification (“ASC”) 606, Revenue – Revenue from Contracts with Customers, and is recognized based on consideration
specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company
recognizes revenue when it satisfies a performance obligation by transferring control over a service or product to a customer. To achieve
this core principle, the Company applies the following five steps: ( 1) Identify the contract with a client; (2) Identify the performance
obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to performance obligations in the
contract; and (5) Recognize revenues when or as the company satisfies a performance obligation. The Company reports revenues
net of any tax assessed by a governmental authority that is both imposed on, and concurrent with, a specific revenue-producing transaction
between a seller and a customer in the accompanying statements of operations. Collected taxes, if applicable, are recorded within other
current liabilities until remitted to the relevant taxing authority.
Subscriber revenue consists primarily of subscription
fees and other ancillary subscription-based revenues. Revenue is recognized on a straight-line basis when the performance obligations
to provide each service for the period have been satisfied, which is over time as our subscription services are continuously available
and can be consumed by customers at any time. There is no revenue recognized for unpaid trial subscriptions.
Customers may pay for the services in advance
of the performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as
revenue in the accompanying statements of operations as the services are provided.
11
Advertising Costs
The Company expenses advertising costs as incurred.
Advertising expense for the three months ended June 30, 2026 and 2025 was $ 232,106 and $ 53,143 ,
respectively. Advertising expense for the six months ended June 30, 2026 and 2025 was $ 417,009
and $ 143,238 , respectively.
Share-Based Compensation
The Company accounts for share-based compensation
arrangements with employees, directors, and consultants and recognizes the compensation expense for share-based awards based on the estimated
fair value of the awards on the date of grant.
Compensation expense for all share-based awards
is based on the estimated grant-date fair value and recognized in earnings over the requisite service period (generally the vesting period).
The Company records share-based compensation expense related to non-employees over the related service periods.
Emerging Growth Company Status
The Company is an emerging growth company, as
defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies
may delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards
apply to private companies. The Company has elected to use this extended transition period for complying with certain new or revised accounting
standards that have different effective dates for public and private companies.
We are an “emerging growth company”
as defined in the Jumpstart Our Business Startups Act of 2012. We will remain an emerging growth company until the earlier of: (i) the
last day of the fiscal year (a) following the fifth anniversary of the completion of our IPO, (b) in which we have total annual gross
revenue of at least $1.235 billion, or (c) in which we are deemed to be a large accelerated filer, which means the market value of our
common stock that is held by non-affiliates exceeds $700.0 million as of the prior June 30th, and (ii) the date on which we have issued
more than $1.0 billion in non-convertible debt during the prior three-year period.
Based on these criteria, the Company’s emerging
growth company status is currently expected to expire on December 31, 2026 , unless it earlier meets one of the disqualifying
conditions described above.
12
Note 2 – Property & Equipment, Intangible Assets, and
Software Development Costs
Property and equipment and software development
costs consisted of the following as of:
Schedule of property and equipment and software development costs
June 30, 2026
December 31, 2025
Computers and equipment
$ 102,125
$ 102,125
Furniture
11,258
11,258
Accumulated depreciation
( 108,518 )
( 106,713 )
Total property and equipment, net
$ 4,865
$ 6,670
Domain name
$ 3,947
$ 3,947
Patents
33,781
23,596
Accumulated amortization
( 3,409 )
( 1,758 )
Total intangible assets, net
$ 34,319
$ 25,785
Software development costs
$ 9,981,710
$ 9,429,985
Accumulated amortization
( 8,315,205 )
( 7,821,166 )
Total software development costs, net
$ 1,666,505
$ 1,608,819
The Company recognized depreciation expense of
$ 903 and $ 1,348 for the three months ended June
30, 2026 and 2025, respectively, related to property and equipment, amortization expense of $ 930
and $ 163 for the three months ended June 30, 2026 and 2025, respectively, related to intangible
assets, and amortization expense of $ 259,568 and $ 356,227
for the three months ended June 30, 2026 and 2025, respectively, related to software development costs.
The Company recognized depreciation expense
of $ 1,806 and $ 2,696 for the six months ended
June 30, 2026 and 2025, respectively, related to property and equipment, amortization expense of $ 1,520
and $ 185 for the six months ended June 30, 2026 and 2025, respectively, related to intangible
assets, and amortization expense of $ 494,171 and $ 787,286
for the six months ended June 30, 2026 and 2025, respectively, related to software development costs.
Note 3 – Accounts Payable and Accrued
Liabilities
Accounts payable and accrued liabilities consist
of the following:
Schedule of accounts payable and accrued liabilities
June 30, 2026
December 31, 2025
Accounts payable
$ 573,908
$ 577,774
Accrued liabilities
244,229
275,580
Credit cards payable
290
–
$ 818,427
$ 853,354
13
Note 4 – Notes Payable
On June 20, 2025, the
Company entered into a promissory note to finance its directors and officers (“D&O”) insurance premium. The original principal
amount of the note was $ 151,300 and bore interest at a fixed annual rate of 8.250 %. The note required monthly payments of principal and
interest and matured on May 20, 2026 . The note has been fully paid down.
As of June 30, 2026 and
December 31, 2025, the outstanding principal balance was $ 0 and $ 60,520 , respectively. The note was unsecured and contained no financial
covenants.
Note 5 – Commitments and Contingencies
Operating Lease
On March 25, 2024, the Company entered into
a 37-month operating lease commencing on April 1, 2024 with two separate two year renewal options. The monthly base rent for months
two through 14 is $2,456, increasing to $3,070 for months 15 through 26, and ending at $3,684 for months 27 through 37. Rent
expense, as part of general and administrative expenses in the statements of operations, was $ 21,199 and $ 8,960
for the three months ended June 30, 2026 and 2025, respectively and $ 42,183 and $ 17,920 for
the six months ended June 30, 2026 and 2025, respectively.
Litigation
In the normal course of business, the
Company is party to litigation from time to time. The Company maintains insurance to cover certain actions and believes that
resolution of such litigation will not have a material adverse effect on the Company. There are no active litigations as of the date
the financial statements were issued. However, a pre-IPO investor has contacted the Company claiming damages caused by alle ged
acts and omissions arising from a private financing by the Company. No complaint has been filed by the investor. The alleged damages
asserted by the investor are less than approximately $300,000. The outcome of the complaint was neither probable nor reasonably
estimable as of the date the financial statements were issued, therefore, no accrual has been made.
In addition, one investor in our April 2026 common
stock and warrant public offering has contacted the Company claiming that it would be owed a cash payment for warrants it holds if the
Company's proposed merger with Thramann Holdings LLC is consummated. We believe this investor's claim is without merit because all warrants
expire in accordance with their terms prior to the consummation of the Company's pending merger. No complaint has been filed by this investor.
If a complaint is filed, the Company believes it would have meritorious defenses to this claim and would intend to defend such case vigorously.
The outcome of the claim was neither probable or estimable as of the date that these financial statements were issued. Therefore, no accrual
has been made.
Note 6 – Share-based Issuances
Stock Options
The fair value of each option award is estimated
on the date of grant using a Black Scholes option valuation model that uses the assumptions noted in the following table. Because Black
Scholes option valuation models incorporate ranges of assumptions for inputs, these ranges are disclosed. Expected volatilities and based
on implied volatilities from traded options on the Company’s stock, historical volatility of the Company’s stock, and other
factors. The expected term of options granted is derived from the output of the valuation model and represents the period of time that
options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the
U.S. Treasury yield curve in effect at the time of grant.
14
The following table presents the activity
for stock options outstanding:
Schedule of stock option activity
Options
Weighted Average Exercise Price
Outstanding - December 31, 2025
17,640
$ 79.66
Granted
–
–
Forfeited/canceled
–
–
Exercised
–
–
Outstanding – June 30, 2026
17,640
$ 79.66
Options
Weighted Average Exercise Price
Outstanding - December 31, 2024
4,460
$ 953.88
Granted
–
–
Forfeited/canceled
–
–
Exercised
–
–
Outstanding – June 30, 2025
4,460
$ 953.88
The following table presents the composition of options outstanding
and exercisable:
Schedule of options outstanding and exercisable
Options Outstanding**
Options Exercisable**
Exercise Prices
Number
Price
Life*
Number
Price*
$14.94
13,564
$ 14.94
9.45
5,203
$ 14.94
$66.75
3,821
$ 66.75
8.76
3,821
$ 66.75
$818.13
144
$ 818.13
7.71
71
$ 818.13
$1,295.91
16
$ 1,295.91
7.19
12
$ 1,295.91
$5,857.78
43
$ 5,857.78
5.88
43
$ 5,857.78
$9,130.28
20
$ 9,130.28
5.37
20
$ 9,130.28
$9,475.72
16
$ 9,475.72
1.84
16
$ 9,475.72
$13,927.65
16
$ 13,927.65
3.38
16
$ 13,927.65
Total - June 30, 2026
17,640
9,202
*
Price and Life reflect the weighted average exercise price and weighted average remaining contractual life, respectively.
**
The Company’s common stock outstanding as of June 30, 2026 and December 31, 2025 has been retroactively restated for the effect of the 1-for 7.7 reverse stock split effective March 31, 2026.
