Financial Statements and Supplementary Data
−Removed: the nine months ended December 31, 2021 and 2020
−Removed: Condensed Consolidated Balance sheets as of December 31, 2021 and March 31, 2021 (unaudited)
−Removed: Condensed Consolidated Statements of Income and Comprehensive Income for the Nine months ended December 31, 2021 and 2020 (unaudited)
−Removed: Condensed Consolidated Statements of Changes in Equity for the nine months ended December 31, 2021 and 2020 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2021 and 2020 (unaudited)
−Removed: Notes to Condensed Consolidated Financial Statements for the nine months ended December 31, 2021 and 2020 (unaudited)
+Added: the three months ended June 30, 2021 and 2020
+Added: Condensed Consolidated Balance sheets as of June 30, 2022 and March 31, 2022 (unaudited)
+Added: Condensed Consolidated Statements of Income and Comprehensive Income for the Three months ended June 30, 2022 and 2021 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Equity for the three months ended June 30, 2022 and 2021 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2022 and 2021 (unaudited)
+Added: Notes to Condensed Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 (unaudited)
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
+Added: June 30, 2022
+Added: March 31, 2022
CURRENT ASSETS
3 unchanged sentences
Advances to suppliers
−Removed: Amount due from related
+Added: Amount due from related party
Total current assets
2 unchanged sentences
Long-term prepayments
−Removed: Operating lease right
+Added: Operating lease right of use asset
Total non-current assets
+Added: LIABILITIES AND EQUITY
CURRENT LIABILITIES
4 unchanged sentences
Accrued expenses and other payables
−Removed: Operating lease liability
−Removed: current portion
+Added: Operating lease liability current portion
Total current liabilities
1 unchanged sentence
Operating lease liability
−Removed: Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004
−Removed: shares issued and outstanding at December 31, 2021 and March 31, 2021)
+Added: TOTAL LIABILITIES
+Added: EQUITY (deficit)
+Added: Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding at both June 30 and March 31, 2022)
Additional paid-in capital
3 unchanged sentences
Statutory reserve
−Removed: Accumulated other comprehensive
−Removed: Total deficit
−Removed: LIABILITIES AND EQUITY
+Added: Accumulated other comprehensive loss
+Added: Total equity (deficit)
+Added: TOTAL LIABILITIES AND EQUITY
accompany notes to the unaudited condensed consolidated financial statements.
2 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: COST OF REVENUES
−Removed: ( 2,323,716 )
−Removed: ( 2,950,124 )
−Removed: ( 8,314,149 )
−Removed: ( 22,776,087 )
−Removed: GROSS PROFIT (LOSS)
−Removed: ( 1,762,023 )
−Removed: OPERATING EXPENSES
−Removed: Selling and marketing
+Added: and marketing
and administrative
−Removed: ( 1,375,513 )
−Removed: ( 1,454,017 )
operating expenses
−Removed: ( 1,510,823 )
−Removed: ( 1,830,992 )
−Removed: INCOME FROM OPERATIONS
−Removed: ( 3,593,015 )
−Removed: Interest income
−Removed: Interest expenses
−Removed: Other income (expense),
−Removed: INCOME (LOSS) BEFORE INCOME
−Removed: ( 3,537,010 )
−Removed: INCOME TAX EXPENSE
−Removed: NET INCOME (LOSS)
−Removed: ( 3,560,206 )
−Removed: currency translation loss
−Removed: COMPREHENSIVE INCOME (LOSS)
−Removed: $ ( 389,309 )
−Removed: $ ( 3,734,085 )
−Removed: EARNINGS (LOSS) PER SHARE
−Removed: Weighted average number
−Removed: of shares outstanding – Basic and diluted
+Added: FROM OPERATIONS
+Added: income (expense), net
+Added: INCOME BEFORE INCOME TAX EXPENSE
+Added: (LOSS) INCOME
+Added: currency translation gain (loss)
+Added: COMPREHENSIVE INCOME
+Added: (LOSS) PER SHARE
+Added: average number of shares outstanding – Basic and diluted
accompany notes to the unaudited condensed consolidated financial statements.
