1 unchanged sentence
to Consolidated Financial Statements
−Removed: of Independent Registered Public Accounting Firm
−Removed: Balance sheets as of March 31, 2021 and 2020
−Removed: Statements of Operations and Comprehensive Income (Loss) for the years ended March 31, 2021 and 2020
−Removed: Statements of Changes in Equity for the years ended March 31, 2021 and 2020
−Removed: Statements of Cash Flows for the years ended March 31, 2021 and 2020
−Removed: to Consolidated Financial Statements for the years ended March 31, 2021 and 2020
+Added: of Independent Registered Public Accounting Firm (PCAOB ID:
+Added: Consolidated Balance sheets as of March 31, 2022 and 2021
+Added: Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended March 31, 2022 and 2021
+Added: Consolidated Statements of Changes in Equity for the years ended March 31, 2022 and 2021
+Added: Consolidated Statements of Cash Flows for the years ended March 31, 2022 and 2021
+Added: Notes to Consolidated Financial Statements for the years ended March 31, 2022 and 2021
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
2 unchanged sentences
have audited the accompanying consolidated balance sheets of Addentax Group Corp.
−Removed: (the “Company”) as of March 31, 2021 and
+Added: (the “Company”) as of March 31, 2022 and
2021, and the related consolidated statements of operations and comprehensive income (loss), changes in equity, and cash flows for each
−Removed: of the two years in the period ended March 31, 2021, and the related notes (collectively referred to as the “financial statements”).
+Added: of the two years in the period ended March 31, 2022, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial positions of the Company as of March
1 unchanged sentence
in conformity with accounting principles generally accepted in the United States.
−Removed: concern uncertainty
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note
−Removed: 2 to the financial statements, the Company incurred recurring losses from operations, has net current liabilities and an accumulated
−Removed: deficit that raise substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters
−Removed: are also described in Note 2.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board
−Removed: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
5 unchanged sentences
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
−Removed: on the effectiveness of the Company’s internal control over financial reporting.
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
8 unchanged sentences
Company has significant transactions with related parties, which are described in Note 5 to the financial statements.
−Removed: involving related parties cannot be presumed to be carried out on an arm’s length basis, as the requisite conditions of competitive,
−Removed: free market dealings may not exist.
+Added: Transactions involving
+Added: related parties cannot be presumed to be carried out on an arm’s length basis, as the requisite conditions of competitive, free
+Added: market dealings may not exist.
B F Borgers CPA PC
−Removed: have served as the Company’s auditor since 2020.
+Added: have served as the Company’s auditor since 2020.
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
+Added: March 31, 2022
+Added: March 31, 2021
CURRENT ASSETS
3 unchanged sentences
Advances to suppliers
−Removed: Amount due from related
+Added: Amount due from related party
Total current assets
1 unchanged sentence
Plant and equipment, net
−Removed: Operating lease right
+Added: Operating lease right of use asset
+Added: Long-term prepayment
Total non-current assets
+Added: LIABILITIES AND EQUITY
CURRENT LIABILITIES
4 unchanged sentences
Accrued expenses and other payables
−Removed: Lease liabilities, current
+Added: Lease liabilities, current portion
Total current liabilities
−Removed: Lease liability, net
−Removed: of current portion
−Removed: Common stock ($0.001 par value, 50,000,000 shares authorized, 26,693,004
−Removed: and 25,346,004 shares issued and outstanding as of March 31, 2021 and 2020 respectively)
+Added: NON-CURRENT LIABILITIES
+Added: Lease liability, net of current portion
+Added: TOTAL LIABILITIES
+Added: Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding as of March 31, 2022 and 2021)
Additional paid-in capital
Accumulated deficits
+Added: ( 6,756,230 )
+Added: ( 6,834,228 )
Statutory reserve
−Removed: Accumulated other comprehensive
−Removed: income (loss)
+Added: Accumulated other comprehensive income (loss)
Total deficit
−Removed: LIABILITIES AND EQUITY
+Added: TOTAL LIABILITIES AND EQUITY
accompany notes to the consolidated financial statements.
