Financial Statements and Supplementary Data
−Removed: the six months ended September 30, 2022 and 2021
−Removed: Condensed Consolidated Balance sheets as of September 30, 2022 and March 31, 2022 (unaudited)
−Removed: Condensed Consolidated Statements of Income and Comprehensive Income for the Six months ended June 30, 2022 and 2021 (unaudited)
−Removed: Condensed Consolidated Statements of Changes in Equity for the six months ended September 30, 2022 and 2021 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2022 and 2021 (unaudited)
−Removed: Notes to Condensed Consolidated Financial Statements for the six months ended September 30, 2022 and 2021 (unaudited)
+Added: the nine months ended December 31, 2022 and 2021
+Added: Condensed Consolidated Balance sheets as of December 31, 2022 and March 31, 2022 (unaudited)
+Added: Condensed Consolidated Statements of Income and Comprehensive Income for the nine months ended June 30, 2022 and 2021 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Equity for the nine months ended December 31, 2022 and 2021 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2022 and 2021 (unaudited)
+Added: Notes to Condensed Consolidated Financial Statements for the nine months ended December 31, 2022 and 2021 (unaudited)
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
−Removed: September 30, 2022
+Added: December 31, 2022
March 31, 2022
25 unchanged sentences
EQUITY (deficit)
−Removed: Common stock ($ 0.001 par value, 50,000,000 shares authorized, 31,693,004 shares and 26,693,004 shares issued and outstanding at September 30 and March 31, 2022, respectively)
+Added: Common stock ($ 0.001 par value, 50,000,000 shares authorized, 31,693,004 shares and 26,693,004 shares issued and outstanding at December 31 and March 31, 2022, respectively)
Additional paid-in capital
11 unchanged sentences
Three months ended
−Removed: September 30,
−Removed: Six months ended
−Removed: September 30,
+Added: Nine months ended
COST OF REVENUES
6 unchanged sentences
General and administrative
+Added: ( 1,545,865 )
+Added: ( 1,375,513 )
Total operating expenses
( 1,606,020 )
−Removed: INCOME (LOSS) FROM OPERATIONS
+Added: ( 1,510,823 )
+Added: (LOSS) INCOME FROM OPERATIONS
Interest income
1 unchanged sentence
Other income, net
−Removed: INCOME BEFORE INCOME TAX EXPENSE
+Added: (LOSS) INCOME BEFORE INCOME TAX EXPENSE
INCOME TAX EXPENSE
+Added: NET (LOSS) INCOME
Foreign currency translation gain (loss)
−Removed: TOTAL COMPREHENSIVE INCOME
+Added: TOTAL COMPREHENSIVE (LOSS) INCOME
+Added: $ ( 125,250 )
EARNINGS PER SHARE
5 unchanged sentences
Dollars, except share data or otherwise stated)
+Added: Statutory reserve
+Added: comprehensive loss
Retained earnings
3 unchanged sentences
comprehensive loss
−Removed: BALANCE AT JUNE 30, 2021
+Added: BALANCE AT SEPTEMBER 30, 2021
$ ( 6,723,260 )
2 unchanged sentences
Net income for the period
−Removed: BALANCE AT SEPTEMBER 30, 2021
+Added: BALANCE AT DECEMBER 31, 2021
$ ( 6,711,641 )
$ ( 166,014 )
−Removed: BALANCE AT JUNE 30, 2022
+Added: BALANCE AT SEPTEMBER 30, 2022
$ ( 6,576,342 )
−Removed: Paid in capital
+Added: Appropriation to Statutory Reserves
Foreign currency translation
−Removed: Net income for the period
−Removed: BALANCE AT SEPTEMBER 30, 2022
+Added: Net loss for the period
+Added: BALANCE AT DECEMBER 31, 2022
$ ( 6,673,191 )
4 unchanged sentences
Net income for the period
−Removed: BALANCE AT SEPTEMBER 30, 2021
+Added: BALANCE AT DECEMBER 31, 2021
$ ( 6,711,641 )
4 unchanged sentences
Paid in capital
+Added: Appropriation to Statutory Reserves
Foreign currency translation
Net income for the period
−Removed: BALANCE AT SEPTEMBER 30, 2022
+Added: Net income (loss)
+Added: BALANCE AT DECEMBER 31, 2022
$ ( 6,673,191 )
3 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: Six Months Ended September 30
+Added: Nine Months Ended December 31
CASH FLOWS FROM OPERATING ACTIVITIES:
12 unchanged sentences
Advances from customers
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash (used in) provided by operating activities
$ ( 1,528,118 )
13 unchanged sentences
Repayment of bank borrowings
−Removed: Net cash provided by financing activities
+Added: Net cash provided by (used in) financing activities
$ ( 1,543,573 )
13 unchanged sentences
ORGANIZATION AND BUSINESS ACQUISITIONS
−Removed: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
−Removed: property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic
−Removed: prevention supplies manufacturing and distribution both in China and overseas markets.
