−Removed: Financial Statements and Supplementary
−Removed: ADDENTAX GROUP CORP.
−Removed: FINANCIAL STATEMENTS
−Removed: Index to Consolidated Financial Statements
+Added: Financial Statements and Supplementary Data
+Added: to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm (PCAOB ID:
4 unchanged sentences
Notes to Consolidated Financial Statements for the years ended March 31, 2024 and 2023
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
the Board of Directors and Stockholders of Addentax Group Corp.:
1 unchanged sentence
have audited the accompanying consolidated balance sheet of Addentax Group Corp.
−Removed: (the “Company”) as of March 31, 2023, and
−Removed: the related consolidated statement of operations and comprehensive income (loss), changes in equity, and cash flow for the year ended
−Removed: March 31, 2023, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial
−Removed: statements present fairly, in all material respects, the financial position of the Company as of March 31, 2023, and the result of its
−Removed: operations and its cash flow for year then ended March 31, 2023, in conformity with accounting principles generally accepted in the United
+Added: (the “Company”) as of March 31, 2024
+Added: and 2023, and the related consolidated statement of operations and comprehensive income (loss), changes in equity, and cash flow for
+Added: the year ended March 31, 2024 and 2023, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of March
+Added: 31, 2024 and 2023, and the result of its operations and its cash flow for year then ended March 31, 2024 and
+Added: 2023, in conformity with accounting principles generally accepted in the United States.
financial statements are the responsibility of the Company’s management.
20 unchanged sentences
provide a reasonable basis for our opinion.
+Added: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgements.
+Added: The communication of the critical audit matter
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
Company conducted transactions with its related parties and affiliates during the normal course of its business in 2024.
7 unchanged sentences
performed the following procedures to evaluate the identification of related parties and related party transactions by the Company:
−Removed: background checks, and reviewed other public research sources for information related to transactions between the Company and its related
+Added: background checks, and reviewed other public research sources for information related to transactions between the Company and its
+Added: related parties
confirmations for account balances with related parties
2 unchanged sentences
expenses transactions between the Company and its related parties
−Removed: /s/ Pan-China Singapore PAC ( 6255 )
−Removed: June 29, 2023
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Board of Directors and Stockholders of Addentax Group Corp.:
−Removed: on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Addentax Group Corp.
−Removed: (the “Company”) as of March 31, 2022 and
−Removed: 2021, and the related consolidated statements of operations and comprehensive income (loss), changes in equity, and cash flows for each
−Removed: of the two years in the period ended March 31, 2022, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial positions of the Company as of March
−Removed: 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended March 31, 2022,
−Removed: in conformity with accounting principles generally accepted in the United States.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board
−Removed: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain
−Removed: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits
−Removed: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
−Removed: on the effectiveness of the Company’s internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
−Removed: or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding
−Removed: the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant
−Removed: estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits
−Removed: provide a reasonable basis for our opinion.
−Removed: Company has significant transactions with related parties, which are described in Note 5 to the financial statements.
−Removed: Transactions involving
−Removed: related parties cannot be presumed to be carried out on an arm’s length basis, as the requisite conditions of competitive, free
−Removed: market dealings may not exist.
−Removed: B F Borgers CPA PC
−Removed: We have served as the Company’s
−Removed: auditor since 2020.
−Removed: Lakewood, Colorado
−Removed: June 29, 2023
−Removed: ADDENTAX GROUP CORP.
+Added: Accessed the related parties’ personal net worth
+Added: Pan-China Singapore PAC (6255)
+Added: July 15, 2024
AND SUBSIDIARIES
−Removed: CONSOLIDATED BALANCE SHEETS
−Removed: Dollars, except share data or otherwise
+Added: BALANCE SHEETS
+Added: Dollars, except share data or otherwise stated)
March 31, 2024
2 unchanged sentences
Cash and cash equivalents
+Added: Restricted cash
Accounts receivables
36 unchanged sentences
TOTAL LIABILITIES AND EQUITY
−Removed: See accompanying notes to the consolidated financial
−Removed: ADDENTAX GROUP CORP.
+Added: accompanying notes to the consolidated financial statements.
AND SUBSIDIARIES
−Removed: CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE
−Removed: Dollars, except share data or otherwise
−Removed: FOR THE YEARS ENDED MARCH 31, 2023 AND 2022
+Added: STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
+Added: Dollars, except share data or otherwise stated)
+Added: THE YEARS ENDED MARCH 31, 2024 AND 2023
COST OF REVENUES
1 unchanged sentence
( 6,103,110 )
−Removed: $ 2,063,254 )
OPERATING EXPENSES
7 unchanged sentences
LOSS FROM OPERATIONS
+Added: ( 1,131,196 )
Change in fair value of warrants and embedded conversion feature
2 unchanged sentences
( 3,652,803 )
+Added: ( 1,507,842 )
Other income (expenses), net
INCOME BEFORE INCOME TAX EXPENSE
+Added: $ ( 3,097,813 )
Income tax expense
+Added: ( 3,109,418 )
Foreign currency translation gain / (loss)
TOTAL COMPREHENSIVE INCOME
+Added: $ ( 3,026,928 )
EARNING PER SHARE
1 unchanged sentence
Weighted average number of shares outstanding – Diluted
−Removed: See accompanying notes to the consolidated financial
−Removed: ADDENTAX GROUP CORP.
+Added: accompanying notes to the consolidated financial statements.
AND SUBSIDIARIES
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
−Removed: Dollars, except share data or otherwise
−Removed: FOR THE YEARS ENDED MARCH 31, 2023 AND 2022
−Removed: paid-in capital
−Removed: Statutory reserve
−Removed: comprehensive loss
−Removed: Equity (Deficit)
+Added: STATEMENTS OF CHANGES IN EQUITY
+Added: Dollars, except share data or otherwise stated)
+Added: THE YEARS ENDED MARCH 31, 2024 AND 2023
Retained earnings
Accumulated other
−Removed: paid-in capital
Statutory reserve
1 unchanged sentence
Equity (Deficit)
−Removed: BALANCE AT MARCH 31, 2021
−Removed: $ ( 6,834,228 )
−Removed: $ ( 103,117 )
+Added: BALANCE AT APRIL 1, 2022
$ ( 6,756,230 )
$ ( 170,984 )
+Added: Issuance of common stocks
+Added: Appropriation of Statutory reserve
Foreign currency translation
3 unchanged sentences
$ ( 5,451,209 )
−Removed: $ ( 6,756,230 )
+Added: Issuance of common stocks before reversed split
+Added: Reverse stock split
( 33,655,878 )
−Removed: Issuance of common stocks
+Added: New shares for round up of fragmental shares
+Added: Issuance of new shares after reversed split
+Added: Additional paid-in capital from conversion of convertible debts
Appropriation of Statutory reserve
1 unchanged sentence
Net income for the year
+Added: ( 3,109,418 )
+Added: ( 3,109,418 )
BALANCE AT MARCH 31, 2024
1 unchanged sentence
$ ( 8,569,190 )
−Removed: See accompanying notes to the consolidated financial
−Removed: ADDENTAX GROUP CORP.
+Added: accompanying notes to the consolidated financial statements.
AND SUBSIDIARIES
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Dollars, except share data or otherwise
−Removed: FOR THE YEARS ENDED MARCH 31, 2023 AND 2022
+Added: STATEMENTS OF CASH FLOWS
+Added: Dollars, except share data or otherwise stated)
+Added: THE YEARS ENDED MARCH 31, 2024 AND 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net (loss) income
+Added: $ ( 3,109,418 )
Adjustments to reconcile net income to net cash used in operating activities:
4 unchanged sentences
( 1,986,886 )
+Added: ( 2,983,539 )
+Added: Loss on debts extinguishment
+Added: Gain on bargain purchase
Changes in operating assets and liabilities:
5 unchanged sentences
( 1,262,127 )
−Removed: ( 1,786,890 )
Accrued expenses and other payables
Advances from customers
−Removed: Net cash (used in) provided by operating activities
+Added: Net cash used in operating activities
$ ( 411,473 )
+Added: $ ( 1,569,159 )
CASH FLOWS FROM INVESTING ACTIVITIES:
4 unchanged sentences
( 2,500,000 )
+Added: Cash acquired from subsidiary
Cash decreased in disposal of subsidiaries
( 1,168,153 )
−Removed: Net cash used in investing activities
−Removed: $ ( 21,168,153 )
+Added: Net cash provided by (used in) investing activities
$ ( 21,168,153 )
4 unchanged sentences
( 4,461,510 )
+Added: Cash advance to related parties
+Added: Proceeds from bank borrowings
Repayment of bank borrowings
2 unchanged sentences
( 14,750,000 )
+Added: Payment of issuance cost of convertible notes
Proceeds from issuance of common stocks
−Removed: Net cash provided by (used in) financing activities
−Removed: $ ( 1,372,803 )
−Removed: NET INCREASE IN CASH AND CASH EQUIVALENTS
+Added: Net cash provided by financing activities
+Added: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
Effect of exchange rate changes on cash and cash equivalents
7 unchanged sentences
Transfer of Right-of-use assets due to disposal of subsidiary
−Removed: See accompanying notes to the consolidated financial
−Removed: ADDENTAX GROUP CORP.
+Added: ( 3,025,985 )
+Added: accompanying notes to the consolidated financial statements.
AND SUBSIDIARIES
−Removed: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE YEARS ENDED MARCH 31, 2023 AND 2022
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: THE YEARS ENDED MARCH 31, 2024 AND 2023
ORGANIZATION AND BUSINESS ACQUISITIONS
−Removed: ATXG and its subsidiaries (the “Company”)
−Removed: are engaged in the business of garments manufacturing, providing logistic services, property leasing and management service in the People’s
−Removed: Republic of China (“PRC” or “China”).
+Added: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
+Added: property leasing and management service in the People’s Republic of China (“PRC” or “China”).
of March 31, 2024, the Company’s principal subsidiaries consisted of the following entities:
OF PRINCIPAL SUBSIDIARIES ENTITIES
−Removed: of incorporation
−Removed: holding company
+Added: Name of entity
+Added: Place of incorporation
+Added: Principal activities
+Added: Immediate holding company
% of effective ownership interest held by the Group in 2024
% of effective ownership interest held by the Group in 2023
−Removed: Industrial Chain Group Co., Ltd.
+Added: Yingxi Industrial Chain Group Co., Ltd.
(“Yingxi Seychelles”)
−Removed: of Seychelles
−Removed: Industrial Chain Investment Co., Ltd.
+Added: Republic of Seychelles
+Added: Investment holding
+Added: Addentax Group Corp.
+Added: Yingxi Industrial Chain Investment Co., Ltd.
(“Yingxi HK”)
−Removed: Industrial Chain Group Co., Ltd.
−Removed: Yingxi Textile & Garments Co., Ltd.
−Removed: Industrial Chain Investment Co., Ltd.
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Yingxi Textile & Garments Co., Ltd.
−Removed: Heng Sheng Wei Garments Co., Ltd.
−Removed: Manufacturing
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Yushang Clothing Co., Ltd.
−Removed: Manufacturing
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Yi Bai Yi Garment Co., Ltd.
−Removed: Manufacturing
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Aotesi Garments Co.,Ltd.
−Removed: Manufacturing
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Xin Kuai Jie Transportation Co., Ltd.
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Yingxi Peng Fa Logistic Co., Ltd.
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Yingxi Tongda Logistic Co., Ltd.
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Hao Jia (Dongguan) Decoration Engineering Co.,Ltd.
−Removed: decoration designing
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
−Removed: Yingxi Daying Commercial Co., Ltd.