5 unchanged sentences
( 10,627,379 )
−Removed: GROSS (LOSS)/PROFIT
+Added: ( 25,921,936 )
+Added: GROSS PROFIT/(LOSS)
+Added: $ ( 1,187,177 )
OPERATING EXPENSES
Selling and marketing
−Removed: and administrative
−Removed: operating expenses
−Removed: FROM OPERATIONS
+Added: General and administrative
+Added: ( 1,914,008 )
+Added: ( 2,007,343 )
+Added: Total operating expenses
+Added: $ ( 2,120,259 )
+Added: $ ( 2,420,997 )
+Added: LOSS FROM OPERATIONS
+Added: ( 3,608,174 )
Interest income
Interest expenses
−Removed: income/(expenses)
−Removed: LOSS BEFORE INCOME TAX EXPENSE
−Removed: currency translation (loss)/gain
−Removed: COMPREHENSIVE LOSS
+Added: Other income/(expenses)
+Added: INCOME/(LOSS) BEFORE INCOME TAX EXPENSE
$ ( 3,564,302 )
−Removed: LOSS PER SHARE
−Removed: average number of shares outstanding –
+Added: Income tax expense
+Added: NET INCOME/(LOSS)
+Added: ( 3,590,169 )
+Added: Foreign currency translation loss
+Added: TOTAL COMPREHENSIVE INCOME/(LOSS)
+Added: $ ( 3,749,774 )
+Added: EARNING/(LOSS) PER SHARE
Basic and diluted
+Added: Weighted average number of shares outstanding – Basic and diluted
accompany notes to the consolidated financial statements.
3 unchanged sentences
THE YEARS ENDED MARCH 31, 2022 AND 2021
−Removed: comprehensive
−Removed: BALANCE AT MARCH 31, 2019 (Restated)
+Added: Retained earnings
+Added: Accumulated other
+Added: Statutory reserve
+Added: comprehensive loss
+Added: Equity (Deficit)
+Added: BALANCE AT MARCH 31, 2020
$ ( 3,233,122 )
$ ( 3,066,724 )
−Removed: Transfer to Statutory reserve
+Added: Issuance of common stocks for cash
+Added: Appropriation of Statutory reserve and release of Statutory Reserve with disposition of subsidiaries
Foreign currency translation
Net loss for the year
+Added: ( 3,590,169 )
+Added: ( 3,590,169 )
BALANCE AT MARCH 31, 2021
1 unchanged sentence
$ ( 103,117 )
−Removed: Issuance of common stocks for cash
−Removed: Appropriation of Statutory reserve and
−Removed: release of Statutory Reserve with disposition of subsidiaries
Foreign currency translation
2 unchanged sentences
$ ( 6,756,230 )
+Added: $ ( 170,894 )
accompany notes to the consolidated financial statements.
3 unchanged sentences
THE YEARS ENDED MARCH 31, 2022 AND 2021
−Removed: CASH FLOWS FROM OPERATING
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net income (loss)
$ ( 3,590,169 )
−Removed: Adjustments to reconcile net income to net
−Removed: cash used in operating activities:
−Removed: Loss on disposal of plant
−Removed: and equipment
+Added: Adjustments to reconcile net income to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Loss on disposal of plant and equipment
Changes in operating assets and liabilities:
3 unchanged sentences
Accounts payables
−Removed: Accrued expenses and other
−Removed: from customers
−Removed: Net cash used in operating
( 1,786,890 )
+Added: Accrued expenses and other payables
+Added: Advances from customers
+Added: Net cash provided by (used in) operating activities
$ ( 4,223,008 )
−Removed: CASH FLOWS FROM INVESTING
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment
1 unchanged sentence
Proceeds from disposal of subsidiaries
−Removed: Cash decreased in disposal
−Removed: of subsidiaries
−Removed: Net cash used in investing
−Removed: CASH FLOWS FROM FINANCING
+Added: Cash decreased in disposal of subsidiaries
+Added: Net cash used in investing activities
+Added: $ ( 198,122 )
+Added: $ ( 563,052 )
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related party borrowings
Repayment of related party borrowings
+Added: ( 5,878,286 )
+Added: ( 9,702,083 )
Proceeds from bank borrowings
Repayment of bank borrowings
−Removed: Proceeds from issue
−Removed: of common stocks
−Removed: Net cash provided by
−Removed: financing activities
−Removed: NET INCREASE IN CASH AND
−Removed: CASH EQUIVALENTS
−Removed: Effect of exchange rate changes on cash and
−Removed: cash equivalents
−Removed: Cash and cash equivalents,
−Removed: beginning of year
−Removed: AND CASH EQUIVALENTS, END OF YEAR
−Removed: Supplemental disclosure
−Removed: of cash flow information:
+Added: Proceeds from issue of common stocks
+Added: Net cash used in financing activities
+Added: $ ( 1,372,803 )
+Added: NET INCREASE IN CASH AND CASH EQUIVALENTS
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Cash and cash equivalents, beginning of year
+Added: CASH AND CASH EQUIVALENTS, END OF YEAR
+Added: Supplemental disclosure of cash flow information:
Cash paid during the year for interest
Cash paid during the year for income tax
−Removed: Supplemental disclosure
−Removed: of non-cash investing and financing activities:
−Removed: Right-of-use assets
−Removed: obtained in exchange for operating lease obligations
+Added: Supplemental disclosure of non-cash investing and financing activities:
+Added: Right-of-use assets obtained in exchange for operating lease obligations
accompany notes to the consolidated financial statements.