2 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: comprehensive
+Added: Retained earnings
(accumulated deficit)
−Removed: comprehensive
−Removed: BALANCE AT OCTOBER 31, 2020
−Removed: $ ( 6,489,747 )
−Removed: $ ( 2,676,500 )
−Removed: Paid in capital
−Removed: in capital , shares
−Removed: Movement of Statutory reserve
−Removed: Foreign currency translation
−Removed: Net income for the period
−Removed: BALANCE AT DECEMBER 31, 2020
−Removed: $ ( 6,804,107 )
−Removed: $ ( 117,391 )
−Removed: $ ( 3,065,809 )
−Removed: BALANCE AT OCTOBER 31, 2021
−Removed: $ ( 6,723,260 )
−Removed: $ ( 137,259 )
−Removed: Foreign currency translation
−Removed: Net income for the period
−Removed: BALANCE AT DECEMBER 31, 2021
−Removed: $ ( 6,711,641 )
−Removed: $ ( 166,014 )
+Added: Accumulated other
+Added: Statutory reserve
+Added: comprehensive loss
BALANCE AT MARCH 31, 2021
1 unchanged sentence
$ ( 103,117 )
−Removed: Paid in capital
−Removed: Movement of Statutory reserve
Foreign currency translation
Net income for the period
−Removed: ( 3,560,206 )
−Removed: ( 3,560,206 )
−Removed: BALANCE AT DECEMBER 31, 2020
+Added: BALANCE AT JUNE 30, 2021
$ ( 6,755,281 )
5 unchanged sentences
Net income for the period
−Removed: BALANCE AT DECEMBER 31, 2021
−Removed: $ ( 6,711,641 )
+Added: BALANCE AT JUNE 30, 2022
$ ( 6,659,559 )
3 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: Months Ended December 31
−Removed: CASH FLOWS FROM OPERATING
+Added: Three Months Ended June 30
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
−Removed: $ ( 3,560,206 )
−Removed: Adjustments to reconcile net income (loss)
−Removed: to net cash used in operating activities:
−Removed: Loss on disposal of plant
−Removed: and equipment
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Changes in operating assets and liabilities
Accounts receivable
−Removed: Advances to suppliers
( 2,031,892 )
+Added: Advances to suppliers
Other receivables
Accounts payables
−Removed: ( 1,899,642 )
−Removed: ( 1,688,272 )
−Removed: Accrued expenses and other
−Removed: from customers
+Added: Accrued expenses and other payables
+Added: Advances from customers
Net cash provided by (used in) operating activities
$ ( 1,250,664 )
−Removed: CASH FLOWS FROM INVESTING
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment and other assets
−Removed: Proceeds from sale of property and equipment
−Removed: Cash decreased in disposal
−Removed: of subsidiaries
Net cash used in investing activities
$ ( 104,235 )
−Removed: $ ( 1,094,344 )
−Removed: CASH FLOWS FROM FINANCING
−Removed: Proceeds from issuance of common stocks
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related party borrowings
Repayment of related party borrowings
−Removed: ( 5,341,046 )
−Removed: ( 6,605,044 )
−Removed: Proceeds from bank borrowings
Repayment of bank borrowings
−Removed: Net cash (used in) provided by financing activities
−Removed: $ ( 1,543,573 )
−Removed: NET (DECREASE) INCREASE
−Removed: IN CASH AND CASH EQUIVALENTS
−Removed: ( 1,336,016 )
−Removed: Effect of exchange rate changes on cash and
−Removed: cash equivalents
−Removed: Cash and cash equivalents,
−Removed: beginning of the period
−Removed: AND CASH EQUIVALENTS, END OF THE PERIOD
−Removed: Supplemental disclosure
−Removed: of cash flow information:
+Added: Net cash provided by financing activities
+Added: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Cash and cash equivalents, beginning of the period
+Added: CASH AND CASH EQUIVALENTS, END OF THE PERIOD
+Added: Supplemental disclosure of cash flow information:
Cash paid during the year for interest
Cash paid during the year for income tax
−Removed: Supplemental disclosure
−Removed: of non-cash investing and financing activities:
−Removed: Right-of-use assets obtained in exchange for
−Removed: operating lease obligations
−Removed: Net assets of subsidiaries
−Removed: disposed of recorded as Other Receivables
+Added: Supplemental disclosure of non-cash investing and financing activities:
+Added: Right-of-use assets obtained in exchange for operating lease obligations
accompany notes to the unaudited condensed consolidated financial statements.
1 unchanged sentence
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: AND BUSINESS ACQUISITIONS
+Added: ORGANIZATION AND BUSINESS ACQUISITIONS
and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
1 unchanged sentence
prevention supplies manufacturing and distribution both in China and overseas markets.