+Added: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services and
+Added: property leasing and management service in the People’s Republic of China (“PRC” or “China”).
BASIS OF PRESENTATION
21 unchanged sentences
however actual results could differ materially from those estimates.
−Removed: is no change on the accounting policies for the three months ended September 30, 2022.
+Added: is no change on the accounting policies for the three months ended December 31, 2022.
issued accounting pronouncements
13 unchanged sentences
RELATED PARTY TRANSACTIONS
−Removed: SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
+Added: OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
of Related Parties
8 unchanged sentences
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
−Removed: Company had the following related party balances as of September 30, 2022 and March 31, 2022:
−Removed: SCHEDULE OF RELATED PARTIES
+Added: Company had the following related party balances as of December 31, 2022 and March 31, 2022:
+Added: OF RELATED PARTY TRANSACTION
Amount due from related party
−Removed: September 30, 2022
+Added: December 31, 2022
+Added: March 31, 2022
Hongye Financial Consulting (Shenzhen) Co., Ltd.
Related party borrowings
−Removed: September 30, 2022
+Added: December 31, 2022
+Added: March 31, 2022
Zhida Hong (1)
+Added: Hongye Financial Consulting (Shenzhen) Co., Ltd.
Bihua Yang (2)
6 unchanged sentences
OF DEBT SECURITIES HELD TO MATURITY
−Removed: September 30, 2022
+Added: December 31, 2022
March 31, 2022
Debt securities held-to-maturity
−Removed: Company purchased a note issued by a third-party investment company in August 24, 2022.
+Added: Company purchased a note issued by a third-party investment company on August 24, 2022.
The principal amount of the note is $ 17,500,000 .
−Removed: The note was renewable with one-year tenor and 2.5 %
−Removed: consist of the following as of September 30, 2022 and March 31, 2022:
−Removed: SCHEDULE OF INVENTORIES
−Removed: September 30, 2022
+Added: The note was renewable with one-year tenor and 2.5 % p.a.
+Added: consist of the following as of December 31, 2022 and March 31, 2022:
+Added: OF INVENTORIES
+Added: December 31, 2022
March 31, 2022
13 unchanged sentences
PREPAYMENTS AND OTHER RECEIVABLES
−Removed: and other receivables consist of the following as of September 30, 2022 and March 31, 2022:
−Removed: SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES
−Removed: September 30, 2022
+Added: and other receivables consist of the following as of December 31, 2022 and March 31, 2022:
+Added: OF PREPAYMENTS AND OTHER RECEIVABLES
+Added: December 31, 2022
March 31, 2022
1 unchanged sentence
Other receivables
−Removed: Total prepayments
−Removed: and other receivables
PROPERTY, PLANT AND EQUIPMENT
−Removed: plant and equipment consists of the following as of September 30, 2022 and March 31, 2022:
−Removed: SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
−Removed: September 30, 2022
+Added: plant and equipment consists of the following as of December 31, 2022 and March 31, 2022:
+Added: OF PROPERTY PLANT AND EQUIPMENT
+Added: December 31, 2022
March 31, 2022
2 unchanged sentences
Office equipment
−Removed: Plant and equipment, gross
accumulated depreciation
Plant and equipment, net
−Removed: expense for the three and six months ended September 30, 2022 and 2021 was $ 32,948 and $ 42,008 , $ 68,832 and $ 71,397 , respectively.