15
Restricted Stock Units
The following table presents the activity for
restricted stock units outstanding:
Schedule of restricted stock units outstanding
Restricted Stock
Units
Weighted Average
Grant Date
Fair Value
Outstanding - December 31, 2024
40
$ 7,398.47
Granted
–
–
Forfeited/canceled
4
–
Exercised
( 44 )
7,398.47
Outstanding – June 30, 2025
–
$ –
The Company recognized share-based
compensation expense related to stock options and restricted stock units of $ 15,087
and $ 21,158
for the three months ended June 30, 2026 and 2025, respectively and $ 29,984
and $ 98,064
for the six months ended June 30, 2026 and 2025. The remaining unvested share-based compensation expense of $ 140,678
is expected to be recognized over the next 39
months.
Note
7 – Equity Financings
Equity Line Common
Stock Purchase Agreement
On November 25, 2024,
the Company entered into a new equity line Common Stock Purchase Agreement and a related registration rights agreement with White Lion.
Pursuant to the Common Stock Purchase Agreement, the Company has the right, but not the obligation to require White Lion to purchase,
from time to time, up to $ 10,000,000 in aggregate gross purchase price of newly issued shares of the Company’s common stock, subject
to certain limitations and conditions set forth in the Common Stock Purchase Agreement. On July 30, 2025, the Company amended the equity
line Common Stock Purchase Agreement from $ 10,000,000 to $ 50,000,000 and extended the commitment to December 31, 2027.
During the year ended
December 31, 2025, the Company issued 129,221 shares of Common stock under the Equity Line Common Stock Purchase Agreement for total proceeds
of $ 3.7 million.
At-the-Market Sales
Agreement
The Company has entered
into an At-the-Market Issuance Sales Agreement (the “Sales Agreement”) with Ascendiant Capital Markets, LLC, as sales agent
(the “Agent”). Under the Sales Agreement, the Company may sell shares of its common stock having an aggregate offering price
of up to $ 10,000,000 from time to time, through an “at the market offering” (the “ATM Offering”). The aggregate
market value of shares that the Company can sell under the Sales Agreement will be subject to the limitations of General Instruction I.B.6
of Form S-3, to the extent required under such instruction.
During the three and
six months ended June 30, 2026, the Company sold 0 and 98,043 shares, respectively under the Sales Agreement for proceeds of $ 0.9 million
and currently has $ 0.0 million of unsold availability under the ATM facility.
16
During the year ended
December 31, 2025, the Company issued 130,879 shares under the Sales Agreement for aggregate proceeds of approximately $ 2.8 million.
$2.3 Million
Convertible Series B Preferred Stock and Warrants Financing
On April 23, 2024, the
Company entered into a securities purchase agreement with accredited investors for a convertible preferred stock and warrants financing.
The Company received $ 2,314,000 of gross proceeds in connection with the closing of this financing.
At the closing, the Company
issued 2,314 shares of Series B convertible preferred stock (“Series B Preferred Stock”) at a purchase price of $ 1,000 per
share of Series B Preferred Stock. The Series B Preferred Stock is convertible into Common Stock at an initial conversion price (“Conversion
Price”) of $ 242.32 per share of Common Stock. The Company also issued warrants (“Warrants”) exercisable for 9,552 shares
of Common Stock with a five-year term and an initial exercise price of $ 242.32 per share, which has been subsequently adjusted to $ 2.36 .
The proceeds of this financing, together with other available cash resources, were used to repay outstanding debt and for general corporate
purposes.
Holders of the Series
B Preferred Stock will be entitled to dividends in the amount of 10% per annum, payable quarterly. The Company has the option to pay dividends
on the Series B Preferred Stock in additional shares of Common Stock. The Company also has the option to cumulate or “capitalize”
the dividends, in which case the accrued dividend amount shall be added to the stated value of each share of Series B Preferred Stock.
On February 19, 2025,
140 shares of Series B Preferred stock and capitalized dividends were converted to 4,326 shares of Common Stock.
In April 2025, 447 shares of Series B Preferred
stock and capitalized dividends were converted to 11,069 shares of Common stock.
On June 26, 2025, 192 shares of Series B Preferred
stock and capitalized dividends were converted to 4,484 shares of Common Stock.
On August 5, 2025, the Company entered into a
series of exchange agreements (the “Exchange Agreements”) with certain accredited investors to exchange 569 outstanding shares
of the Company’s Series B preferred stock (including accrued dividends thereon) for 17,237 shares of common stock at an exchange
price of $20.41 per common share. The issuance of the exchange common shares is intended to be exempt from registration pursuant to the
exemptions under Section 3(a)(9) of the Securities Act of 1933, as amended (the “Securities Act”).
As of June 30, 2026, no shares of Series B Preferred
stock remain outstanding.
$750,000 Series C Preferred Stock and Warrants
Financing
On June 30, 2025, the Company entered into a Securities
Purchase Agreement with accredited investors for a convertible preferred stock and warrants financing. The Company received $ 750,000 of
gross proceeds in connection with the closing of this financing.
At the closing, the Company issued 750 shares
of Series C convertible preferred stock (“Series C Preferred Stock”) at a purchase price of $1,000 per share of Series C Preferred
Stock. The Series C Preferred Stock is convertible into Common Stock at an initial conversion price (“Series C Conversion Price”)
of $36.73 per share of Common Stock. The Company also issued warrants exercisable for 40,841 shares of Common Stock with a five year term
and an initial exercise price of $36.73 per share, which has been subsequently adjusted to $2.36.
On April 23, 2026, the Company entered into
an exchange agreement (the “Exchange Agreement”) with the accredited investors to exchange 750
outstanding shares of the Company’s Series C preferred stock plus capitalized dividends to date for 216,525
shares of common stock at an exchange price of $3.91 per common share. No shares of Series C preferred stock remain outstanding.
17
As of June 30, 2026, no
shares of Series C Preferred stock remain outstanding.
The proceeds of this financing, together with
other available cash resources, will be used for general corporate purposes.
April 2026 Registered Direct Offering
On April 27, 2026, the Company closed a
best-efforts registered direct offering (the “Offering”) of 1,405,006 shares
of common stock, together with, in lieu of common stock for certain investors, 3,679,737
pre-funded warrants to purchase common stock (the “Pre-Funded Warrants”), and accompanying common stock purchase
warrants to purchase up to 5,084,743
shares of common stock (the “Common Warrants”). The combined public offering price was $ 2.36
per share (or per Pre-Funded Warrant) and accompanying Common Warrant. Gross proceeds were $ 11,999,993
(approximately $12.0 million), before deduction of a 7.0 %
cash fee payable to the placement agent and other offering expenses, together totaling approximately $ 1.2
million. Gross proceeds were allocated among the common stock, pre-funded warrants and common warrants on a relative fair
value basis.
The Pre-Funded Warrants have an exercise
price of $ 0.001
per share, which was pre-funded at closing, and no stated expiration date; they remain exercisable until exercised in full. The
Common Warrants have an exercise price of $ 2.36
per share and expire earlier of (i) five years from the initial exercise date and (ii) the consummation of the Company’s
pending merger with Thramann Holdings, LLC (the "Merger"). All 3,679,737
Pre-Funded Warrants were exercised by April 30, 2026 for an aggregate exercise price of $3,680. As of June 30, 2026, 1,000
common warrants were exercised at $ 2.36
with the proceeds of $ 2,360 ,
leaving 5,083,743
Common Warrants outstanding.
The Company evaluated the Common Warrants and Pre-Funded Warrants under ASC 815-40, Derivatives and
Hedging—Contracts in Entity’s Own Equity , and determined that both instruments are indexed to the Company’s
own stock and meet the criteria for equity classification. Accordingly, the warrants have been classified within stockholders’
equity and are not subject to fair value remeasurement in future periods.
All 3,679,737 Pre-Funded
Warrants were exercised in full as of June 30, 2026. Upon exercise, $ 5,711,457
was reclassified from the Pre-Funded Warrants equity account to common stock and additional paid-in capital. No Pre-Funded Warrants
remain outstanding.
Warrant Valuation
The Company estimated the fair value of the Common
Warrants issued in the Offering on the issuance date using the Black-Scholes option-pricing model. The fair value of the Pre-Funded Warrants
approximated their intrinsic value due to the nominal exercise price of $0.001 per share and was recorded within stockholders' equity.
The assumptions used in estimating the fair value of the Common Warrants were based on information available at the issuance date. Because
the Common Warrants and Pre-Funded Warrants met the criteria for equity classification under ASC 815-40, the warrants were recorded in
stockholders' equity and are not subsequently remeasured.
Schedule of assumptions
Assumption
Common Warrants
Valuation methodology
Black-Scholes option-pricing model
Stock price
$ 1.50
Exercise price
$ 2.36
Risk-free rate
3.71 %
Volatility
150 %
Expected term (in years)
1.28
Dividend yield
0.00 %
The expected term reflects management's estimate of the period until exercise or termination, including consideration
of the pending merger transaction and the contractual provision causing the warrants to expire upon consummation of the merger.
