UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: June 30, 2022
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to _________________
Commission
File No. 333-206097
ADDENTAX
GROUP CORP.
(Exact
name of registrant as specified in its charter)
Nevada
35-2521028
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or formation)
Identification
Number)
Kingkey
100, Block A , Room 4805 ,
Luohu
District , Shenzhen City , China 518000
(Address
of principal executive offices)
+
(86) 755 86961 405
(Registrant’s
telephone number )
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock
ATXG
OTC
Markets
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”
and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As
of August 15, 2022, there were 26,093,004 shares outstanding of the registrant’s common stock.
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
Item
1.
Financial Statements (Unaudited)
F-1
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
12
Item
4.
Controls and Procedures
12
PART II – OTHER INFORMATION
Item
1.
Legal Proceedings
13
Item
1A.
Risk Factors
13
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
13
Item
3.
Defaults Upon Senior Securities
13
Item
4.
Mine Safety Disclosures
13
Item
5.
Other Information
13
Item
6.
Exhibits
13
2
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements and Supplementary Data
ADDENTAX
GROUP CORP.
FINANCIAL
STATEMENTS
For
the three months ended June 30, 2021 and 2020
TABLE
OF CONTENTS
Condensed Consolidated Balance sheets as of June 30, 2022 and March 31, 2022 (unaudited)
F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the Three months ended June 30, 2022 and 2021 (unaudited)
F-3
Condensed Consolidated Statements of Changes in Equity for the three months ended June 30, 2022 and 2021 (unaudited)
F-4
Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2022 and 2021 (unaudited)
F-5
Notes to Condensed Consolidated Financial Statements for the three months ended June 30, 2022 and 2021 (unaudited)
F-6
– F-14
F- 1
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
(UNAUDITED)
June 30, 2022
March 31, 2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 2,232,348
$ 1,390,644
Accounts receivables, net
2,137,753
2,164,970
Inventories
263,259
266,596
Prepayments and other receivables
1,047,597
575,210
Advances to suppliers
1,090,088
1,181,466
Amount due from related party
80,306
110,242
Total current assets
6,851,351
5,689,128
NON-CURRENT ASSETS
Plant and equipment, net
758,529
836,419
Long-term prepayments
-
31,496
Operating lease right of use asset
5,411,585
6,530,017
Total non-current assets
6,170,114
7,397,932
TOTAL ASSETS
$ 13,021,465
$ 13,087,060
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loan
$ 142,591
$ 151,090
Accounts payable
1,250,954
1,334,483
Amount due to related parties
3,978,713
3,694,989
Advances from customers
2,696
2,375
Accrued expenses and other payables
2,104,474
1,445,473
Operating lease liability current portion
3,612,922
3,763,931
Total current liabilities
11,092,350
10,392,341
NON-CURRENT LIABILITIES
Operating lease liability
1,798,662
2,766,086
TOTAL LIABILITIES
$ 12,891,012
$ 13,158,427
EQUITY (deficit)
Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding at both June 30 and March 31, 2022)
$ 26,693
$ 26,693
Additional paid-in capital
6,815,333
6,815,333
Accumulated Deficit
( 6,659,559 )
( 6,756,230 )
Statutory reserve
13,821
13,821
Accumulated other comprehensive loss
( 65,835 )
( 170,984 )
Total equity (deficit)
130,453
( 71,367 )
TOTAL LIABILITIES AND EQUITY
$ 13,021,465
$ 13,087,060
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 2
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In
U.S. Dollars, except share data or otherwise stated)
Three
months ended
June 30,
2022
2021
REVENUES
$
2,386,384
$
4,286,431
COST
OF REVENUES
( 1,929,700
)
( 3,703,026
)
GROSS
PROFIT
456,684
583,405
OPERATING
EXPENSES
Selling
and marketing
( 5,642
)
( 46,390
)
General
and administrative
( 404,940
)
( 460,315
)
Total
operating expenses
( 410,582
)
( 506,705
)
INCOME
FROM OPERATIONS
46,102
76,700
Interest
income
3,238
1,967
Interest
expenses
( 2,458
)
( 2,232
)
Other
income (expense), net
51,083
13,237
INCOME BEFORE INCOME TAX EXPENSE
97,965
89,672
INCOME
TAX EXPENSE
( 1,294
)
( 10,725
)
NET
(LOSS) INCOME
96,671
78,947
Foreign
currency translation gain (loss)
105,149
( 30,516
)
TOTAL
COMPREHENSIVE INCOME
$
201,820
$
48,431
EARNINGS
(LOSS) PER SHARE
Basic
and diluted
0.00
0.00
Weighted
average number of shares outstanding – Basic and diluted
26,693,004
26,153,818
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 3
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
Common Stock
Additional
Retained earnings
(accumulated deficit)
Accumulated other
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Total Equity
BALANCE AT MARCH 31, 2021
26,693,004
$ 26,093
$ 6,815,333
$ ( 6,834,228 )
$ 13,821
$ ( 103,117 )
$ ( 81,498 )
Foreign currency translation
( 30,516 )
( 30,516 )
Net income for the period
-
-
-
78,947
-
-
78,947
BALANCE AT JUNE 30, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,755,281 )
$ 13,821
$ ( 133,633 )
$ ( 33,067 )
BALANCE AT MARCH 31, 2022
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,756,230 )
$ 13,821
$ ( 170,984 )
$ ( 71,367 )
Foreign currency translation
-
-
-
-
-
105,149
105,149
Net income for the period
-
-
-
96,671
-
-
96,671
BALANCE AT JUNE 30, 2022
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,659,559 )
$ 13,821
$ ( 65,835 )
$ 130,453
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 4
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
Three Months Ended June 30
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ 96,671
$ 78,947
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation
35,883
33,986
Changes in operating assets and liabilities
Accounts receivable
27,217
( 2,031,892 )
Inventories
3,337