+Added: expense for the three and nine months ended December 31, 2022 and 2021 was $ 33,817 and $ 44,164 , $ 102,649 and $ 115,561 , respectively.
SHORT-TERM BANK LOAN
2 unchanged sentences
The loans are guaranteed at no cost by the legal representative
−Removed: As of September 30, 2022, the Company has borrowed $ 134,245 (RMB 955,281 ) (March 31, 2022:
+Added: As of December 31, 2022, the Company has borrowed $ 138,265 (RMB 955,281 ) (March 31, 2022:
$ 151,090 ) under this line of credit
with various annual interest rates from 4.84 % to 4.9 % .
−Removed: The outstanding loan balance was due on September 30, 2021 .
+Added: The outstanding loan balance was due on December 31, 2021.
The Company was not
10 unchanged sentences
No provision for income taxes in Hong Kong have been made as Yingxi
−Removed: HK had no taxable income for the three and six months ended September 30, 2022 and 2021.
+Added: HK had no taxable income for the three and nine months ended December 31, 2022 and 2021.
our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25 % .
No provision for income taxes in
−Removed: the PRC have been made as YX had no taxable income for the three and six months ended Septermber 30, 2022 and 2021.
+Added: the PRC have been made as YX had no taxable income for the three and nine months ended December 31, 2022 and 2021.
Company is governed by the Income Tax Laws of the PRC.
5 unchanged sentences
for income taxes in the United States have been made as Addentax Group Corp.
−Removed: had no United States taxable income for the three and six
−Removed: months ended September 30, 2022 and 2021.
+Added: had no United States taxable income for the three and nine
+Added: months ended December 31, 2022 and 2021.
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
1 unchanged sentence
Three months ended
−Removed: Six months ended
−Removed: September 30,
−Removed: September 30,
+Added: Nine months ended
PRC statutory tax rate
7 unchanged sentences
value of sales and is payable by the purchaser.
−Removed: The subsidiaries HSW, YBY and YS enjoyed preferential VAT rate of 13 % .
−Removed: The Companies
−Removed: are required to remit the VAT they collect to the tax authority.
−Removed: A credit is available whereby VAT paid on purchases can be used to offset
−Removed: the VAT due on sales.
+Added: The subsidiaries HSW, YBY, OTX, ZHJ and YS enjoyed preferential VAT rate of 13 % .
+Added: Companies are required to remit the VAT they collect to the tax authority.
+Added: A credit is available whereby VAT paid on purchases can be
+Added: used to offset the VAT due on sales.
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential
9 unchanged sentences
The Company reports financial and operating
−Removed: information in the following four segments:
+Added: information in the following three segments:
manufacturing .
1 unchanged sentence
Providing logistic services;
−Removed: prevention supplies .
−Removed: Including manufacturing, distribution and trading of epidemic prevention supplies.
management and subleasing.
2 unchanged sentences
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
+Added: Company used to have an operating segment named “Epidemic prevention supplies”, which included manufacturing, distribution
+Added: and trading of epidemic prevention supplies.
+Added: As the COVID-19 pandemic is getting better, the Company ceased to operate in the Epidemic
+Added: prevention supplies business at the beginning of the quarter.
+Added: The remaining assets of the segment was reclassified into the “Corporate
+Added: and others” segment.