2 unchanged sentences
THE YEARS ENDED MARCH 31, 2022 AND 2021
−Removed: AND BUSINESS ACQUISITIONS
−Removed: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
−Removed: property leasing and management service in the People’s Republic of China (“PRC”
−Removed: or “China”) and epidemic
+Added: ORGANIZATION AND BUSINESS ACQUISITIONS
+Added: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
+Added: property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic
prevention supplies manufacturing and distribution both in China and overseas markets.
−Removed: OF PRESENTATION
+Added: BASIS OF PRESENTATION
accompanying consolidated financial statements of the Company and its subsidiaries are prepared pursuant to the rules and regulations
−Removed: of the U.S Securities and Exchanges Commission (“SEC”) and in conformity with generally accepted accounting principles in
−Removed: (“US GAAP”).
+Added: of the U.S Securities and Exchanges Commission (“SEC”) and in conformity with generally accepted accounting principles in
All material inter-company accounts and transactions have been eliminated in consolidation.
3 unchanged sentences
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
−Removed: Company incurred net loss of $3,590,169 and $980,617 for the year ended March 31, 2021 and 2020, respectively.
−Removed: As of March 31, 2021 and
−Removed: 2020, the Company had net current liability of $4,430,933 and $4,095,286, respectively, and a deficit on total equity of $81,498 and
−Removed: $3,066,724, respectively.
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining
−Removed: the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due.
−Removed: These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts
−Removed: and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
+Added: Company incurred net income of $ 77,998 and a net loss of $ 3,590,169 for the year ended March 31, 2022 and 2021, respectively.
+Added: 31, 2022 and 2021, the Company had net current liability of $ 4,703,213 and $ 4,430,933 , respectively, and a deficit on total equity of
+Added: $ 71,367 and $ 81,498 , respectively.
Company expects to finance operations primarily through cash flow from revenue and capital contributions from the CEO.
2 unchanged sentences
In the event that the Company requires additional funding to
−Removed: finance the growth of the Company’s current and expected future operations as well as to achieve its strategic objectives, the
+Added: finance the growth of the Company’s current and expected future operations as well as to achieve its strategic objectives, the
CEO has indicated the intent and ability to provide additional equity financing.
−Removed: OF SIGNIFICANT ACCOUNTING POLICIES
+Added: growth and development of our business will require a significant amount of additional working capital.
+Added: We currently have limited financial
+Added: resources and based on our current operating plan, we will need to raise additional capital in order to continue as a going concern.
+Added: We currently do not have adequate cash to meet our short or long-term objectives.
+Added: In the event additional capital is raised, it may have
+Added: a dilutive effect on our existing stockholders.
+Added: are subject to all the substantial risks inherent in the development of a new business enterprise within an extremely competitive industry.
+Added: Due to the absence of a long standing operating history and the emerging nature of the markets in which we compete, we anticipate operating
+Added: losses until we can successfully implement our business strategy, which includes all associated revenue streams.
+Added: Our revenue model is
+Added: new and evolving, and we cannot be certain that it will be successful.
+Added: The potential profitability of this business model is unproven.
+Added: We may never ever achieve profitable operations.
+Added: Our future operating results depend on many factors, including demand for our services,
+Added: the level of competition, and the ability of our officers to manage our business and growth.
+Added: As a result of the emerging nature of the
+Added: market in which we compete, we may incur operating losses until such time as we can develop a substantial and stable revenue base.
+Added: development expenses may delay or negatively impact the ability of the Company to generate profits.
+Added: Accordingly, we cannot assure you
+Added: that our business model will be successful or that we can sustain revenue growth, achieve or sustain profitability, or continue as a
+Added: going concern.
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: (a) Use of Estimates
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
4 unchanged sentences
however actual results could differ materially from those estimates.
