Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
March 31,
December 31,
(Dollars in thousands, except share data)
2026
2025
Assets:
Cash and due from banks
$
13,844
$
22,335
Federal funds sold
33,340
21,322
Interest-bearing bank deposits
98,989
104,175
Cash and cash equivalents
146,173
147,832
Securities available-for-sale
226,785
233,259
Loans held for sale
—
172
Loans, net of unearned income
582,040
565,354
Allowance for credit losses
( 6,776 )
( 7,176 )
Loans, net
575,264
558,178
Premises and equipment, net
45,248
45,600
Bank-owned life insurance
18,036
17,927
Other assets
15,440
15,829
Total assets
$
1,026,946
$
1,018,797
Liabilities:
Deposits:
Noninterest-bearing
$
260,580
$
268,026
Interest-bearing
670,529
654,900
Total deposits
931,109
922,926
Accrued expenses and other liabilities
2,776
3,818
Total liabilities
933,885
926,744
Stockholders' equity:
Preferred stock of $
.01
par value; authorized
200,000
shares;
no shares issued
—
—
Common stock of $
.01
par value; authorized
8,500,000
shares; issued
3,959,302
shares at March 31, 2026 and
3,957,135
shares at December 31, 2025
39
39
Additional paid-in capital
3,866
3,864
Retained earnings
120,496
119,241
Accumulated other comprehensive loss, net
( 19,639 )
( 19,390 )
Less treasury stock, at cost -
463,436
shares at both March 31, 2026
and December 31, 2025, respectively
( 11,701 )
( 11,701 )
Total stockholders’
equity
93,061
92,053
Total liabilities and stockholders’
equity
$
1,026,946
$
1,018,797
S
ee accompanying notes to consolidated financial statements
Table of Contents
4
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(Unaudited)
Quarter ended March 31,
(Dollars in thousands, except share and per share data)
2026
2025
Interest income:
Loans, including fees
$
7,933
$
7,543
Securities
1,223
1,349
Federal funds sold and interest-bearing bank deposits
1,205
969
Total interest income
10,361
9,861
Interest expense:
Deposits
2,628
2,816
Total interest expense
2,628
2,816
Net interest income
7,733
7,045
Provision for credit losses
( 76 )
( 10 )
Net interest income after provision for credit
losses
7,809
7,055
Noninterest income:
Service charges on deposit accounts
153
155
Mortgage lending
172
93
Bank-owned life insurance
108
105
Other
460
394
Total noninterest income
893
747
Noninterest expense:
Salaries and benefits
3,370
3,310
Net occupancy and equipment
575
714
Professional fees
449
287
Other
1,507
1,569
Total noninterest expense
5,901
5,880
Earnings before income taxes
2,801
1,922
Income tax expense
603
392
Net earnings
$
2,198
$
1,530
Net earnings per share:
Basic and diluted
$
0.63
$
0.44
Weighted average shares
outstanding:
Basic
3,494,229
3,493,699
Diluted
3,496,518
3,493,699
S
ee accompanying notes to consolidated financial statements
Table of Contents
5
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Net earnings
$
2,198
$
1,530
Other comprehensive (loss) income, net of tax:
Unrealized net holding (loss) gain on securities, net of
tax benefit (expense) of $
84
and $(
1,421
), respectively
( 249 )
4,236
Other comprehensive (loss) income
( 249 )
4,236
Comprehensive income
$
1,949
$
5,766
S
ee accompanying notes to consolidated financial statements
Table of Contents
6
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
(Unaudited)
Accumulated
Common
Additional
other
shares
Common
paid-in
Retained
comprehensive
Treasury
(Dollars in thousands, except share data)
outstanding
stock
capital
earnings
loss
stock
Total
Quarter ended March 31, 2026
Balance, December 31, 2025
3,493,699
$
39
3,864
119,241
( 19,390 )
( 11,701 )
$
92,053
Net earnings
—
—
—
2,198
—
—
2,198
Other comprehensive loss
—
—
—
—
( 249 )
—
( 249 )
Cash dividends paid ($
.27
per share)
—
—
—
( 943 )
—
—
( 943 )
Stock-based compensation expense
—
—
24
—
—
—
24
Common stock issued under equity
compensation plans, net
2,167
—
( 22 )
—
—
—
( 22 )
Balance, March 31, 2026
3,495,866
$
39
3,866
120,496
( 19,639 )
( 11,701 )
$
93,061
Quarter ended March 31, 2025
Balance, December 31, 2024
3,493,699
$
39
3,802
115,759
( 29,607 )
( 11,701 )
$
78,292
Net earnings
—
—
—
1,530
—
—
1,530
Other comprehensive income
—
—
—
—
4,236
—
4,236
Cash dividends paid ($
.27
per share)
—
—
—
( 943 )
—
—
( 943 )
Balance, March 31, 2025
3,493,699
$
39
3,802
116,346
( 25,371 )
( 11,701 )
$
83,115
S
ee accompanying notes to consolidated financial statements
Table of Contents
7
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Cash flows from operating activities:
Net earnings
$
2,198
$
1,530
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Provision for credit losses
( 76 )
( 10 )
Depreciation and amortization
557
528
Premium amortization and discount accretion, net
338
354
Net gain on sale of loans held for sale
( 95 )
( 8 )
Loans originated for sale
( 3,313 )
( 1,470 )
Proceeds from sale of loans
3,557
1,182
Increase in cash surrender value of bank-owned life insurance
( 108 )
( 105 )
Stock-based compensation expense
24
—
Net decrease in other assets
439
713
Net decrease in accrued expenses and other liabilities
( 986 )
( 87 )
Net cash provided by operating activities
2,535
2,627
Cash flows from investing activities:
Proceeds from prepayments and maturities of securities available-for
-sale
5,803
5,847
(Increase) decrease in loans, net
( 17,088 )
3,303
Net purchases of premises and equipment
( 120 )
( 211 )
Increase in FHLB stock
( 29 )
—
Net cash (used in) provided by investing activities
( 11,434 )
8,939
Cash flows from financing activities:
Net (decrease) increase in noninterest-bearing deposits
( 7,446 )
10,875
Net increase in interest-bearing deposits
15,629
3,804
Dividends paid
( 943 )
( 943 )
Net cash provided by financing activities
7,240
13,736
Net change in cash and cash equivalents
( 1,659 )
25,302
Cash and cash equivalents at beginning of period
147,832
93,354
Cash and cash equivalents at end of period
$
146,173
$
118,656
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
2,610
$
2,822
Income taxes
—
—
See accompanying notes to consolidated financial statements
Table of Contents
8
AUBURN NATIONAL
BANCORPORATION,
INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
General
Auburn National Bancorporation, Inc. (the “Company”) is a bank holding
company whose primary business is conducted
by its wholly-owned subsidiary,
AuburnBank (the “Bank”).