( 137,894 )
Advances to suppliers
91,378
( 383,233 )
Other receivables
( 443,140 )
( 317,382 )
Accounts payables
( 83,529 )
1,380,495
Accrued expenses and other payables
549,880
129,338
Advances from customers
321
( 3,029 )
Net cash provided by (used in) operating activities
$ 278,018
$ ( 1,250,664 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment and other assets
-
( 104,235 )
Net cash used in investing activities
$ -
$ ( 104,235 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related party borrowings
980,724
1,292,956
Repayment of related party borrowings
( 364,452 )
( 806,994 )
Repayment of bank borrowings
( 424 )
-
Net cash provided by financing activities
$ 615,848
$ 485,962
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
893,866
( 868,937 )
Effect of exchange rate changes on cash and cash equivalents
( 52,162 )
( 3,969 )
Cash and cash equivalents, beginning of the period
1,390,644
1,845,077
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
$ 2,232,348
$ 972,171
Supplemental disclosure of cash flow information:
Cash paid during the year for interest
$ -
$ 1,936
Cash paid during the year for income tax
$ 1,294
$ 10,725
Supplemental disclosure of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations
$ -
$ 178,189
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 5
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND BUSINESS ACQUISITIONS
ATXG
and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic
prevention supplies manufacturing and distribution both in China and overseas markets.
2. BASIS OF PRESENTATION
In
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions
and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessary
be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial
statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended March 31, 2022 filed with the Securities and Exchange Commission
(“SEC”) on June 23, 2022 (“2022 Form 10-K”).
GOING
CONCERN UNCERTAINTY
The
accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company is a going concern. The
going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
F- 6
The
Company incurred net income of $ 96,671 and
$ 78,947 for
the three months ended June 30, 2022 and 2021, respectively. As of June 30, 2022 and March 31, 2022, the Company had net current liability
of $ 4,240,999 and
$ 4,703,213 ,
respectively, and total equity of $ 130,453
and a deficit on total equity of $ 71,367 ,
respectively.
The
Company expects to finance operations primarily through cash flow from revenue, capital contributions from the CEO and proceeds from proposed IPO. During the
year, the CEO has provided financial support for the operations of the Company. In the event that the Company requires additional
funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic
objectives, the CEO has indicated the intent and ability to provide additional equity financing.
The
growth and development of our business will require a significant amount of additional working capital. We currently have limited financial
resources and based on our current operating plan, we will need to raise additional capital in order to continue as a going concern. We
currently do not have adequate cash to meet our short or long-term objectives. In the event additional capital is raised, it may have
a dilutive effect on our existing stockholders.
We are subject
to all the substantial risks inherent in the development of a new business enterprise within an extremely competitive industry. Due to
the absence of a long standing operating history and the emerging nature of the markets in which we compete, we anticipate operating losses
until we can successfully implement our business strategy, which includes all associated revenue streams. Our revenue model is new and
evolving, and we cannot be certain that it will be successful. The potential profitability of this business model is unproven. We may
never ever achieve profitable operations. Our future operating results depend on many factors, including demand for our services, the
level of competition, and the ability of our officers to manage our business and growth. As a result of the emerging nature of the market
in which we compete, we may incur operating losses until such time as we can develop a substantial and stable revenue base. Additional
development expenses may delay or negatively impact the ability of the Company to generate profits. Accordingly, we cannot assure you
that our business model will be successful or that we can sustain revenue growth, achieve or sustain profitability, or continue as a going
concern.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates
using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
There
is no change on the accounting policies for the three months ended June 30, 2022.
Recently
issued accounting pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
F- 7
4. RELATED PARTY TRANSACTIONS
SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
Name
of Related Parties
Relationship
with the Company
Zhida
Hong
President,
CEO, and a director of the Company
Bihua
Yang
A
legal representative of Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), a wholly subsidiary of our Company
Zhiyong
Zhou
General
Manager of XKJ, ceased to be general manager of XKJ since May, 2022
Dewu
Huang
A
legal representative of Shantou Yi Bai Yi Garments Co., Ltd (“YBY”), a wholly-owned subsidiary of our Company
Jinlong
Huang
A
spouse of legal representative of Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), a wholly owned subsidiary of our Company
The
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
The
Company had the following related party balances as of June 30, 2022 and March 31, 2022:
SCHEDULE OF RELATED PARTIES
Amount
due from related party
June
30, 2022
March
31, 2022
Hongye
Financial Consulting (Shenzhen) Co., Ltd.