−Removed: Management & Subleasing
−Removed: Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Hong Kong SAR
+Added: Investment holding
+Added: Yingxi Industrial Chain Group Co., Ltd.
+Added: Qianhai Yingxi Textile & Garments Co., Ltd.
+Added: Investment holding
+Added: Yingxi Industrial Chain Investment Co., Ltd.
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Investment holding
+Added: Qianhai Yingxi Textile & Garments Co., Ltd.
+Added: Dongguan Heng Sheng Wei Garments Co., Ltd.
+Added: Garment Manufacturing
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Dongguan Yushang Clothing Co., Ltd.
+Added: Garment Manufacturing
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Shantou Yi Bai Yi Garment Co., Ltd.
+Added: Garment Manufacturing
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Dongguan Aotesi Garments Co.,Ltd.
+Added: Garment Manufacturing
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Shenzhen Xin Kuai Jie Transportation Co., Ltd.
+Added: Logistics Services
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Shenzhen Yingxi Peng Fa Logistic Co., Ltd.
+Added: Logistics Services
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Shenzhen Yingxi Tongda Logistic Co., Ltd.
+Added: Logistics Services
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd.
+Added: Building decoration designing
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
+Added: Dongguan Hongxiang Commercial Co., Ltd.
+Added: Property Management & Subleasing
+Added: Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd.
BASIS OF PRESENTATION
−Removed: The accompanying consolidated financial
−Removed: statements of the Company and its subsidiaries are prepared pursuant to the rules and regulations of the U.S Securities and Exchanges
−Removed: Commission (“SEC”) and in conformity with generally accepted accounting principles in the U.S.
−Removed: material inter-company accounts and transactions have been eliminated in consolidation.
+Added: accompanying consolidated financial statements of the Company and its subsidiaries are prepared pursuant to the rules and regulations
+Added: of the U.S Securities and Exchanges Commission (“SEC”) and in conformity with generally accepted accounting principles in
+Added: All material inter-company accounts and transactions have been eliminated in consolidation.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: (a) Use of Estimates
−Removed: The preparation of the consolidated financial
−Removed: statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
−Removed: and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported
−Removed: amounts of revenues and expenses during the reporting periods.
−Removed: Management makes these estimates using the best information available at
−Removed: the time the estimates are made;
+Added: Use of Estimates
+Added: preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
+Added: that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
+Added: financial statements and the reported amounts of revenues and expenses during the reporting periods.
+Added: Management makes these estimates
+Added: using the best information available at the time the estimates are made;
however actual results could differ materially from those estimates.
Principles of Consolidation .
−Removed: The consolidated financial statements include the accounts of the Company and all subsidiaries, as discussed above.
−Removed: A subsidiary is an entity in which the Company, directly or indirectly, controls more than one half of the voting powers;
−Removed: or has the power
−Removed: to appoint or remove the majority of the members of the board of directors;
+Added: consolidated financial statements include the accounts of the Company and all subsidiaries, as discussed above.
+Added: A subsidiary is an entity
+Added: in which the Company, directly or indirectly, controls more than one half of the voting powers;
+Added: or has the power to appoint or remove
+Added: the majority of the members of the board of directors;
or to cast a majority of votes at the meeting of directors;
−Removed: or has the power to govern the financial and operating policies of the investee under a statute or agreement among the shareholders or
−Removed: equity holders.
−Removed: All significant intercompany balances and transactions have been eliminated in consolidation.
−Removed: (c) Fair Value Measurement
−Removed: Accounting Standards Codification (“ASC”)
−Removed: 820 “ Fair Value Measurements and Disclosures “, which defines fair value, establishes a framework for measuring fair value
−Removed: and expands disclosures about fair value measurements.
−Removed: The statement clarifies that the exchange price is the price in an orderly transaction
−Removed: between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for
−Removed: the asset or liability, that is, the principal or most advantageous market for the asset or liability.
−Removed: It also emphasizes that fair value
−Removed: is a market-based measurement, not an entity-specific measurement, and that market participant assumptions include assumptions about risk
−Removed: and effect of a restriction on the sale or use of an asset.
−Removed: This ASC establishes a fair value hierarchy
−Removed: that prioritizes the inputs to valuation techniques used to measure fair value.
−Removed: The hierarchy gives the highest priority to unadjusted
−Removed: quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs
−Removed: (Level 3 measurements).
+Added: or has the power to
+Added: govern the financial and operating policies of the investee under a statute or agreement among the shareholders or equity holders.
+Added: significant intercompany balances and transactions have been eliminated in consolidation.
+Added: Fair Value Measurement
+Added: Standards Codification (“ASC”) 820 “ Fair Value Measurements and Disclosures “, which defines fair value, establishes
+Added: a framework for measuring fair value and expands disclosures about fair value measurements.
+Added: The statement clarifies that the exchange
+Added: price is the price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in
+Added: which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset
+Added: or liability.
+Added: It also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and that market participant
+Added: assumptions include assumptions about risk and effect of a restriction on the sale or use of an asset.
+Added: ASC establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
+Added: The hierarchy
+Added: gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
+Added: the lowest priority to unobservable inputs (Level 3 measurements).
The three levels of the fair value hierarchy are described below:
−Removed: Unadjusted quoted prices in active
−Removed: markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
−Removed: Quoted prices in markets that
−Removed: are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
−Removed: Prices or valuation techniques
−Removed: that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
−Removed: The Company has derivative
−Removed: liabilities, embedded conversion feature and warrants that are not traded in an active market with readily observable quoted prices, and therefore the
−Removed: Company used significant unobservable inputs (Level 3) to measure the fair value of these options and derivative liabilities at inception
−Removed: and at each subsequent balance sheet date.
−Removed: The change in fair value is recognized in the consolidated statement of operations and comprehensive loss during
−Removed: the year ended March 31, 2023.
−Removed: The Company’s financial instruments
−Removed: include cash, accounts receivable, advances to suppliers, other receivables, accounts payable, other payables, taxes payables and related
−Removed: party receivables or payables.
−Removed: Management estimates that the carrying amounts of financial instruments approximate their fair values due
−Removed: to their short-term nature.
−Removed: The fair value of amounts with related parties is not practicable to estimate due to the related party nature
−Removed: of the underlying transactions.
−Removed: (d) Cash and Cash Equivalents
−Removed: The Company considers all highly liquid
−Removed: investments purchased with original maturities of three months or less to be cash equivalents.
−Removed: All cash and cash equivalents relate to
−Removed: cash on hand and cash at bank at March 31, 2023 and 2022.
−Removed: The Renminbi is not freely convertible
−Removed: into foreign currencies.
−Removed: Under the PRC Foreign Exchange Control Regulations and Administration of Settlement, Sales and Payment of Foreign
−Removed: Exchange Regulations, the Company is permitted to exchange Renminbi for foreign currencies through banks that are authorized to conduct
−Removed: foreign exchange business.
−Removed: (e) Accounts Receivable
−Removed: Financial instruments that potentially
−Removed: subject the Company to concentrations of credit risk consist primarily of accounts receivable.
−Removed: The Company extends credit to its customers
−Removed: in the normal course of business and generally does not require collateral.
−Removed: The Company’s credit terms are dependent upon the segment,
−Removed: and the customer.
−Removed: The Company assesses the probability of collection from each customer at the outset of the arrangement based on a number
−Removed: of factors, including the customer’s payment history and its current creditworthiness.
−Removed: If in management’s judgment collection
−Removed: is not probable, the Company does not record revenue until the uncertainty is removed.
−Removed: Management performs ongoing credit evaluations,
−Removed: and the Company maintains an allowance for potential credit losses based upon its loss history and its aging analysis.
−Removed: The allowance for
−Removed: doubtful accounts is the Company’s best estimate of the amount of credit losses in existing accounts receivable.
−Removed: Management reviews
−Removed: the allowance for doubtful accounts each reporting period based on a detailed analysis of trade receivables.
−Removed: In the analysis, management
−Removed: primarily considers the age of the customer’s receivable, and also considers the creditworthiness of the customer, the economic
−Removed: conditions of the customer’s industry, general economic conditions and trends, and the business relationship and history with its
−Removed: customers, among other factors.
−Removed: If any of these factors change, the Company may also change its original estimates, which could impact
−Removed: the level of the Company’s future allowance for doubtful accounts.
−Removed: If judgments regarding the collectability of receivables were
−Removed: incorrect, adjustments to the allowance may be required, which would reduce profitability.
−Removed: Accounts receivables are recognized and
−Removed: carried at the original invoice amount less an allowance for any uncollectible amounts.
−Removed: An estimate for doubtful accounts receivable is
−Removed: made when collection of the full amount is no longer probable.
−Removed: Bad debts are written off as incurred.
−Removed: No allowance for doubtful accounts
−Removed: was made for the years ended March 31, 2023 and 2022.
−Removed: (f) Inventories
−Removed: Manufacturing segment inventories consist
−Removed: of raw materials, work in progress and finished goods and are stated at the lower of cost, determined on a weighted average basis, or
−Removed: net realizable value.
−Removed: Net realizable value is the estimated selling price in the ordinary course of business less the estimated cost of
−Removed: completion and the estimated costs necessary to make the sale.
−Removed: When inventories are sold, their carrying amount is charged to expense
−Removed: in the period in which the revenue is recognized.
−Removed: Write-downs for declines in net realizable value or for losses of inventories are recognized
−Removed: as an expense in the period the impairment or loss occurs.
−Removed: No write-downs for obsolete finished goods for the year ended March 31, 2023.
−Removed: Write-downs for obsolete finished goods for the year ended March 31, 2022 was approximately $ 0.02 million.
−Removed: (g) Plant and Equipment
−Removed: Plant and equipment are carried at cost
−Removed: less accumulated depreciation.
−Removed: Depreciation is provided over the assets’ estimated useful lives, using the straight-line method.
+Added: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
+Added: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the
+Added: full term of the asset or liability;
+Added: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported
+Added: by little or no market activity).
+Added: Company has derivative liabilities, embedded conversion feature and warrants that are not traded in an active market with readily observable
+Added: quoted prices, and therefore the Company used significant unobservable inputs (Level 3) to measure the fair value of these options and
+Added: derivative liabilities at inception and at each subsequent balance sheet date.
+Added: The change in fair value is recognized in the consolidated
+Added: statement of operations and comprehensive loss during the year ended March 31, 2024.
+Added: Company’s financial instruments include cash, accounts receivable, advances to suppliers, other receivables, accounts payable,
+Added: other payables, taxes payables and related party receivables or payables.
+Added: Management estimates that the carrying amounts of financial
+Added: instruments approximate their fair values due to their short-term nature.
+Added: The fair value of amounts with related parties is not practicable
+Added: to estimate due to the related party nature of the underlying transactions.
+Added: Cash and Cash Equivalents
+Added: Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
+Added: cash and cash equivalents relate to cash on hand and cash at bank at March 31, 2024 and 2023.
+Added: Renminbi is not freely convertible into foreign currencies.
+Added: Under the PRC Foreign Exchange Control Regulations and Administration of
+Added: Settlement, Sales and Payment of Foreign Exchange Regulations, the Company is permitted to exchange Renminbi for foreign currencies through
+Added: banks that are authorized to conduct foreign exchange business.
+Added: Accounts Receivable, net
+Added: receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.
+Added: receivables are classified as financial assets subsequently measured at amortized cost.
+Added: Account receivables are recognized when the Company
+Added: becomes a party to the contractual provisions of the receivables.
+Added: They are measured, at initial recognition, at fair value plus transaction
+Added: costs, if any and are subsequently measured at amortized cost.