−Removed: Value Measurement
−Removed: Standards Codification (“ASC”) 820 “
−Removed: Fair Value Measurements and Disclosures “, which defines fair value, establishes
+Added: (b) Fair Value Measurement
+Added: Standards Codification (“ASC”) 820 “ Fair Value Measurements and Disclosures “, which defines fair value, establishes
a framework for measuring fair value and expands disclosures about fair value measurements.
16 unchanged sentences
March 31, 2022, the Company has no financial assets or liabilities subject to recurring fair value measurements.
−Removed: Company’s financial instruments include cash, accounts receivable, advances to suppliers, other receivables, accounts payable,
+Added: Company’s financial instruments include cash, accounts receivable, advances to suppliers, other receivables, accounts payable,
other payables, taxes payables and related party receivables or payables.
3 unchanged sentences
to estimate due to the related party nature of the underlying transactions.
−Removed: and Cash Equivalents
+Added: (c) Cash and Cash Equivalents
Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
4 unchanged sentences
banks that are authorized to conduct foreign exchange business.
+Added: (d) Accounts Receivable
instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable.
extends credit to its customers in the normal course of business and generally does not require collateral.
−Removed: The Company’s credit
+Added: The Company’s credit
terms are dependent upon the segment, and the customer.
The Company assesses the probability of collection from each customer at the
−Removed: outset of the arrangement based on a number of factors, including the customer’s payment history and its current creditworthiness.
−Removed: If in management’s judgment collection is not probable, the Company does not record revenue until the uncertainty is removed.
+Added: outset of the arrangement based on a number of factors, including the customer’s payment history and its current creditworthiness.
+Added: If in management’s judgment collection is not probable, the Company does not record revenue until the uncertainty is removed.
performs ongoing credit evaluations, and the Company maintains an allowance for potential credit losses based upon its loss history and
its aging analysis.
−Removed: The allowance for doubtful accounts is the Company’s best estimate of the amount of credit losses in existing
+Added: The allowance for doubtful accounts is the Company’s best estimate of the amount of credit losses in existing
accounts receivable.
Management reviews the allowance for doubtful accounts each reporting period based on a detailed analysis of trade
−Removed: In the analysis, management primarily considers the age of the customer’s receivable, and also considers the creditworthiness
−Removed: of the customer, the economic conditions of the customer’s industry, general economic conditions and trends, and the business relationship
+Added: In the analysis, management primarily considers the age of the customer’s receivable, and also considers the creditworthiness
+Added: of the customer, the economic conditions of the customer’s industry, general economic conditions and trends, and the business relationship
and history with its customers, among other factors.
If any of these factors change, the Company may also change its original estimates,
−Removed: which could impact the level of the Company’s future allowance for doubtful accounts.
+Added: which could impact the level of the Company’s future allowance for doubtful accounts.
If judgments regarding the collectability
5 unchanged sentences
No allowance for doubtful accounts was made for the years ended March 31, 2022 and 2021.
+Added: (e) Inventories
Manufacturing
7 unchanged sentences
of inventories are recognized as an expense in the period the impairment or loss occurs.
−Removed: No write-downs for obsolete finished goods for
−Removed: both years ended March 31, 2021 and 2020.
−Removed: and Equipment
+Added: Write-downs for obsolete finished goods for
+Added: the year ended March 31, 2022 was approximately $ 0.02 million.
+Added: No write-downs for obsolete finished goods for the year ended March 31,
+Added: (f) Plant and Equipment
and equipment are carried at cost less accumulated depreciation.
−Removed: Depreciation is provided over the assets’
−Removed: estimated useful lives,
+Added: Depreciation is provided over the assets’ estimated useful lives,
using the straight-line method.
Estimated useful lives of the plant and equipment are as follows:
+Added: SCHEDULE OF PLANT AND EQUIPMENT USEFUL LIVES
cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is
2 unchanged sentences
incurred, whereas significant renewals and betterments are capitalized.
−Removed: for the Impairment of Long-Lived Assets and Goodwill
+Added: (g) Accounting for the Impairment of Long-Lived Assets and Goodwill
previous, the Company early adopted ASU 2017-04.
2 unchanged sentences
An entity should recognize an impairment
−Removed: charge for the amount by which the carrying amount exceeds the reporting unit’s fair value;
+Added: charge for the amount by which the carrying amount exceeds the reporting unit’s fair value;
however, the loss recognized should
5 unchanged sentences
the test on goodwill for impairment for the time of reissuance of March 31, 2020 consolidated financial statements and it was determined
−Removed: that recoverable amount of one of the Company’s reporting units was lower than the carrying amount of the goodwill recorded as
+Added: that recoverable amount of one of the Company’s reporting units was lower than the carrying amount of the goodwill recorded as
of March 31, 2018.