18
Warrants
The following table presents
the activity for warrants outstanding:
Schedule of activity for warrants outstanding
Warrants
Weighted Average Exercise Price
Outstanding - December 31, 2025
54,699
$
9.10
Granted
8,764,480
2.36
Forfeited/canceled
–
–
Exercised
( 3,680,737 )
2.36
Outstanding – June 30, 2026
5,138,442
$
2.36
Warrants
Weighted Average Exercise Price
Outstanding - December 31, 2024
18,560
$
980.29
Granted
40,840
36.73
Forfeited/canceled
–
–
Exercised
–
–
Outstanding – June 30, 2025
59,400
$
331.56
During the six months ended June 30, 2026 and
year ended December 31, 2025, in connection with the Series C Preferred Stock Issuance, the Company issued 0
and 40,840 , respectively warrants to purchase shares of common stock at the exercise price of $36.73. The per share exercise price has
been adjusted to $2.36.
Note 8 – Leases under ASC 842
The Company leases certain office space under
operating leases for use in operations. The Company recognizes operating lease expense on a straight-line basis over the lease term. Management
determines if an arrangement is a lease at contract inception. Lease and non-lease components are accounted for as a single component
for all leases. Operating lease right to use (“ROU”) assets and liabilities are recognized at the lease commencement date
based on the present value of the future lease payments over the expected lease term, which includes optional renewal periods if the Company
determines it is reasonably certain that the option will be exercised. As the operating lease does not provide an implicit rate, the discount
rate used in the present value calculation represents the incremental borrowing rate determined using information available at the commencement
date. Rent expense, as part of general and administrative expenses in the statements of operations, was $ 21,199 and
$ 8,960 for the three months ended June 30, 2026 and 2025, respectively and $ 42,183 and
$ 17,920 for the six months ended June 30, 2026 and 2025, respectively. As of June 30,
2026, weighted-average remaining lease term and discount rate were as follows:
Schedule of weighted-average remaining lease term and discount rate
June 30, 2026
Weighted-average remaining lease term
0.75 year
Weighted-average discount rate
8.6 %
19
The following is a maturity analysis of the annual
undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of June 30, 2026:
Schedule of annual undiscounted cash flows of leases
Years Ended December 31,
2026
$ 22,103
2027
14,735
Less imputed interest
( 1,412 )
Total
$ 35,426
Note 9 – Segment Reporting
Operating segments are identified as components
of an enterprise about which separate discrete financial information is available for evaluation by the Chief Operating Decision Maker
(“CODM”) in making decisions regarding resource allocation and assessing performance.
The Company views its operations and manages its
business in one operating segment engaged in the technology of how customers engage with audio through the development of a proprietary
AI platform for audio and innovative technologies for podcasts. The Company’s Chief Financial Officer (“CFO”), as the
CODM, regularly reviews the entity-wide financial and operational performance as a single unit. No financial information is disaggregated
into separate lines of businesses. The CFO makes resource allocation and business process decisions regarding the overall level of resources
available and how to best deploy these resources.
The single segment’s principal measure of
segment profit and loss is consolidated research and development expenses and administrative expenses. The CFO considers actual and forecasted
expenses when evaluating performance.
Note
10 – Net Loss Per Share
Basic net loss per share is computed by dividing
net loss, which is allocated based upon the proportionate amount of weighted average shares outstanding, to each class of stockholder’s
stock outstanding during the period. For the calculation of diluted net loss per share, net loss per share attributable to common stockholders
for basic net loss per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans.
For the three months ended of June 30, 2026 and
June 30, 2025, 9,262,392 and 109,946 , respectively
of potentially dilutive weighted average shares were excluded from the calculation of diluted net loss per share because their effect
would have been anti-dilutive for the periods presented.
For the six months ended of June 30, 2026 and
June 30, 2025 , 7,479 and 127,944 , respectively
of potentially dilutive weighted average shares were excluded from the calculation of diluted net loss per share because their effect
would have been anti-dilutive for the periods presented.
The shares underlying the Pre-Funded Warrants
are included in basic weighted-average shares outstanding from the April 27, 2026 issuance date because the Pre-Funded Warrants are exercisable
for nominal consideration and are not subject to any contingency other than the passage of time. The Common Warrants are excluded from
basic earnings per share and are evaluated each period for their dilutive effect using the treasury stock method (or a method that reflects
the Common Warrant’s cash-settlement feature); given the Company’s net losses, the Common Warrants were antidilutive and excluded from
diluted earnings per share for the periods presented.
20
Note 11 – Subsequent Events
Interim Bridge Funding for Target Companies
On July 17, 2026, Auddia entered into a senior unsecured bridge note
(each a “Bridge Note”) with each of Thramann Holdings, LT350, Influence, and Voyex. The purpose of the Bridge Notes is to
provide a limited amount of interim funding and working capital to the Target Companies while the Merger Agreement is still pending.
The Bridge Notes were reviewed and approved by a Auddia’s special
committee of independent and disinterested directors (the “Special Committee”) and Audit Committee.
Terms of the Bridge Notes
Amount and Funding
The maximum amount to be funded by Auddia under each of the Bridge
Notes is up to (i) $360,000 for Thramann Holdings, (ii) $400,000 for LT350; (iii) $590,000 for Influence Healthcare; and (iv) $50,000
for Voyex. Amounts will be funded in tranches as mutually agreed to by the parties. Any advance in excess of $50,000 will require approval
of the Auddia’s Audit Committee. No further amounts will be funded if the pending Merger Agreement is terminated. As of the date of this filing, the aggregate funded amount was $920,728.
Interest Rate; Maturity Date
Interest shall accrue at the rate of 8.0% per annum, compounded annually.
Unless earlier repaid or converted, outstanding principal and unpaid
accrued interest on each Bridge Note shall be due and payable upon the earlier of (i) the second anniversary of the termination of the
Merger Agreement or (ii) a change of control (as defined in the Bridge Notes) involving a particular Target Company. In the event of a
change of control involving LT350, Influence or Voyex, the particular Target Company would owe a repayment premium equal to 50% of the
outstanding principal amount of its Bridge Note.
Seniority and Security
The Bridge Notes are unsecured senior obligations of each Target Company.
Each Target Company has agreed not to incur any debt that would be secured or senior to its Bridge Note.
Conversion Terms
The Thramann Holdings Bridge Note is not convertible.
If any of the other Target Companies consummates, on or prior to its
Bridge Note maturity date, an equity financing pursuant to which it sells shares of its equity securities (the “Next Round Securities”),
with an aggregate sales price of not less than the amount set forth below, excluding any and all indebtedness under the Bridge Note that
is converted into Next Round Securities, and with the principal purpose of raising capital (a “Qualified Financing”), then
all principal, together with all unpaid accrued interest under the particular Bridge Note, shall automatically convert into shares of
the Next Round Securities at 80% of the cash price per share paid by the other purchasers of Next Round Securities in the Qualified Financing.
The Qualified Financing threshold shall be (i) $3,000,000 for LT350; (ii) $2,000,000 for Influence; and $1,000,000 for Voyex.
Credit of Funds for Cash Merger Closing Condition
The Merger Agreement contains a closing condition that Auddia’s
net cash at closing be at least equal to $12,000,000. The parties have agreed that any funds advanced by Auddia to the Target Companies
under the Bridge Notes shall be credited to Auddia’s net cash at closing for purposes of this closing condition under the Merger
Agreement.
The above summary of the Bridge Notes does not purport to be a complete
summary of the Bridge Notes and is qualified in its entirety by reference to the full text of each of the Bridge Notes, copies of which
are filed herewith as an exhibit and are incorporated by reference.
21
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should
be read in conjunction with the unaudited condensed financial statements and related notes included elsewhere in this Quarterly Report
and our audited financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December
31, 2025, which was filed with the SEC on March 6, 2026. This discussion and analysis and other parts of this Quarterly Report contain
forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties and assumptions, such
as statements regarding our plans, objectives, expectations, intentions and projections. Our actual results and the timing of selected
events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those
set forth under Part II, Item 1A, “Risk Factors” and elsewhere in this Quarterly Report. You should carefully read the “Risk
Factors” section of this Quarterly Report and of our Annual Report on Form 10-K for the year ended December 31, 2025, to gain an
understanding of the important factors that could cause actual results to differ materially from our forward-looking statements. Please
also see the section entitled “Special Note Regarding Forward-Looking Statements.”
Overview
Auddia (the “Company”)
is an AI technology company headquartered in Boulder, CO that is reinventing how consumers engage with audio through the development of
its faidr app, an industry-first audio platform, which utilizes proprietary AI technology to personalize and customize both radio and
podcast listening experiences and Discovr Radio, a web-based portal that allows artists and record labels to promote songs on radio streams,
through an integration with the free faidr app.
faidr historically allowed
users to listen to AM/FM radio stations without unwanted commercial breaks. The app replaces these ad breaks in real time with songs supplied
by Discovr Radio, giving artists exposure on mainstream airwaves. The faidr app represents the first-time consumers can combine the local
content uniquely provided by AM/FM radio with commercial-free and personalized listening many consumers demand from digital-media consumption
and preference-based new music discovery.
The combination of AM/FM
streaming and new-music distribution, with Auddia’s unique, AI technology-driven differentiators, addresses large (radio streamers)
and rapidly growing (independent and emerging artists) audiences and customer bases.