+Added: The corresponding items of segment information for the earlier periods was restated to reflect the change
+Added: of the new segment structure.
information in the segment structure is presented in the following tables:
−Removed: by segment for the three and six months ended September, 2022 and 2021 are as follows:
−Removed: SCHEDULE OF SEGMENT REPORTING FOR REVENUE
+Added: by segment for the three and nine months ended December 31, 2022 and 2021 are as follows:
+Added: OF SEGMENT REPORTING FOR REVENUE
+Added: Revenues from external customers
Three months ended
−Removed: Six months ended
−Removed: September 31,
−Removed: September 31,
+Added: Nine months ended
Revenues from external customers
2 unchanged sentences
Property management and subleasing
−Removed: Epidemic prevention supplies segment
−Removed: Total of reportable segments and consolidated revenue
+Added: Total of reportable segments
+Added: Corporate and other
+Added: Total consolidated revenue
Intersegment revenue
Garments manufacturing segment
−Removed: (loss) from operations by segment for the three and six months ended September 30, 2022 and 2021 are as follows:
+Added: (loss) from operations by segment for the three and nine months ended December 31, 2022 and 2021 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR INCOME FROM OPERATION
Three months ended
−Removed: Six months ended
−Removed: September 30,
−Removed: September 30,
+Added: Nine months ended
Garments manufacturing segment
1 unchanged sentence
Property management and subleasing
−Removed: Epidemic prevention supplies segment
Total of reportable segments
1 unchanged sentence
Total consolidated income (loss) from operations
−Removed: assets by segment as at September 30, 2022 and March 31, 2022 are as follows:
+Added: assets by segment as of December 31, 2022 and March 31, 2022 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
−Removed: September 30,
Garment manufacturing segment
1 unchanged sentence
Property management and subleasing
−Removed: Epidemic prevention supplies
Total of reportable segments
6 unchanged sentences
Three months ended
−Removed: September 30,
−Removed: Six months ended
−Removed: September 30,
−Removed: September 30, 2022
−Removed: March 31, 2022
+Added: Nine months ended
+Added: December 31, 2022
Long-Lived Assets
1 unchanged sentence
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
−Removed: Lease liabilities are measured at present value of the sum of remaining rental payments as of September 30, 2022, with discounted rate
+Added: Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2022, with discounted rate
A single lease cost is recognized over the lease term on a generally straight-line basis.
10 unchanged sentences
Three months ended
−Removed: September 30,
−Removed: Six months ended
−Removed: September 30,
+Added: Nine months ended
Operating lease cost
3 unchanged sentences
Three months ended
−Removed: September 30,
−Removed: Six months ended
−Removed: September 30,
+Added: Nine months ended
Cash paid for amounts included in the measurement of lease liabilities
4 unchanged sentences
following table summarizes the maturity of operating lease liabilities:
−Removed: SCHEDULE OF OPERATING LEASE LIABILITY
−Removed: Years ending September 30
+Added: SCHEDULE OF MATURITY OF OPERATING LEASE
+Added: Years ending December 31
Total lease payments
18 unchanged sentences
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.909 and 6.341
−Removed: as of September 30, 2022 and March 31, 2022, respectively.
−Removed: Revenue and expenses are translated at the average yearly exchange rates,
−Removed: which was 6.723 and 6.466 for the six months ended September 30, 2022 and 2021, respectively.
−Removed: Equity is translated at historical exchange
−Removed: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments
−Removed: to other comprehensive loss, a component of equity.
+Added: as of December 31, 2022 and March 31, 2022, respectively.
+Added: Revenue and expenses are translated at the average yearly exchange rates, which
+Added: was 6.852 and 6.466 for the nine months ended December 31, 2022 and 2021, respectively.
+Added: Equity is translated at historical exchange rates.
+Added: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
+Added: other comprehensive loss, a component of equity.
Concentration
−Removed: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of September
+Added: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December
31, 2022 and March 31, 2022.
1 unchanged sentence
manufacturing segment
−Removed: September 30, 2022
+Added: December 31, 2022
March 31, 2022
−Removed: high concentration as of September 30, 2022 was mainly due to business development of a large distributor of garments.
+Added: high concentration as of December 31, 2022 was mainly due to business development of a large distributor of garments.