10 unchanged sentences
was no impairment of long-lived assets as of March 31, 2022 and 2021.
+Added: (h) Revenue Recognition
is generated through sale of goods and delivery services.
19 unchanged sentences
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.
−Removed: Generally, the Company’s
+Added: Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery of the good or service.
10 unchanged sentences
direct raw materials, direct labor, and manufacturing overheads of our own products.
−Removed: Company reports earnings (loss) per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of
+Added: (i) Earnings Per Share
+Added: Company reports earnings (loss) per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of
basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share.
8 unchanged sentences
Company had no potentially dilutive ordinary shares as of March 31, 2022 and 2021.
−Removed: Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”.
+Added: (j) Income Taxes
+Added: Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”.
Under this method,
7 unchanged sentences
the deferred tax asset can be utilized, therefore, the Company does not recognize any tax benefits for the year ended March 31, 2022
−Removed: Company’s Chinese subsidiaries are governed by the Income Tax Laws of the PRC.
+Added: Company’s Chinese subsidiaries are governed by the Income Tax Laws of the PRC.
The PRC federal statutory tax rate is 25 %.
2 unchanged sentences
changes in its unrecognized tax positions over the next 12 months.
−Removed: Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
+Added: Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
The Company does not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense
recognized during the years ended March 31, 2022 and 2021.
−Removed: The Company’s effective tax rate differs from the PRC federal statutory
+Added: The Company’s effective tax rate differs from the PRC federal statutory
rate primarily due to non-deductible expenses, temporary differences and preferential tax treatments.
−Removed: federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “U.S.
−Removed: Tax Reform”), was signed into
+Added: federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “U.S.
+Added: Tax Reform”), was signed into
law on December 22, 2017.
14 unchanged sentences
on the provisions of the Tax legislation.
−Removed: After the Company’s measurement, no deferred tax benefit nor expense was recorded relating
+Added: After the Company’s measurement, no deferred tax benefit nor expense was recorded relating
to the Tax Act changes for the years ended March 31, 2022 and 2021.
Company determines if an arrangement is a lease at inception.
−Removed: Operating leases are included in operating lease right-of-use (“ROU”)
+Added: Operating leases are included in operating lease right-of-use (“ROU”)
assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets.
8 unchanged sentences
is recognized on a straight-line basis over the lease term.
−Removed: a lessor, the Company’s leases are classified as operating leases under ASC 842.
+Added: a lessor, the Company’s leases are classified as operating leases under ASC 842.
Leases, in which the Company is the lessor, are
4 unchanged sentences
basis over the lease term.
−Removed: issued and adopted accounting pronouncements
+Added: (l) Recently issued and adopted accounting pronouncements
June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments –
−Removed: Credit Losses (Topic 326), Measurement of Credit Losses on
+Added: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments.
8 unchanged sentences
Management has not identified any other new standards that it believes will have
−Removed: a significant impact on the Company’s consolidated financial statements.
−Removed: OF SUBSIDIARIES
−Removed: Company sold its subsidiary DT, a manufacturing company in garment manufacturing segment on October 1, 2020 to a third party and
−Removed: sold HPF, a subsidiary in logistics services segment in November 2020 to another third party.
−Removed: After disposition, the two subsidiaries
−Removed: became third parties to the Company.
+Added: a significant impact on the Company’s consolidated financial statements.
+Added: DISPOSITION OF SUBSIDIARIES
+Added: Company sold its subsidiary DT, a manufacturing company in garment manufacturing segment on October 1, 2020 to a third party and sold
+Added: HPF, a subsidiary in logistics services segment in November 2020 to another third party.
+Added: After disposition, the two subsidiaries became
+Added: third parties to the Company.
The Company will not have any businesses with the two subsidiaries nor the buyers.
−Removed: operations, customers and suppliers of DT and HPF were retained by the Company;
−Removed: therefore, the disposition of the two subsidiaries did
−Removed: not qualify as discontinued operations.
