Item 1. Financial Statements
Item
1. Financial Statements and Supplementary Data
ADDENTAX
GROUP CORP.
FINANCIAL
STATEMENTS
For
the nine months ended December 31, 2021 and 2020
TABLE
OF CONTENTS
Condensed Consolidated Balance sheets as of December 31, 2021 and March 31, 2021 (unaudited)
F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the Nine months ended December 31, 2021 and 2020 (unaudited)
F-3
Condensed Consolidated Statements of Changes in Equity for the nine months ended December 31, 2021 and 2020 (unaudited)
F-4
Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2021 and 2020 (unaudited)
F-5
Notes to Condensed Consolidated Financial Statements for the nine months ended December 31, 2021 and 2020 (unaudited)
F-6
– F-14
F- 1
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
(UNAUDITED)
December
31, 2021
March
31, 2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 506,342
$ 1,845,077
Accounts receivables, net
1,718,991
4,757,518
Inventories
298,196
270,434
Prepayments and other receivables
610,621
684,161
Advances to suppliers
1,522,370
355,454
Amount due from related
party
171,364
84,838
Total current assets
4,827,884
7,997,482
NON-CURRENT ASSETS
Plant and equipment, net
869,603
793,977
Long-term prepayments
9,348
-
Operating lease right
of use asset
7,307,883
9,632,625
Total non-current assets
8,186,834
10,426,602
TOTAL
ASSETS
$ 13,014,718
$ 18,424,084
LIABILITIES
AND EQUITY
CURRENT LIABILITIES
Short-term loan
$ 157,354
$ 152,607
Accounts payable
1,221,731
3,121,373
Amount due to related parties
3,536,615
4,913,964
Advances from customers
34,683
3,029
Accrued expenses and other payables
778,260
681,984
Operating lease liability
current portion
3,701,925
3,555,458
Total current liabilities
9,430,568
12,428,415
NON-CURRENT LIABILITIES
Operating lease liability
3,605,958
6,077,167
TOTAL
LIABILITIES
$ 13,036,526
$ 18,505,582
EQUITY
(deficit)
Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004
shares issued and outstanding at December 31, 2021 and March 31, 2021)
$ 26,693
$ 26,693
Additional paid-in capital
6,815,333
6,815,333
Accumulated Deficit
( 6,711,641 )
( 6,834,228 )
Statutory reserve
13,821
13,821
Accumulated other comprehensive
loss
( 166,014 )
( 103,117 )
Total deficit
( 21,808 )
( 81,498 )
TOTAL
LIABILITIES AND EQUITY
$ 13,014,718
$ 18,424,084
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 2
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In
U.S. Dollars, except share data or otherwise stated)
Three
months ended
December 31,
Nine
months ended
December 31,
2021
2020
2021
2020
REVENUES
$ 2,791,470
$ 3,411,552
$ 9,835,733
$ 21,014,064
COST OF REVENUES
( 2,323,716 )
( 2,950,124 )
( 8,314,149 )
( 22,776,087 )
GROSS PROFIT (LOSS)
467,754
461,428
1,521,584
( 1,762,023 )
OPERATING EXPENSES
Selling and marketing
( 43,118 )
( 217,942 )
( 135,310 )
( 376,975 )
General
and administrative
( 452,312 )
( 532,012 )
( 1,375,513 )
( 1,454,017 )
Total
operating expenses
( 495,430 )
( 749,954 )
( 1,510,823 )
( 1,830,992 )
(LOSS)
INCOME FROM OPERATIONS
( 27,676 )
( 288,526 )
10,761
( 3,593,015 )
Interest income
72
102
2,135
102
Interest expenses
( 2,526 )
( 646 )
( 5,375 )
( 6,586 )
Other income (expense),
net
43,958
1,273
132,959
62,489
INCOME (LOSS) BEFORE INCOME
TAX EXPENSE
13,828
( 287,797 )
140,480
( 3,537,010 )
INCOME TAX EXPENSE
( 2,209 )
( 15,784 )
( 17,893 )
( 23,196 )
NET INCOME (LOSS)
11,619
( 303,581 )
122,587
( 3,560,206 )
Foreign
currency translation loss
( 28,755 )
( 85,728 )
( 62,897 )
( 173,879 )
TOTAL
COMPREHENSIVE INCOME (LOSS)
$ ( 17,136 )
$ ( 389,309 )
$ 59,690
$ ( 3,734,085 )
EARNINGS (LOSS) PER SHARE
Basic
and diluted
0.00
( 0.01 )
0.00
( 0.14 )
Weighted average number
of shares outstanding – Basic and diluted
26,556,566
25,712,713
26,556,566
25,712,713
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 3
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
Shares
Amount
paid-in
capital
Unrestricted
Statutory
reserve
comprehensive
loss
Total
Equity
Common
Stock
Additional
Retained
earnings