+Added: The amortized cost is the amount recognized on the receivable initially,
+Added: minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the
+Added: initial amount and the maturity amount, adjusted for any loss allowance.
+Added: loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date.
+Added: The Company determines
+Added: the expected credit losses provisions based on ASU No.
+Added: 2016-13, Financial Instruments—Credit Losses (Topic 326):
+Added: Measurement of
+Added: Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have
+Added: a material impact on the opening balance of accumulated deficit.
+Added: To determine expected credit losses on account receivables, the Company
+Added: will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions,
+Added: and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money,
+Added: where appropriate.
+Added: loss allowance is calculated on a collective basis for all trade and other receivables in totality.
+Added: An impairment gain or loss is recognized
+Added: in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account.
+Added: The impairment loss is included in operating expenses as a movement in credit loss allowance.
+Added: No allowance for doubtful accounts was
+Added: made for the years ended March 31, 2024 and 2023.
+Added: are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic
+Added: prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings.
+Added: written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where
+Added: Any recoveries made are recognized in profit or loss.
+Added: is no change in the accounting policies for the year ended March 31, 2024.
+Added: Manufacturing
+Added: segment inventories consist of raw materials, work in progress and finished goods and are stated at the lower of cost, determined on
+Added: a weighted average basis, or net realizable value.
+Added: Net realizable value is the estimated selling price in the ordinary course of business
+Added: less the estimated cost of completion and the estimated costs necessary to make the sale.
+Added: When inventories are sold, their carrying amount
+Added: is charged to expense in the period in which the revenue is recognized.
+Added: Write-downs for declines in net realizable value or for losses
+Added: of inventories are recognized as an expense in the period the impairment or loss occurs.
+Added: No write-downs for obsolete finished goods for
+Added: the years ended March 31, 2024 and 2023.
+Added: Plant and Equipment
+Added: and equipment are carried at cost less accumulated depreciation.
+Added: Depreciation is provided over the assets’ estimated useful lives,
+Added: using the straight-line method.
Estimated useful lives of the plant and equipment are as follows:
4 unchanged sentences
Office equipment
−Removed: The cost and related accumulated depreciation
−Removed: of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of loss and comprehensive
−Removed: The cost of maintenance and repairs is charged to the statement of income as incurred, whereas significant renewals and betterments
−Removed: are capitalized.
−Removed: (h) Accounting for the Impairment of Long-Lived
−Removed: Long-lived assets held and used by the
−Removed: Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be
−Removed: It is reasonably possible that these assets could become impaired as a result of technology or other industry changes.
−Removed: Determination
−Removed: of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash flows
−Removed: to be generated by the assets.
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured by the amount
−Removed: by which the carrying amount of the assets exceeds the fair value of the assets.
−Removed: Assets to be disposed of are reported at the lower of
−Removed: the carrying amount or fair value less costs to sell.
−Removed: There was no impairment of long-lived
−Removed: assets as of March 31, 2023 and 2022.
−Removed: (i) Revenue Recognition
−Removed: Revenue is generated through sale of goods, delivery services, and provision of property management and subleasing.
−Removed: Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount
−Removed: that reflects the consideration that the Company expects to receive in exchange for those goods or services.
−Removed: In addition, the standard
−Removed: requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.
−Removed: amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services.
−Removed: The Company applies the following five-step model in order to determine this amount:
−Removed: (i) identification of the promised goods
−Removed: and services in the contract;
−Removed: (ii) determination of whether the promised
−Removed: goods and services are performance obligations, including whether they are distinct in the context of the contract;
−Removed: (iii) measurement of the transaction price,
−Removed: including the constraint on variable consideration;
−Removed: (iv) allocation of the transaction price
−Removed: to the performance obligations;
−Removed: (v) recognition of revenue when (or as)
−Removed: the Company satisfies each performance obligation.
−Removed: The Company only applies the five-step
−Removed: model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or
−Removed: services it transfers to the customer.
−Removed: Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company
−Removed: reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are
−Removed: The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation
−Removed: when the performance obligation is satisfied or as it is satisfied.
−Removed: Generally, the Company’s performance obligations are transferred
−Removed: to customers at a point in time, typically upon delivery of the good or service.
−Removed: For all reporting periods, the Company
−Removed: has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected
−Removed: length of one year or less, which is an optional exemption that is permitted under the adopted rules as of March 31, 2023 and 2022.
−Removed: Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.
−Removed: Cost of revenues for garment manufacturing
−Removed: segment includes the direct raw material cost, direct labor cost, manufacturing overheads including depreciation of production equipment
−Removed: Cost of revenue for logistics services segment includes gasoline and diesel fuel, toll charges and subcontracting fees.
−Removed: of revenue of property management and subleasing business was mainly the amortization of right-of-used assets for the subleasing business.
−Removed: (j) Earnings Per Share
−Removed: The Company reports earnings (loss) per
−Removed: share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of basic and diluted earnings per share
−Removed: in conjunction with the disclosure of the methodology used in computing such earnings per share.
−Removed: Basic earnings per share excludes dilution
−Removed: and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the reporting
−Removed: Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue
−Removed: common stock were exercised and converted into common stock.
−Removed: Further, if the number of common shares outstanding increases as a result
−Removed: of a stock dividend or stock split or decreases as a result of a reverse stock split, the computations of a basic and diluted earnings
−Removed: per share shall be adjusted retroactively for all periods presented to reflect that change in capital structure.
−Removed: Diluted earnings (loss) per share is calculated
−Removed: by dividing net earnings (loss) attributable to ordinary shareholders, as adjusted for the effect of dilutive ordinary equivalent shares,
−Removed: if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares outstanding during the period.
−Removed: Ordinary equivalent
−Removed: shares consist of unvested restricted shares, ordinary shares issuable upon the exercise of outstanding share options using the treasury
−Removed: stock method, and ordinary shares issuable upon the conversion of convertible note, option and preferred shares using the if converted
−Removed: Ordinary equivalent shares are not included in the denominator of the diluted earnings per share calculation when inclusion of
−Removed: such shares would be anti-dilutive.
−Removed: For the year ended March 31, 2023, the Company had ordinary equivalent shares assumed converted from convertible
−Removed: note and warrants.
−Removed: The weighted average numbers of dilutive potential ordinary shares was 5,339,039 and Nil for the year ended March 31,
−Removed: 2023 and 2022, respectively.
−Removed: (k) Income Taxes
−Removed: The Company accounts for income taxes using
−Removed: the asset and liability method prescribed by ASC 740 “Income Taxes”.
−Removed: Under this method, deferred tax assets and liabilities
−Removed: are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates
−Removed: that will be in effect in the years in which the differences are expected to reverse.
−Removed: The Company records a valuation allowance to offset
−Removed: deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred
−Removed: tax assets will not be realized.
−Removed: The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that
−Removed: includes the enactment date.
−Removed: The Company has a history of tax losses
−Removed: and there is no convincing evidence that sufficient taxable income will be available against which the deferred tax asset can be utilized,
−Removed: therefore, the Company does not recognize any tax benefits for the year ended March 31, 2023 and 2022.
−Removed: The Company’s Chinese subsidiaries
−Removed: are governed by the Income Tax Laws of the PRC.
+Added: cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is
+Added: included in the statement of loss and comprehensive loss.
+Added: The cost of maintenance and repairs is charged to the statement of income as
+Added: incurred, whereas significant renewals and betterments are capitalized.
+Added: Accounting for the Impairment of Long-Lived Assets
+Added: assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
+Added: amount of assets may not be recoverable.
+Added: It is reasonably possible that these assets could become impaired as a result of technology
+Added: or other industry changes.
+Added: Determination of recoverability of assets to be held and used is by comparing the carrying amount of an asset
+Added: to future net undiscounted cash flows to be generated by the assets.
+Added: If such assets are considered to be impaired, the impairment to
+Added: be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
+Added: disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
+Added: was no impairment of long-lived assets as of March 31, 2024 and 2023.
+Added: Revenue Recognition
+Added: is generated through sale of goods, delivery services, and provision of property management and subleasing.
+Added: Revenue is recognized when
+Added: a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company
+Added: expects to receive in exchange for those goods or services.
+Added: In addition, the standard requires disclosure of the nature, amount, timing,
+Added: and uncertainty of revenue and cash flows arising from contracts with customers.
+Added: The amount of revenue that is recorded reflects the
+Added: consideration that the Company expects to receive in exchange for those goods and services.
+Added: The Company applies the following five-step
+Added: model in order to determine this amount:
+Added: identification of the promised goods and services in the contract;
+Added: determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context
+Added: of the contract;
+Added: measurement of the transaction price, including the constraint on variable consideration;
+Added: allocation of the transaction price to the performance obligations;
+Added: recognition of revenue when (or as) the Company satisfies each performance obligation.
+Added: Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
+Added: to in exchange for the goods or services it transfers to the customer.
+Added: Once a contract is determined to be within the scope of ASC 606
+Added: at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
+Added: of these performance obligations are distinct.
+Added: The Company recognizes as revenues the amount of the transaction price that is allocated
+Added: to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.
+Added: Generally, the Company’s
+Added: performance obligations are transferred to customers at a point in time, typically upon delivery of the good or service.
+Added: income from operating leases is recognized on a straight-line basis over the term of the relevant lease.
+Added: of revenues for garment manufacturing segment includes the direct raw material cost, direct labor cost, manufacturing overheads including
+Added: depreciation of production equipment and rent.
+Added: Cost of revenue for logistics services segment includes gasoline and diesel fuel, toll
+Added: charges and subcontracting fees.
+Added: Cost of revenue of property management and subleasing business was mainly the amortization of right-of-used
+Added: assets for the subleasing business.
+Added: Earnings Per Share
+Added: Company reports earnings (loss) per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of
+Added: basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share.
+Added: Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average
+Added: common shares outstanding during the reporting period.
+Added: Diluted earnings per share takes into account the potential dilution that could
+Added: occur if securities or other contracts to issue common stock were exercised and converted into common stock.
+Added: Further, if the number of
+Added: common shares outstanding increases as a result of a stock dividend or stock split or decreases as a result of a reverse stock split,
+Added: the computations of a basic and diluted earnings per share shall be adjusted retroactively for all periods presented to reflect that
+Added: change in capital structure.
+Added: earnings (loss) per share is calculated by dividing net earnings (loss) attributable to ordinary shareholders, as adjusted for the effect
+Added: of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares outstanding
+Added: during the period.
+Added: Ordinary equivalent shares consist of unvested restricted shares, ordinary shares issuable upon the exercise of outstanding
+Added: share options using the treasury stock method, and ordinary shares issuable upon the conversion of convertible note, option and preferred
+Added: shares using the if converted method.
+Added: Ordinary equivalent shares are not included in the denominator of the diluted earnings per share
+Added: calculation when inclusion of such shares would be anti-dilutive.
+Added: weighted average numbers of dilutive potential ordinary shares was 5,339,039 for the year ended March 31, 2023.
+Added: For the year ended March
+Added: 31, 2024, all of the incremental shares from assumed conversions from convertible note and warrants were not included in the calculation
+Added: of dilutive loss per share for the year ended March 31, 2024, because the effect of inclusion would be anti-dilutive.
+Added: Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”.
+Added: Under this method,
+Added: deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and
+Added: liabilities using enacted tax rates that will be in effect in the years in which the differences are expected to reverse.
+Added: records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not
+Added: that some portion, or all, of the deferred tax assets will not be realized.
+Added: The effect on deferred taxes of a change in tax rates is
+Added: recognized as income or loss in the period that includes the enactment date.