+Added: The business operations,
+Added: customers and suppliers of DT and HPF were retained by the Company;
+Added: therefore, the disposition of the two subsidiaries did not qualify
+Added: as discontinued operations.
position of the entities at disposal date and gain or loss on disposal:
Manufacturing Segment
−Removed: position of DT
+Added: SUMMARY OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL
+Added: Financial position of DT
+Added: September 30, 2020,
date of disposal
5 unchanged sentences
Services Segment
−Removed: position of HPF
+Added: Financial position of HPF
+Added: November 16, 2020,
date of disposal
4 unchanged sentences
on the disposal.
−Removed: PARTY TRANSACTIONS
+Added: RELATED PARTY TRANSACTIONS
+Added: OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
of Related Parties
6 unchanged sentences
legal representative of YBY
−Removed: spouse of legal representative of HSW
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
2 unchanged sentences
Company had the following related party balances at the end of the years:
−Removed: due from related party
−Removed: Financial Consulting (Shenzhen) Co., Ltd.
+Added: OF RELATED PARTIES
+Added: Amount due from related party
+Added: Hongye Financial Consulting (Shenzhen) Co., Ltd.
lease of the quarter ended March 31, 2022 paid on behalf of Hongye Financial Consulting (Shenzhen) Co., Ltd.
for the shared office in
+Added: OF RELATED PARTIES TRANSACTIONS
+Added: Related party debt
Zhida Hong (1)
1 unchanged sentence
Dewu Huang (3)
−Removed: Zhongpeng Chen
Jinlong Huang
decrease was due to net repayment of debt due to Zhida Hong.
−Removed: During years ended March
−Removed: 31, 2021, the Company received financial support of $2.2 million from Zhida Hong and repaid
−Removed: $3.6 million of debts due to him.
−Removed: financial support from Bihua Yang for XKJ’s daily operation.
−Removed: increase of related party debt was additional financial support provided by
−Removed: Dewu Huang for YBY’s daily operation.
+Added: During year ended March 31, 2022, the Company received financial support
+Added: of approximately $ 0.5 million from Zhida Hong and repaid approximately $ 0.9 million of debts due to him.
+Added: financial support from Bihua Yang for XKJ’s daily operation.
+Added: decrease of related party debt was mainly due to the repayment of the debt.
borrowing balances of related party are unsecured, non-interest bearing and repayable on demand.
consist of the following as of March 31, 2022 and 2021:
+Added: OF INVENTORIES
Raw materials
2 unchanged sentences
Total inventories
−Removed: is no inventory write-downs for the years ended March 31, 2021 and 2020.
+Added: ADVANCES TO SUPPLIERS
Company has made advances to third-party suppliers in advance of receiving inventory parts.
2 unchanged sentences
advanced to suppliers are fully refundable on demand.
−Removed: Company reviews a supplier’s credit history and background information before advancing a payment.
+Added: Company reviews a supplier’s credit history and background information before advancing a payment.
If the financial condition of
1 unchanged sentence
recognize bad debt expense in the period they are considered unlikely to be collected.
−Removed: AND OTHER RECEIVABLES
+Added: PREPAYMENTS AND OTHER RECEIVABLES
and other receivables consists of the following as of March 31, 2022 and 2021:
−Removed: Receivable of consideration on disposal
−Removed: of subsidiaries
+Added: OF PREPAYMENTS AND OTHER RECEIVABLES
+Added: Receivable of consideration on disposal of subsidiaries
Other receivables
−Removed: AND EQUIPMENT
+Added: PLANT AND EQUIPMENT
and equipment consists of the following as of March 31, 2022 and 2021:
+Added: OF PROPERTY PLANT AND EQUIPMENT
+Added: Production plant
+Added: Motor vehicles
+Added: Office equipment
accumulated depreciation
−Removed: and equipment, net
+Added: Plant and equipment, net
expense for the years ended March 31, 2022 and 2021 was $ 132,152 and $ 101,014 , respectively.
−Removed: September 2018, HSW, a subsidiary of the Company entered into a facility agreement with Dongguan Agricultural Commercial Bank and obtained
−Removed: a line of credit, which allows the Company to borrow up to approximately $212,334 (RMB1,500,000) for daily operations with fixed interest
−Removed: rate of 6.96% per annum.
−Removed: The loans are guaranteed at no cost by legal representative of HSW.
−Removed: As of March 31, 2020, the Company has borrowed
−Removed: $211,868 (RMB1,500,000) under this line of credit.
−Removed: In September 2020, the Company fully repaid the outstanding loan and this line of
−Removed: credit was cancelled.
+Added: SHORT-TERM BANK LOAN
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
1 unchanged sentence
The loans are guaranteed at no cost by the legal representative
−Removed: As of March 31, 2020, the Company has borrowed $152,607 (RMB1,000,000) under this line of credit with various annual interest
−Removed: rates from 4.34% to 4.9%.