(accumulated deficit)
Accumulated
other
Shares
Amount
paid-in
capital
Unrestricted
Statutory
reserve
comprehensive
loss
Total
Equity
BALANCE AT OCTOBER 31, 2020
25,346,004
$ 26,093
$ 3,795,303
$ ( 6,489,747 )
$ 23,514
$ ( 31,663 )
$ ( 2,676,500 )
Paid in capital
Paid
in capital , shares
Movement of Statutory reserve
-
-
20,630
( 10,779 )
( 9,851 )
-
-
Foreign currency translation
-
-
-
-
-
( 85,728 )
( 85,728 )
Net income for the period
-
-
-
( 303,581 )
-
-
( 303,581 )
BALANCE AT DECEMBER 31, 2020
26,093,004
$ 26,093
$ 3,815,933
$ ( 6,804,107 )
$ 13,663
$ ( 117,391 )
$ ( 3,065,809 )
BALANCE AT OCTOBER 31, 2021
26,693,004
$ 26,093
$ 6,815,333
$ ( 6,723,260 )
$ 13,821
$ ( 137,259 )
$ ( 4,672 )
Foreign currency translation
( 28,755 )
( 28,755 )
Net income for the period
-
-
-
11,619
-
-
11,619
BALANCE AT DECEMBER 31, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,711,641 )
$ 13,821
$ ( 166,014 )
$ ( 21,808 )
BALANCE AT MARCH 31, 2020
25,346,004
$ 25,346
$ 61,050
( 3,233,122 )
23,514
56,488
( 3,066,724 )
Paid in capital
747,000
747
3,734,253
-
-
-
3,735,000
Movement of Statutory reserve
-
-
20,630
( 10,779 )
( 9,851 )
-
-
Foreign currency translation
-
-
-
-
-
( 173,879 )
( 173,879 )
Net income for the period
-
-
-
( 3,560,206 )
-
-
( 3,560,206 )
BALANCE AT DECEMBER 31, 2020
26,093,004
26,093
3,815,933
( 6,804,107 )
13,663
( 117,391 )
( 3,065,809 )
BALANCE AT MARCH 31, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,834,228 )
$ 13,821
$ ( 103,117 )
$ ( 81,498 )
Foreign currency translation
-
-
-
-
-
( 62,897 )
( 62,897 )
Net income for the period
-
-
-
122,587
-
-
122,587
BALANCE AT DECEMBER 31, 2021
26,693,004
$ 26,693
$ 6,815,333
$ ( 6,711,641 )
$ 13,821
$ ( 166,014 )
$ ( 21,808 )
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 4
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
2021
2020
Nine
Months Ended December 31
2021
2020
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net income (loss)
$ 122,587
$ ( 3,560,206 )
Adjustments to reconcile net income (loss)
to net cash used in operating activities:
Depreciation
115,561
83,210
Loss on disposal of plant
and equipment
-
1,472
Changes in operating assets and liabilities
Accounts receivable
3,038,527
1,367,371
Inventories
( 27,762 )
174,487
Advances to suppliers
( 1,166,916 )
( 320,771 )
Other receivables
73,540
( 65,150 )
Accounts payables
( 1,899,642 )
( 1,688,272 )
Accrued expenses and other
payables
96,276
173,582
Advances
from customers
31,654
52,161
Net cash provided by (used in) operating activities
$ 383,825
$ ( 3,782,116 )
CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchase of plant and equipment and other assets
( 176,268 )
( 392,108 )
Proceeds from sale of property and equipment
-
2,243
Cash decreased in disposal
of subsidiaries
-
( 704,479 )
Net cash used in investing activities
$ ( 176,268 )
$ ( 1,094,344 )
CASH FLOWS FROM FINANCING
ACTIVITIES:
Proceeds from issuance of common stocks
-
3,735,000
Proceeds from related party borrowings
3,797,473
7,697,827
Repayment of related party borrowings
( 5,341,046 )
( 6,605,044 )
Proceeds from bank borrowings
-
86,886
Repayment of bank borrowings
-
( 196,456 )
Net cash (used in) provided by financing activities
$ ( 1,543,573 )
$ 4,718,213
NET (DECREASE) INCREASE
IN CASH AND CASH EQUIVALENTS
( 1,336,016 )
( 158,247 )
Effect of exchange rate changes on cash and
cash equivalents
( 2,719 )
( 16,706 )
Cash and cash equivalents,
beginning of the period
1,845,077
531,681
CASH
AND CASH EQUIVALENTS, END OF THE PERIOD
$ 506,342
$ 356,728
Supplemental disclosure
of cash flow information:
Cash paid during the year for interest
$ -
$ 4,523
Cash paid during the year for income tax
$ 17,893
$ 23,196
Supplemental disclosure
of non-cash investing and financing activities:
Right-of-use assets obtained in exchange for
operating lease obligations
$ 342,457
$ 10,404,962
Net assets of subsidiaries
disposed of recorded as Other Receivables
$ -
$ 118,454
See
accompany notes to the unaudited condensed consolidated financial statements.