+Added: Company has a history of tax losses and there is no convincing evidence that sufficient taxable income will be available against which
+Added: the deferred tax asset can be utilized, therefore, the Company does not recognize any tax benefits for the year ended March 31, 2024
+Added: Company’s Chinese subsidiaries are governed by the Income Tax Laws of the PRC.
The PRC federal statutory tax rate is 25 %.
−Removed: The Company files income tax returns with the
−Removed: relevant government authorities in the PRC.
−Removed: The Company does not believe there will be any material changes in its unrecognized tax positions
−Removed: over the next 12 months.
−Removed: The Company’s policy is to recognize
−Removed: interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
−Removed: The Company does not have any accrued
−Removed: interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the years ended March
−Removed: 31, 2023 and 2022.
−Removed: The Company’s effective tax rate differs from the PRC federal statutory rate primarily due to non-deductible
−Removed: expenses, temporary differences and preferential tax treatments.
−Removed: federal tax legislation, commonly
−Removed: referred to as the Tax Cuts and Jobs Act (the “U.S.
−Removed: Tax Reform”), was signed into law on December 22, 2017.
−Removed: modified the U.S.
−Removed: Internal Revenue Code by, among other things, reducing the statutory U.S.
−Removed: federal corporate income tax rate from 35%
−Removed: to 21 % for taxable years beginning after December 31, 2017 ;
−Removed: limiting and/or eliminating many business deductions;
+Added: files income tax returns with the relevant government authorities in the PRC.
+Added: The Company does not believe there will be any material
+Added: changes in its unrecognized tax positions over the next 12 months.
+Added: Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
+Added: The Company does not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense
+Added: recognized during the years ended March 31, 2024 and 2023.
+Added: The Company’s effective tax rate differs from the PRC federal statutory
+Added: rate primarily due to non-deductible expenses, temporary differences and preferential tax treatments.
+Added: federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “U.S.
+Added: Tax Reform”), was signed into
+Added: law on December 22, 2017.
+Added: Tax Reform modified the U.S.
+Added: Internal Revenue Code by, among other things, reducing the statutory
+Added: federal corporate income tax rate from 35% to 21 % for taxable years beginning after December 31, 2017 ;
+Added: limiting and/or eliminating
+Added: many business deductions;
migrating the U.S.
−Removed: a territorial tax system with a one-time transaction tax on a mandatory deemed repatriation of previously deferred foreign earnings of
−Removed: certain foreign subsidiaries;
+Added: to a territorial tax system with a one-time transaction tax on a mandatory deemed repatriation
+Added: of previously deferred foreign earnings of certain foreign subsidiaries;
subject to certain limitations, generally eliminating U.S.
−Removed: corporate income tax on dividends from foreign
−Removed: subsidiaries;
+Added: income tax on dividends from foreign subsidiaries;
and providing for new taxes on certain foreign earnings.
−Removed: Taxpayers may elect to pay the one-time transition tax over eight
−Removed: years, or in a single lump-sum payment.
−Removed: The Company measured the current and deferred taxes based on the provisions of the Tax legislation.
−Removed: After the Company’s measurement, no deferred tax benefit nor expense was recorded relating to the Tax Act changes for the years
−Removed: ended March 31, 2023 and 2022.
−Removed: The Company determines if an arrangement
−Removed: is a lease at inception.
−Removed: Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities,
−Removed: and operating lease liabilities in our consolidated balance sheets.
−Removed: ROU assets represent the right to use an
−Removed: underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease.
−Removed: lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: As most of the leases do not provide an implicit rate, the Company generally use the incremental borrowing rate based on the estimated
−Removed: rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date.
−Removed: The operating lease ROU
−Removed: asset also includes any lease payments made and excludes lease incentives.
−Removed: Lease expense for lease payments is recognized on a straight-line
+Added: Taxpayers may elect to pay
+Added: the one-time transition tax over eight years, or in a single lump-sum payment.
+Added: The Company measured the current and deferred taxes based
+Added: on the provisions of the Tax legislation.
+Added: After the Company’s measurement, no deferred tax benefit nor expense was recorded relating
+Added: to the Tax Act changes for the years ended March 31, 2024 and 2023.
+Added: Company determines if an arrangement is a lease at inception.
+Added: Operating leases are included in operating lease right-of-use (“ROU”)
+Added: assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets.
+Added: assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease
+Added: payments arising from the lease.
+Added: Operating lease ROU assets and liabilities are recognized at commencement date based on the present
+Added: value of lease payments over the lease term.
+Added: As most of the leases do not provide an implicit rate, the Company generally use the incremental
+Added: borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
+Added: The operating lease ROU asset also includes any lease payments made and excludes lease incentives.
+Added: Lease expense for lease payments
+Added: is recognized on a straight-line basis over the lease term.
+Added: a lessor, the Company’s leases are classified as operating leases under ASC 842.
+Added: Leases, in which the Company is the lessor, are
+Added: substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately.
+Added: income from operating leases is recognized on a straight-line basis over the term of the relevant lease.
+Added: Initial direct costs incurred
+Added: in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight-line
basis over the lease term.
−Removed: As a lessor, the Company’s leases
−Removed: are classified as operating leases under ASC 842.
−Removed: Leases, in which the Company is the lessor, are substantially all accounted for as operating
−Removed: leases and the lease components and non-lease components are accounted for separately.
−Removed: Rental income from operating leases is recognized
−Removed: on a straight-line basis over the term of the relevant lease.
−Removed: Initial direct costs incurred in negotiating and arranging an operating
−Removed: lease are added to the carrying amount of the leased asset and recognized on a straight-line basis over the lease term.
−Removed: (m) Recently issued and adopted accounting pronouncements
−Removed: In June 2016, the FASB issued ASU No.
−Removed: Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments.
−Removed: This standard requires
−Removed: a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present
−Removed: the net carrying value at the amount expected to be collected on the financial asset.
−Removed: This standard will be effective for the Company
−Removed: on April 1, 2023.
−Removed: The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.
−Removed: Accounting for Convertible Instruments:
−Removed: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments
−Removed: and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity
−Removed: of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements.
−Removed: Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be
−Removed: separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative
−Removed: or the debt is issued at a substantial premium.
−Removed: As a result, after adopting the guidance, entities will no longer separately present such
−Removed: embedded conversion features in equity and will instead account for the convertible debt wholly as debt.
−Removed: The new guidance also requires
−Removed: use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is
−Removed: consistent with the Company’s current accounting treatment under the current guidance.
−Removed: The guidance is effective for financial statements
−Removed: issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted,
−Removed: but only at the beginning of the fiscal year.
−Removed: The Company reviews new accounting standards
−Removed: Management has not identified any other new standards that it believes will have a significant impact on the Company’s
−Removed: consolidated financial statements.
+Added: (m) Related parties
+Added: Parties are considered to be related to the Company if the parties,
+Added: directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company.
+Added: Related party also include principal owners of the Company, its management, members of the immediate families of principal owners of the
+Added: Company and its management and other parties with which he Company may deal with if one party control or can significantly influence the
+Added: management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing
+Added: its own separate interests.
+Added: The Company discloses all significant related party transactions.
+Added: Recently issued and adopted accounting pronouncements
+Added: for Convertible Instruments:
+Added: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s
+Added: Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards
+Added: while maintaining or improving the usefulness of the information provided to users of financial statements.
+Added: Among other changes, the
+Added: new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and
+Added: equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued
+Added: at a substantial premium.
+Added: As a result, after adopting the guidance, entities will no longer separately present such embedded conversion
+Added: features in equity and will instead account for the convertible debt wholly as debt.
+Added: The new guidance also requires use of the “if-converted”
+Added: method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current
+Added: accounting treatment under the current guidance.
+Added: The guidance is effective for financial statements issued for fiscal years beginning
+Added: after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the
+Added: Company reviews new accounting standards as issued.
+Added: Management has not identified any other new standards that it believes will have
+Added: a significant impact on the Company’s consolidated financial statements.
DISPOSITION OF SUBSIDIARIES
−Removed: The Company sold its subsidiary DY, the
−Removed: company in property management and subleasing segment on March 1, 2023 to a third party.
−Removed: After disposition, the subsidiary became third
−Removed: party to the Company.
+Added: Company sold its subsidiary DY, the company in property management and subleasing segment on March 1, 2023 to a third party.
+Added: After disposition,
+Added: the subsidiary became third party to the Company.
The Company will not have any business with DY nor the buyers after the disposal.
−Removed: Financial position of the entities
−Removed: at disposal date and gain or loss on disposal:
−Removed: Property Management and Subleasing Segment
−Removed: SUMMARY OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL
+Added: position of the entities at disposal date and gain or loss on disposal:
+Added: Management and Subleasing Segment
+Added: SCHEDULE OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL
Financial position of DY
5 unchanged sentences
( 2,032,110 )
−Removed: The consideration was at the fair value
−Removed: as of date of disposal, which was also the carrying value of DY, resulting no gain or loss recognized on the disposal.
+Added: consideration was at the fair value as of date of disposal, which was also the carrying value of DY, resulting no gain or loss recognized
+Added: on the disposal.
+Added: BUSINESS ACQUISITION
+Added: September 2023, the Company acquired a 100 % equity interest of Dongguan Hongxiang Commercial Co., Ltd (HX), an entity engaged in property
+Added: management and subleasing services in Dongguan, Guangdong Province, for cash consideration of $ 438,470 (RMB 3.2 million).
+Added: recognized gain on bargain purchase of $ 996 .
+Added: The acquisition has been accounted for under the acquisition method of accounting in accordance
+Added: with ASC 805, “Business Combinations”.
+Added: The results of HX’s operations have been included in the consolidated financial
+Added: statements since its acquisition date.
+Added: following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition:
+Added: OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
+Added: September 5, 2023
+Added: Other receivables
+Added: Fixed assets, net
+Added: Long-term prepayments
+Added: Advance from customers
+Added: Payroll payable
+Added: Other tax payable
+Added: Other payables
+Added: Net book value at acquisition date
+Added: Gain on bargain purchase
+Added: Purchase price
+Added: forma results of operation for this acquisition have not been presented because the effects of the acquisition were not material to the
+Added: Company’s consolidated financial results.
RELATED PARTY TRANSACTIONS
−Removed: OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
−Removed: Name of Related Parties
−Removed: Relationship with the Company
−Removed: President, CEO, and a director of the Company
−Removed: Hongye Financial Consulting (Shenzhen) Co., Ltd .
−Removed: A company controlled by CEO, Mr.
−Removed: A legal representative of XKJ
−Removed: A legal representative of YBY
−Removed: Jinlong Huang
−Removed: Management of HSW
−Removed: The Company leases Shenzhen XKJ office
−Removed: rent-free from Bihua Yang.
−Removed: The Company had the following related party
−Removed: balances at the end of the years:
+Added: SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
+Added: of Related Parties
+Added: with the Company
+Added: CEO, and a director of the Company
+Added: Financial Consulting (Shenzhen) Co., Ltd.
+Added: company controlled by CEO, Mr.
+Added: legal representative of XKJ
+Added: legal representative of YBY
+Added: Company leases Shenzhen XKJ office rent-free from Bihua Yang.
+Added: Financial Consulting (Shenzhen) Co., Ltd.
+Added: provided guarantee to the consideration receivable of transfer of a debt security to a third
+Added: Company had the following related party balances at the end of the years:
OF AMOUNT DUE FROM RELATED PARTY
Amount due from related party
−Removed: Hongye Financial Consulting (Shenzhen) Co., Ltd.