We have developed our
AI platform on top of Google’s TensorFlow open-source library that is being “taught” to know the difference between
all types of audio content on the radio. For instance, the platform recognizes the difference between a commercial and a song and DJ conversation.
Not only does the technology learn the differences between the various types of audio segments, but it also identifies the beginning and
end of each piece of content.
The faidr app with its
advanced features allow users to skip any content heard on the station and request audio content on-demand. We believe the faidr App represents
a significant differentiated audio streaming product, the first to give audio streamers a more personalized middle ground between passive
content like broadcast radio and fully on-demand content like Spotify. No other audio streaming app available today, including category
leaders like TuneIn, iHeart, and Audacy, can compete with faidr’s full product offerings.
We launched an MVP version
of faidr through several consumer trials in 2021 to measure consumer interest and engagement with the App. The full app launched on February
15, 2022, and included all major U.S. radio stations in the US. In February 2023, we added faidrRadio, our exclusive content offerings,
to the app. Podcasts were added to the app for the iOS version before the end of Q1 2023 and added to the Android app in May of 2023.
The Company initially
launched faidr with a B2C subscription model in February of 2022 and fully transitioned to a B2B subscription model in Q1 of 2026 after
announcing its intentions to transition in August of 2025.
22
The Company’s new
B2B business represents a strategic shift to AI driven music discovery. Auddia targets artists, labels, distributors, and managers for
SaaS subscription access to ad-free AM/FM streaming listeners on the faidr app, while faidr users will enjoy free access to AI driven
ad-free AM/FM streams on all music stations. Consumer subscriptions are no longer required to enjoy faidr’s ad-free and content
personalization listening experience.
New music platforms like
Bandcamp and SoundCloud are integral tools for artists to connect with new fans and even monetize their content, but those platforms only
cater to a subset of the total addressable market for an artist. The Company believes the largest group of potential fans for most artists
remains on commercial radio, listening to music passively and not searching for new artists even though Company surveys and research indicate
radio listeners are interested in hearing new music when listening to their favorite radio stations. Auddia’s new Discovr Radio
platform delivers the experience of passively listening to commercial AM/FM radio streams while passively being exposed to new music instead
of radio ads.
Unlike other new music
discovery platforms, which allow artists to upload songs in the hopes that new listeners will find them among the other songs available,
Discovr Radio delivers guaranteed plays to artists, leveraging AI to place their songs into radio feeds as part of a custom programming
experience and as unique content during what would typically be an ad break. This gives artists opportunities to be heard by the many
millions of streaming radio listeners worldwide.
The Discovr Radio platform
consists of a new AI Placement Engine and Artist Portal. The AI Placement Engine puts the right new song in front of the right listener,
on the right station, adjacent to the right artist, to optimize music discovery and the connection between artists and fans. The Artist
Portal gives artists performance analytics on number of total plays, likes and dislikes, demographic data, and facilitate the connection
of artists to their new fans. In addition to streaming songs on live radio streams, the Discovr Radio offering allows artists, managers
and labels leverage analytics to support their own pitches for editorial placements, terrestrial radio play, and many other opportunities
within the music industry.
Auddia evolved its business
model from direct-to-consumer to business-to-business, shifting its focus from individual radio-streaming subscribers to artists and labels
as subscribers. Through a modest monthly subscription, artist and label customers gain guaranteed radio plays—offering a new channel
for music promotion.
The faidr mobile App
is available today through the iOS and Android App stores.The Discovr Radio platform was released on January 20, 2026, and fully launched
with self-serve sign up and two tiers of monthly subscriptions in June of 2026.
We have funded our operations
with proceeds from the February 2021 IPO, Series A warrants exercised in July 2021 and common share issuance during June of 2023. We also
obtained debt financing through a related party during November 2022 and April 2023, which was subsequently repaid in April 2024. In addition,
we sold common shares during 2025 and 2024 pursuant to our equity line facility and issued preferred stock in our Series B and Series
C issuances. Since our inception, we have incurred significant operating losses. In April 2026, we raised approximately $12.0 million
before offering expenses of around $1.2 million. As of June 30, 2026, we had an accumulated deficit of $102,570,485. Our ability to generate
product revenue sufficient to achieve profitability will depend heavily on the successful development and commercialization of one or
more of our Apps. We expect that our expenses and capital requirements will increase substantially in connection with our ongoing activities,
particularly if and as we:
·
Scale and grow Discovr Radio with artists and labels and market our faidr App to consumers;
·
continue to develop and expand our technology and functionality to advance the faidr app and Discovr Radio platform;
·
rollout our product on an international basis, which will include increasing our sales and marketing costs related to the promotion of our products. faidr and Discovr Radio promotion will include a combination of a) purchasing ads directly from broadcasters or b) participating broadcasters to promote without purchasing ads, but sharing a portion of subscription proceeds based on listening activity on those stations or c) leveraging all social media outlets;
·
continue to pursue and complete potential acquisitions of other companies;
·
hire additional business development, product management, operational and marketing personnel;
·
continue market studies of our products; and
·
add operational and general administrative personnel which will support our product development programs, commercialization efforts and our transition to operating as a public company.
23
As a result, we
will need substantial additional funding to support our continuing operations and pursue our growth strategy. Until such time as we can
generate significant revenue from product sales, if ever, we expect to finance our operations through the sale of equity, debt financings
or other capital sources, which may include collaborations with other companies or other strategic transactions. We may be unable to raise
additional funds or enter into such other agreements or arrangements when needed on favorable terms, or at all. If we fail to raise capital
or enter into such agreements as and when needed, we may have to significantly delay, scale back or discontinue the development and commercialization
of one or more of our product candidates.
Because of the numerous risks and uncertainties
associated with product development, we are unable to predict the timing or amount of increased expenses or when or if we will be able
to achieve or maintain profitability. Even if we are able to generate product sales, we may not become profitable. If we fail to become
profitable or are unable to sustain profitability on a continuing basis, then we may be unable to continue our operations at planned levels
and be forced to reduce or terminate our operations.
As of June 30, 2026, we had cash and cash
equivalents of $9,558,190. During 2026 through June 30, 2026, we have secured approximately $12.9 million in additional financing in
2026. We will need additional funding to complete the development of our full product line and scale products with a demonstrated
market fit. Management has plans to secure such additional funding. However, if we are unable to raise capital when needed or on
acceptable terms, we would be forced to delay, reduce, or eliminate our technology development and commercialization efforts.
Recent Developments
Proposed Business Combination
On August 5, 2025, the Company issued a press
release announcing that it had entered into a non-binding letter of intent (“LOI”) for a proposed business combination between
the Company and Thramann Holdings, LLC (“Holdings”). Holdings is a privately held holding company that controls LT350, Influence
Healthcare, and Voyex, three early stage AI-native companies founded by Jeff Thramann, Auddia’s founder, CEO and Executive Chairman.
The Company has established a special committee
of the board of directors to evaluate the related party transaction. The special committee has engaged its own counsel and financial advisor.
On February 17, 2026, Auddia, acting upon the
recommendation of its special committee of independent directors, entered into a definitive merger agreement for a business combination
between Auddia and Thramann Holdings.
Upon closing of the proposed transaction, the
Company would be renamed McCarthy Finney and would trade under its new MCFN ticker symbol. Auddia would become a wholly owned subsidiary
of McCarthy Finney, and each of the three Thramann Holdings entities would also be wholly owned by McCarthy Finney. Jeff Thramann would
remain as CEO of McCarthy Finney and John Mahoney would remain as CFO. Auddia’s current board members are expected to continue as
members of the board of the combined company.
Auddia shareholders at the time of closing are
expected to own a 20% economic interest of McCarthy Finney, with an 80% economic interest of the combined company expected to be owned
at closing by Jeff Thramann. Under certain circumstances, these ownership percentages may be adjusted upward or downward based on the
level of Auddia’s cash at closing.
The consideration to be paid to Thramann Holdings
in the proposed transaction will consist of (i) shares of McCarthy Finney convertible preferred stock and (ii) $3.5 million aggregate
principal amount of McCarthy Finney notes with a two year maturity date.
24
The closing of the merger will be conditioned
on Auddia having at least $12 million cash on hand at closing in order to provide cash runway to fund McCarthy Finney to key future business
milestones. There can be no assurances as to Auddia’s level of cash at closing.
The transaction has been unanimously approved
by the board of directors of both companies. In connection with the approval of the merger agreement, Houlihan Capital provided a fairness
opinion to Auddia’s special committee and board of directors.
The proposed
transaction is expected to close in the third quarter of 2026, subject to customary closing conditions, including approvals by
the Auddia stockholders, the effectiveness of the S-4 registration statement to be filed with the SEC to register the shares of McCarthy
Finney stock to be issued in connection with the merger, and the continued listing of the combined company’s common stock on Nasdaq.
The proposed business combination is subject to
a number of known and unknown risk and uncertainties. There can be no assurances that that such business combination will be approved
by stockholders or will ultimately be consummated.
For more information about the business combination
transaction, please see Auddia’s Current Report on Form 8-K filed with the SEC on February 17, 2026.