$
80,306
$
110,242
$
80,306
$
110,242
Related
party borrowings
June
30, 2022
March
31, 2022
Zhida
Hong (1)
$
3,258,845
$
3,297,951
Zhiyong
Zhou (2)
322,631
-
Bihua
Yang (3)
70,264
31,738
Dewu
Huang
221,359
212,290
Jinlong
Huang
105,614
153,010
$
3,978,713
$
3,694,989
(1)
Being
interest free loan as financial support from Zhida Hong to daily operation of the Company.
(2)
Being
interest free loan as financial support from Zhiyong Zhou to pay for daily operating expenditures of XKJ.
(3)
Being
financial support from Bihua Yang for XKJ’s daily operation.
(4)
Being
interest free advanced loan as financial support from Dewu Huang for YBY’s daily operation.
The
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
5. INVENTORIES
Inventories
consist of the following as of June 30, 2022 and March 31, 2022:
SCHEDULE OF INVENTORIES
June 30, 2022
March 31, 2022
Raw materials
$ 26,332
$ 184,498
Work in progress
142,947
1,327
Finished goods
93,980
80,771
Total inventories
$ 263,259
$ 266,596
F- 8
6. ADVANCES TO SUPPLIERS
The
Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite
the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts
advanced to suppliers are fully refundable on demand.
The
Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of
its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
recognize bad debt expense in the period they are considered unlikely to be collected.
7. PREPAYMENTS AND OTHER RECEIVABLES
Prepayments
and other receivables consist of the following as of June 30, 2022 and March 31, 2022:
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES
June 30, 2022
March 31, 2022
Prepayment
65,902
14,046
Deposit
134,744
64,653
Receivable of consideration on disposal of subsidiaries
251,801
269,798
Other receivables
595,150
226,713
Total prepayments
and other receivables
$ 1,047,597
$ 575,210
8. PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consists of the following as of June 30, 2022 and March 31, 2022:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
June 30, 2022
March 31, 2022
Production plant
$ 70,074
$ 74,034
Motor vehicles
1,128,524
1,192,296
Office equipment
26,683
28,191
Plant and equipment, gross
1,225,281
1,294,521
Less: accumulated depreciation
( 466,752 )
( 458,102 )
Plant and equipment, net
$ 758,529
$ 836,419
Depreciation
expense for the three months ended June 30, 2022 and 2021 was $ 35,883 and $ 33,986 , respectively.
F- 9
9. SHORT-TERM BANK LOAN
In
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations. The loans are guaranteed at no cost by the legal representative
of HSW. As of June 30, 2022, the Company has borrowed $ 142,591 (RMB 955,281 ) (March 31, 2022: $ 151,090 ) under this line of credit with
various annual interest rates from 4.84 % to 4.9 %. The outstanding loan balance was due on September 30, 2021 . The Company was not able
to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest
payable.
10. INCOME TAXES
(a)
Enterprise
Income Tax (“EIT”)
The
Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes. It’s wholly owned subsidiary of Addentax Group Corp.
Yingxi
HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group
Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5 %.
No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2022
and 2021.
YX, our wholly owned subsidiary,
were incorporated in the PRC and is subject to the EIT tax rate of 25 %. No provision for income taxes in the PRC has been made as YX
had no taxable income for the three months ended June 30, 2022 and 2021.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from
5 % to 15 % in 2022 and 2021. The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 2023 .
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months
ended June 30, 2022 and 2021.
F- 10
The
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Three months ended
June 30,
2022
2021
PRC statutory tax rate
25 %
25 %
Computed expected benefits (expense)
24,491
22,418
Temporary differences
( 40,566 )
( 39,459 )
Permanent difference
( 2,561 )
1,478
Changes in valuation allowance
19,930
26,288
Income tax expense
$ 1,294
$ 10,725
(b)
Value
Added Tax (“VAT”)
In
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced
value of sales and is payable by the purchaser. The subsidiaries HSW, YBY and YS enjoyed preferential VAT rate of 13 %. The Companies
are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset
the VAT due on sales.
For
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential
VAT rate of 3 % in 2022 and 2021. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
service income.
11. CONSOLIDATED SEGMENT DATA
Segment
information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating
information in the following four segments:
(a)
Garment
manufacturing . Including manufacturing and distribution of garments;
(b)
Logistics
services . Providing logistic services; and
(c)
Epidemic
prevention supplies . Including manufacturing, distribution and trading of epidemic prevention supplies.
(d)
Property
management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers
in garment market.