AuburnBank is a commercial bank located in
Auburn, Alabama. The Bank provides a full range of banking services
in its primary market area, Lee County,
which
includes the Auburn-Opelika Metropolitan Statistical Area.
Basis of Presentation and Use of Estimates
The unaudited consolidated financial statements in this report have been
prepared in accordance with U.S. generally
accepted accounting principles (“GAAP”) for interim financial information.
Accordingly, these financial statements
do not
include all of the information and footnotes required by U.S. GAAP for complete
financial statements.
The unaudited
consolidated financial statements include, in the opinion of management,
all adjustments necessary to present a fair
statement of the financial position and the results of operations for all periods presented.
All such adjustments are of a
normal recurring nature. The results of operations in the interim statements are not
necessarily indicative of the results of
operations that the Company and its subsidiaries may achieve for future interim
periods or the entire year. For further
information, refer to the consolidated financial statements and footnotes included
in the Company's Annual Report on Form
10-K for the year ended December 31, 2025.
The unaudited consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries.
Significant intercompany transactions and accounts are eliminated in
consolidation.
The preparation of financial statements in conformity with U.S. GAAP requires
management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities as of
the balance sheet date and the reported amounts of revenues and expenses during
the reporting period.
Actual results could
differ from those estimates.
Material estimates that are particularly susceptible to significant change in
the near term
include the determination of allowance for credit losses on loans and
investment securities, the fair value of financial
instruments, and the valuation of deferred tax assets and other real estate owned
(“OREO”).
Subsequent Events
The Company has evaluated the effects of events and
transactions through the date of this filing that have occurred
subsequent to March 31, 2026.
The Company does not believe there were any material subsequent events during
this
period that would have required further recognition or disclosure in the
unaudited consolidated financial statements
included in this report.
Reclassifications
Certain amounts reported in prior periods have been reclassified to
conform to the current-period presentation.
These
reclassifications had no effect on the Company’s
previously reported net earnings or total stockholders’ equity.
Accounting Developments
In the first quarter of 2026, the Company did not adopt any new accounting
guidance.
Table of Contents
9
NOTE 2: BASIC AND DILUTED NET EARNINGS PER SHARE
Basic net earnings per share is computed by dividing net earnings by the weighted
average common shares outstanding for
the quarters ended March 31, 2026 and 2025, respectively.
Diluted net earnings per share reflect the potential dilution that
could occur upon exercise of securities or other rights for,
or convertible into, shares of the Company’s
common stock.
During 2025, the Company granted restricted stock units (“RSUs”), which
vested during the first quarter of 2026.
These
RSUs are included in the computation of diluted net earnings per share using
the treasury stock method during the first
quarter of 2026.
No such securities were outstanding during the first quarter of 2025.
The basic and diluted net earnings per share computations for the respective
periods are presented below.
Quarter ended March 31,
(Dollars in thousands, except share and per share data)
2026
2025
Basic:
Net earnings
$
2,198
$
1,530
Weighted average
common shares outstanding
3,494,229
3,493,699
Net earnings per share
$
0.63
$
0.44
Diluted:
Net earnings
$
2,198
$
1,530
Weighted average
common shares outstanding, basic
3,494,229
3,493,699
Dilutive effect of restricted stock units
2,289
—
Weighted average
common shares outstanding, diluted
3,496,518
3,493,699
Net earnings per share
$
0.63
$
0.44
Table of Contents
10
NOTE 3: SECURITIES
At March 31, 2026 and December 31, 2025, respectively,
all securities within the scope of ASC 320,
Investments – Debt
and Equity Securities,
were classified as available-for-sale.
The fair value and amortized cost for securities available-for-
sale by contractual maturity at March 31, 2026 and December 31, 2025,
respectively, are presented
below.
1 year
1 to 5
5 to 10
After 10
Fair
Gross Unrealized
Amortized
(Dollars in thousands)
or less
years
years
years
Value
Gains
Losses
Cost
March 31, 2026
Agency obligations (a)
$
552
34,328
17,761
—
52,641
—
4,862
$
57,503
Agency MBS (a)
—
20,274
18,399
118,069
156,742
—
19,141
175,883
State and political subdivisions
—
2,981
8,250
6,171
17,402
—
2,222
19,624
Total available-for-sale
$
552
57,583
44,410
124,240
226,785
—
26,225
$
253,010
December 31, 2025
Agency obligations (a)
$
—
35,580
18,204
—
53,784
—
4,727
$
58,511
Agency MBS (a)
—
20,112
16,171
125,644
161,927
—
19,063
180,990
State and political subdivisions
—
1,590
9,160
6,798
17,548
1
2,103
19,650
Total available-for-sale
$
—
57,282
43,535
132,442
233,259
1
25,893
$
259,151
(a) Includes securities issued by U.S. government agencies or government
-sponsored entities.
Expected lives of these
securities may differ from contractual maturities because (i) issuers may
have the right to call or repay such securities
obligations with or without prepayment penalties and (ii) loans included in Agency
MBS generally have the right to
prepay such loan in whole or in part at any time.
Securities with aggregate fair values of $
203.7
million and $
209.4
million at March 31, 2026 and December 31, 2025,
respectively, were
pledged to secure public deposits, securities sold under agreements to repurchase,
Federal Home Loan
Bank of Atlanta (“FHLB – Atlanta”) advances, and for other purposes required
or permitted by law.
Included in other assets on the accompanying consolidated balance sheets are
nonmarketable equity investments.
The
carrying amounts of nonmarketable equity investments were $
1.4
million at both March 31, 2026 and December 31, 2025,
respectively.
Nonmarketable equity investments include FHLB - Atlanta stock, Federal
Reserve Bank (“FRB”) stock, and
stock in a privately held financial institution.
Gross Unrealized Losses and Fair Value
The fair values and gross unrealized losses on securities at March 31, 2026
and December 31, 2025, respectively,
segregated by those securities that have been in an unrealized loss position
for less than 12 months and 12 months or
longer, are presented below.