−Removed: Being lease of the quarter ended March
−Removed: 31, 2022 paid on behalf of Hongye Financial Consulting (Shenzhen) Co., Ltd.
−Removed: for the shared office in Shenzhen.
−Removed: OF RELATED PARTIES TRANSACTIONS
−Removed: Related party debt
−Removed: Zhida Hong (1)
−Removed: Hongye Financial Consulting (Shenzhen) Co., Ltd.
+Added: Hong Zhida (1)
Bihua Yang (2)
+Added: Amount due from related
+Added: increase of related party from Hong Zhida was short term loan to Hong Zhida, which is interest free and would be repaid in one year.
+Added: increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua.
+Added: During year ended March
+Added: 31, 2024, the Company received financial support of approximately $ 1.44 million from Yang Bihua and provided a short term loan of
+Added: approximately $ 1.92 million to Yang Bihua.
+Added: OF RELATED PARTIES BORROWINGS
+Added: Related party borrowings
+Added: Hongye Financial Consulting (Shenzhen) Co., Ltd.
Dewu Huang (3)
Jinlong Huang
−Removed: Total Related party
−Removed: Being interest free loan as financial support from Zhida Hong to daily operation of the Company.
−Removed: Being financial support from Bihua Yang for XKJ’s daily operation.
−Removed: The decrease of related party debt was mainly due to the repayment of the debt.
−Removed: The borrowing balances of related parties
−Removed: are unsecured, non-interest bearing and repayable on demand.
+Added: Related party borrowings
+Added: increase of related party from Hong Zhida was short term loan to Hong Zhida, which is interest free and would be repaid in one year.
+Added: increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua.
+Added: During year ended March
+Added: 31, 2024, the Company received financial support of approximately $ 1.44 million from Yang Bihua and provided a short term loan of
+Added: approximately $ 1.92 million to Yang Bihua.
+Added: Company received financial support from Huang Dewu to fund company’s daily operation.
+Added: The decrease is mainly due to repayment
+Added: During year ended March 31, 2024, the Company received approximately $ 0.9 million and repaid $ 1.35 million of debts
+Added: due to Huang Dewu.
+Added: borrowing balances of related parties are unsecured, non-interest bearing and repayable on demand.
RESTRICTED CASH
−Removed: The proceeds from issuance of
−Removed: the convertible note and warrants were deposited in a Holder Master Restricted Account with East West Bank controlled by the holders
−Removed: of the convertible note and warrants.
−Removed: The restricted cash will be released, over the period from the issuance date to the maturity date of the convertible note, when control account release events occur, which
−Removed: (i) the Company’s receipt of a notice by the Holder electing to voluntarily effect a release of cash to the Company;
−Removed: (ii) the shareholder approval and registration of the new authorized shares according to the Securities Purchase Agreement;
−Removed: (iii) any conversion of the convertible note.
+Added: proceeds from issuance of the convertible note and warrants were deposited in a Holder Master Restricted Account with East West Bank
+Added: controlled by the holders of the convertible note and warrants.
+Added: The restricted cash will be released, over the period from the issuance
+Added: date to the maturity date of the convertible note, when control account release events occur, which includes:
+Added: (i) the Company’s
+Added: receipt of a notice by the Holder electing to voluntarily effect a release of cash to the Company;
+Added: (ii) the shareholder approval and
+Added: registration of the new authorized shares according to the Securities Purchase Agreement;
+Added: and (iii) any conversion of the convertible
DEBT SECURITIES HELD-TO-MATURITY
3 unchanged sentences
Debt securities held-to-maturity
−Removed: The Company purchased a note
−Removed: issued by a third-party investment company on August 24, 2022.
+Added: Company purchased a note issued by a third-party investment company on August 24, 2022.
The principal amount of the note is $ 17,500,000 .
−Removed: The note is renewable with one-year tenor on August 23, 2023 and 2.5 %
−Removed: As of March 31, 2023, the coupon receivable is $ 218,750 .
−Removed: Inventories consist of the following
−Removed: as of March 31, 2023 and 2022:
+Added: The note is renewable with one-year tenor on August 23, 2023 and 2.5 % p.a.
+Added: As of March 31, 2024 and 2023, the coupon receivable
+Added: is $ 437,500 and $ 218,750 , respectively.
+Added: On August 23, 2023, the Company entered into an agreement to transfer the principal and coupon
+Added: receivable to a third party.
+Added: According to the agreement, the consideration receivable was $ 17,937,500 and interest free.
+Added: guaranteed by Hongye Financial Consulting (Shenzhen) Co., Ltd., the company controlled by our CEO, Mr.
+Added: consist of the following as of March 31, 2024 and 2023:
OF INVENTORIES
4 unchanged sentences
ADVANCES TO SUPPLIERS
−Removed: The Company has made advances to third-party
−Removed: suppliers in advance of receiving inventory parts.
−Removed: These advances are generally made to expedite the delivery of required inventory when
−Removed: needed and to help to ensure priority and preferential pricing on such inventory.
−Removed: The amounts advanced to suppliers are fully refundable
−Removed: The Company reviews a supplier’s
−Removed: credit history and background information before advancing a payment.
−Removed: If the financial condition of its suppliers were to deteriorate,
−Removed: resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the
−Removed: period they are considered unlikely to be collected.
+Added: Company has made advances to third-party suppliers in advance of receiving inventory parts.
+Added: These advances are generally made to expedite
+Added: the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory.
+Added: advanced to suppliers are fully refundable on demand.
+Added: Company reviews a supplier’s credit history and background information before advancing a payment.
+Added: If the financial condition of
+Added: its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
+Added: recognize bad debt expense in the period they are considered unlikely to be collected.
PREPAYMENTS AND OTHER RECEIVABLES
−Removed: Prepayments and other receivables consist
−Removed: of the following as of March 31, 2023 and 2022:
+Added: and other receivables consist of the following as of March 31, 2024 and 2023:
OF PREPAYMENTS AND OTHER RECEIVABLES
Receivable of consideration on disposal of subsidiaries
+Added: Coupon receivable of matured debt security (Note)
Other receivables
+Added: The coupon receivable of the debt security held-to-maturity was transferred together with the principal to a third party.
+Added: It is guaranteed
+Added: by Hongye Financial Consulting (Shenzhen) Co., Ltd., a company controlled by our CEO, Mr.
PLANT AND EQUIPMENT
−Removed: Plant and equipment consist
−Removed: of the following as of March 31, 2023 and 2022:
+Added: and equipment consist of the following as of March 31, 2024 and 2023:
OF PLANT AND EQUIPMENT
4 unchanged sentences
Plant and equipment, net
−Removed: Depreciation expense for the years ended
−Removed: March 31, 2023 and 2022 was $ 137,818 and $ 132,152 , respectively.
+Added: expense for the years ended March 31, 2024 and 2023 was $ 114,539 and $ 137,818 , respectively.
LONG-TERM RECEIVABLES
−Removed: The Company entered into a long-term loan agreement with an independent
−Removed: third party in September 2022.
−Removed: The principal to the borrower is $ 2.5 million.
+Added: Company entered into a long-term loan agreement with an independent third party in September 2022.
+Added: The principal to the borrower is $ 2.5
The loan is interest free and will be expired in August 2025.
SHORT-TERM BANK LOAN
−Removed: In August 2019, HSW entered into a facility
−Removed: agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $ 153,172
−Removed: (RMB 1,000,000 ) for daily operations.
−Removed: The loans are guaranteed at no cost by the legal representative of HSW.
−Removed: As of March 31, 2023, the
−Removed: Company has borrowed $ 137,468 (RMB 944,255 ) (March 31, 2022:
−Removed: $ 151,090 , or RMB 958,079 ) under this line of credit with various annual interest
−Removed: rates from 4.34 % to 4.9 %.
+Added: August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
+Added: to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations.
+Added: The loans are guaranteed at no cost by the legal representative
+Added: As of March 31, 2024, the Company has borrowed $ 130,779 (RMB 944,255 ) (March 31, 2023:
+Added: $ 137,468 , or RMB 944,255 ) under this line
+Added: of credit with various annual interest rates from 4.34 % to 4.9 %.
The outstanding loan balance was due on September 30, 2021.
−Removed: The Company was not able to renew the loan facility
−Removed: with the bank.
−Removed: The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable.
−Removed: Enterprise Income Tax (“EIT”)
−Removed: The Company operates in the PRC
−Removed: and files tax returns in the PRC jurisdictions.
−Removed: Yingxi Industrial Chain Group Co., Ltd
−Removed: was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes.
−Removed: Yingxi HK was incorporated in Hong Kong
−Removed: and is subject to Hong Kong income tax at a progressive rate of 16.5 %.
−Removed: No provision for income taxes in Hong Kong has been made as Yingxi
−Removed: HK had no taxable income for the years ended March 31, 2023 and 2022.
−Removed: YX were incorporated in the PRC and is
−Removed: subject to the EIT tax rate of 25 %.
−Removed: No provision for income taxes in the PRC has been made as YX had no taxable income for the years ended
−Removed: March 31, 2023 and 2022.
−Removed: The Company is governed by the Income Tax
−Removed: Laws of the PRC.
−Removed: All Yingxi’s operating companies were subject to progressive EIT rates from 5 % to 15 % in 2023 and 2022.
−Removed: The preferential
−Removed: tax rate will be expired at end of year 2023 and the EIT rate will be 25% from year 2024 .
−Removed: The Company’s parent entity, Addentax
+Added: was not able to renew the loan facility with the bank.
+Added: The Company is negotiating with the bank on repayment schedule of the loan balance
+Added: and interest payable.
+Added: February 2023, XKJ entered into a facility agreement with China Construction Bank and obtained a line of revolving credit, which allows
+Added: the Company to borrow up to approximately $ 1,268,118 (RMB 9,000,000 ) for daily operations, with Loan Prime Rate of the day prior to the
+Added: draw down day.
+Added: The loans are guaranteed by the legal representative of XKJ at no cost.
+Added: The first drawdown was in October 2023.
+Added: that, the company did not exercise the agreement.
+Added: As of March 31, 2024, the Company has borrowed $ 110,799 (RMB 800,000 ) (March 31, 2023:
+Added: Nil ) under this line of credit with annual interest rate of 3.9 %.
+Added: The revolving credit facility will be expired on February 1, 2026.
+Added: December 2023, PF entered into a facility agreement with Sichuan Xinwang Bank Co., Ltd.
+Added: and obtained a line of credit, which allows the
+Added: Company to borrow up to approximately $ 70,451 (RMB 500,000 ) for daily operations.
+Added: As of March 31, 2024, the Company has borrowed $ 60,593
+Added: (RMB 437,500 ) (March 31, 2023:
+Added: Nil ) under this line of credit with annual interest rate of 6.72 %.
+Added: The loan facility will be expired on
+Added: December 26, 2025.
+Added: March 2024, PF entered into a new facility agreement with WeBank Co., Ltd.
+Added: and obtained a line of credit, which allows the Company
+Added: to borrow up to approximately $ 138,500 (RMB 1,000,000 ) for daily operations.
+Added: As of March 31, 2024, the Company has borrowed $ 138,500 (RMB 1,000,000 )
+Added: (March 31, 2023:
+Added: Nil ) under this line of credit with annual interest rate of 8.244 %.
+Added: The loan facility will be expired on March 22, 2026.
+Added: Income Tax (“EIT”)
+Added: Company operates in the PRC and files tax returns in the PRC jurisdictions.
+Added: Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
+Added: is not subject to income taxes.
+Added: HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive rate of 16.5 %.