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
F- 11
Selected
information in the segment structure is presented in the following tables:
Revenues
by segment for the three months ended June 30, 2022 and 2021 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR REVENUE
Three months ended
June 30,
Revenues from external customers
2022
2021
Garments manufacturing segment
$ 40,426
$ 2,069,141
Logistics services segment
1,390,882
1,108,042
Property management and subleasing
954,835
1,109,248
Epidemic prevention supplies segment
241
-
Total of reportable segments and consolidated revenue
$ 2,386,384
$ 4,286,431
Intersegment revenue
Garments manufacturing segment
-
2,417
Income
from operations by segment for the three ended June 30, 2022 and 2021 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR INCOME FROM OPERATION
Three months ended
June 30,
2022
2021
Garment manufacturing segment
$ ( 28,656 )
$ 123,629
Logistics services segment
120,041
4,863
Property management and subleasing
34,097
57,211
Epidemic prevention supplies
-
-
Total of reportable segments
125,482
185,703
Corporate and other
( 79,380 )
( 109,003 )
Total consolidated income from operations
$ 46,102
$ 76,700
Total
assets by segment as at June 30, 2022 and March 31, 2022 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR ASSETS
Total assets
June 30,
2022
March 31, 2022
Garment manufacturing segment
$ 1,723,582
$ 1,784,020
Logistics services segment
2,993,573
2,610,469
Property management and subleasing
7,312,321
7,608,997
Epidemic prevention supplies
35,042
64,885
Total of reportable segments
12,064,518
12,068,371
Corporate and other
956,947
1,018,689
Consolidated total assets
$ 13,021,465
$ 13,087,060
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
SCHEDULE OF GEOGRAPHICAL INFORMATION
Geographic
Information
Three months ended
June 30,
2022
2021
Revenues
China
2,386,384
4,286,431
Total
2,386,384
4,286,431
June 30, 2022
March 31, 2022
Long-Lived Assets
China
6,170,113
7,397,931
F- 12
12. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2022, with discounted rate of
4.75 %. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease
cost are classified within operating activities in the statement of cash flows.
The
Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory
for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business
for 3 years with an option to extend the lease.
The
Following table summarizes the components of lease expense:
SCHEDULE OF LEASE COST
Three months ended
June 30,
2022
2021
Operating lease cost
944,549
934,666
Short-term lease cost
20,444
20,902
Total
$ 964,993
$ 955,568
The
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
Three months ended
June 30,
2022
2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow from operating leases
$ 964,993
$ 955,568
Right-of-use assets obtained in exchange for new operating leases liabilities
-
178,189
Weighted average remaining lease term - Operating leases (years)
1.5
2.5
Weighted average discount rate - Operating leases
4.75 %
4.75 %
The
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF OPERATING LEASE LIABILITY
Years ending June 30
Lease cost
2023
$ 3,784,536
2024
1,959,775
2025
14,474
Total lease payments
5,758,785
Less: Interest
( 347,200 )
Total
$ 5,411,585
13. RISKS AND UNCERTAINTIES
(a)
Economic
and Political Risks
The
Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
The
Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment
and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
remittances abroad, and rates and methods of taxation.
(b)
Foreign
Currency Translation
The
Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional
currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.699 and 6.341
as of June 30, 2022 and March 31, 2022, respectively. Revenue and expenses are translated at the average yearly exchange rates, which
was 6.603 and 6.461 for the three months ended June 30, 2022 and 2021, respectively. Equity is translated at historical exchange rates.
Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
other comprehensive loss, a component of equity.
(c)
Concentration
Risks
The
followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June
30, 2022 and March 31, 2022.
SCHEDULE OF CONCENTRATION RISKS
F- 13
Garment
manufacturing segment
June
30, 2022
March
31, 2022
Customer
A
89.4
%
85.3
%
Customer
B
10.6
%
11.4
%
The
high concentration as of June 30, 2022 was mainly due to business development of a large distributor of garments. Management believes
that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
Logistics
services segment
June 30, 2022
March 31, 2022
Customer A
17.0 %
8.2 %
Customer B
15.0 %
19.1 %
Customer C
13.8 %
Nil %
Customer D
9.8 %
6.7 %
Customer E
8.3 %
3.9 %
Property
management and subleasing segment
There
is no account receivable for Property management and subleasing segment as for March 31, 2022.
Epidemic
prevention supplies segment
The
accounts receivable of Epidemic prevention supplies segment as at June 30, 2022 was from one customer only.
For
the three months ended June 30, 2022, one customer from Logistics services segment provided more than 10% of total revenue of the Company,
represented 13.1 % of total revenue of the Company for the three months. For the three months ended June 30, 2021, one customer from garment
segment provided more than 10% of total revenue of the Company, represented 98.8 % of total revenue of the Company for the three months.
Management
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
The
following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three months ended June
30, 2022 and 2021.
SCHEDULE OF PURCHASES FROM SUPPLIERS
Three months ended
June 30,
2022
2021
Garment manufacturing segment
Nil %
100.0 %
Logistics services segment
100.0 %
61.6 %
Property management and subleasing
100.0 %
100.0 %
Epidemic prevention supplies
Nil %
Nil %
(d)
Interest
Rate Risk
The
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments. As of June 30, 2022, the total outstanding borrowings
amounted to $ 142,591 (RMB 955,281 ) with various interest rate from 4.84 % to 6.96 % p.a. (Note 10)
(e)
COVID-19
The
Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty
to global economic prospects and this has impacted the Company’s operations and its financial performance in the last three quarters
of the financial year and subsequent to the financial year end.
As
the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full financial
impact of the COVID-19 outbreak. The Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously
managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with major creditors to align
repayment obligations with receivable collections.
F- 14
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations for the three months ended June 30, 2022 and 2021
should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion
includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives,
expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking
statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking
Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,”
“continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,”
“will,” “should,” “could,” “target”, “forecast” and similar expressions to
identify forward-looking statements.
Overview
Our
Business
We
are a garment manufacturer and logistics services provider based in China. We are listed on the OTCQB under the symbol of “ATXG”.
We classify our businesses into four segments: Garment manufacturing, Logistics services, Property management and subleasing, and Epidemic
prevention supplies.