Less than 12 Months
12 Months or Longer
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
(Dollars in thousands)
Value
Losses
Value
Losses
Value
Losses
March 31, 2026:
Agency obligations
$
—
—
52,641
4,862
$
52,641
4,862
Agency MBS
2,672
60
154,070
19,081
156,742
19,141
State and political subdivisions
1,627
8
13,680
2,214
15,307
2,222
Total
$
4,299
68
220,391
26,157
$
224,690
26,225
December 31, 2025:
Agency obligations
$
—
—
53,784
4,727
$
53,784
4,727
Agency MBS
—
—
161,840
19,063
161,840
19,063
State and political subdivisions
—
—
14,827
2,103
14,827
2,103
Total
$
—
—
230,451
25,893
$
230,451
25,893
Table of Contents
11
For the securities in the previous table, the Company assesses whether or not
it intends to sell the security, or more
likely
than not will be required to sell the security,
before recovery of its amortized cost basis. Unrealized losses have not been
recognized into income as the decline in fair value is largely
due to changes in interest rates and not credit quality.
For the securities in the previous table, as of March 31, 2026 the Company does not intend to sell and
it is likely that
management will not be required to sell the securities prior to their anticipated recovery.
Agency Obligations
Investments in agency obligations are guaranteed of full and timely
payments by the issuing agency.
Based on
management's analysis and judgement, there were no credit losses attributable
to the Company’s investments
in agency
obligations at March 31, 2026.
Agency MBS
Investments in agency MBS are issued by Ginnie Mae, Fannie Mae, and
Freddie Mac. Each of these agencies provide a
guarantee of full and timely payments of principal and interest by the issuing
agency. Based on management's analysis
and
judgement, there were no credit losses attributable to the Company’s
investments in agency MBS at March 31, 2026.
State and Political Subdivisions
Investments in state and political subdivisions are securities issued by various
municipalities in the United States. The
majority of the portfolio was rated AA or higher,
with no securities rated below investment grade at March 31, 2026.
Based on management's analysis and judgement, there were no credit
losses attributable to the Company’s
investments in
state and political subdivisions at March 31, 2026.
Realized Gains and Losses
The Company had no realized gains or losses on sale of securities during
the quarters ended March 31, 2026 and 2025,
respectively.
NOTE 4: LOANS AND ALLOWANCE
FOR CREDIT LOSSES
March 31,
December 31,
(Dollars in thousands)
2026
2025
Commercial and industrial
$
31,841
$
33,887
Municipal
35,703
24,513
Construction and land development
60,248
56,436
Commercial real estate:
Owner occupied
58,848
59,568
Hotel/motel
55,005
47,870
Multifamily
53,798
51,516
Other
166,951
166,567
Total commercial
real estate
334,602
325,521
Residential real estate:
Consumer mortgage
57,637
59,781
Investment property
53,506
56,773
Total residential real
estate
111,143
116,554
Consumer installment
8,524
8,421
Total Loans, net of
unearned income before basis adjustment
582,061
565,332
Basis adjustment associated with fair value hedge (1)
( 21 )
22
Total Loans, net of
unearned income
$
582,040
$
565,354
(1) Represents the basis adjustment associated with application of hedge
accounting on certain loans.
The basis adjustment
will be allocated to the amortized cost of associated loans within the portfolio if
the hedge accounting is discontinued.
Refer to Note 6 - Derivative Instruments for additional information.
Table of Contents
12
Loans secured by real estate were approximately 86.9% of the Company’s
total loan portfolio at March 31, 2026.
At March
31, 2026, the Company’s geographic
loan distribution was concentrated primarily in Lee County,
Alabama, and
surrounding areas.
The loan portfolio segment is defined as the level at which an entity develops and
documents a systematic method for
determining its allowance for credit losses. As part of the Company’s
quarterly assessment of the allowance, the loan
portfolio is disaggregated into the following portfolio segments: commercial
and industrial, municipal, construction and
land development, commercial real estate, residential real estate, and consumer
installment. Where appropriate, the
Company’s loan portfolio
segments are further disaggregated into classes. A class is generally determined based on the
initial measurement attribute, risk characteristics of the loan, and
an entity’s method for monitoring and determining
credit
risk.
During the first quarter of 2026, the Company refined its loan portfolio
segmentation to separately identify municipal loans,
which were previously included within commercial and industrial loans, due
to their recent growth and distinct risk
characteristics.
The allowance for credit losses related to municipal loans is determined using a discounted
cash flow
methodology incorporating probability of default and loss given default assumptions
derived from external data sources.
As a result of this refinement,
the total allowance decreased due to the lower expected credit losses associated with
these
loans.
This refinement represents a change in accounting estimate and is accounted for
prospectively.
No adjustments
were made to prior periods.
The following describes
the risk characteristics relevant to each of the portfolio segments and classes.
Commercial and industrial —
includes loans to finance business operations, equipment purchases, or
other needs for small
and medium-sized commercial customers. Also included in this category are loans
to finance agricultural production.
Generally,
the primary source of repayment is the cash flow from business operations and activities of the
borrower.
Municipal —
includes loans to state and local governmental entities and related public-sector organizations
to finance
capital projects, infrastructure improvements, and other governmental
or public service needs. These loans are typically
supported by general tax revenues, utility revenues, special assessments, or
other dedicated revenue sources of the
municipality. Repayment
is primarily dependent on the financial capacity and revenue-generating
ability of the
governmental entity.
Construction and land development —
includes both loans and credit lines for the purpose of purchasing, carrying,
and
developing land into commercial developments or residential subdivisions.
Also included are loans and lines for
construction of residential, multi-family,
and commercial buildings. Generally,
the primary source of repayment is
dependent upon the sale or refinancing of the real estate collateral.
Commercial real estate
—
includes loans disaggregated in these classes:
●
Owner occupied
– includes loans secured by business facilities to finance business operations, equipment
and
owner-occupied facilities primarily for small and medium-sized commercial
customers.
Generally, the primary
source of loan repayment are the cash flows from business operations and activities of
the borrower, who owns the
property.
●
Hotel/motel
– includes loans for hotels and motels.
Generally, the primary source
of repayment is dependent upon
income generated from the real estate collateral.
The underwriting of these loans takes into consideration the
occupancy and rental rates, as well as the financial health of the borrower.
●
Multifamily
– primarily includes loans to finance income-producing multifamily
properties.
Loans in this class
include loans for 5 or more unit residential property
and apartments leased to residents. Generally,
the primary
source of repayment is dependent upon income generated from the real estate collateral.
The underwriting of these
loans takes into consideration the occupancy and rental rates, as well as the financial
health of the respective
borrower.
●
Other
– primarily includes loans to finance income-producing commercial.