−Removed: OF PRESENTATION
+Added: BASIS OF PRESENTATION
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
16 unchanged sentences
going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
−Removed: Company incurred net income of $ 11,619 and net loss of $ 303,581 for the three months ended December 31, 2021 and 2020, respectively,
−Removed: and net income of $ 122,587 and net loss of $ 3,560,206 for the nine months ended December 31, 2021 and 2020, respectively.
−Removed: As of December
−Removed: 31, 2021 and March 31, 2021, the Company had net current liability of $ 4,602,684 and $ 4,430,933 , respectively, and a deficit on total
−Removed: equity of $ 21,808 and $ 81,498 , respectively.
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as
−Removed: a going concern.
−Removed: ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining
−Removed: the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due.
−Removed: These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts
−Removed: and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
−Removed: Company expects to finance operations primarily through cash flow from revenue and capital contributions from the CEO.
−Removed: During the year,
−Removed: the CEO has provided financial support for the operations of the Company.
−Removed: In the event that the Company requires additional funding to
−Removed: finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the
−Removed: CEO has indicated the intent and ability to provide additional equity financing.
−Removed: OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Company incurred net income of $ 96,671 and
+Added: the three months ended June 30, 2022 and 2021, respectively.
+Added: As of June 30, 2022 and March 31, 2022, the Company had net current liability
+Added: of $ 4,240,999 and
+Added: $ 4,703,213 ,
+Added: respectively, and total equity of $ 130,453
+Added: and a deficit on total equity of $ 71,367 ,
+Added: respectively.
+Added: Company expects to finance operations primarily through cash flow from revenue, capital contributions from the CEO and proceeds from proposed IPO.
+Added: year, the CEO has provided financial support for the operations of the Company.
+Added: In the event that the Company requires additional
+Added: funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic
+Added: objectives, the CEO has indicated the intent and ability to provide additional equity financing.
+Added: growth and development of our business will require a significant amount of additional working capital.
+Added: We currently have limited financial
+Added: resources and based on our current operating plan, we will need to raise additional capital in order to continue as a going concern.
+Added: currently do not have adequate cash to meet our short or long-term objectives.
+Added: In the event additional capital is raised, it may have
+Added: a dilutive effect on our existing stockholders.
+Added: We are subject
+Added: to all the substantial risks inherent in the development of a new business enterprise within an extremely competitive industry.
+Added: the absence of a long standing operating history and the emerging nature of the markets in which we compete, we anticipate operating losses
+Added: until we can successfully implement our business strategy, which includes all associated revenue streams.
+Added: Our revenue model is new and
+Added: evolving, and we cannot be certain that it will be successful.
+Added: The potential profitability of this business model is unproven.
+Added: never ever achieve profitable operations.
+Added: Our future operating results depend on many factors, including demand for our services, the
+Added: level of competition, and the ability of our officers to manage our business and growth.
+Added: As a result of the emerging nature of the market
+Added: in which we compete, we may incur operating losses until such time as we can develop a substantial and stable revenue base.
+Added: development expenses may delay or negatively impact the ability of the Company to generate profits.
+Added: Accordingly, we cannot assure you
+Added: that our business model will be successful or that we can sustain revenue growth, achieve or sustain profitability, or continue as a going
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
4 unchanged sentences
however actual results could differ materially from those estimates.
−Removed: is no change on the accounting policies for the three months ended December 31, 2021.
+Added: is no change on the accounting policies for the three months ended June 30, 2022.
issued accounting pronouncements
12 unchanged sentences
a significant impact on the Company’s consolidated financial statements.
−Removed: PARTY TRANSACTIONS
+Added: RELATED PARTY TRANSACTIONS
SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
2 unchanged sentences
CEO, and a director of the Company
−Removed: legal representative of HPF, became not a related party when HPF was disposed of in November, 2020
−Removed: legal representative of XKJ
−Removed: Manager of XKJ
−Removed: legal representative of YBY
−Removed: spouse of legal representative of HSW
+Added: legal representative of Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), a wholly subsidiary of our Company
+Added: Manager of XKJ, ceased to be general manager of XKJ since May, 2022
+Added: legal representative of Shantou Yi Bai Yi Garments Co., Ltd (“YBY”), a wholly-owned subsidiary of our Company
+Added: spouse of legal representative of Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), a wholly owned subsidiary of our Company
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
−Removed: Company had the following related party balances as of December 31, 2021 and March 31, 2021:
−Removed: SCHEDULE OF RELATED PARTY TRANSACTION
−Removed: from related party
−Removed: Hongye Financial
−Removed: Consulting (Shenzhen) Co., Ltd.