Mergers and Acquisitions
Strategy
We are exploring various
merger and acquisition options as part of a broader strategy which aims to scale the business more rapidly; accelerate user adoption and
subscriber growth; enter new markets (international); and open new pathways toward raising capital. The overall strategy focuses on three
areas: (1) acquiring retained customers of the Discovr Radio platform to generate significant subscription revenue, (2) acquiring retained
users of faidr to supply the audience to Discovr Radio customers (3) scaling the faidr userbase and the Discovr Radio customer base once
we’ve achieved product-market fit.
Nasdaq Deficiency Notices
During 2022, 2023 and
2024, the Company received notices from Nasdaq indicating that the Company was not in compliance with (i) Nasdaq Listing Rule 5550(b)(1),
which requires companies listed on The Nasdaq Stock Market to maintain a minimum of $2,500,000 in stockholders’ equity for continued
listing or (ii) Nasdaq Listing Rule 5550(a)(2) which requires companies listed on The Nasdaq Stock Market to maintain a minimum of a $1.00
bid price for continued listing.
On May 24, 2024, we received
a letter from Nasdaq indicating that we had regained compliance with the equity requirement in Listing Rule 5550(b) (1). We will be subject
to a Mandatory Panel Monitor for a period of one year from the date of the letter in accordance with application of Listing Rule 5815(d)(4)(B).
On October 16, 2024,
we received a written notice from Nasdaq indicating that we were not in compliance with the $1.00 minimum bid price requirement set forth
in Nasdaq Listing Rule 5550(a)(2) for continued listing. The bid price notice does not result in the immediate delisting of our common
stock from the Nasdaq Capital Market. The bid price notice indicated that we have 180 calendar days (or until April 14, 2025) in which
to regain compliance. If at any time during this 180 calendar day period the bid price of our common stock closes at or above $1.00 per
share for a minimum of ten consecutive business days, the Nasdaq staff will provide us with a written confirmation of compliance and the
matter will be closed.
On April 14, 2025, Nasdaq
notified us that we were in compliance with the $1.00 minimum bid price requirement.
Reverse
Stock Splits
On March 28, 2025, the
Company effectuated a 1-for-17 reverse stock split.
25
On March 31, 2026, the
Company effectuated a 1-for-7.7 reverse stock split.
The reverse stock
splits did not change the authorized number of shares of the Company’s common stock. No fractional shares were issued and any fractional
shares resulting from the reverse stock splits were rounded up to the nearest whole share.
The reverse stock splits
applied to the Company’s outstanding warrants, stock options and restricted stock units. The number of shares of common stock into
which these outstanding securities are convertible or exercisable were adjusted proportionately as a result of the reverse stock splits.
The exercise prices of any outstanding warrants or stock options were also proportionately adjusted in accordance with the terms of those
securities and the Company’s equity incentive plans.
Impact of Inflation
We have recently experienced higher costs across
our business as a result of inflation, including higher costs related to employee compensation and outside services. We expect inflation
to continue to have a negative impact throughout 2026, and it is uncertain whether we will be able to offset the impact of inflationary
pressures in the near term.
Components of our results of operations
Revenue
Revenue consists of subscription fees paid by subscribers of our Discovr
Radio platform, recognized ratably over the applicable subscription period. We expect this revenue stream to fluctuate based on subscriber
growth, retention, and pricing changes.
Operating expenses
Direct costs of services
Direct cost of services
consists primarily of costs incurred related to our technology and development of our Apps, including hosting and other technology related
expenses. We expect our direct costs of services to increase in the future as we continue to develop and enhance our technology related
to the faidr and podcasting Apps.
Sales and marketing
Our sales and marketing
expenses consist primarily of salaries, direct to consumer (users for faidr and Discovr Radio) promotional spend and consulting services,
all of which are related to the sales and promotion performed during the period. We expect our sales and marketing expenses to fluctuate
period by period as we release new upgrades and enhancements within our Apps and look to generate revenue through customer acquisition,
retention, and subscriptions.
Research and development
Since our inception,
we have focused significant resources on our research and development activities related to the software development of our technology.
We account for costs incurred in the development of computer software as software research and development costs until the preliminary
project stage is completed, management has committed to funding the project, and completion and use of the software for its intended purpose
is probable. We cease capitalization of development costs once the software has been substantially completed and is available for its
intended use. Software development costs are amortized over a useful life estimated by our management of three years. Costs associated
with significant upgrades and enhancements that result in additional functionality are capitalized. Capitalized costs are subject to an
ongoing assessment of recoverability based on anticipated future revenues and changes in software technologies. Unamortized capitalized
software development costs determined to be in excess of anticipated future net revenues are impaired and expensed during the period of
such determination. We expect to continue to incur research and development expenses and capitalization in the future as we continue to
develop and enhance faidr and develop the Discovr Radio platform.
26
General and administrative
Our general and administrative
expenses consist primarily of salaries and related costs, including payroll taxes, benefits, stock-based compensation, and professional
fees related to auditing, tax, general legal services, and consulting services. We expect our general and administrative expenses to continue
to increase in the future as we right-size our operating activities and prepare for commercialization of our products and support our
operations as a public company, including increased expenses related to legal, accounting, insurance, regulatory and tax-related services
associated with maintaining compliance with exchange listing and Securities and Exchange Commission requirements, directors and officers
liability insurance premiums and investor relations activities.
Restructuring Costs
During the three and
six months ended June 30, 2026, we incurred audit, accounting and legal costs in connection with the proposed business combination.
Other income and
expense
The other income and
expense category primarily consists of interest expense attributed to the debt and conversion features of the Notes payable to related
party.
Results of operations
Comparison of the Three Months Ended
June 30, 2026 and 2025
The following table summarizes our results of
operations:
Three Months Ended
June 30, 2026
June 30, 2025
Change $
Change %
Revenue
$ 7,584
$ –
7,584
0.0%
Operating expenses:
Direct cost of services
65,947
58,566
7,381
12.6%
Sales and marketing
456,965
185,157
271,808
146.8%
Research and development
405,951
236,415
169,536
71.7%
General and administrative
1,409,257
729,442
679,815
93.2%
Restructuring
432,041
–
432,041
100.0%
Depreciation and amortization
261,401
357,628
(96,227 )
-26.9%
Total operating expenses
3,031,562
1,567,208
1,464,354
93.4%
Loss from operations
(3,023,978 )
(1,567,208 )
(1,456,770 )
93.0%
Other expense:
Interest income (expense)
48,712
(1,445 )
50,157
-3471.1%
Total other expense
48,712
(1,445 )
50,157
-3471.1%
Loss before Income taxes
(2,975,266 )
(1,568,653 )
(1,406,613 )
89.7%
Provision for Income taxes
–
–
–
0.0%
Net loss
$ (2,975,266 )
$ (1,568,653 )
(1,406,613 )
89.7%
27
Revenue
Total revenues for the
three months ended June 30, 2026 and 2025 were $7,584 and $0. The increase was primarily related to a successful Discovr Radio platform
pilot launch
Sales and marketing
Sales and marketing expenses
increased by $271,808 or 147% to $456,965 for the three months ended June 30, 2026 compared to $185,157 for the three months ended June
30, 2025. The increase in sales and marketing expenses was primarily attributed to increase in marketing and promotional activities and
trade show expenses.
Research and development
Research and development
expenses increased by $169,536 or 72% to $405,951 for the three months ended June 30, 2026 from $236,415 for the three months ended June
30, 2025 primarily due to an increase in research and development related consulting fees to launch Discovr Radio Platform.
General and administrative
General and administrative expenses increased
by $679,815 or 93% to $1,409,257 for the three months ended June 30, 2026 compared to $729,442 for the three months ended June 30, 2025.
The increase was due to bonuses and public relations professional fees.
Restructuring
Restructuring expenses increased by $432,041 or
100% for the three months ended June 30, 2026 compared to $0 for the three months ended June 30, 2025. The increase is due to audit and
legal expenses related to reverse merger.
Depreciation and amortization
Depreciation and amortization
expenses decreased by $96,227 or (27%) to $261,401 for the three months ended June 30, 2026 compared to $357,628 for the three months
ended June 30, 2025. The decrease is due to fully amortized capitalized cost and lower capitalized software costs.
Other income (expense),
net
Total other income (expenses)
increased by $50,157 or 3,471% to $48,712 for the three months ended June 30, 2026 compared to ($1,445) for the three months ended June
30, 2025 primarily due to increase in interest income on return on funds in money market account.
28
Results of operations
Comparison of the Six Months Ended June
30, 2026 and 2025
The following table summarizes our results of
operations:
Six Months Ended
June 30, 2026
June 30, 2025
Change $
Change %
Revenue
$ 7,584
$ –
7,584
0.0%
Operating expenses:
Direct cost of services
121,111
114,136
6,975
6.1%
Sales and marketing
907,411
420,598
486,813
115.7%
Research and development
690,935
633,118
57,817
9.1%
General and administrative
2,198,332
1,360,333
837,999
61.6%
Restructuring
904,730
–
904,730
100.0%
Depreciation and amortization
497,497
790,035
(292,538 )
-37.0%
Total operating expenses
5,320,016
3,318,220
2,001,796
60.3%
Loss from operations
(5,312,432 )
(3,318,220 )
(1,994,212 )
60.1%
Other expense:
Interest income (expense)
55,613
(2,998 )
58,611
-1955.0%
Total other expense
55,613
(2,998 )
58,611
-1955.0%
Loss before Income taxes
(5,256,819 )
(3,321,218 )
(1,935,601 )
58.3%
Provision for Income taxes
–
–
–
0.0%
Net loss
$ (5,256,819 )
$ (3,321,218 )
(1,935,601 )
58.3%
Revenue
Total revenues for the
six months ended June 30, 2026 and 2025 were $7,584 and $0. The increase was primarily related to a successful Discovr Radio platform
pilot launch.