Loans in this class include loans for
neighborhood retail centers, medical and professional offices,
single retail stores, industrial buildings, and
warehouses leased generally to local businesses and residents. Generally
,
the primary source of repayment is
dependent upon income generated from the real estate collateral. The
underwriting of these loans takes into
c
onsideration the occupancy and rental rates, as well as the financial health
of the borrower.
Table of Contents
13
Residential real estate —
includes loans disaggregated into two classes:
●
Consumer mortgage
– primarily includes
first or second lien mortgages and home equity lines to consumers that
are secured by a primary residence or second home. These loans are underwritten
in accordance with the Bank’s
general loan policies and procedures which require, among other things,
proper documentation of each borrower’s
financial condition, satisfactory credit history,
and property value.
●
Investment property
– primarily includes loans to finance income-producing 1-4 family residential
properties.
Generally,
the primary source of repayment is dependent upon income generated from
leasing the property
securing the loan. The underwriting of these loans takes into consideration
the rental rates, as well as the financial
health of the borrowers.
Consumer installment —
includes loans to individuals,
both secured by personal property and unsecured.
Loans include
personal lines of credit, automobile loans, and other retail loans.
These loans are underwritten in accordance with the
Bank’s general loan policies and procedures
which require, among other things, proper documentation of each borrower’s
financial condition, satisfactory credit history,
and, if applicable, property value.
Table of Contents
14
The following is a summary of current, accruing past due, and nonaccrual
loans by portfolio segment and class as of March
31, 2026 and December 31, 2025.
Accruing
Accruing
Total
30-89 Days
Greater than
Accruing
Non-
Total
(Dollars in thousands)
Current
Past Due
90 days
Loans
Accrual
Loans
March 31, 2026:
Commercial and industrial
$
31,726
115
—
31,841
—
$
31,841
Municipal
35,703
—
—
35,703
—
35,703
Construction and land development
60,208
40
—
60,248
—
60,248
Commercial real estate:
Owner occupied
58,848
—
—
58,848
—
58,848
Hotel/motel
53,352
1,653
—
55,005
—
55,005
Multifamily
53,798
—
—
53,798
—
53,798
Other
166,951
—
—
166,951
—
166,951
Total commercial
real estate
332,949
1,653
—
334,602
—
334,602
Residential real estate:
Consumer mortgage
57,185
384
—
57,569
68
57,637
Investment property
53,264
—
208
53,472
34
53,506
Total residential real
estate
110,449
384
208
111,041
102
111,143
Consumer installment
8,515
9
—
8,524
—
8,524
Total
$
579,550
2,201
208
581,959
102
$
582,061
December 31, 2025:
Commercial and industrial
$
33,881
6
—
33,887
—
$
33,887
Municipal
24,513
—
—
24,513
—
24,513
Construction and land development
56,395
41
—
56,436
—
56,436
Commercial real estate:
Owner occupied
59,085
105
—
59,190
378
59,568
Hotel/motel
47,870
—
—
47,870
—
47,870
Multifamily
51,516
—
—
51,516
—
51,516
Other
166,567
—
—
166,567
—
166,567
Total commercial
real estate
325,038
105
—
325,143
378
325,521
Residential real estate:
Consumer mortgage
58,993
720
—
59,713
68
59,781
Investment property
56,737
—
—
56,737
36
56,773
Total residential real
estate
115,730
720
—
116,450
104
116,554
Consumer installment
8,348
73
—
8,421
—
8,421
Total
$
563,905
945
—
564,850
482
$
565,332
Table of Contents
15
Credit Quality Indicators
The credit quality of the loan portfolio is summarized no less frequently than
quarterly using categories similar to the
standard asset classification system used by the federal banking agencies.
These categories are utilized to develop the
associated allowance for credit losses using historical losses adjusted for
qualitative and environmental factors and are
defined as follows:
●
Pass – loans which are well protected by the current net worth and paying
capacity of the obligor (or guarantors, if
any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
●
Special Mention – loans with potential weakness that may,
if not reversed or corrected, weaken the credit or
inadequately protect the Company’s
position at some future date. These loans are not adversely classified and do
not expose an institution to sufficient risk to warrant an adverse classification.
●
Substandard Accruing – loans that exhibit a well-defined weakness which
presently jeopardizes debt repayment,
even though they are currently performing. These loans are characterized
by the distinct possibility that the
Company may incur a loss in the future if these weaknesses are not corrected.
●
Nonaccrual – includes loans where management has determined that full payment
of principal and interest is not
e
xpected.
Table of Contents
16
The introduction of the municipal portfolio segment in 2026 impacts comparability
of credit quality disclosures to prior
periods.
The following tables present credit quality indicators for the loan portfolio segments and
classes by year of
origination as of March 31, 2026 and December 31, 2025.