Our
garment manufacturing business consists of sales made principally to wholesaler located in the People’s Republic of China (“PRC”).
We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that
we meet our high quality control standards and timely delivery requirement for our customers. We conduct our garment manufacturing operations
through three wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing
Co., Ltd (“YS”), and Shantou Yi Bai Yi Garments Co., Ltd (“YBY”) which are located in the Guangdong province,
China.
Our
logistic business consists of delivery and courier services covering approximately 79 cities in approximately seven provinces and two
municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors.
We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs
of keeping drivers during slow seasons. We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin
Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) and Shenzhen Yingxi
Tongda Logistic Co., Ltd (“TD”), which are located in the Guangdong province, China.
Our
property management and subleasing provides shops subleasing and property management services for garment wholesalers and retailers in
garment market. We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan Yingxi
Daying Commercial Co., Ltd (“DY”).
Our
epidemic prevention supplies business consists of manufacturing and distribution of epidemic prevention products and resale of epidemic
prevention supplies purchased from third party in both domestic and overseas markets. We conduct our manufacturing of the epidemic prevention
products in Dongguan Yushang Clothing Co., Ltd (“YS”). We conduct the trading of epidemic prevention suppliers through Addentax
Group Corp. (“ATXG”) and Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), a wholly owned subsidiary
of the Company.
3
Business
Objectives
Garment
Manufacturing Business
We
believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely
delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve
our profit.
Logistics
Services Business
The
business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide
delivery and courier network in China. As of June 30, 2022, we provide logistics services to over 79 cities in approximately seven provinces
and two municipalities. We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s
profit in the year end of 2022.
Property
Management and Subleasing Business
The
business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases
and the Internet celebrity economy together to drive to increase the value of the stores in the area. The short-term goal for the year
is to increase the occupancy rate of stores in the mall to more than 70%.
Epidemic
Prevention Supplies Business
The
primary objective of our epidemic prevention supplies business is to take the advantage of our resource in supply chain from the garment
manufacturing business segment to facilitate and maximize the production, distribution and resale of epidemic prevention supplies, in
order to increase our revenue base and improve our net profit.
Seasonality
of Business
Our
business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistics services
revenue in our third and fourth quarters. These trends primarily result from the timing of seasonal garment manufacturing shipments and
holiday periods in the logistics services segment.
Collection
Policy
Garment
manufacturing business
For
our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers
with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt
of goods.
Logistics
services business
For
logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of
our receipt of packages.
Property
management and subleasing business
For
property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
Epidemic
prevention supplies business
For
Epidemic prevention supplies business, we generally receive payment from the customers within 30 days following the delivery of finished
goods. We would also give our long-term customers with a 12 months long credit term policy to maintain a good business relationship.
4
Economic
Uncertainty
Our
business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in
China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure.
If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins,
cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our
suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently
have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation
will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite
the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow
us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Summary
of Critical Accounting Policies
We
have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying
accounting standards and operation involved could result in material changes to our financial position or results of operations under
different conditions or using different assumptions.
Estimates
and Assumptions
We
regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates
are based on historical experience, on information from third party professionals, and on various other assumptions that are believed
to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Revenue
Recognition
Revenue
is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or
services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods
or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising
from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive
in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination
of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
contract;
(iii)
measurement
of the transaction price, including the constraint on variable consideration;
(iv)
allocation
of the transaction price to the performance obligations; and
(v)
recognition
of revenue when (or as) the Company satisfies each performance obligation.
5
The
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
For
all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue
contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Leases
Lessee
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in
property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
ROU
assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments
is recognized on a straight-line basis over the lease term.
Lessor
As
a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are
substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental
income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred
in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line
basis over the lease term.
Recently
issued accounting pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
Results
of Operations for the three months ended June 30, 2022 and 2021
The
following tables summarize our results of operations for the three months ended June 30, 2022 and 2021. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Three Months Ended June 30,
Changes in 2022
2022
2021
compared to 2021
(In U.S. dollars, except for percentages)
Revenue
$ 2,386,384
100.0 %
$ 4,286,431
100 %
$ (1,900,047 )
(44.3 )%
Cost of revenues
(1,929,700 )
(80.9 )%
(3,703,026 )
(86.4 )%
1,773,326
47.9 %
Gross profit
456,684
19.1 %
583,405
13.6 %
(126,721 )
(21.7 )%
Operating expenses
(410,582 )
(17.2 )%
(506,705 )
(11.8 )%
96,123
19.0 %
Income from operations
46,102
1.9 %
76,700
1.8 %
(30,598 )
(39.9 )%
Other income, net
51,083
2.2 %
13,237
0.3 %
37,846
285.9 %
Net finance cost
780
0.1 %
(265 )
(0.0 )%
1,045
394.3 %
Income tax expense
(1,294 )
(0.1 )%
(10,725 )
(0.3 )%
9,431
87.9 %
Net income (loss)
$ 96,671
4.1 %
$ 78,947
1.8 %
$ 17,724
22.4 %
Revenue
Total
revenue for the three months ended June 30, 2022 decreased by approximately $1.9 million, or 44.3%, as compared with the three months
ended June 30, 2021. The significant decrease was mainly because of the decrease of $2.0 million in garment manufacturing and $0.1 million
in property management and subleasing business and offset by $0.2 million increases in logistics services business.