Management believes
1 unchanged sentence
services segment
+Added: December 31, 2022
+Added: March 31, 2022
management and subleasing segment
−Removed: is no account receivable for Property management and subleasing segment as of both September 30, 2022 and March 31, 2022.
−Removed: prevention supplies segment
−Removed: accounts receivable of Epidemic prevention supplies segment, as at both September 30, 2022 and March 31, 2022, was from one customer
−Removed: the three months ended September 30, 2022, no customer provided more than 10% of total revenue of the Company.
−Removed: For the six months ended
−Removed: September 30, 2022, one customer from garment segment provided more than 10% of total revenue of the Company, represented 10.5 % of total
−Removed: revenue of the Company for the six months.
−Removed: For the three and six months ended September 30, 2021, one customer from garment segment provided
−Removed: more than 10% of total revenue of the Company, represented 14.0 % of total revenue of the Company for the three months and 34.5 % for the
+Added: is no account receivable for Property management and subleasing segment as of both December 31, 2022 and March 31, 2022.
+Added: the three months ended December 31, 2022, one customer from logistics services segment provided more than 10 % of total revenue of the
+Added: Company, represented 11.8 % of total revenue of the Company for the three months.
+Added: For the nine months ended December 31, 2022, one customer
+Added: from logistics services segment provided more than 10 % of total revenue of the Company, represented 10.8 % of total revenue of the Company
+Added: for the nine months.
+Added: For the three months ended December 31, 2021, no customer provided more than 10 % of total revenue of the Company.
+Added: For nine months ended December 31, 2021, one customer from garment segment provided more than 10 % of total revenue of the Company, represented
+Added: 24.8 % of total revenue for the nine months.
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
−Removed: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three months ended September
−Removed: 30, 2022 and 2021.
+Added: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine months
+Added: ended December 31, 2022 and 2021.
SCHEDULE OF PURCHASES FROM SUPPLIERS
Three months ended
−Removed: Six months ended
−Removed: September 30,
−Removed: September 30,
+Added: Nine months ended
Garment manufacturing segment
1 unchanged sentence
Property management and subleasing
−Removed: Epidemic prevention supplies
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments.
−Removed: As of September 30, 2022, the total outstanding borrowings
+Added: As of December 31, 2022, the total outstanding borrowings
amounted to $ 138,265 (RMB 955,281 ) with various interest rate from 4.84 % to 6.96 % p.a.
7 unchanged sentences
repayment obligations with receivable collections.
+Added: SUBSEQUENT EVENTS
+Added: January 4, 2023, Addentax Group Corp.
+Added: (the “Company”) entered into a Securities Purchase Agreement (the “Securities
+Added: Purchase Agreement) with certain accredited investors (the “Purchasers”), pursuant to which the Company received a net proceed
+Added: of $ 15,000,000 in consideration of the issuance of:
+Added: senior secured convertible notes in the aggregate original principal amount of $ 16,666,666.66 (the “Convertible
+Added: warrants to purchase up to 16,077,172 shares of common stock of the Company (the “Common Stock”) until on or prior to
+Added: (New York time) on the five year anniversary of the closing date at an exercise price of $ 1.25 per share.
+Added: transactions contemplated under the Securities Purchase Agreement closed on January 4, 2023.
+Added: The Company intends to use the proceeds
+Added: from the issuance of the Convertible Notes and the PIPE Warrants for general corporate purposes.
+Added: Convertible Notes bear interest at an interest rate of 5 % per annum payable on each installment date commencing on the original date
+Added: January 10, 2023, the Company entered into an amendment (the “Amendment”, and the Original Purchase Agreement, as amended,
+Added: the “Purchase Agreement”) to the Original Purchase Agreement with each Investor in accordance with the terms of the Original
+Added: Purchase Agreement.
+Added: Under the Amendment, the original increase in the authorized shares of the Company from 50,000,000 to 150,000,000
+Added: was increased to 250,000,000 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.