−Removed: The outstanding loan balance will be due on July 31, 2021.
−Removed: August 2020, DT entered into a new facility agreement with Webank and obtained a credit facility of $88,358 (RMB600,000) for daily operations
−Removed: with various annual interest rate from 16.2% to 16.29%.
−Removed: The loans are guaranteed at no cost by the legal representative of DT.
−Removed: borrowing was $Nil as of March 31, 2021 as the loan was transferred to the buyer with the disposal of DT on September 30, 2020.
−Removed: Income Tax (“EIT”)
+Added: As of March 31, 2022, the Company has borrowed $ 151,090 (RMB 958,079 ) (March 31, 2021:
+Added: $ 152,607 , or RMB 1,000,000 ) under this line
+Added: of credit with various annual interest rates from 4.34 % to 4.9 %.
+Added: The outstanding loan balance was due on September 30, 2021.
+Added: was not able to renew the loan facility with the bank.
+Added: The Company is negotiating with the bank on repayment schedule of the loan balance
+Added: and interest payable.
+Added: Income Tax (“EIT”)
Company operates in the PRC and files tax returns in the PRC jurisdictions.
8 unchanged sentences
Company is governed by the Income Tax Laws of the PRC.
−Removed: All Yingxi’s operating companies were subject to progressive EIT rates from
+Added: All Yingxi’s operating companies were subject to progressive EIT rates from
5 % to 15 % in 2022 and 2021.
The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 2023 .
−Removed: Company’s parent entity, Addentax Group Corp.
+Added: Company’s parent entity, Addentax Group Corp.
is a U.S entity and is subject to the United States federal income tax.
3 unchanged sentences
reconciliation of income taxes computed at the PRC federal statutory tax rate applicable to the PRC, to income tax expenses are as follows:
−Removed: statutory tax rate
−Removed: expected benefits
−Removed: in valuation allowance
−Removed: income tax expense
+Added: OF EFFECTIVE INCOME TAX RATE RECONCILIATION
+Added: PRC statutory tax rate
+Added: Computed expected benefits
+Added: $ ( 891,076 )
+Added: Temporary differences
+Added: Permanent difference
+Added: Changes in valuation allowance
+Added: Reported income tax expense
of March 31, 2022, the accumulated tax losses in China amounting to $ 1.9 million (2021:
2 unchanged sentences
$ 4.7 million).
−Removed: Added Tax (“VAT”)
+Added: Added Tax (“VAT”)
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced
6 unchanged sentences
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of HPF enjoyed the preferential
−Removed: VAT rate of 3% in 2021 and 2020.
−Removed: The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
−Removed: value of sales as required.
−Removed: A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
−Removed: service income.
+Added: VAT rate of 3 % in 2020.
+Added: The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value
+Added: of sales as required.
+Added: A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service
information is consistent with how management reviews the businesses, makes investing and resource allocation decisions and assesses
11 unchanged sentences
in garment market.
−Removed: Company also provides general corporate services to its segments and these costs are reported as “Corporate and other”.
+Added: Company also provides general corporate services to its segments and these costs are reported as “Corporate and other”.
information in the segment structure is presented in the following tables:
−Removed: management and leasing
−Removed: prevention supplies
+Added: OF SEGMENT REPORTING
+Added: Logistics Services
+Added: Property management and leasing
+Added: Epidemic prevention supplies
+Added: Corporate and other
Revenue from external customers
9 unchanged sentences
location of customers and long-lived assets are based on the geographical location of the assets.