+Added: No provision for income taxes
+Added: in Hong Kong has been made as Yingxi HK had no taxable income for the years ended March 31, 2024 and 2023.
+Added: were incorporated in the PRC and is subject to an EIT tax rate of 25 %.
+Added: No provision for income taxes in the PRC has been made as YX had
+Added: no taxable income for the years ended March 31, 2024 and 2023.
+Added: Yingxi’s operating companies were governed by the Income Tax Laws of the PRC and subject to progressive EIT rates from 5 % to 15 %
+Added: in 2024 and 2023.
+Added: The preferential tax rate will be expired at end of year 2024 and the EIT rate will be 25% from year 2025.
+Added: of the PRC companies were $ 11,605 and $ 22,143 for the year ended March 31, 2024 and 2023, respectively.
+Added: Company’s parent entity, Addentax Group Corp.
is a U.S entity and is subject to the United States federal income tax.
−Removed: No provision for income taxes in the United States
−Removed: has been made as Addentax Group Corp.
−Removed: had no United States taxable income for the years ended March 31, 2023 and 2022.
−Removed: The reconciliation of income taxes computed
−Removed: at the PRC federal statutory tax rate applicable to the PRC, to income tax expenses are as follows:
+Added: for income taxes in the United States has been made as Addentax Group Corp.
+Added: had no United States taxable income for the years ended March
+Added: 31, 2024 and 2023.
+Added: reconciliation of income taxes computed at the PRC federal statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
PRC statutory tax rate
−Removed: Computed expected benefits
+Added: Computed expected (expenses) benefits
+Added: $ ( 774,454 )
Temporary differences
2 unchanged sentences
Reported income tax expense
−Removed: As of March 31, 2023, the accumulated tax
−Removed: losses in China amounting to $ 2.1 million (2022:
+Added: of March 31, 2024, the accumulated tax losses in China amounting to $ 2.3 million (2023:
$ 2.1 million) will expire in five years.
−Removed: As of March 31, 2023, the accumulated net operating
−Removed: loss carried forward in the US entity was $ 6.6 million (2021:
+Added: March 31, 2024, the accumulated net operating loss carried forward in the US entity was $ 6.9 million (2023:
$ 4.0 million).
−Removed: Deferred tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital
−Removed: loss carry forward and property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring.
−Removed: The management will continue to assess at each reporting period to determine the realizability of deferred tax assets.
−Removed: Value Added Tax (“VAT”)
−Removed: In accordance with the relevant taxation
−Removed: laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced value of sales and is payable by the purchaser.
+Added: tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and
+Added: property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring.
+Added: The management
+Added: will continue to assess at each reporting period to determine the realizability of deferred tax assets.
+Added: Added Tax (“VAT”)
+Added: accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced
+Added: value of sales and is payable by the purchaser.
The subsidiaries HSW, YBY, AOT, ZHJ and YS enjoyed preferential VAT rate of 13 %.
−Removed: Companies are required to remit the VAT they collect
−Removed: to the tax authority.
−Removed: A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.
−Removed: For services, the applicable VAT rate is
−Removed: 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential VAT rate of 3 % in 2022 and
−Removed: The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required.
−Removed: A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.
+Added: are required to remit the VAT they collect to the tax authority.
+Added: A credit is available whereby VAT paid on purchases can be used to offset
+Added: the VAT due on sales.
+Added: services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of PF enjoyed the preferential
+Added: VAT rate of 3 % in 2024 and 2023.
+Added: The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
+Added: value of sales as required.
+Added: A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
+Added: service income.
CONSOLIDATED SEGMENT DATA
−Removed: Segment information is consistent with
−Removed: how management reviews the businesses, makes investing and resource allocation decisions and assesses operating performance.
−Removed: data presented reflects this segment structure.
−Removed: The Company reports financial and operating information in the following three segments:
−Removed: Garment manufacturing .
+Added: information is consistent with how management reviews the businesses, makes investing and resource allocation decisions and assesses
+Added: operating performance.
+Added: The segment data presented reflects this segment structure.
+Added: The Company reports financial and operating information
+Added: in the following three segments:
+Added: manufacturing .
Including manufacturing and distribution of garments;
−Removed: Logistics services .
Providing logistic services;
−Removed: Property management and subleasing.
−Removed: Providing shops subleasing and property management services for garment wholesalers and retailers in garment market.
−Removed: The Company also provides general corporate
−Removed: services to its segments and these costs are reported as “Corporate and other”.
−Removed: The Company used to have an
−Removed: operating segment named “Epidemic prevention supplies”, which included manufacturing, distribution and trading of
−Removed: epidemic prevention supplies.
−Removed: As the COVID-19 pandemic is near an endemic, the Company ceased to operate in the
−Removed: Epidemic prevention supplies business in the first quarter of 2023.
−Removed: The remaining assets of the segment were reclassified into the
−Removed: “Corporate and others” segment.
−Removed: The corresponding items of segment information for the earlier periods were restated to
−Removed: reflect the change of the new segment structure.
−Removed: Selected information in the segment structure
−Removed: is presented in the following tables:
+Added: management and subleasing.
+Added: Providing shops subleasing and property management services for garment wholesalers and retailers
+Added: in garment market.
+Added: Company also provides general corporate services to its segments and these costs are reported as “Corporate and other”.
+Added: information in the segment structure is presented in the following tables:
OF SEGMENT REPORTING FOR REVENUE
Revenues from external customers
+Added: Year ended March 31,
Revenues from external customers
5 unchanged sentences
Total consolidated revenue
−Removed: Income (loss) from operations by segment
−Removed: for year ended March 31, 2023 and 2022 are as follows:
+Added: (loss) from operations by segment for year ended March 31, 2024 and 2023 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR INCOME FROM OPERATION
−Removed: Garments manufacturing segment
−Removed: Logistics services segment
−Removed: Property management and subleasing
−Removed: Total of reportable segments
−Removed: Corporate and other
−Removed: Total consolidated loss from operations
−Removed: Depreciation and amortization by segment
−Removed: for year ended March 31, 2023 and 2022 are as follows:
+Added: manufacturing segment
+Added: services segment
+Added: management and subleasing
+Added: of reportable segments
+Added: consolidated loss from operations
+Added: and amortization by segment for year ended March 31, 2024 and 2023 are as follows:
OF SEGMENT REPORTING FOR DEPRECIATION AND AMORTIZATION
+Added: Year ended March 31,
Garments manufacturing segment
4 unchanged sentences
Total consolidated depreciation and amortization
−Removed: Financial cost by segment for year ended
−Removed: March 31, 2023 and 2022 are as follows:
+Added: cost by segment for year ended March 31, 2024 and 2023 are as follows:
OF SEGMENT REPORTING FOR FINANCIAL COST
−Removed: Garments manufacturing segment
−Removed: Logistics services segment
−Removed: Property management and subleasing
−Removed: Total of reportable segments
−Removed: Corporate and other
−Removed: Total consolidated financial cost
−Removed: Total assets by segment as of March
−Removed: 31, 2023 and March 31, 2022 are as follows:
+Added: manufacturing segment
+Added: services segment
+Added: management and subleasing
+Added: of reportable segments
+Added: consolidated financial cost
+Added: assets by segment as of March 31, 2024 and March 31, 2023 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
+Added: March 31, 2024
+Added: March 31, 2023
Garment manufacturing segment
4 unchanged sentences
Consolidated total assets
−Removed: Geographical Information
Company operates predominantly in China.
1 unchanged sentence
location of customers and long-lived assets are based on the geographical location of the assets.
−Removed: Geographic Information
SCHEDULE OF GEOGRAPHICAL INFORMATION
1 unchanged sentence
ACCRUED EXPENSES AND OTHER PAYABLES
−Removed: Accrued expenses and other payables
−Removed: consist of the following as of March 31, 2023 and 2022:
+Added: expenses and other payables consist of the following as of March 31, 2024 and 2023:
OF ACCRUED EXPENSES AND OTHER PAYABLES
5 unchanged sentences
Customers’ deposits
−Removed: Advance payment from shareholder
Other payables
1 unchanged sentence
FINANCIAL INSTRUMENTS
−Removed: On January 4, 2023,
−Removed: the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received a net proceed
−Removed: of $ 15,000,000 in consideration of the issuance of:
−Removed: senior secured convertible notes in the aggregate original principal amount of approximately $ 16.7 million with interest rate of 5 % per annum (the “Convertible Notes”);
+Added: January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received
+Added: a net proceed of $ 15,000,000 in consideration of the issuance of:
+Added: secured convertible notes in the aggregate original principal amount of approximately $ 16.7 million with interest rate of 5 % per
+Added: annum (the “Convertible Notes”);
The Convertible Notes shall be matured on July 4, 2024 .
−Removed: The conversion price is $ 1.25 , subject to adjustment under several conditions.
−Removed: warrants to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m.
−Removed: (New York time) on the five-year anniversary of the closing date at an exercise price of $ 1.25 per share, also subject to adjustment under several conditions.
−Removed: The Warrant is considered
−Removed: a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value.
−Removed: Proceeds received were
−Removed: first allocated to the Warrant based on its initial fair value.
−Removed: The initial fair value of the Warrant was $ 3.9 million.
−Removed: The Warrant were
−Removed: marked to the market with the changes in the fair value of warrant recorded in the consolidated statements of operations and comprehensive
+Added: The conversion price is $ 1.25 ,
+Added: subject to adjustment under several conditions.
+Added: to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior
+Added: to 11:59 p.m.
+Added: (New York time) on the five-year anniversary of the closing date at an exercise price of $ 1.25 per share, also subject
+Added: to adjustment under several conditions.
+Added: Warrant is considered a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value.
+Added: Proceeds received were first allocated to the Warrant based on its initial fair value.
+Added: The initial fair value of the Warrant was $ 3.9
+Added: The Warrant were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements
+Added: of operations and comprehensive loss.
As of March 31, 2024, the balance of the Warrant was approximately $ 0.3 million.
−Removed: The Convertible Note
−Removed: is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying value and the
−Removed: repayment amount as interest expenses using the effective interest method over the period from the issuance date to the maturity date.
−Removed: The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature is considered
−Removed: not clearly and closely related to the debt host.
−Removed: The bifurcated conversion feature was recorded at fair value with the changes recorded
−Removed: in the consolidated statements of operations and comprehensive loss.
−Removed: The initial fair value of the embedded conversion feature was $ 1.2
+Added: Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying
+Added: value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the
+Added: maturity date.
+Added: The embedded conversion feature is bifurcated and separately accounted for using fair value, as this embedded feature
+Added: is considered not clearly and closely related to the debt host.
+Added: The bifurcated conversion feature was recorded at fair value with the
+Added: changes recorded in the consolidated statements of operations and comprehensive loss.
+Added: The initial fair value of the embedded conversion
+Added: feature was $ 1.2 million.
As of March 31, 2024, the fair value of the conversion option was $ 0.04 million.
−Removed: The Company determined
−Removed: that the other embedded features do not require bifurcation as they either are clearly and closely related to the Convertible Note or
−Removed: do not meet the definition of a derivative.
−Removed: The total proceeds
−Removed: of the Convertible Note and the Warrants, net of issuance cost, of $ 15.0 million was received by the Company in January 2023, and allocated
−Removed: to each of the financial instruments as following:
−Removed: FINANCIAL INSTRUMENTS
+Added: Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the
+Added: Convertible Note or do not meet the definition of a derivative.