−Removed: Zhiyong Zhou (1)
+Added: Company had the following related party balances as of June 30, 2022 and March 31, 2022:
+Added: SCHEDULE OF RELATED PARTIES
+Added: due from related party
+Added: Financial Consulting (Shenzhen) Co., Ltd.
party borrowings
−Removed: Zhida Hong (2)
−Removed: Bihua Yang (3)
−Removed: Dewu Huang (4)
−Removed: Jinlong Huang
−Removed: cash advance to Zhiyong Zhou to pay for daily operating expenditures of XKJ.
−Removed: decrease was due to net repayment of debt due to Zhida Hong.
−Removed: During the three and nine months ended December 31, 2021, the Company
−Removed: received financial support of $ 0.03 million and 0.27 million from Zhida Hong and repaid $ 0.3 million and $ 0.9 million of debts due
+Added: interest free loan as financial support from Zhida Hong to daily operation of the Company.
+Added: interest free loan as financial support from Zhiyong Zhou to pay for daily operating expenditures of XKJ.
financial support from Bihua Yang for XKJ’s daily operation.
−Removed: decrease was due to net repayment of debt due to Dewu Huang.
−Removed: During the nine months ended December 31, 2021, the company received
−Removed: interest free advanced loan as financial support of approximately $ 1.5 million from Dewu Huang and repaid approximately $ 2.0 million
−Removed: of debts due to him.
−Removed: The related party debt was additional financial support provided by Dewu Huang for YBY’s daily operation.
+Added: interest free advanced loan as financial support from Dewu Huang for YBY’s daily operation.
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
−Removed: consist of the following as of December 31, 2021 and March 31, 2021:
+Added: consist of the following as of June 30, 2022 and March 31, 2022:
SCHEDULE OF INVENTORIES
+Added: June 30, 2022
+Added: March 31, 2022
Raw materials
2 unchanged sentences
Total inventories
−Removed: is no inventory write-off for the three and nine months ended December 31, 2021 and 2020.
+Added: ADVANCES TO SUPPLIERS
Company has made advances to third-party suppliers in advance of receiving inventory parts.
6 unchanged sentences
recognize bad debt expense in the period they are considered unlikely to be collected.
−Removed: AND OTHER RECEIVABLES
−Removed: and other receivables consist of the following as of December 31, 2021 and March 31, 2021:
+Added: PREPAYMENTS AND OTHER RECEIVABLES
+Added: and other receivables consist of the following as of June 30, 2022 and March 31, 2022:
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES
−Removed: Receivable of consideration on disposal
−Removed: of subsidiaries
+Added: June 30, 2022
+Added: March 31, 2022
+Added: Receivable of consideration on disposal of subsidiaries
Other receivables
−Removed: PLANT AND EQUIPMENT
−Removed: plant and equipment consists of the following as of December 31, 2021 and March 31, 2021:
+Added: Total prepayments
+Added: and other receivables
+Added: PROPERTY, PLANT AND EQUIPMENT
+Added: plant and equipment consists of the following as of June 30, 2022 and March 31, 2022:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
+Added: June 30, 2022
+Added: March 31, 2022
Production plant
1 unchanged sentence
Office equipment
+Added: Plant and equipment, gross
accumulated depreciation
−Removed: Plant and equipment,
−Removed: expense for the three and nine months ended December 31, 2021 and 2020 was $ 44,164 and $ 32,051 , $ 115,561 and $ 83,210 , respectively.
+Added: Plant and equipment, net
+Added: expense for the three months ended June 30, 2022 and 2021 was $ 35,883 and $ 33,986 , respectively.
+Added: SHORT-TERM BANK LOAN
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
1 unchanged sentence
The loans are guaranteed at no cost by the legal representative
−Removed: As of December 31, 2021, the Company has borrowed $ 157,354 (RMB 1,000,000 ) (March 31, 2021:
−Removed: $ 152,607 ) under this line of credit
−Removed: with various annual interest rates from 4.84 % to 4.9 % .