Sales and marketing
Sales and marketing expenses
increased by $486,813 or 116% to $907,411 for the six months ended June 30, 2026 compared to $420,598 for the six months ended June 30,
2025. The increase in sales and marketing expenses was primarily attributed to increase in marketing and promotional activities and trade
show expenses for the launch of Discovr Radio.
29
Research and development
Research and development
expenses increased by $57,817 or 9% to $690,935 for the six months ended June 30, 2026 from $633,118 for the six months ended June 30,
2025 primarily due to an increase in research and development related consulting fees to launch Discovr Radio Platform.
General and administrative
General and administrative expenses increased
by $837,999 or 62% to $2,198,332 for the six months ended June 30, 2026 compared to $1,360,333 for the six months ended June 30, 2025.
The increase was due to bonuses and corporate public market consulting.
Restructuring
Restructuring expenses increased by $904,730 or
100% for the six months ended June 30, 2026 compared to $0 for the six months ended June 30, 2025. The
increase is due to audit and legal expenses related to reverse merger.
Depreciation and amortization
Depreciation and amortization
expenses decreased by $292,538 or (37%) to $497,497 for the six months ended June 30, 2026 compared to $790,035 for the six months ended
June 30, 2025. The decrease is due to fully amortized capitalized cost and lower capitalized software costs.
Other income (expense),
net
Total other income (expenses)
increased by $58,611 or 1,955% to $55,613 for the six months ended June 30, 2026 compared to ($2,998) for the six months ended June 30,
2025 primarily due to increase in interest income on return on funds in money market account.
Income taxes
Since our inception in
2012, until the corporate conversion in February 2021, we were organized as a Colorado limited liability company for federal and state
income tax purposes and treated as a partnership for U.S. income tax purposes. As such, we were not viewed as a taxpaying entity in any
jurisdiction and do not require a provision for income taxes. Each member of our company was responsible for the tax liability, if any,
related to its proportionate share of our taxable income.
Effective on February
16, 2021, we became treated as a corporation for U.S. income tax purposes and thus became subject to U.S. federal, state and local income
taxes and are be taxed at the prevailing corporate tax rates. Among other things, we may begin to generate net operating losses at the
corporate level. We will account for income taxes using an asset and liability approach, which requires recognition of deferred
tax assets and liabilities for the expected future tax consequences of events that have been recognized in the financial statements but
have not been reflected in taxable income. A valuation allowance is established to reduce deferred tax assets to its estimated realizable
value, which is zero based on our operating history.
The Company has significant
federal and state net operating loss carryforwards (“NOLs”). The proposed merger with Thramann Holdings is expected to result
in an ownership change under Internal Revenue Code Section 382. An ownership change would subject the Company’s NOLs to an annual
limitation based on the fair market value of the Company immediately prior to the ownership change multiplied by the applicable long-term
tax-exempt rate. As a result, a substantial portion of the Company’s NOLs may not be available to offset future taxable income.
30
Because the Company maintains
a full valuation allowance against its deferred tax assets, any such limitation would not impact the Company’s financial statements.
The Company will continue to evaluate the potential impact of Section 382 limitations in future periods.
Going Concern
Our existing cash was
$9,558,190 at June 30, 2026. We secured approximately $12.9 million in additional funding in 2026 through the date of this report, which
will only be sufficient to fund our current operating plans into the second quarter of 2027. We will need additional funding to complete
the development of our full product line and scale products with a demonstrated market fit. Management has plans to secure such additional
funding. If we are unable to raise capital when needed or on acceptable terms, we would be forced to delay, reduce, or eliminate our technology
development and commercialization efforts.
As a result of the Company’s
recurring losses from operations, and the need for additional financing to fund its operating and capital requirements, there is uncertainty
regarding the Company’s ability to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt
as to the Company’s ability to continue as a going concern.
Liquidity and capital
resources
Sources of liquidity
We have incurred operating losses since our inception
and have an accumulated deficit as a result of ongoing efforts to develop and commercialize our faidr and podcasting Apps. As of June
30, 2026, we had cash and cash equivalents of $9,558,190. We have working capital of approximately $8,831,451 as of June 30, 2026. We
anticipate that operating losses and net cash used in operating activities will increase over the next 12 months as we continue to develop
and market our products. We secured $12.9 million of financing during the six months ended June 30, 2026 which will only be sufficient
to fund our current operating plans into the second quarter of 2027. We have based these estimates, however, on assumptions that
may prove to be wrong. We will need additional funding to complete the development of our full product line and scale products with a
demonstrated market fit. Management has plans to secure such additional funding. If we are unable to raise capital when needed or on acceptable
terms, we would be forced to delay, reduce, or eliminate our technology development and commercialization efforts.
Equity Line Common
Stock Purchase Agreement
On November 25, 2024, we entered into a new equity
line Common Stock Purchase Agreement and a related registration rights agreement with White Lion. Pursuant to the Common Stock Purchase
Agreement, we have the right, but not the obligation to require White Lion to purchase, from time to time, up to $10,000,000 in aggregate
gross purchase price of newly issued shares of our common stock, subject to certain limitations and conditions set forth in the Common
Stock Purchase Agreement. On July 30, 2025, we amended the equity line Common Stock Purchase Agreement from $10,000,000 to $50,000,000
and extended the commitment to December 31, 2027.
During the year ended December 31, 2025, the
Company issued 129,221 shares of Common stock under the Equity Line Common Stock Purchase Agreement for total proceeds of
$3.7 million.
At-the-Market Sales
Agreement
The Company has entered
into an At-the-Market Issuance Sales Agreement (the “Sales Agreement”) with Ascendiant Capital Markets, LLC, as sales agent
(the “Agent”). Under the Sales Agreement, the Company may sell shares of its common stock having an aggregate offering price
of up to $10,000,000 from time to time, through an “at the market offering” (the “ATM Offering”). The aggregate
market value of shares that the Company can sell under the Sales Agreement will be subject to the limitations of General Instruction I.B.6
of Form S-3, to the extent required under such instruction.
31
During the three and
six months ended June 30, 2026, the Company sold 0 and 98,043 shares, respectively under the Sales Agreement for proceeds of $0.9 million
and currently has $0.0 million of unsold availability under the ATM facility.
During the year ended
December 31, 2025, the Company issued 130,879 shares for aggregate proceeds of approximately $2.8 under the ATM facility.
$2.3
Million Convertible Series B Preferred Stock and Warrants Financing
On April 23, 2024, the
Company entered into a securities purchase agreement with accredited investors for a convertible preferred stock and warrants financing.
The Company received $2,314,000 of gross proceeds in connection with the closing of this financing.
At the closing, the Company
issued 2,314 shares of Series B convertible preferred stock (“Series B Preferred Stock”) at a purchase price of $1,000 per
share of Series B Preferred Stock. The Series B Preferred Stock is convertible into Common Stock at an initial conversion price (“Conversion
Price”) of $242.32 per share of Common Stock. The Company also issued warrants (“Warrants”) exercisable for 9,552 shares
of Common Stock with a five-year term and an initial exercise price of $242.32 per share, which has been subsequently adjusted to $2.36.
The proceeds of this financing, together with other available cash resources, were used to repay outstanding debt and for general corporate
purposes.
Holders of the Series
B Preferred Stock will be entitled to dividends in the amount of 10% per annum, payable quarterly. The Company has the option to pay dividends
on the Series B Preferred Stock in additional shares of Common Stock. The Company also has the option to cumulate or “capitalize”
the dividends, in which case the accrued dividend amount shall be added to the stated value of each share of Series B Preferred Stock.
On February 19, 2025,
140 shares of Series B Preferred stock and capitalized dividends were converted to 4,326 shares of Common Stock.
In April 2025, 447 shares of Series B Preferred
stock and capitalized dividends were converted to 11,069 shares of Common stock.
On June 26, 2025, 192 shares of Series B Preferred
stock and capitalized dividends were converted to 4,484 shares of Common Stock.
On August 5, 2025, the Company entered into a
series of exchange agreements (the “Exchange Agreements”) with certain accredited investors to exchange 569 outstanding shares
of the Company’s Series B preferred stock (including accrued dividends thereon) for 17,237 shares of common stock at an exchange
price of $20.41 per common share. The issuance of the exchange common shares is intended to be exempt from registration pursuant to the
exemptions under Section 3(a)(9) of the Securities Act of 1933, as amended (the “Securities Act”).
As of June 30, 2026, no Series B Preferred Stock
remains outstanding.
$750,000 Series C Preferred Stock and Warrants
Financing
On June 30, 2025, the Company entered into a Securities
Purchase Agreement with accredited investors for a convertible preferred stock and warrants financing. The Company received $750,000 of
gross proceeds in connection with the closing of this financing.