+Added: total proceeds of the Convertible Note and the Warrants, net of issuance cost, of $ 15.0 million was received by the Company in January
+Added: 2023, and allocated to each of the financial instruments as following:
+Added: OF FINANCIAL INSTRUMENTS
As of January 4, 2023
2 unchanged sentences
Convertible Note
−Removed: In January 2023, the Company
−Removed: also granted to the placement agent a warrant as partial of agent fee to purchase 0.7
−Removed: million shares of common stock of the Company.
−Removed: The warrant is matured in five
−Removed: years with an exercise price of $ 1.25
−Removed: subject to adjustments under different conditions.
−Removed: The warrant was recognized as derivative liability and the initial fair value was
−Removed: As of March 31, 2023, there was not any conversion of the convertible note nor any exercise of warrants.
−Removed: LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
−Removed: The Company implemented a new
−Removed: accounting policy according to the ASC 842, Leases, on April 1, 2019 on a modified retrospective basis and did not restate
−Removed: comparative periods.
−Removed: Under the new policy, the Company recognized approximately $ 0.06
−Removed: million lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement
−Removed: Lease liabilities are measured at present value of the sum of remaining rental payments as of March 31, 2023, with discounted
−Removed: rate of 4.75 %.
−Removed: A single lease cost is recognized over the lease term on a generally straight-line basis.
−Removed: All cash payments of operating lease cost
−Removed: are classified within operating activities in the statement of cash flows.
−Removed: The Company leases its head office.
−Removed: lease period is 5 years with an option to extend the lease.
−Removed: The Company leases its plant and dormitory for 4.5 years with an option to
−Removed: extend the lease.
−Removed: The Company leased three floors of a commercial
−Removed: building for 3 years with an option to extend the lease in Humen Town of Dongguan City from the landlord and provides shops subleasing
−Removed: and property management services for garment wholesalers and retailers in the leased property.
−Removed: The following table summarizes the components
−Removed: of lease expense:
−Removed: SCHEDULE OF LEASE COST
+Added: January 2023, the Company also granted the placement agent a warrant as partial of agent fee to purchase 0.7 million shares of common
+Added: stock of the Company.
+Added: The warrant is matured in five years with an exercise price of $ 1.25 subject to adjustments under different conditions.
+Added: The warrant was recognized as derivative liability and the initial fair value was $ 0.168 million.
+Added: movement of the Company’s convertible notes obligations were as the following for the year ended March 31, 2024 and 2023:
+Added: OF CONVERTIBLE NOTES OBLIGATION
+Added: Year ended March 31,
+Added: Carrying value – beginning balance
+Added: Issuance of convertible notes
+Added: Converted to ordinary shares
+Added: ( 4,233,356 )
+Added: ( 5,687,055 )
+Added: Amortization of debt discount
+Added: Deferred debt discount and cost of issuance
+Added: ( 2,231,363 )
+Added: Interest charge
+Added: Carrying value – ending balance
+Added: the year ended March 31 2024 and 2023, approximately $ 5.2 million and Nil of the convertible notes was converted into approximately 3.7
+Added: million and Nil ordinary shares, with average effective conversion price of $ 1.4044 and Nil per share, respectively.
+Added: July 13, 2023, the Company entered into a Waiver and Ratification Agreement with one of the holders of the Convertible Note.
+Added: to the agreement, the holder redeemed the full amount of $ 7.5 million for the Convertible Note and irrevocably waives any past, present
+Added: or future claims, rights and obligations under the Convertible Note.
+Added: Company’s derivative liabilities were as the following for the year ended March 31, 2024 and 2023:
+Added: OF DERIVATIVE LIABILITIES
+Added: Year ended March 31,
+Added: Derivative liabilities –Warrants
+Added: Beginning balance
+Added: Issuance of warrants
+Added: Marked to the market
+Added: ( 1,761,604 )
+Added: ( 2,013,260 )
+Added: Ending fair value
+Added: Derivative liabilities – Embedded conversion feature
+Added: Beginning balance
+Added: Issuance of convertible notes
+Added: Converted to ordinary shares
+Added: Remeasurement on change of convertible price
+Added: ( 1,115,627 )
+Added: Marked to the market
+Added: Ending fair value
+Added: Total Derivative fair value at end of period
+Added: asset and lease liabilities
+Added: Company implemented a new accounting policy according to the ASC 842, Leases, on April 1, 2019 on a modified retrospective basis and
+Added: did not restate comparative periods.
+Added: Under the new policy, the Company recognized approximately $ 0.06 million lease liability as well
+Added: as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date.
+Added: Lease liabilities are measured
+Added: at present value of the sum of remaining rental payments as of March 31, 2024, with discounted rate of 4.9 %.
+Added: A single lease cost is recognized
+Added: over the lease term on a generally straight-line basis.
+Added: All cash payments of operating lease cost are classified within operating activities
+Added: in the statement of cash flows.
+Added: Company leases its head office.
+Added: The lease period is 5 years with an option to extend the lease.
+Added: The Company leases its plant and dormitory
+Added: for 4.5 years with an option to extend the lease.
+Added: The Company leased several floors in a commercial building for its sublease and property
+Added: management services business for 16 years with an option to extend the lease.
+Added: following table summarizes the components of lease expense:
+Added: SCHEDULE OF LEASE EXPENSES
Operating lease cost
Short-term lease cost
−Removed: The following table summarizes supplemental
−Removed: information related to leases:
+Added: following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
3 unchanged sentences
Transfer of Right-of-use assets due to disposal of subsidiary
+Added: ( 3,025,985 )
Weighted average remaining lease term - Operating leases (years)
Weighted average discount rate - Operating leases
−Removed: The following table summarizes the maturity
−Removed: of operating lease liabilities:
+Added: following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF MATURITY OF OPERATING LEASE
Years ending March 31
+Added: 2029 and there after
Total lease payments
−Removed: SHARE CAPITAL AND RESERVES
−Removed: Ordinary shares
−Removed: In August 2022, the Company completed its
−Removed: IPO and 5,000,000 ordinary shares were issued and sold to the public, with proceeds of approximately $ 20.2 million, net of underwriter
−Removed: commissions and relevant offering expenses.
−Removed: In September, 2022, 391,666 shares were
−Removed: issued upon cashless exercise of Underwriter Warrants.
−Removed: On February 3, 2023, 3,370,000 shares were
−Removed: issued as pre-delivery shares to the placement agents.
−Removed: In January 2023, the Company increased
−Removed: its authorized share capital and the authorized share capital is US$ 250,000 divided into 250,000,000 ordinary shares with par value of
−Removed: US$ 0.001 per share.
−Removed: There are 35,454,670 and 26,693,004 ordinary shares issued and outstanding at March 31, 2023 and 2022, respectively.
−Removed: Statutory reserve
−Removed: In accordance with the relevant laws and
−Removed: regulations of the PRC, the subsidiary of the Company established in the PRC is required to transfer 10% of its profit after taxation
−Removed: prepared in accordance with the accounting regulations of the PRC to the statutory reserve until the reserve balance reaches 50% of the
−Removed: subsidiary’s paid-up capital.
−Removed: Such reserve may be used to offset accumulated losses or increase the registered capital of the subsidiary,
−Removed: subject to the approval from the PRC authorities, and are not available for dividend distribution to the shareholders .
−Removed: The amount appropriated
−Removed: to statutory reserve for the years ended March 31, 2023 and 2022 were $ 14,636 and $ Nil , respectively.
−Removed: The balance of paid-up statutory
−Removed: reserve was $ 28,457 and $ 13,821 as of March 31, 2023 and 2022, respectively.
+Added: ( 9,914,028 )
+Added: Company subleased its leased commercial building by entering into operating leases to third party garment wholesalers and retailers.
+Added: These leases are negotiated for terms ranging from one to five years.
+Added: All leases include the term to enable upward revision of the rental
+Added: charge on an annual basis according to prevailing market conditions.
+Added: income form from subleasing is disclosed in Note 16 segment data.
+Added: future minimum rental receivable under non-cancellable operating leases contracted for the reporting period are as follows:
+Added: OF FUTURE MINIMUM RENT RECEIVABLE
+Added: Years ending March 31
+Added: 2029 and there after
+Added: SHARE CAPITAL AND RESERVE
+Added: August 2022, the Company completed its IPO and 5,000,000 ordinary shares were issued and sold to the public, with proceeds of approximately
+Added: $ 20.2 million, net of underwriter commissions and relevant offering expenses.
+Added: September, 2022, 391,666 shares were issued upon cashless exercise of Underwriter Warrants.
+Added: February 3, 2023, 3,370,000 shares were issued as pre-delivery shares to the placement agents.
+Added: January 2023, the Company increased its authorized share capital and the authorized share capital is US$ 250,000 divided into 250,000,000
+Added: ordinary shares with par value of US$ 0.001 per share.
+Added: Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares
+Added: (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.
+Added: Through the reversed split, the number of shares was reduced by 33,655,839
+Added: After the reversed split, the Company issued
+Added: 1,644,188 ordinary shares with par value of US$ 0.001 per share.
+Added: are 5,383,769 and 35,454,670 ordinary shares issued and outstanding at March 31, 2024 and 2023, respectively.
+Added: accordance with the relevant laws and regulations of the PRC, the subsidiary of the Company established in the PRC is required to transfer
+Added: 10% of its profit after taxation prepared in accordance with the accounting regulations of the PRC to the statutory reserve until the
+Added: reserve balance reaches 50% of the subsidiary’s paid-up capital.
+Added: Such reserve may be used to offset accumulated losses or increase
+Added: the registered capital of the subsidiary, subject to the approval from the PRC authorities, and are not available for dividend distribution
+Added: to the shareholders.
+Added: The amount appropriated to statutory reserve for the years ended March 31, 2024 and 2023 were $ 8,563 and $ 14,636 ,
+Added: respectively.
+Added: The balance of paid-up statutory reserve was $ 37,020 and $ 28,457 as of March 31, 2024 and 2023, respectively.
OTHER INCOME (EXPENSES), NET
OF OTHER INCOME NET
−Removed: Consultant fee income
−Removed: Allowance for obsolete
−Removed: Penalty income from customers’
+Added: Investment income
+Added: Loss on debts extinguishment
+Added: Gain on bargain purchase
+Added: Penalty income from customers’ defaults
Subsidy from government
+Added: $ ( 307,577 )
RISKS AND UNCERTAINTIES
−Removed: Economic and Political Risks
−Removed: The Company’s operations are conducted
−Removed: Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political,
−Removed: economic and legal environment in the PRC, and by the general state of the PRC economy.
−Removed: The Company’s operations in the PRC
−Removed: are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe.
−Removed: These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange.
−Removed: The Company’s
−Removed: results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies
−Removed: with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.
−Removed: Foreign Currency Translation
−Removed: The Company’s reporting currency
+Added: and Political Risks
+Added: Company’s operations are conducted in the PRC.
+Added: Accordingly, the Company’s business, financial condition and results of operations
+Added: may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
+Added: Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
+Added: in North America and Western Europe.
+Added: These include risks associated with, among others, the political, economic and legal environment
+Added: and foreign currency exchange.
+Added: The Company’s results may be adversely affected by changes in the political and social conditions
+Added: in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
+Added: remittances abroad, and rates and methods of taxation.
+Added: Currency Translation
+Added: Company’s reporting currency is the U.S.
The functional currency of the parent company is the U.S.
−Removed: dollar and the functional currency of the Company’s
−Removed: operating subsidiaries is the Chinese Renminbi (“RMB”).
−Removed: For the subsidiaries whose functional currencies are the RMB, all
−Removed: assets and liabilities are translated at exchange rates at the balance sheet date, which are 6.87 and 6.34 as at March 31, 2023 and March
−Removed: 31, 2022, respectively.