+Added: As of June 30, 2022, the Company has borrowed $ 142,591 (RMB 955,281 ) (March 31, 2022:
+Added: $ 151,090 ) under this line of credit with
+Added: various annual interest rates from 4.84 % to 4.9 %.
The outstanding loan balance was due on September 30, 2021 .
−Removed: The Company was not
−Removed: able to renew the loan facility with the bank.
−Removed: The Company is negotiating with the bank on repayment schedule of the loan balance and
−Removed: interest payable.
−Removed: In January 2022, Ding Yinping, underwriter of the loan, partly repaid $ 6,596 (RMB 41,921 ) on behalf of the Company.
+Added: The Company was not able
+Added: to renew the loan facility with the bank.
+Added: The Company is negotiating with the bank on repayment schedule of the loan balance and interest
Income Tax (“EIT”)
2 unchanged sentences
is not subject to income taxes.
−Removed: HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive rate of 16.5 % .
−Removed: No provision for income taxes
−Removed: in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2021 and 2020.
+Added: It’s wholly owned subsidiary of Addentax Group Corp.
+Added: HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group
+Added: Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5 %.
+Added: No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2022
+Added: YX, our wholly owned subsidiary,
were incorporated in the PRC and is subject to the EIT tax rate of 25 %.
No provision for income taxes in the PRC has been made as YX
−Removed: had no taxable income for the three and nine months ended December 31, 2021 and 2020.
+Added: had no taxable income for the three months ended June 30, 2022 and 2021.
Company is governed by the Income Tax Laws of the PRC.
5 unchanged sentences
for income taxes in the United States has been made as Addentax Group Corp.
−Removed: had no United States taxable income for the three and nine
−Removed: months ended December 31, 2021 and 2020.
+Added: had no United States taxable income for the three months
+Added: ended June 30, 2022 and 2021.
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
1 unchanged sentence
Three months ended
−Removed: Nine months ended
PRC statutory tax rate
2 unchanged sentences
Permanent difference
−Removed: Changes in valuation
+Added: Changes in valuation allowance
Income tax expense
2 unchanged sentences
value of sales and is payable by the purchaser.
−Removed: The subsidiaries HSW, DT and YS enjoyed preferential VAT rate of 13 % .
−Removed: The Companies are
−Removed: required to remit the VAT they collect to the tax authority.
+Added: The subsidiaries HSW, YBY and YS enjoyed preferential VAT rate of 13 %.
+Added: The Companies
+Added: are required to remit the VAT they collect to the tax authority.
A credit is available whereby VAT paid on purchases can be used to offset
the VAT due on sales.
−Removed: services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of HPF enjoyed the preferential
+Added: services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential
VAT rate of 3 % in 2022 and 2021.
3 unchanged sentences
service income.
+Added: CONSOLIDATED SEGMENT DATA
information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
12 unchanged sentences
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
−Removed: information for period ended December 31, 2021 in the segment structure is presented in the following tables:
−Removed: SCHEDULE OF SEGMENT REPORTING
−Removed: management and leasing
−Removed: prevention supplies
−Removed: Revenue from external customers
+Added: information in the segment structure is presented in the following tables:
+Added: by segment for the three months ended June 30, 2022 and 2021 are as follows:
+Added: OF SEGMENT REPORTING FOR REVENUE
+Added: Three months ended
+Added: Revenues from external customers
+Added: Garments manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies segment
+Added: Total of reportable segments and consolidated revenue
Intersegment revenue
−Removed: Interest income
−Removed: Interest expense
−Removed: Depreciation and amortization
−Removed: Operating income (loss)
−Removed: Segment assets
−Removed: Expenditures for segment assets
+Added: Garments manufacturing segment
+Added: from operations by segment for the three ended June 30, 2022 and 2021 are as follows:
+Added: OF SEGMENT REPORTING FOR INCOME FROM OPERATION
+Added: Three months ended
+Added: Garment manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies
+Added: Total of reportable segments
+Added: Corporate and other
+Added: Total consolidated income from operations
+Added: assets by segment as at June 30, 2022 and March 31, 2022 are as follows:
+Added: OF SEGMENT REPORTING FOR ASSETS
+Added: March 31, 2022
+Added: Garment manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies
+Added: Total of reportable segments
+Added: Corporate and other
+Added: Consolidated total assets
Company operates predominantly in China.