Revenue
generated from our garment manufacturing business contributed approximately $0.04 million (1.7%) and $2.1 million (48.3%) of total revenue
for the three months ended June 30, 2022 and 2021, respectively. The decrease of $2.1 million was mainly due to factory facilities renewal
and repair, remaining factories cannot provide as much capacity as before. We estimate the capacity will appear to recover at second
quarter of FY2023.
.
6
Revenue
generated from our logistics services business contributed approximately $1.4 million or 58.3% of our total revenue for the three months
ended June 30, 2022. Revenue generated from our logistic business contributed approximately $1.1 million or 25.8% of our total revenue
for the three months ended June 30, 2021.
Revenue
generated from our property management and subleasing business contributed approximately $1.0 million or 40.0% of our total revenue for
the three months ended June 30, 2022. The revenue from this business segment was $1.1 million or 25.9% of our total revenue of this business
for the three months ended June 30, 2021.
There
was only $0.0004 million generated from our epidemic prevention supplies business for the three months ended June 30, 2022 because no
other orders were obtained in the quarter. The Company accepted sales orders very cautiously to make sure the sales orders can be matched
with stable suppliers to secure profitability of each order. There was no revenue generated from this business for the three months ended
June 30, 2021.
Cost
of revenue
Three months ended June 30,
Increase
(decrease) in
2022
2021
2022 compared
to 2021
(In U.S. dollars, except for percentages)
Net revenue for garment manufacturing
$ 40,426
100.0 %
$ 2,069,141
100 %
$ (2,028,715 )
(98.0 )%
Raw materials
27,952
69.1 %
1,441,333
69.7 %
(1,413,381 )
(98.1 )%
Labor
8,544
21.1 %
443,290
21.4 %
(434,746 )
(98.1 )%
Other and Overhead
579
1.4 %
10,399
0.5 %
9,820
94.4 %
Total cost of revenue for garment manufacturing
37,075
91.7 %
1,895,022
91.6 %
(1,857,947 )
(98.0 )%
Gross profit for garment manufacturing
3,351
8.3 %
174,119
8.4 %
(170,768 )
(98.1 )%
0
Net revenue for logistics services
1,390,882
100.0 %
1,108,042
100.0 %
282,840
25.5 %
Fuel, toll and other cost of logistics services
602,584
44.3 %
393,150
35.5 %
209,434
53.3 %
Subcontracting fees
441,196
31.7 %
486,722
43.9 %
(45,526 )
(9.4 )%
Total cost of revenue for logistics services
1,043,780
75.0 %
879,872
79.4 %
163,908
18.6 %
Gross Profit for logistics services
347,102
25.0 %
228,170
20.6 %
118,932
52.1 %
0
Net revenue for property management and subleasing
954,835
100.0 %
1,109,248
100.0 %
154,413
Total cost of revenue for property management and subleasing
848,451
88.9 %
926,642
83.5 %
78,191
Gross Profit for property management and subleasing
106,384
11.1 %
182,606
16.5 %
76,222
0
Net revenue for epidemic prevention supplies
$ 241
$ -
Merchandise/Finished goods/Raw materials
-
-
Other and Overhead
394
1,490
1,096
73.6
Total cost of revenue for epidemic prevention supplies
394
1,490
1,096
73.6 %
Gross (loss) income for epidemic prevention supplies
(153 )
(1,490 )
100.0 %
Total cost of revenue
$ 1,929,700
80.9 %
$ 3,703,026
86.4 %
$ 1,773,326
47.9 %
Gross profit
$ 456,684
19.1 %
$ 583,405
(13.6 )%
$ 126,721
21.7 %
7
For
our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
suppliers.
Raw
material costs for our garment manufacturing business were 69.1% of our total garment manufacturing business revenue in the three months
ended June 30, 2022, compared with 69.7% in the three months ended June 30, 2021. The decreased in percentages was mainly due to the
purchase cost of the raw materials dropped.
Labor
costs for our garment manufacturing business were 21.1% of our total garment manufacturing business revenue in the three months ended
June 30, 2022, compared with 21.4% in the three months ended June 30, 2021. The increase in percentages was mainly due to the rising
wages in the PRC.
Overhead
and other expenses for our garment manufacturing business accounted for 1.4% of our total garment business revenue for the three months
ended June 30, 2022, compared with 0.5% of total garment business revenue for the three months ended June 30, 2021.
For
our logistic business, we outsource some of the business to our contractors. The Company relied on a few subcontractors, in which the
subcontracting fees to our largest contractor represented approximately 35.6% and 33.4% of total cost of revenues for our service segment
for the three months ended June 30, 2022 and 2021, respectively. The percentage decreased as we used our own logistics more than the
subcontractors under COVID-19 epidemic. We have not experienced any disputes with our subcontractor and we believe we maintain good relationships
with our contract logistics services provider.
Fuel,
toll and other costs for our service business for the three months ended June 30, 2022 were approximately $0.6 million compared with
$0.4 million for the three months ended June 30, 2021. Fuel, toll and other costs for our service business accounted for 44.3% of our
total service revenue for the three months ended June 30, 2022, compared with 35.5% for the three months ended June 30, 2021. The increase
in percentages was primarily attributable to decrease of use of subcontractors under the epidemic circumstance.