Year of Origination
2026
2025
2024
2023
2022
Prior to
2022
Revolving
Loans
Total
Loans
(Dollars in thousands)
March 31, 2026:
Commercial and industrial
Pass
$
1,711
7,413
4,323
3,662
3,437
10,533
549
31,628
Special mention
—
—
2
3
—
—
—
5
Substandard accruing
74
—
—
1
133
—
—
208
Nonaccrual
—
—
—
—
—
—
—
—
Total commercial and industrial
1,785
7,413
4,325
3,666
3,570
10,533
549
31,841
Current period gross charge-offs
—
—
—
5
—
—
—
5
Municipal
Pass
$
11,980
—
—
1,156
4,090
16,984
1,493
35,703
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total municipal
11,980
—
—
1,156
4,090
16,984
1,493
35,703
Current period gross charge-offs
—
—
—
—
—
—
—
—
Construction and land development
Pass
7,455
31,705
13,306
3,896
1,964
357
1,525
60,208
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
40
—
—
40
Nonaccrual
—
—
—
—
—
—
—
—
Total construction and land development
7,455
31,705
13,306
3,896
2,004
357
1,525
60,248
Current period gross charge-offs
—
—
—
—
—
—
—
—
Commercial real estate:
Owner occupied
Pass
653
10,670
1,358
11,631
6,101
26,516
85
57,014
Special mention
—
617
—
—
—
722
—
1,339
Substandard accruing
—
—
495
—
—
—
—
495
Nonaccrual
—
—
—
—
—
—
—
—
Total owner occupied
653
11,287
1,853
11,631
6,101
27,238
85
58,848
Current period gross charge-offs
—
—
—
—
—
378
—
378
Hotel/motel
Pass
8,731
4,954
14,153
6,084
3,878
12,225
4,980
55,005
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total hotel/motel
8,731
4,954
14,153
6,084
3,878
12,225
4,980
55,005
Current period gross charge-offs
—
—
—
—
—
—
—
—
Table of Contents
17
Year of Origination
2026
2025
2024
2023
2022
Prior to
2022
Revolving
Loans
Total
Loans
(Dollars in thousands)
March 31, 2026:
Multifamily
Pass
2,830
1,248
3,590
12,446
20,388
10,314
—
50,816
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
2,982
—
2,982
Nonaccrual
—
—
—
—
—
—
—
—
Total multi-family
2,830
1,248
3,590
12,446
20,388
13,296
—
53,798
Current period gross charge-offs
—
—
—
—
—
—
—
—
Other
Pass
3,948
34,963
39,753
16,820
27,873
39,015
4,071
166,443
Special mention
—
—
362
—
—
146
—
508
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total other
3,948
34,963
40,115
16,820
27,873
39,161
4,071
166,951
Current period gross charge-offs
—
—
—
—
—
—
—
—
Residential real estate:
Consumer mortgage
Pass
441
5,851
3,245
15,015
15,460
12,841
3,464
56,317
Special mention
—
—
—
—
—
183
—
183
Substandard accruing
—
244
—
—
—
825
—
1,069
Nonaccrual
—
—
—
68
—
—
—
68
Total consumer mortgage
441
6,095
3,245
15,083
15,460
13,849
3,464
57,637
Current period gross charge-offs
—
—
—
—
—
—
—
—
Investment property
Pass
1,953
7,970
8,133
8,743
9,273
16,212
859
53,143
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
236
—
—
90
3
—
329
Nonaccrual
—
—
—
34
—
—
—
34
Total investment property
1,953
8,206
8,133
8,777
9,363
16,215
859
53,506
Current period gross charge-offs
—
—
—
—
—
—
—
—
Consumer installment
Pass
1,182
3,582
1,736
741
695
205
363
8,504
Special mention
—
—
6
1
—
—
—
7
Substandard accruing
—
—
7
6
—
—
—
13
Nonaccrual
—
—
—
—
—
—
—
—
Total consumer installment
1,182
3,582
1,749
748
695
205
363
8,524
Current period gross charge-offs
—
20
—
13
—
—
—
33
Total loans
Pass
40,884
108,356
89,597
80,194
93,159
145,202
17,389
574,781
Special mention
—
617
370
4
—
1,051
—
2,042
Substandard accruing
74
480
502
7
263
3,810
—
5,136
Nonaccrual
—
—
—
102
—
—
—
102
Total loans
$
40,958
109,453
90,469
80,307
93,422
150,063
17,389
$
582,061
Total current period gross charge-offs
$
—
25
—
13
—
378
—
$
416
Table of Contents
18
Year of Origination
2025
2024
2023
2022
2021
Prior to
2020
Revolving
Loans
Total
Loans
(Dollars in thousands)
December 31, 2025:
Commercial and industrial
Pass
$
8,566
5,035
3,970
2,865
4,366
8,074
778
$
33,654
Special mention
74
4
7
—
—
—
—
85
Substandard accruing
—
—
7
139
2
—
—
148
Nonaccrual
—
—
—
—
—
—
—
—
Total commercial and industrial
8,640
5,039
3,984
3,004
4,368
8,074
778
33,887
Current period gross charge-offs
40
—
99
3
—
—
—
142
Municipal
Pass
$
837
—
1,156
4,190
6,013
9,145
3,172
$
24,513
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total commercial and industrial
837
-
1,156
4,190
6,013
9,145
3,172
24,513
Current period gross charge-offs
—
—
—
—
—
—
—
—
Construction and land development
Pass
31,315
14,175
7,321
2,080
69
711
765
56,436
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total construction and land development
31,315
14,175
7,321
2,080
69
711
765
56,436
Current period gross charge-offs
—
—
—
—
—
—
—
—
Commercial real estate:
Owner occupied
Pass
9,755
1,312
11,889
6,235
13,830
11,618
2,682
57,321
Special mention
620
—
—
—
—
—
750
1,370
Substandard accruing
—
499
—
—
—
—
—
499
Nonaccrual
—
—
—
—
—
378
—
378
Total owner occupied
10,375
1,811
11,889
6,235
13,830
11,996
3,432
59,568
Current period gross charge-offs
—
—
—
—
—
296
—
296
Hotel/motel
Pass
5,012
14,161
6,143
8,976
2,948
10,630
—
47,870
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total hotel/motel
5,012
14,161
6,143
8,976
2,948
10,630
—
47,870
Current period gross charge-offs
—
—
—
—
—
—
—
—
Table of Contents
19
Year of Origination
2025
2024
2023
2022
2021
Prior to
2020
Revolving
Loans
Total
Loans
(Dollars in thousands)
December 31, 2025:
Multifamily
Pass
1,254
3,615
12,550
20,560
1,726
8,652
142
48,499
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
—
—
—
—
—
3,017
—
3,017
Nonaccrual
—
—
—
—
—
—
—
—
Total multi-family
1,254
3,615
12,550
20,560
1,726
11,669
142
51,516
Current period gross charge-offs
—
—
—
—
—
—
—
—
Other
Pass
25,027
41,004
12,501
28,033
17,244
24,310
17,589
165,708
Special mention
—
364
—
—
495
—
—
859
Substandard accruing
—
—
—
—
—
—
—
—
Nonaccrual
—
—
—
—
—
—
—
—
Total other
25,027
41,368
12,501
28,033
17,739
24,310
17,589
166,567
Current period gross charge-offs
—
—
—
—
—
—
—
—
Residential real estate:
Consumer mortgage
Pass
6,413
4,344
16,249
16,527
2,263
10,977
1,692
58,465
Special mention
—
—
—
—
—
184
65
249
Substandard accruing
—
—
—
—
—
754
245
999
Nonaccrual
—
—
68
—
—
—
—
68
Total consumer mortgage
6,413
4,344
16,317
16,527
2,263
11,915
2,002
59,781
Current period gross charge-offs
—
—
—
—
—
61
—
61
Investment property
Pass
9,332
8,045
10,016
9,849
6,790
10,375
1,999
56,406
Special mention
—
—
—
—
—
—
—
—
Substandard accruing
236
—
—
91
4
—
—
331
Nonaccrual
—
—
36
—
—
—
—
36
Total investment property
9,568
8,045
10,052
9,940
6,794
10,375
1,999
56,773
Current period gross charge-offs
—
—
2
—
—
—
—
2
Consumer installment
Pass
4,121
1,981
972
780
137
81
304
8,376
Special mention
—
7
2
—
—
—
—
9
Substandard accruing
8
7
21
—
—
—
—
36
Nonaccrual
—
—
—
—
—
—
—
—
Total consumer installment
4,129
1,995
995
780
137
81
304
8,421
Current period gross charge-offs
42
45
9
—
—
—
—
96
Total loans
Pass
101,632
93,672
82,767
100,095
55,386
94,573
29,123
557,248
Special mention
694
375
9
—
495
184
815
2,572
Substandard accruing
244
506
28
230
6
3,771
245
5,030
Nonaccrual
—
—
104
—
—
378
—
482
Total loans
$
102,570
94,553
82,908
100,325
55,887
98,906
30,183
$
565,332
T
otal current period gross charge-offs
$
82
45
114
4
—
296
—
$
541
Table of Contents
20
Allowance for Credit Losses
The allowance for credit losses is estimated under the Current Expected
Credit Losses (“CECL”) methodology set forth in
FASB ASC 326,
Financial Instruments – Credit Losses
.