F- 5
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
ORGANIZATION
AND BUSINESS ACQUISITIONS
ATXG
and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic
prevention supplies manufacturing and distribution both in China and overseas markets.
2.
BASIS
OF PRESENTATION
In
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions
and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessary
be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial
statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended March 31, 2021 filed with the Securities and Exchange Commission
(“SEC”) on June 29, 2021 (“2020 Form 10-K.”).
GOING
CONCERN UNCERTAINTY
The
accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company is a going concern. The
going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
F- 6
The
Company incurred net income of $ 11,619 and net loss of $ 303,581 for the three months ended December 31, 2021 and 2020, respectively,
and net income of $ 122,587 and net loss of $ 3,560,206 for the nine months ended December 31, 2021 and 2020, respectively. As of December
31, 2021 and March 31, 2021, the Company had net current liability of $ 4,602,684 and $ 4,430,933 , respectively, and a deficit on total
equity of $ 21,808 and $ 81,498 , respectively. These conditions raise substantial doubt about the Company’s ability to continue as
a going concern.
The
ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining
the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due.
These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The
Company expects to finance operations primarily through cash flow from revenue and capital contributions from the CEO. During the year,
the CEO has provided financial support for the operations of the Company. In the event that the Company requires additional funding to
finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the
CEO has indicated the intent and ability to provide additional equity financing.
3.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates
using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
There
is no change on the accounting policies for the three months ended December 31, 2021.
Recently
issued accounting pronouncements
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption
of this ASU will have on its consolidated financial statements.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
F- 7
4.
RELATED
PARTY TRANSACTIONS
SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY
Name
of Related Parties
Relationship
with the Company
Zhida
Hong
President,
CEO, and a director of the Company
Zhongpeng
Chen
A
legal representative of HPF, became not a related party when HPF was disposed of in November, 2020
Bihua
Yang
A
legal representative of XKJ
Zhiyong
Zhou
General
Manager of XKJ
Dewu
Huang
A
legal representative of YBY
Jinlong
Huang
A
spouse of legal representative of HSW
The
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
The
Company had the following related party balances as of December 31, 2021 and March 31, 2021:
SCHEDULE OF RELATED PARTY TRANSACTION
Amount due
from related party
December
31, 2021
March
31, 2021
Hongye Financial
Consulting (Shenzhen) Co., Ltd.
$ 154,210
$ 84,838
Zhiyong Zhou (1)
17,154
-
$ 171,364
$ 84,838
Related
party borrowings
December
31, 2021
March
31, 2021
Zhida Hong (2)
$ 3,208,463
$ 3,727,371
Bihua Yang (3)
-
370,523
Dewu Huang (4)
177,755
712,064
Jinlong Huang
150,397
104,006
$ 3,536,615
$ 4,913,964
(1)
Being
cash advance to Zhiyong Zhou to pay for daily operating expenditures of XKJ.
(2)
The
decrease was due to net repayment of debt due to Zhida Hong. During the three and nine months ended December 31, 2021, the Company
received financial support of $ 0.03 million and 0.27 million from Zhida Hong and repaid $ 0.3 million and $ 0.9 million of debts due
to him.
(3)
Being
financial support from Bihua Yang for XKJ’s daily operation.
(4)
The
decrease was due to net repayment of debt due to Dewu Huang. During the nine months ended December 31, 2021, the company received
interest free advanced loan as financial support of approximately $ 1.5 million from Dewu Huang and repaid approximately $ 2.0 million
of debts due to him. The related party debt was additional financial support provided by Dewu Huang for YBY’s daily operation.
The
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
5.
INVENTORIES
Inventories
consist of the following as of December 31, 2021 and March 31, 2021:
SCHEDULE OF INVENTORIES
December
31, 2021
March
31, 2021
Raw materials
$ 242,644
$ 234,870
Work in progress
3,916
-
Finished goods
51,636
35,564
Total inventories
$ 298,196
$ 270,434
There
is no inventory write-off for the three and nine months ended December 31, 2021 and 2020.
F- 8
6.
ADVANCES
TO SUPPLIERS
The
Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite
the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts
advanced to suppliers are fully refundable on demand.
The
Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of
its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
recognize bad debt expense in the period they are considered unlikely to be collected.
7.