Subcontracting
fees for our service business for the three months ended June 30, 2022 decreased 8.3% to approximately $0.4 million from $0.5 million
for the three months ended June 30, 2021. Subcontracting fees accounted for 31.7% and 43.9% of our total service business revenue in
the three months ended June 30, 2022 and 2021, respectively. This decrease in percentages was primarily because the Company used less
subcontractors under the epidemic circumstance.
8
For
property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
business.
For
epidemic prevention supplies business, we have trading and own production. The cost of revenue included cost of merchandise and cost
of our own products. The other cost of the quarter represented depreciation of machinery.
Gross
profit
Garment
manufacturing business gross profit for the three months ended June 30, 2022 was approximately $0.003 million, as compared with approximately
$0.2 million for the three months ended June 30, 2021. Gross profit accounted for 8.3% of our total Garment manufacturing business revenue
for the three months ended June 30, 2022, compared with 8.4% for the three months ended June 30, 2021.
Gross
profit in our logistics services business for the three months ended June 30, 2022 was approximately $0.3 million and gross margin was
25.0%. Gross profit in our logistics services business for the three months ended June 30, 2021 was approximately $0.2 million and gross
margin was 20.6%. The increase of gross profit ratio was mainly because of a decrease of operating expenses due to replacement of old
vehicles and shifting our strategic focus on high margin customers.
Gross
profit in our property management and subleasing business for the three months ended June 30, 2022 was approximately $0.1 million, or
11.1% of our total property management and subleasing business revenue. It was approximately $0.2 million, or 16.5% for the three months
ended June 30, 2021.
Three months ended June 30,
Increase
(decrease) in
2022
2021
2022 compared
to 2021
(In U.S. dollars, except for percentages)
Gross profit
$ 456,684
100 %
$ 583,405
100 %
(126,721 )
(21.7 )%
Operating expenses:
Selling expenses
(5,642 )
(1.2 )%
(46,390 )
(8.0 )%
40,748
87.8 %
General and administrative expenses
(404,940 )
(88.7 )%
(460,315 )
(78.9 )%
55,375
12.0 %
Total
$ (410,582 )
(89.9 )%
$ (506,705 )
(86.9 )%
96,123
19.0 %
Income from operations
$ 46,102
10.1 %
$ 76,700
13.1 %
(30,598 )
(39.9 )%
Selling,
General and administrative expenses
Our
selling expenses were mainly incurred for our property management and subleasing business. It was approximately $0.006 million and $0.05
million for the three months ended June 30, 2022 and 2021, respectively. Selling expenses consist primarily of advertisement, local transportation,
unloading charges and product inspection charges.
Our
general and administrative expenses in our Garment manufacturing business segment for the three months ended June 30, 2022 and 2021 was
approximately $0.03 million and $0.05 million, respectively. Our general and administrative expenses in our logistics services segment,
for the three months ended June 30, 2022 and 2021 was both approximately $0.2 million. The general and administrative expenses in our
property management and subleasing business was approximately $0.07 million and $0.08 million for the three months ended June 30, 2022
and 2021. Our general and administrative expenses in our epidemic prevention supplies segment was both nil for the three months ended
June 30, 2022 and 2021, respectively. Our general and administrative expenses in our corporate office for the three months ended June
30, 2022 and 2021 was approximately $0.08 million and $0.1 million, respectively. General and administrative expenses consist primarily
of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional
fees, warehousing costs and other expenses that are not directly attributable to our revenues.
9
Total
general and administrative expenses for the three months ended June 30, 2022 decreased by 12.0% to approximately $0.40 million from $0.46
million for the three months ended June 30, 2021.
Loss
from operations
Income
from operations for the three months ended June 30, 2022 and 2021 was approximately $0.05 million and $0.08 million, respectively. (Loss)
Income from operations of approximately ($0.03) million and $0.12 million was attributed from our garment manufacturing segment for the
three months ended June 30, 2022 and 2021, respectively. Income from operations of approximately $0.12 million and $0.005 million was
attributed from our logistics services segment for the three months ended June 30, 2022 and 2021, respectively. Income from operations
of approximately $0.03 million and $0.06 million was attributed from our property management and subleasing business for the three months
ended June 30, 2022 and 2021, respectively. There was no income or loss from operations attributed from our epidemic prevention supplies
segment for the three months ended June 30, 2022 and 2021, respectively. We incurred a loss from operations in corporate office of approximately
$0.08 million and $0.1 million for the three months ended June 30, 2022 and 2021, respectively. The loss from our corporate office was
mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
Income
Tax Expenses
Income
tax expense for the three months ended June 30, 2022 and 2021 was approximately $0.001 million and $0.01 million, respectively. The Company
operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2022 and 2021.
QYTG
and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes
in the PRC has been made as QYTG and YX had no taxable income for the three months ended June 30, 2022 and 2021.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from
5% to 15% in 2022. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months
ended June 30, 2022 and 2021.
Net
Income (Loss)
We
incurred net income of approximately $0.1 million for both three months ended June 30, 2022 and 2021, respectively. Our basic and diluted
earnings per share were $0.00 and $0.00 for the three months ended June 30, 2022 and 2021, respectively.