−Removed: Revenue and expenses are translated at the average yearly exchange rates, which are 6.85 and 6.42 for the two
−Removed: years ended March 31, 2023 and 2022, respectively.
+Added: dollar and the functional
+Added: currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”).
+Added: For the subsidiaries whose functional
+Added: currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which are 7.22 and 6.87
+Added: as at March 31, 2024 and March 31, 2023, respectively.
+Added: Revenue and expenses are translated at the average yearly exchange rates, which
+Added: are 7.15 and 6.85 for the two years ended March 31, 2024 and 2023, respectively.
The equity is translated at historical exchange rates.
−Removed: Any translation adjustments
−Removed: resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component
−Removed: Concentration Risks
−Removed: The following are the percentages of accounts
−Removed: receivable balance of the top five customers over accounts receivable for each segment as of March 31, 2023 and 2022.
−Removed: Garment manufacturing segment
+Added: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
+Added: other comprehensive loss, a component of equity.
+Added: Concentration
+Added: following are the percentages of accounts receivable balance of the top five customers over accounts receivable for each segment as of
+Added: March 31, 2024 and 2023.
+Added: manufacturing segment
OF CONCENTRATION RISKS
1 unchanged sentence
March 31, 2023
−Removed: The high concentration as of March 31,
−Removed: 2023 was mainly due to business development of a large distributor of garments.
−Removed: Management believes that should the Company lose any one
−Removed: of its major customers, it was able to sell similar products to other customers.
−Removed: Logistics services segment
+Added: high concentration as of March 31, 2024 was mainly due to business development of a large distributor of garments.
+Added: services segment
March 31, 2024
March 31, 2023
−Removed: Property management and subleasing
−Removed: There is no account receivable for Property
−Removed: management and subleasing segment as for March 31, 2023.
−Removed: For the year ended March 31, 2023, one
−Removed: customer from logistics services segment provided more than 10 % of total consolidated revenue of the Company, representing 11.4 % of total
−Removed: revenue of the Company.
−Removed: The following tables summarized the percentages
−Removed: of purchases from five largest suppliers of each of the reportable segment purchase for the years ended March 31, 2023 and 2022.
+Added: management and subleasing
+Added: is no account receivable for Property management and subleasing segment as for March 31, 2024.
+Added: the year ended March 31, 2024, two customers from logistics services segment provided more than 10 % of total consolidated revenue of
+Added: the Company, representing 29.0 % of total revenue of the Company.
+Added: following tables summarized the percentages of purchases from five largest suppliers of each of the reportable segment purchase for the
+Added: years ended March 31, 2024 and 2023.
OF PURCHASES FROM SUPPLIERS
+Added: Year ended March 31,
Garment manufacturing segment
1 unchanged sentence
Property management and subleasing
−Removed: Two and one suppliers provided more than
−Removed: 10 % of our raw materials purchases for the years ended March 31, 2023 and 2022, respectively.
−Removed: Management believes that should the Company
−Removed: lose any one of its major suppliers, other suppliers are available that could provide similar products to the Company.
−Removed: Interest Rate Risk
−Removed: The Company’s exposure to
−Removed: interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated
−Removed: by cash invested in cash deposits and liquid investments.
−Removed: As of March 31, 2023, the total outstanding borrowings amounted to $ 137,468 (RMB 944,255 )
−Removed: with various interest rate from 4.34 %
+Added: No supplier provided more than 10% of our raw materials purchases for the years ended March 31, 2024.
+Added: Two suppliers provided more than 10% of our raw materials purchases for
+Added: the years ended March 31, 2023.
+Added: Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
+Added: interest income generated by cash invested in cash deposits and liquid investments.
+Added: As of March 31, 2024, the total outstanding borrowings
+Added: amounted to $ 440,671 (RMB 3.2 million) with various interest rate from 4.34 % to 8.24 % p.a.
SUBSEQUENT EVENTS
−Removed: In April 2023, the board of directors of
−Removed: the Company resolved to release BF Borgers CPA PC (“Borgers”) as independent accountants and engaged Pan-China Singapore
−Removed: PAC (“Pan-China”) as the new independent auditor.
−Removed: In June 2023, the Company entered into
−Removed: a share purchase agreement to acquire Dongguan Hongxiang Commercial Co., Ltd.’s entire equity with the relevant sellers.
−Removed: The consideration
−Removed: of the acquisition was approximately RMB 3.2 million in cash.
−Removed: Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding
−Removed: shares (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.
−Removed: As at the date of this report, approximately $ 1.5 million of convertible note including principal and related accrued
−Removed: interest were converted into approximately 2.2 million ordinary shares.
−Removed: The effective average conversion price was $ 0.681 per share.
−Removed: There are no other subsequent events have
−Removed: occurred that would require recognition or disclosure in the financial statements.
−Removed: Changes In and Disagreements with Accountants
−Removed: on Accounting and Financial Disclosure
+Added: focus on the core businesses of the Group, the Company dissolved one of its subsidiaries, Shenzhen Yingxi Tongda Logistic Co., Ltd.
+Added: in April 2024, and is in the process of dissolving another subsidiary, Zhuang Hao Jia (Dongguan) Decoration Engineering Co., Ltd.
+Added: up to the date of this report.
+Added: April 1, 2024, the Company received a written notice from the Listing Qualifications department of The Nasdaq Stock Market stating that
+Added: because the Company has not yet held an annual meeting of shareholders within 12 months of the end of the Company’s fiscal year
+Added: end, and it no longer complies with Nasdaq Listing Rule 5620(a) for continued listing on The Nasdaq Capital Market.
+Added: The Company has 45
+Added: calendar days from the date of the notice, to submit a plan to regain compliance and, if Nasdaq accepts the plan, it may grant an exception
+Added: of up to 180 calendar days from the fiscal year end, or until September 27, 2024, to regain compliance.
+Added: The Company intends to submit
+Added: a compliance plan within the specified period, which it expects will consist of holding an annual meeting of stockholders.
+Added: compliance plan is pending, the Company’s securities will continue to trade on NASDAQ.
+Added: Company received a notice dated April 24, 2024, from the Listings Qualifications Department (the “Staff”) of The Nasdaq Stock
+Added: Market LLC (“Nasdaq”) notifying the Company that the minimum bid price per share of its ordinary shares was below $ 1.00 for
+Added: a period of 30 consecutive business days and that the Company did not meet the minimum bid price requirement set forth in Nasdaq Listing
+Added: Rule 5550(a)(2) (the “Minimum Bid Price Rule”).
+Added: The Nasdaq notification letter does not result in the immediate delisting
+Added: of the Company’s ordinary shares, and the shares will continue to trade uninterrupted under the symbol “ATXG.”
+Added: to Nasdaq Listing Rule 5810(c)(3)(A), the Company has a compliance period of one hundred eighty (180) calendar days, or until October
+Added: 21, 2024 (the “Compliance Period”), to regain compliance with Nasdaq’s minimum bid price requirement.
+Added: If at any time
+Added: during the Compliance Period, the closing bid price per share of the Company’s ordinary shares is at least $ 1.00 for a minimum
+Added: of ten (10) consecutive business days, Nasdaq will provide the Company a written confirmation of compliance and the matter will be closed.
+Added: the event the Company does not regain compliance by October 21, 2024, the Company may be eligible for an additional 180 calendar day
+Added: grace period.
+Added: To qualify, the Company will be required to meet the continued listing requirement for market value of publicly held shares
+Added: and all other initial listing standards for the Nasdaq Capital Market, with the exception of the bid price requirement, and will need
+Added: to provide written notice of its intention to cure the deficiency during the second compliance period, including by effecting a reverse
+Added: stock split, if necessary.
+Added: If the Company chooses to implement a reverse stock split, it must complete the split no later than ten (10)
+Added: business days prior to October 21, 2024, or the expiration of the second compliance period if granted.
+Added: April 29, 2024, the Company entered into two Private Placement Agreements (the “Agreement”) with certain individual investors
+Added: (the “Investors”) who are independent third parties, pursuant to which the Company issued to each of the investor 330,000
+Added: shares of its common stock, par value $ 0.001 per share, at a price of $ 0.98 per share (the “Common Stock”), resulting in
+Added: aggregate gross proceeds to the Company of $ 646,800 , which closed on the same day.
+Added: The Agreement contains customary representations,
+Added: warranties, covenants, conditions and indemnities for agreements of this type.
+Added: Pursuant to the Agreement, the Company issued an aggregate
+Added: of 660,000 unregistered shares of common stock to the Investors.
+Added: April 26, 2024, Ms.
+Added: Yu Jiaxin (“Ms.
+Added: Yu”) resigned as an independent director and the chairperson of the Compensation Committee,
+Added: an audit Committee member and a nominating and corporate governance committee member of Addentax Group Corp.
+Added: (the “Company”).
+Added: Yu’s resignation was effective immediately.
+Added: There was no disagreement between Ms.
+Added: Yu and the Company on any matter relating
+Added: to the Company’s operations, policies or practices, which resulted in their resignation.
+Added: the same day, the Board of Directors (the “Board”) of the Company appointed Mr.
+Added: Li Weilin (“Mr.
+Added: Li”) as an independent
+Added: Li will serve as the chairperson of the Compensation Committee, an audit Committee member and a nominating and corporate
+Added: governance committee member of the Company.
+Added: the Annual Meeting of the Stockholders held on June 28, 2024, the stockholders approved the 2024 Equity Incentive Plan.
+Added: The Incentive
+Added: Plan is designed to enable the flexibility to grant equity awards to our key management employees, directors and consultants and to ensure
+Added: that we can continue to grant equity awards to eligible recipients at levels determined to be appropriate by the Board and/or the Compensation
+Added: The Company reserved 1,345,000 shares of our Common Stock for issuance under the Incentive Plan.
+Added: Unless sooner terminated,
+Added: no Awards may be granted under the Incentive Plan after May 17, 2034.
+Added: Shares available for Awards under the Incentive Plan may be either
+Added: newly-issued shares or treasury shares.
+Added: Subject to the provisions of the Incentive Plan, the Committee determines the persons to whom
+Added: grants of options, including but not limited to Stock Appreciation Rights (“SAR”), shares of restricted stock and other stock-based
+Added: awards are to be made, the number of shares of common stock to be covered by each grant and all other terms and conditions of the grant.
+Added: If an option is granted, the Committee determines whether the option is an incentive stock option or a nonstatutory stock option, the
+Added: option’s term, vesting and exercisability, the amount and type of consideration to be paid to our company upon the option’s
+Added: exercise and the other terms and conditions of the grant.
+Added: The terms and conditions of restricted stock and SAR Awards are also determined
+Added: by the Committee.
+Added: The costs and expenses of administering the Incentive Plan are borne by the Company.
+Added: As of the date of this annual
+Added: report, no incentive share has been granted to any eligible recipients.
+Added: the Annual Meeting, the Stockholders have approved to authorize the Company’s Board of Directors to amend the Company’s articles
+Added: of incorporation, as amended, to combine outstanding shares of the Company’s common stock into a lesser number of outstanding shares,
+Added: a “Reverse Stock Split,” by a ratio of not less than one-for-two and not more than one-for-one hundred, with the exact
+Added: ratio to be set within this range by the Company’s Board of Directors in its sole discretion.
+Added: July 2024, the Company entered into agreement with the holder of the convertible notes to extend the maturity date to July 4, 2025.
+Added: than the extension of the maturity date, there is no other amendment to the original note.
+Added: The original note will continue in full force
+Added: are no other subsequent events have occurred that would require recognition or disclosure in the financial statements.
+Added: Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.