2 unchanged sentences
SCHEDULE OF GEOGRAPHICAL INFORMATION
−Removed: United States
+Added: Three months ended
+Added: June 30, 2022
+Added: March 31, 2022
Long-Lived Assets
−Removed: RIGHT-OF-USE ASSET AND LEASE LIABILITIES
+Added: LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
−Removed: Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2021, with discounted rate
+Added: Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2022, with discounted rate of
A single lease cost is recognized over the lease term on a generally straight-line basis.
9 unchanged sentences
SCHEDULE OF LEASE COST
+Added: Three months ended
Operating lease cost
−Removed: Short-term lease
+Added: Short-term lease cost
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
−Removed: Cash paid for amounts included in the measurement
−Removed: of lease liabilities
−Removed: Operating cash flow from operating
−Removed: Right-of-use assets obtained in exchange for
−Removed: new operating leases liabilities
−Removed: Weighted average remaining lease term - Operating
−Removed: leases (years)
−Removed: Weighted average discount rate - Operating
+Added: Three months ended
+Added: Cash paid for amounts included in the measurement of lease liabilities
+Added: Operating cash flow from operating leases
+Added: Right-of-use assets obtained in exchange for new operating leases liabilities
+Added: Weighted average remaining lease term - Operating leases (years)
+Added: Weighted average discount rate - Operating leases
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF OPERATING LEASE LIABILITY
−Removed: ending December 31
+Added: Years ending June 30
Total lease payments
18 unchanged sentences
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.699 and 6.341
−Removed: as of December 31, 2021 and March 31, 2021, respectively.
+Added: as of June 30, 2022 and March 31, 2022, respectively.
Revenue and expenses are translated at the average yearly exchange rates, which
−Removed: was 6.442 and 6.779 for the nine months ended December 31, 2021 and 2020, respectively.
+Added: was 6.603 and 6.461 for the three months ended June 30, 2022 and 2021, respectively.
Equity is translated at historical exchange rates.
2 unchanged sentences
Concentration
−Removed: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December
+Added: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June
30, 2022 and March 31, 2022.
1 unchanged sentence
manufacturing segment
−Removed: high concentration as of December 31, 2021 was mainly due to business development of a large distributor of garments.
+Added: high concentration as of June 30, 2022 was mainly due to business development of a large distributor of garments.
+Added: Management believes
+Added: that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
services segment
−Removed: management and subleasing
−Removed: accounts receivables in this segment.
+Added: June 30, 2022
+Added: March 31, 2022
+Added: management and subleasing segment
+Added: is no account receivable for Property management and subleasing segment as for March 31, 2022.
prevention supplies segment
−Removed: accounts receivables in this segment.
−Removed: the three months ended December 31, 2021, there was no single customer provided more than 10 % of total revenue of the Company.
−Removed: months ended December 31, 2021, one customer from garment segment provided more than 10 % of total revenue of the Company, represented
−Removed: 24.8 % for the nine months.
−Removed: For the three months ended December 31, 2020, there was no customer provided more than 10 % of total revenue
−Removed: of the Company.
−Removed: For nine months ended December 31, 2020, one customer from garment segment and one customer from epidemic prevention
−Removed: supplies segment provided more than 10 % of total revenue of the Company.
−Removed: high concentration in nine months ended December 31, 2021 was mainly due to concentration of distributors in garment segment.
+Added: accounts receivable of Epidemic prevention supplies segment as at June 30, 2022 was from one customer only.
+Added: the three months ended June 30, 2022, one customer from Logistics services segment provided more than 10% of total revenue of the Company,
+Added: represented 13.1 % of total revenue of the Company for the three months.
+Added: For the three months ended June 30, 2021, one customer from garment
+Added: segment provided more than 10% of total revenue of the Company, represented 98.8 % of total revenue of the Company for the three months.
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
−Removed: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine months
−Removed: ended December 31, 2021 and 2020.
+Added: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three months ended June
+Added: 30, 2022 and 2021.
SCHEDULE OF PURCHASES FROM SUPPLIERS
Three months ended
−Removed: Nine months ended
Garment manufacturing segment
4 unchanged sentences
interest income generated by cash invested in cash deposits and liquid investments.
−Removed: As of December 31, 2021, the total outstanding borrowings
+Added: As of June 30, 2022, the total outstanding borrowings
amounted to $ 142,591 (RMB 955,281 ) with various interest rate from 4.84 % to 6.96 % p.a.
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.