Under the CECL methodology,
the allowance for credit losses is
measured on a collective basis for pools of loans with similar risk characteristics,
and for loans that do not share similar risk
characteristics with the collectively evaluated pools, evaluations are
performed on an individual basis.
The composition of the provision for credit losses for the respective periods
is presented below.
Quarter ended March 31,
(Dollars in thousands)
2026
2025
Provision for credit losses:
Loans
$
2
$
( 57 )
Reserve for unfunded commitments
( 78 )
47
Total provision for credit
losses
$
( 76 )
$
( 10 )
The provision for credit losses for the quarter reflects both changes in credit conditions
and the impact of the refinement in
portfolio segmentation, including the reclassification of loans previously
included in commercial and industrial loans.
The
following table details the changes in the allowance for credit losses for loans, by
portfolio segment, for the respective
periods.
(Dollars in thousands)
Commercial
and industrial
Municipal
Construction
and land
development
Commercial
real estate
Residential
real estate
Consumer
installment
Total
Quarter ended March 31, 2026
Beginning balance
$
1,129
—
1,304
3,777
837
129
$
7,176
Charge-offs
( 5 )
—
—
( 378 )
—
( 33 )
( 416 )
Recoveries
—
—
—
—
2
12
14
Net (charge-offs) recoveries
( 5 )
—
—
( 378 )
2
( 21 )
( 402 )
Provision for credit losses
( 438 )
154
( 610 )
657
190
49
2
Ending balance
$
686
154
694
4,056
1,029
157
$
6,776
Quarter ended March 31, 2025:
Beginning balance
$
1,244
n/a
1,059
3,842
588
138
$
6,871
Charge-offs
( 99 )
n/a
—
—
( 1 )
—
( 100 )
Recoveries
28
n/a
—
—
2
6
36
Net (charge-offs) recoveries
( 71 )
n/a
—
—
1
6
( 64 )
Provision for credit losses
46
n/a
342
( 689 )
272
( 28 )
( 57 )
Ending balance
$
1,219
n/a
1,401
3,153
861
116
$
6,750
During the first quarter of 2026, the Company refined its loan portfolio
segmentation to separately identify municipal loans,
which were previously included within commercial and industrial loans, due
to their recent growth and distinct risk
characteristics.
The allowance for credit losses related to municipal loans is determined using a discounted
cash flow
methodology incorporating probability of default and loss given default assumptions
derived from external data sources.
As a result of this refinement, the total allowance decreased due to the lower
expected credit losses associated with these
loans.
This refinement represents a change in accounting estimate and is accounted for prospectively.
No adjustments
were made to prior periods.
The Company designates certain individually evaluated loans on nonaccrual status as collateral
-dependent loans.
Collateral-dependent loans are loans for which the repayment is expected to be provided
substantially through the operation
or sale of the collateral and the borrower is experiencing financial difficulty.
These loans do not share common risk
characteristics and are not included within the collectively evaluated loans
for determining the allowance for credit losses.
Under CECL, for collateral-dependent loans, the Company has adopted
the practical expedient to measure the allowance
for credit losses based on the fair value of collateral.
The allowance for credit losses is calculated on an individual loan
basis based on the shortfall between the fair value of the loan’s
collateral, which is adjusted for liquidation costs/discounts,
and amortized costs.
If the fair value of the collateral exceeds the amortized cost, no allowance is required.
Table of Contents
21
The Company had no collateral dependent loans which were individually evaluated
at March 31, 2026.
The following table
presents the amortized cost basis of collateral dependent loans, which were
individually evaluated to determine expected
credit losses at December 31, 2025.
(Dollars in thousands)
Real Estate
Total Loans
December 31, 2025:
Commercial real estate
$
378
$
378
Total
$
378
$
378
At March 31, 2026 and December 31, 2025, the Company had one additional individually
evaluated commercial real estate
loan in the amount of $3.0 million that was not considered collateral dependent
and was accruing in accordance with its
contractual terms.
This loan had an allowance of $0.5 million at March 31, 2026 and December
31, 2025, respectively.
The allowance for this loan was measured using the present value of expected
future cash flows, discounted at the loan’s
effective interest rate.
Expected cash flows were developed using probability of default and loss given default
assumptions
specific to the borrower.
The following table summarizes the Company’s
nonaccrual loans by major categories for the respective periods.
Nonaccrual Loans
Nonaccrual Loans
Total
(Dollars in thousands)
With No Allowance
With An Allowance
Nonaccrual Loans
March 31, 2026
Residential real estate
$
—
102
$
102
Total
$
—
102
$
102
December 31, 2025
Commercial real estate
$
378
—
$
378
Residential real estate
—
104
104
Total
$
378
104
$
482
The Company did not recognize any interest income on nonaccrual loans during
the quarters ended March 31, 2026 and
2025.
There were no modifications to borrowers experiencing financial difficulty
during the quarters ended March 31, 2026 and
2025.
NOTE 5:
STOCK-BASED COMPENSATION
Restricted stock units (“RSUs”) granted on July 24, 2025 vested during
the first quarter of 2026, resulting in no unvested
awards outstanding at March 31, 2026.
The Company recognized $
24
thousand of stock-based compensation expense in
the first quarter of 2026 related to these RSUs.
Such expense is included in salaries and benefits expense, with a
c
orresponding increase to additional paid-in capital.