At the closing, the Company issued 750 shares
of Series C convertible preferred stock (“Series C Preferred Stock”) at a purchase price of $1,000 per share of Series C Preferred
Stock. The Series C Preferred Stock is convertible into Common Stock at an initial conversion price (“Series C Conversion Price”)
of $36.73 per share of Common Stock. The Company also issued warrants exercisable for 40,841 shares of Common Stock with a five year term
and an initial exercise price of $36.73 per share, which has been subsequently adjusted to $2.36.
On April 23, 2026, the Company entered into an
exchange agreement (the “Exchange Agreement”) with the accredited investors to exchange 750 outstanding shares of the Company’s
Series C preferred stock plus capitalized dividends to date for 216,525 shares of common stock at an exchange price of $3.91 per common
share. No shares of Series C preferred stock remain outstanding.
32
As of June 30, 2026, no Series C Preferred
Stock remains outstanding.
The proceeds of this financing, together
with other available cash resources, will be used for general corporate purposes.
April 2026 Registered Direct Offering
On April 27, 2026, the
Company closed a best-efforts registered direct offering (the "Offering") of 1,405,006 shares of common stock, together with,
in lieu of common stock for certain investors, 3,679,737 pre-funded warrants to purchase common stock (the "Pre-Funded Warrants"),
and accompanying common stock purchase warrants to purchase up to 5,084,743 shares of common stock (the "Common Warrants"). The
combined public offering price was $2.36 per share (or per Pre-Funded Warrant) and accompanying Common Warrant. Gross proceeds were $11,999,993
(approximately $12.0 million), before deduction of a 7.0% cash fee payable to the placement agent and other offering expenses, together
totaling approximately $1.2 million. Gross proceeds were allocated among the common stock, pre-funded warrants and common warrants on
a relative fair value basis.
The Pre-Funded Warrants
have an exercise price of $0.001 per share, which was pre-funded at closing, and no stated expiration date; they remain exercisable until
exercised in full. The Common Warrants have an exercise price of $2.36 per share and expire earlier of (i) five years from the initial
exercise date and (ii) the consummation of the Company's pending merger with Thramann Holdings, LLC (the "Merger"). All 3,679,737
Pre-Funded Warrants were exercised by April 30, 2026 for an aggregate exercise price of $3,680; As of June 30, 2026, 1000 common warrants
were exercised at $2.36 with the proceeds of $2,360.
All 3,679,737 Pre-Funded
Warrants were exercised in full as of June 30, 2026. Upon exercise, the Company received aggregate cash proceeds of $3,680 and reclassified
$5,812,540 from the Pre-Funded Warrants equity account to common stock and additional paid-in capital. No Pre-Funded Warrants remain outstanding.
This exercise activity does not affect the fair value classification or measurement of the Common Warrant liability.
Cash Flow Analysis
Our cash flows from operating
activities have historically been significantly impacted by our investment in sales and marketing to drive growth, and research and development
expenses. Our ability to meet future liquidity needs will be driven by our operating performance and the extent of continued investment
in our operations. Failure to generate sufficient revenues and related cash flows could have a material adverse effect on our ability
to meet our liquidity needs and achieve our business objectives.
The following table summarizes
the statements of cash flows for the six months ended June 30, 2026 and 2025:
For the Six Months Ended June 30,
2026
2025
Net cash provided by (used In):
Operating activities
$ (4,782,916 )
$ (2,508,649 )
Investing activities
(561,911 )
(490,650 )
Financing activities
11,716,032
1,360,736
Change In cash
$ 6,371,205
$ (1,638,563 )
33
Operating
activities
Cash used in operating
activities for the six months ended June 30, 2026 was $4,782,917, primarily resulting from our net loss of ($5,256,819), change in working
capital of $69,513 primarily related to a decrease in accounts payable and accrued liabilities, lease liability and prepaid assets, and
non-cash charges of $497,497 related to depreciation and amortization, $29,984 in share based compensation expense and $15,935 in amortization
of ROU. Cash used in operating activities for both periods consisted of personnel-related expenditures, marketing and promotion costs,
and public company administrative support costs such as legal and other professional support services.
Investing activities
Cash flows used in investing activities for the
six months ended June 30, 2026 was $561,911, consisting of capitalization of software development expenses and patent expenses.
Financing activities
Cash flows generated
in financing activities for the six months ended June 30, 2026 was $11,716,032 primarily related to cash proceeds from the issuance of
offering of prefunded warrant, Common warrant and Common stock partially offset by repayments to notes payable of $60,520 and offering
costs of $1,117,723.
Funding Requirements
We historically have
incurred significant losses and negative cash flows from operations since our inception and had an accumulated deficit of $102,570,485
and $97,283,343 as of June 30, 2026 and December 31, 2025, respectively. As of June 30, 2026 and December 31, 2025, we had cash and cash
equivalents of $9,558,190 and $3,186,985, respectively. Our cash is comprised primarily of demand deposit accounts and money market funds.
We secured $12.9 million of financing during the six months ended June 30, 2026 which will only be sufficient to fund our current operating
plans into the second quarter of 2027. We have based these estimates, however, on assumptions that may prove to be wrong. We will
need additional funding to complete the development of our full product line and scale products with a demonstrated market fit. Management
has plans to secure such additional funding. If we are unable to raise capital when needed or on acceptable terms, we would be forced
to delay, reduce, or eliminate our technology development and commercialization efforts.
We expect our expenses
to increase in connection with our ongoing activities, particularly as we continue the development, and marketing and promotion of faidr.
In addition, we expect to continue to incur additional costs associated with operating as a public company, including legal, accounting,
investor relations and other expenses. Our future funding requirements will depend on many factors, including, but not limited to:
·
the scope, progress, results, and costs related to the market acceptance of our products;
·
the ability to attract podcasters and content creators to faidr and retain listeners on the platform;
·
the costs, timing, and ability to continue to develop our technology;
·
effectively addressing any competing technological and market developments; and
·
avoiding and defending against intellectual property infringement, misappropriation and other claims.
34
Off-balance sheet
arrangements
We did not have during
the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.
Critical Accounting
Estimates
Our financial statements
and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make
estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related
disclosures. On an ongoing basis, we continually evaluate our estimates and assumptions believed to be reasonable under current facts
and circumstances. Actual amounts and results may materially differ from these estimates made by management under different assumptions
and conditions.
Certain accounting policies
that require significant management estimates and are deemed critical to our results of operations or financial position, are described
below. Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our financial
condition and results of operations.
Software Development
Costs
The Company accounts
for costs incurred in the development of computer software as software research and development costs until the preliminary project stage
is completed, management has committed to funding the project, and completion and use of the software for its intended purpose is probable.
The Company ceases capitalization of development costs once the software has been substantially completed and is available for its intended
use. Software development costs are amortized over a useful life estimated by the Company’s management of three years. Costs associated
with significant upgrades and enhancements that result in additional functionality are capitalized. Capitalized costs are subject to an
ongoing assessment of recoverability based on anticipated future revenues and changes in software technologies. Unamortized capitalized
software development costs determined to be in excess of anticipated future net revenues are impaired and expensed during the period of
such determination.
Equity-based compensation
Certain of our employees and consultants have
received grants of common shares in our company. These awards are accounted for in accordance with guidance prescribed for accounting
for equity-based compensation. Based on this guidance and the terms of the awards, the awards are equity classified. The common shares
receive distributions if any in an order of priority in accordance with our limited liability company agreement.
The fair value of each award is determined using
the Black-Scholes option-pricing model which values options based on the stock price at the grant date, the expected life of the option,
the estimated volatility of the stock, and the risk-free interest rate over the expected life of the option. The expected volatility was
determined considering comparable companies historical stock prices as a peer group for the fiscal year the grant occurred and prior fiscal
years for a period equal to the expected life of the option. The risk-free interest rate was the rate available with a term equal to the
expected life of the option. The expected life of the option was estimated based on a mid-point method calculation.
Emerging growth company and smaller reporting company status
The Jumpstart Our Business
Startups Act of 2012 permits an “emerging growth company” such as us to take advantage of an extended transition period to
comply with new or revised accounting standards applicable to public companies until those standards would otherwise apply to private
companies. We have elected to not “opt out” of this provision and, as a result, we will adopt new or revised accounting standards
at the time private companies adopt the new or revised accounting standard and will do so until such time that we either (i) irrevocably
elect to “opt out” of such extended transition period or (ii) no longer qualify as an emerging growth company.
35
We are also a “smaller reporting company”
meaning that the market value of our stock held by non-affiliates is less than $700 million and our annual revenue was less than $100
million during the most recently completed fiscal year. We may continue to be a smaller reporting company if either (i) the market value
of our stock held by non-affiliates is less than $250 million or (ii) our annual revenue was less than $100 million during the most recently
completed fiscal year and the market value of our stock held by non-affiliates is less than $700 million. If we are a smaller reporting
company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements
that are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose to present only the two
most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, similar to emerging growth companies,
smaller reporting companies have reduced disclosure obligations regarding executive compensation.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
We are a smaller reporting company as
defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our
Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive
Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this
report were effective. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information
required to be disclosed by us in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms; and (ii) accumulated and communicated to management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure. We believe
that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control
system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within
a company have been detected.