10
Summary
of cash flows
Summary
cash flows information for the three months ended June 30, 2022 and 2021 is as follow:
Three
months ended June 30,
2022
2021
(In
U.S. dollars)
Net
cash provided by (used in) operating activities
$ 278,018
$ (1,250,664 )
Net
cash used in investing activities
$ -
$ (104,235 )
Net
cash provided by financing activities
$ 615,848
$ 485,962
Net
cash provided by operating activities in the three months ended June 30, 2022 was approximately $1.5 million more than that of the three
months ended June 30, 2021. It was mainly because the movement of operating assets and liabilities of the three months ended June 30,
2022 resulted in cash inflow of approximately $0.1 million, while the movement of operating assets and liabilities of the three months
ended June 30, 2021 resulted in cash outflow of approximately $1.4 million. We will continue to improve our operating cash flow by closely
monitoring the timely collection of accounts and other receivables. We generally do not hold any significant inventory for more than
ninety days, as we typically manufacture upon customers’ order.
Net
cash used in investing activities for the three months ended June 30, 2022 was Nil, approximately $0.1 million less than that of the
three months ended June 30, 2021. It was mainly because there was no purchase of plant and equipment and other assets in the three months
ended June 30, 2022.
Net
cash provided by financing activities for the three months ended June 30, 2022 was approximately $0.1 million more than the three months
ended June 30, 2021. It was mainly because the net cash from related party borrowings in current period was approximately $0.1 million
more than that of the three months ended June 30, 2021.
Financial
Condition, Liquidity and Capital Resources
As
of June 30, 2022, we had cash on hand of approximately $2.2 million, total current assets of approximately $6.9 million and current liabilities
of approximately $11.1 million. We presently finance our operations by using the cash flows borrowed from related parties and third parties.
We aim to improve our operating cash flows and anticipate that cash flows from our operations and borrowings from related parties and
third parties will continue to be our primary source of funds to finance our short-term cash needs. The Company’s financial conditions
raise substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern
is dependent upon the Company’s profit generating operations in the future and/or obtaining the necessary financing to meet its
obligations and repay its liabilities arising from normal business operations when they become due. The Company expects to finance operations
primarily through cash flow from revenue, fund raising from IPO proceedings and capital contributions from the CEO. During the year, the CEO has provided financial support
for the operations of the Company. In the event that the Company requires additional funding to finance the growth of the Company’s
current and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to
provide additional equity financing.
The
growth and development of our business will require a significant amount of additional working capital. We currently have limited financial
resources and based on our current operating plan, we will need to raise additional capital in order to continue as a going concern.
We currently do not have adequate cash to meet our short or long-term objectives. In the event additional capital is raised, it may have
a dilutive effect on our existing stockholders.
We
are subject to all the substantial risks inherent in the development of a new business enterprise within an extremely competitive industry.
Due to the absence of a long standing operating history and the emerging nature of the markets in which we compete, we anticipate operating
losses until we can successfully implement our business strategy, which includes all associated revenue streams. Our revenue model is
new and evolving, and we cannot be certain that it will be successful. The potential profitability of this business model is unproven.
We may never ever achieve profitable operations. Our future operating results depend on many factors, including demand for our services,
the level of competition, and the ability of our officers to manage our business and growth. As a result of the emerging nature of the
market in which we compete, we may incur operating losses until such time as we can develop a substantial and stable revenue base. Additional
development expenses may delay or negatively impact the ability of the Company to generate profits. Accordingly, we cannot assure you
that our business model will be successful or that we can sustain revenue growth, achieve or sustain profitability, or continue as a
going concern.
Foreign
Currency Translation Risk
Our
operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility
in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past
years, RMB continued to appreciate against the U.S. dollar. As of June 30, 2022, the market foreign exchange rate was RMB 6.70 to one
U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated
into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at
historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange
rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The
foreign currency translation gain (loss) for the three months ended June 30, 2022 and 2021 was approximately $0.1 million and $0.03 million
respectively.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of June 30, 2022 that have
or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources.
11
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable to smaller reporting companies.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the
“Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
We
carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2022. Based on the evaluation
of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.
Changes
in Internal Controls over Financial Reporting
There
was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
12
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We
are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually
or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.
Item
1A. Risk Factors
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for
by this Item 1A.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
There
is no other information required to be disclosed under this item, which was not previously disclosed.
Item
6. Exhibits
Exhibit
Number
Description
(31)
Rule
13a-14 (d)/15d-14d) Certifications
31.1*
Section 302 Certification by the Principal Executive Officer
31.2*
Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32)
Section
1350 Certifications
32.1*
Section 906 Certification by the Principal Executive Officer
32.2*
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
101 *
Interactive
Data File
101.INS
XBRL
Instance Document
101.SCH
XBRL
Taxonomy Extension Schema Document
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document
*Filed
herewith.
13
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Addentax
Group Corp.
Date:
August 15, 2022
By:
/s/
Hong Zhida
Hong
Zhida
President,
Chief Executive Officer and Director,
(Principal
Executive Officer)
Date:
August 15, 2022
By:
/s/
Huang Chao
Huang
Chao
Chief
Financial Officer and Treasurer
(Principal
Financial and Accounting Officer)
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.