Table of Contents
22
NOTE 6: DERIVATIVE
INSTRUMENTS
The Company enters into interest rate swaps to manage exposure to changes in interest
rates on certain loans. The Company
does not enter into derivative instruments for speculative or trading purposes.
As of March 31, 2026, the Company had two pay-fixed, receive-variable
interest rate swaps with an aggregate notional
amount of $22.0 million. The swaps are designated as fair value hedges
of changes in the fair value of specified loans
attributable to changes in the benchmark interest rate (SOFR) and qualify
for the shortcut method under ASC 815,
Derivatives and Hedging
.
Under the terms of the swaps, the Company pays fixed rates and receives variable
rates based on SOFR. Because the
hedges qualify for the shortcut method, the hedge relationships are assumed to
be perfectly effective, and therefore no
hedge ineffectiveness is recognized.
Accrued interest receivable related to the swaps is included in Other Assets or Other
Liabilities, as applicable.
The following table presents the fair value of derivative instruments designated
as hedging instruments as of March 31,
2026 and December 31, 2025:
Balance Sheet
Fair Value
Fair Value
(Dollars in thousands)
Location
Asset
Liability
March 31, 2026:
Interest rate swaps (fair value hedge)
Other Assets
$
21
$
—
Total interest rate swap
agreements
$
21
$
—
Balance Sheet
Fair Value
Fair Value
(Dollars in thousands)
Location
Asset
Liability
December 31, 2025:
Interest rate swap (fair value hedge)
Other Liabilities
$
—
$
22
Total interest rate swap
agreements
$
—
$
22
The following table presents the effect of fair value hedge accounting
on the Consolidated Statements of Earnings for the
quarter ended March 31, 2026:
Amount of Gain
Amount of Gain
(Loss) Recognized
Location of Gain
(Loss) Recognized
in Income on Hedged
(Loss) Recognized
in Income on
Item Attributable
(Dollars in thousands)
in Income
Derivative
to Hedged Risk
Quarter ended March 31, 2026:
Interest rate swaps (fair value hedge)
Interest Income (Loans)
$
43
$
( 43 )
Total interest rate swap
agreements
$
43
$
( 43 )
The Company is exposed to credit risk in the event of nonperformance by
the counterparty to the interest rate swaps. The
Company manages this risk by transacting with a counterparty that meets established
credit standards. The Company does
not anticipate nonperformance by the counterparty.
These derivatives
are subject to a master netting arrangement; however,
the Company does not offset derivative assets and
liabilities on the Consolidated Balance Sheets.
Table of Contents
23
NOTE 7: FAIR VALUE
Fair Value
Hierarchy
“Fair value” is defined by ASC 820,
Fair Value
Measurements and Disclosures
, as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction occurring in the principal
market (or most advantageous
market in the absence of a principal market) for an asset or liability at the measurement
date.
GAAP establishes a fair value
hierarchy for valuation inputs that gives the highest priority to quoted prices
in active markets for identical assets or
liabilities and the lowest priority to unobservable inputs.
The fair value hierarchy is as follows:
Level 1—inputs to the valuation methodology are quoted prices, unadjusted,
for identical assets or liabilities in active
markets.
Level 2—inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are not
active, or inputs that are observable for the
asset or liability, either directly
or indirectly.
Level 3—inputs to the valuation methodology are unobservable and reflect
the Company’s own assumptions about
the
inputs market participants would use in pricing the asset or liability.
Level changes in fair value measurements
Transfers between levels of the fair value hierarchy
are generally recognized at the end of each reporting period.
The
Company monitors the valuation techniques utilized for each category
of financial assets and liabilities to ascertain when
transfers between levels have been affected.
The nature of the Company’s financial
assets and liabilities generally is such
that transfers in and out of any level are expected to be infrequent. For the
quarter ended March 31, 2026, there were no
transfers between levels and no changes in valuation techniques for the
Company’s financial assets and liabilities.
Assets and liabilities measured at fair value on a recurring
basis
Securities available-for-sale
Fair values of securities available for sale were primarily measured
using Level 2 inputs.
For these securities, the Company
obtains pricing from third-party pricing services.
These third-party pricing services consider observable data that may
include broker quotes, market spreads, cash flows, market
consensus prepayment speeds, benchmark yields, reported trades
for similar securities, credit information, and the securities’ terms and
conditions.
On a quarterly basis, management
reviews the pricing received from the third-party pricing services for
reasonableness given current market conditions.
As
part of its review, management
may obtain non-binding third-party broker quotes to validate the fair
value measurements.
In addition, management will periodically submit pricing provided by
the third-party pricing services to another
independent valuation firm on a sample basis.
This independent valuation firm will compare the price provided by
the
third-party pricing service with its own price and will review the significant assumptions
and valuation methodologies used
with management.
Interest Rate Swaps
The fair values of the Company’s interest
rate swaps are estimated using a discounted cash flow model.
The model
considers the present value of expected future cash flows under the terms
of the swap and incorporates observable market
data such as: relevant interest rate swap curves, benchmark yield curves
(e.g., SOFR-based or other market-based curves),
and forward interest rate expectations over the contractual term of the instruments.
Because the significant inputs used in
valuing the interest rate swaps are observable in active markets, the Company
classifies these instruments with Level 2 of
the fair value hierarchy.
Table of Contents
24
The following table presents the balances of the assets and liabilities measured at fair
value on a recurring basis as of March
31, 2026 and December 31, 2025, respectively,
by caption, on the accompanying consolidated balance sheets by ASC 820
valuation hierarchy (as described above).
Quoted Prices in
Significant
Active Markets
Other
Significant
for
Observable
Unobservable
Identical Assets
Inputs
Inputs
(Dollars in thousands)
Amount
(Level 1)
(Level 2)
(Level 3)
March 31, 2026:
Securities available-for-sale:
Agency obligations
$
52,641
—
52,641
—
Agency MBS
156,742
—
156,742
—
State and political subdivisions
17,402
—
17,402
—
Total securities available
-for-sale
226,785
—
226,785
—
Other assets - interest rate swaps
21
—
21
—
Total
assets at fair value
$
226,806
—
226,806
—
December 31, 2025:
Securities available-for-sale:
Agency obligations
$
53,784
—
53,784
—
Agency MBS
161,927
—
161,927
—
State and political subdivisions
17,548
—
17,548
—
Total securities available
-for-sale
233,259
—
233,259
—
Total
assets at fair value
$
233,259
—
233,259
—
Other liabilities - interest rate swap
22
—
22
—
Total
liabilities at fair value
$
22
—
22
—
Assets and liabilities measured at fair value on a nonrecurring
basis
Collateral dependent loans
Collateral dependent loans are measured at the fair value of the collateral securing
the loan less estimated selling costs. The
fair value of real estate collateral is determined based on real estate appraisals which
are generally based on recent sales of
comparable properties which are then adjusted for property specific factors.