Changes in Internal Control Over Financial Reporting
There have been no changes in internal control
over financial reporting during the six months ended June 30, 2026.
36
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
From
time to time, we are involved in various disputes, claims, suits, investigations, and legal proceedings arising in the ordinary course
of business. We believe that the resolution of current pending legal matters will not have a material adverse effect on our business,
financial condition, results of operations or cash flows. Nonetheless, we cannot predict the outcome of these proceedings, as legal matters
are subject to inherent uncertainties, and there exists the possibility that the ultimate resolution of these matters could have a material
adverse effect on our business, financial condition, results of operations or cash flows. For additional information, see “Note
5. Commitments and Contingencies” to our financial statements included in this Form 10-Q.
Item
1A.
Risk Factors
In addition to the information
set forth in this Form 10-Q, you should carefully consider the risk factors disclosed under the heading “Risk Factors” in
Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025. There have been no material changes to our risk
factors from those included in our Annual Report on Form 10-K for the year ended December 31, 2025.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of equity securities
of the Company during the period covered by this quarterly report which were not previously reported in a (i) Current Report on Form 8-K
or (ii) Quarterly Report on Form 10-Q.
Issuer Purchases of Equity Securities
We did not repurchase any of our equity securities
during the quarter ended June 30, 2026.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
None.
Item 5.
Other Information
During
the quarter ended June 30, 2026, no director or officer of the Company adopted or terminated or otherwise had in effect a
“Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item
408(a) of Regulation S-K.
37
Item 6.
Exhibits
The exhibits required
by Item 601 of Regulation S-K and Item 15(b) of this Quarterly Report are listed in the Exhibit Index below. The exhibits listed
in the Exhibit Index are incorporated by reference herein.
Exhibit
Number
Description of Document
Incorporated by reference from Form
Filing
Date
Exhibit
Number
Filed
Herewith
1.1
At-The-Market Issuance Sales Agreement, dated August 22, 2025, by and between Auddia Inc. and Ascendiant Capital Markets, LLC.
8-K
08-22-2025
1.1
2.1
Agreement and Plan of Merger, dated as of February 17, by and among New Holdco, Inc., Auddia Merger Sub, Inc., Thramann Merger Sub LC, Auddia Inc. and Thramann Holdings, LLC
8-K
02-17-2026
2.1
2.2
Form of Plan of Conversion
8-K
02-22-2021
2.1
3.1
Certificate of Incorporation of the Company
8-K
02-22-2021
3.1
3.2
Certificate of Amendment to the Certificate of Incorporation of the Company dated February 23, 2024
8-K
02-27-2024
3.1
3.3
Certificate of Amendment to the Certificate of Incorporation of the Company dated March 27, 2025
8-K
04/01/2025
3.1
3.4
Certificate of Amendment to the Certificate of Incorporation of the Company dated March 30, 2026
8-K
4/02/2026
3.1
3.5
Series B Convertible Preferred Stock Certificate of Designations dated April 23, 2024
8-K
04-29-2024
3.1
3.6
Series C Convertible Preferred Stock Certificate of Designations dated June 30, 2025
8-K
06-30-2025
3.1
3.7
Bylaws of the Company
8-K
02-22-2021
3.2
3.8
Amendment to Bylaws dated September 6, 2024
8-K
09-12-2024
3.1
3.9
Form of Warrant after Conversion from an LLC to a Corporation
S-1/A
01-28-2020
3.5
3.10
Form of Merger Holding Company Special Preferred Stock Certificate of Designations
8-K
02-17-2026
3.1
4.1
Form of Common Stock Certificate
S-1/A
10-08-2020
4.1
4.2
Form of IPO Representative’s Common Stock Purchase Warrant
8-K
02-22-2021
4.1
4.3
Description of Securities
10-K
03-31-2021
4.3
4.4
Form of Merger Holding Company Senior Note
8-K
02-17-2026
4.1
4.5
Form of April 2026 Pre-funded Warrant
8-K
04-27-2026
4.1
4.6
Form of April 2026 Common Stock Warrant
8-K
04-27-2026
4.2
10.1
#
Form of Auddia Inc. 2020 Equity Incentive Plan
S-1/A
10-22-2020
10.3
10.2
**
Agreement with Major United States Broadcast Company
S-1/A
01-28-2020
10.8
10.3
#
First Amendment to 2020 Equity Incentive Plan
S-8
08-10-2021
99.2
10.4
#
Second Amendment to 2020 Equity Incentive Plan
10-K
03-05-2025
10.5
10.5
#
Form of Stock Option Grant Notice and Stock Option Agreement under 2020 Equity Incentive Plan
S-8
08-10-2021
99.3
10.6
#
Form of Restricted Stock Unit Grant Notice and Restricted Stock Unit Award Agreement under 2020 Equity Incentive Plan
S-8
08-10-2021
99.4
10.7
#
Form of Inducement Stock Option Grant Notice and Inducement Stock Option Agreement
S-8
08-10-2021
99.5
10.8
#
Clip Interactive, LLC 2013 Equity Incentive Plan
S-8
08-10-2021
99.6
10.9
#
Form of Stock Option Grant Notice and Stock Option Agreement under 2013 Equity Incentive Plan
S-8
08-10-2021
99.7
10.10
#
Executive Officer Employment Agreement for Michael Lawless dated October 13, 2021
8-K
10-15-2021
10.1
10.11
#
Executive Officer Employment Agreement for Peter Shoebridge dated October 13, 2021
8-K
10-15-2021
10.2
38
Exhibit
Number
Description of Document
Incorporated by reference from Form
Filing
Date
Exhibit
Number
Filed
Herewith
10.12
Common Stock Warrant dated November 14, 2022
8-K
11-14-2022
10.2
10.13
Common Stock Warrant for 600,000 shares dated April 17, 2023
8-K
04-21-2023
10.2
10.14
Common Stock Warrant for 650,000 shares dated April 17, 2023
8-K
04-21-2023
10.3
10.15
#
Employment Agreement, effective as of November 27, 2023, between Auddia Inc. and John E. Mahoney
8-K
12-18-2023
10.1
10.16
Form of Common Stock Warrant dated April 23, 2024
8-K
04-29-2024
10.2
10.17
Form of Registration Rights Agreement dated April 23, 2024
8-K
04-29-2024
10.3
10.18
Common Stock Purchase Agreement, dated as of November 25, 2024, by and between White Lion Capital, LLC and Auddia Inc.
8-K
11-25-2024
10.1
10.19
Registration Rights Agreement, dated as of November 25, 2024, by and between White Lion Capital, LLC and Auddia Inc.
8-K
11-25-2024
10.2
10.20
Form of Securities Purchase Agreement dated June 30, 2025
8-K
06-30-2025
10.1
10.21
Form of Common Stock Warrant dated June 30, 2025
8-K
06-30-2025
10.2
10.22
Form of Registration Rights Agreement dated June 30, 2025
8-K
06-30-2025
10.4
10.23
Amendment 1, dated July 30, 2025, to Equity Line Common Stock Purchase Agreement, dated as of November 25, 2024, by and between White Lion Capital, LLC and Auddia Inc.
8-K
07-30-2025
10.1
10.24
Form of Exchange Agreement dated August 5, 2025
10-Q
08-08-2025
10.35
10.25
#
Employment Agreement, effective as of July 1, 2025, between Auddia Inc. and Jeffrey Thramann
8-K
09-12-2025
10.2
10.26
Form of Merger Support Agreement
8-K
02-17-2026
10.1
10.27
Form of Merger Lock-Up Agreement
8-K
02-17-2026
10.2
10.28
Form of Securities Purchase Agreement by and among the Registrant and Purchasers dated April 24, 2026
8-K
04-27-2026
10.1
10.29
Form of April 2026 Exchange Agreement
8-K
04-29-2026
10.1
10.30
Senior Unsecured Bridge Note of Thramann Holdings, LLC dated July 17, 2026
8-K
07-23-2026
10.1
10.31
Senior Unsecured Bridge Note of LT350, LLC dated July 17, 2026
8-K
07-23-2026
10.2
10.32
Senior Unsecured Bridge Note of Influence Healthcare, LLC dated July 17, 2026
8-K
07-23-2026
10.3
10.33
Senior Unsecured Bridge Note of Voyex, LLC dated July 17, 2026
8-K
07-23-2026
10.4
19.1
Insider Trading Policy
10-K
03-05-2025
19.1
31.1
Section 302 Certification by the Corporation’s Chief Executive Officer
X
31.2
Section 302 Certification by the Corporation’s Chief Financial Officer
X
32.1
Section 906 Certification by the Corporation’s Chief Executive Officer
X
32.2
Section 906 Certification by the Corporation’s Chief Financial Officer
X
97.1
Auddia Clawback Policy
10-K
04-01-2024
97.1
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101).
___________________________
#
Indicates management contract or compensatory plan.
**
Certain information contained in this Exhibit has been redacted and appears as “XXXXX” as the disclosure of same would be a disadvantage to the Registrant in the marketplace.
39
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
AUDDIA INC.
By:
/s/ Jeffrey Thramann
Jeffrey Thramann
President, Chief Executive Officer, Director
By:
/s/ John Mahoney
John Mahoney
Chief Financial Officer
Date: August 14, 2026
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.