+Added: OF GEOGRAPHICAL INFORMATION
+Added: Long-Lived Assets
United States
−Removed: EXPENSES AND OTHER PAYABLES
+Added: ACCRUED EXPENSES AND OTHER PAYABLES
expenses and other payables consist of the following as of March 31, 2022 and 2021:
+Added: OF ACCRUED EXPENSES AND OTHER PAYABLES
Accrued wages and welfare
2 unchanged sentences
Rental payable
−Removed: Customers’
+Added: Customers’ deposits
Other payables
−Removed: RIGHT-OF-USE ASSET AND LEASE LIABILITIES
+Added: expenses and other payables
+Added: LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
Company implemented new accounting policy according to the ASC 842, Leases, on April 1, 2019 on a modified retrospective basis and did
15 unchanged sentences
following table summarizes the components of lease expense:
+Added: OF LEASE COST
+Added: Operating lease cost
+Added: Short-term lease cost
following table summarizes supplemental information related to leases:
−Removed: Cash paid for amounts included in the measurement
−Removed: of lease liabilities
−Removed: Operating cash flow used in operating
−Removed: Right-of-use assets obtained in exchange for
−Removed: new operating leases liabilities
−Removed: Weighted average remaining lease term - Operating
−Removed: leases (years)
−Removed: Weighted average discount rate - Operating
+Added: OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
+Added: Cash paid for amounts included in the measurement of lease liabilities
+Added: Operating cash flow used in operating leases
+Added: Right-of-use assets obtained in exchange for new operating leases liabilities
+Added: Weighted average remaining lease term - Operating leases (years)
+Added: Weighted average discount rate - Operating leases
following table summarizes the maturity of operating lease liabilities:
+Added: OF OPERATING LEASE LIABILITY
+Added: Years ending March 31
Total lease payments
8 unchanged sentences
10% of its profit after taxation prepared in accordance with the accounting regulations of the PRC to the statutory reserve until the
−Removed: reserve balance reaches 50% of the subsidiary’s paid-up capital.
+Added: reserve balance reaches 50% of the subsidiary’s paid-up capital.
Such reserve may be used to offset accumulated losses or increase
1 unchanged sentence
to the shareholders .
−Removed: The amount appropriated to statutory reserve for the years ended March 31, 2021 and 2020 were $10,937 and $1,735,
+Added: The amount appropriated to statutory reserve for the years ended March 31, 2022 and 2021 were $ Nil and $ 10,937 ,
respectively.
2 unchanged sentences
The balance of paid-up statutory reserve was
−Removed: $13,821 and $23,514 as of March 31, 2021 and 2020, respectively.
−Removed: AND UNCERTAINTIES
+Added: $ 13,821 as of both March 31, 2021 and 2020.
+Added: RISKS AND UNCERTAINTIES
and Political Risks
−Removed: Company’s operations are conducted in the PRC.
−Removed: Accordingly, the Company’s business, financial condition and results of operations
+Added: Company’s operations are conducted in the PRC.
+Added: Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
−Removed: Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
+Added: Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe.
1 unchanged sentence
and foreign currency exchange.
−Removed: The Company’s results may be adversely affected by changes in the political and social conditions
+Added: The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
1 unchanged sentence
Currency Translation
−Removed: Company’s reporting currency is the U.S.
+Added: Company’s reporting currency is the U.S.
The functional currency of the parent company is the U.S.
dollar and the functional
−Removed: currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”).
+Added: currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”).
For the subsidiaries whose functional
10 unchanged sentences
manufacturing segment
+Added: OF CONCENTRATION RISKS
+Added: March 31, 2022
+Added: March 31, 2021
high concentration as at March 31, 2022 was mainly due to business development of a large distributor of garments.
2 unchanged sentences
services segment
+Added: March 31, 2022
+Added: March 31, 2021
management and subleasing
−Removed: accounts receivable of Property management and subleasing segment as at March 31, 2021 was from one customer only.
+Added: is no account receivable for Property management and subleasing segment as for March 31, 2022.
prevention supplies segment
−Removed: accounts receivables in this segment.
−Removed: the year ended March 31, 2021, two customers, one from garment segment and the other from Epidemic prevention supplies segment, provided
−Removed: more than 10% of total consolidated revenue of the Company, represented 57.4% of total revenue of the Company.
+Added: accounts receivable of Epidemic prevention supplies segment as at March 31, 2022 was from one customer only.
+Added: the year ended March 31, 2022, one from garment segment provided more than 10 % of total consolidated revenue of the Company, represented
+Added: 19.3 % of total revenue of the Company.
high concentration in year ended March 31, 2022 was mainly due to concentration of distributors in garment manufacturing business and
4 unchanged sentences
years ended March 31, 2022 and 2021.
+Added: OF PURCHASES FROM SUPPLIERS
Garment manufacturing segment
4 unchanged sentences
to the Company.
−Removed: Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
+Added: Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments.
2 unchanged sentences
Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty
−Removed: to global economic prospects and this has impacted the Company’s operations and its financial performance of the financial year
+Added: to global economic prospects and this has impacted the Company’s operations and its financial performance of the financial year
and subsequent to the financial year end.
4 unchanged sentences
repayment obligations with receivable collections.
+Added: SUBSEQUENT EVENTS
is no other subsequent events have occurred that would require recognition or disclosure in the financial statements.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.