Non-real estate collateral is valued based on
various sources, including third party asset valuations and internally determined
values based on cost adjusted for
depreciation and other judgmentally determined discount factors. Collateral dependent
loans are classified within Level 3 of
the hierarchy due to the unobservable inputs used in determining their fair
value such as collateral values and the borrower's
underlying financial condition.
Mortgage servicing rights, net
MSRs, net, included in other assets on the accompanying consolidated balance
sheets, are carried at the lower of cost or
estimated fair value.
MSRs do not trade in an active market with readily observable prices.
To determine the fair
value of
MSRs, the Company engages an independent third party.
The independent third party’s valuation
model calculates the
present value of estimated future net servicing income using assumptions that
market participants would use in estimating
future net servicing income, including estimates of prepayment speeds,
discount rate, default rates, cost to service, escrow
account earnings, contractual servicing fee income, ancillary income,
and late fees.
Periodically, the Company
will review
broker surveys and other market research to validate significant assumptions
used in the model.
The significant
unobservable inputs include prepayment speeds or the constant prepayment
rate (“CPR”) and the weighted average
discount rate.
Because the valuation of MSRs requires the use of significant unobservable inputs, all of
the Company’s
MSRs are classified within Level 3 of the valuation hierarchy.
Table of Contents
25
The following table presents the balances of the assets and liabilities measured at fair
value on a nonrecurring basis as of
March 31, 2026 and December 31, 2025, respectively,
by caption, on the accompanying consolidated balance sheets and by
ASC 820 valuation hierarchy (as described above):
Quoted Prices in
Active Markets
Other
Significant
for
Observable
Unobservable
Carrying
Identical Assets
Inputs
Inputs
(Dollars in thousands)
Amount
(Level 1)
(Level 2)
(Level 3)
March 31, 2026:
Other assets
(2)
$
753
—
—
753
Total assets at fair value
$
753
—
—
753
December 31, 2025:
Loans, net
(1)
$
378
—
—
378
Other assets
(2)
771
—
—
771
Total assets at fair value
$
1,149
—
—
1,149
(1)
Loans considered collateral dependent under ASC 326
Financial Instruments - Credit Losses
.
(2)
Represents MSRs, net, carried at lower of cost or estimated
fair value.
Quantitative Disclosures for Level 3 Fair Value
Measurements
At March 31, 2026 and December 31, 2025, the Company had no Level 3 assets measured
at fair value on a recurring basis.
For Level 3 assets measured at fair value on a non-recurring basis at March 31,
2026 and December 31, 2025, the
significant unobservable inputs used in the fair value measurements are
presented below.
Range of
Weighted
Carrying
Significant
Unobservable
Average
(Dollars in thousands)
Amount
Valuation Technique
Unobservable Input
Inputs
of Input
March 31, 2026:
Mortgage servicing rights, net
$
753
Discounted cash flow
Prepayment speed or CPR
7.0
-
7.4
%
7.0
%
Discount rate
9.5
-
11.5
9.5
December 31, 2025:
Collateral dependent loans
$
378
Appraisal
Appraisal discounts
10.0
-
10.0
%
10.0
%
Mortgage servicing rights, net
771
Discounted cash flow
Prepayment speed or CPR
6.8
-
8.4
8.2
Discount rate
9.5
-
11.5
9.5
Fair Value
of Financial Instruments
ASC 825,
Financial Instruments
, requires disclosure of fair value information about financial instruments,
whether or not
recognized on the face of the balance sheet, for which it is practicable to
estimate that value. The assumptions used in the
estimation of the fair value of the Company’s
financial instruments are explained below.
Where quoted market prices are
not available, fair values are based on estimates using discounted cash flow
analyses. Discounted cash flows can be
significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows. The
following fair value estimates cannot be substantiated by comparison to
independent markets and should not be considered
representative of the liquidation value of the Company’s
financial instruments, but rather are good-faith estimates of the fair
value of financial instruments held by the Company.
ASC 825 excludes certain financial instruments and all nonfinancial
instruments from its disclosure requirements.
The following methods and assumptions were used by the Company in estimating
the fair value of its financial instruments:
Loans, net
Fair values for loans were calculated using discounted cash flows. The discount
rates reflected current rates at which similar
loans would be made for the same remaining maturities. Expected future
cash flows were projected based on contractual
cash flows, adjusted for estimated prepayments.
The fair value of loans was measured using an exit price notion.
Table of Contents
26
Loans held for sale
Loans held for sale are recorded at the lower of cost or fair value.
Fair values are determined using quoted secondary
market prices for similar loans.
Time Deposits
Fair values for time deposits were estimated using discounted cash flows
.
The discount rates were based on rates currently
offered for deposits with similar remaining maturities.
The carrying value, related estimated fair value,
and placement in the fair value hierarchy of the Company’s
financial
instruments at March 31, 2026 and December 31, 2025 are presented below.
This table excludes financial instruments
recorded at fair value on a recurring basis, and financial instruments for
which the carrying amount approximates fair value.
Financial assets for which fair value approximates carrying value included cash
and cash equivalents.
Financial liabilities
for which fair value approximates carrying value included noninterest
-bearing demand deposits, interest-bearing demand
deposits, and savings deposits.
Fair value approximates carrying value in these financial liabilities due to these
products
having no stated maturity.
Additionally, financial liabilities for
which fair value approximates carrying value included
overnight borrowings such as federal funds purchased and securities sold under
agreements to repurchase.
The following table summarizes our fair value estimates:
Fair Value Hierarchy
Carrying
Estimated
Level 1
Level 2
Level 3
(Dollars in thousands)
amount
fair value
inputs
inputs
Inputs
March 31, 2026:
Financial Assets:
Loans, net (1)
$
575,264
$
561,030
—
—
$
561,030
Financial Liabilities:
Time Deposits
$
180,957
$
180,076
—
180,076
$
—
December 31, 2025:
Financial Assets:
Loans, net (1)
$
558,178
$
542,382
—
—
$
542,382
Loans held for sale
172
179
—
179
—
Financial Liabilities:
Time Deposits
$
176,801
$
176,137
—
176,137
$
—
(
1) Represents loans, net of allowance for credit losses.
The fair value of loans was measured using an
exit price notion.
Table of Contents
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.