PREPAYMENTS
AND OTHER RECEIVABLES
Prepayments
and other receivables consist of the following as of December 31, 2021 and March 31, 2021:
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES
December
31, 2021
March
31, 2021
Prepayment
34,248
-
Deposit
79,447
155,830
Receivable of consideration on disposal
of subsidiaries
269,057
258,929
Other receivables
227,869
269,402
Total
Prepayment
$ 610,621
$ 684,161
8.
PROPERTY,
PLANT AND EQUIPMENT
Property,
plant and equipment consists of the following as of December 31, 2021 and March 31, 2021:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
December
31, 2021
March
31, 2021
Production plant
$ 73,871
$ 71,642
Motor vehicles
1,189,673
1,020,893
Office equipment
28,129
14,073
1,291,673
1,106,608
Less: accumulated depreciation
( 422,070 )
( 312,631 )
Plant and equipment,
net
$ 869,603
$ 793,977
F- 9
Depreciation
expense for the three and nine months ended December 31, 2021 and 2020 was $ 44,164 and $ 32,051 , $ 115,561 and $ 83,210 , respectively.
9.
SHORT-TERM
BANK LOAN
In
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations. The loans are guaranteed at no cost by the legal representative
of HSW. As of December 31, 2021, the Company has borrowed $ 157,354 (RMB 1,000,000 ) (March 31, 2021: $ 152,607 ) under this line of credit
with various annual interest rates from 4.84 % to 4.9 % . The outstanding loan balance was due on September 30, 2021. The Company was not
able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and
interest payable. In January 2022, Ding Yinping, underwriter of the loan, partly repaid $ 6,596 (RMB 41,921 ) on behalf of the Company.
10.
INCOME
TAXES
(a)
Enterprise
Income Tax (“EIT”)
The
Company operates in the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive rate of 16.5 % . No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2021 and 2020.
YX
were incorporated in the PRC and is subject to the EIT tax rate of 25 % . No provision for income taxes in the PRC has been made as YX
had no taxable income for the three and nine months ended December 31, 2021 and 2020.
The
Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from
5 % to 15 % in 2021 and 2020. The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 2023 .
The
Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three and nine
months ended December 31, 2021 and 2020.
F- 10
The
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Three months ended
Nine months ended
December
31,
December
31,
2021
2020
2021
2020
PRC statutory tax rate
25 %
25 %
25 %
25 %
Computed expected benefits (expense)
3,457
( 71,949 )
35,120
( 884,253 )
Temporary differences
( 30,951 )
29,440
( 87,797 )
629,954
Permanent difference
1,444
6,640
1,691
131,595
Changes in valuation
allowance
28,259
51,654
68,879
145,900
Income tax expense
$ 2,209
$ ( 15,784 )
17,893
23,196
(b)
Value
Added Tax (“VAT”)
In
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 % , which is levied on the invoiced
value of sales and is payable by the purchaser. The subsidiaries HSW, DT and YS enjoyed preferential VAT rate of 13 % . The Companies are
required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset
the VAT due on sales.
For
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of HPF enjoyed the preferential
VAT rate of 3 % in 2021 and 2020. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
service income.
11.
CONSOLIDATED
SEGMENT DATA
Segment
information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating
information in the following four segments:
(a)
Garment
manufacturing . Including manufacturing and distribution of garments;
(b)
Logistics
services . Providing logistic services; and
(c)
Epidemic
prevention supplies . Including manufacturing, distribution and trading of epidemic prevention supplies.
(d)
Property
management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers
in garment market.
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
Selected
information for period ended December 31, 2021 in the segment structure is presented in the following tables:
SCHEDULE OF SEGMENT REPORTING
F- 11
Garment
Logistics
Services
Property
management and leasing
Epidemic
prevention supplies
Corporate
and other
Totals
Revenue from external customers
2,488,173
4,144,604
3,202,956
-
-
9,835,733
Intersegment revenue
-
-
-
-
-
-
Interest income
1,925
63
140
-
6
2,135
Interest expense
4,181
506
456
-
232
5,375
Depreciation and amortization
1,981
90,655
18,443
4,482
-
115,561
Operating income (loss)
96,275
210,878
47,935
-
( 344,327 )
10,761
Segment assets
1,833,807
2,433,062
7,770,529
87,597
947,253
13,072,248
Expenditures for segment assets
-
148,604
27,664
-
-
176,268
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
SCHEDULE OF GEOGRAPHICAL INFORMATION
Geographic
Information
Three
months ended
December 31,
Nine
months ended
December 31,
2021
2020
2021
2020
Revenues
United States
-
4,787
-
11,868,854
China
2,791,470
3,406,766
9,835,733
9,145,210
Total
2,791,470
3,411,552
9,835,733
21,014,064
December
31, 2021
March
31, 2020
Long-Lived Assets
China
8,186,834
10,426,602
F- 12
12.
LEASE
RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2021, with discounted rate
of 4.75 % . A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease
cost are classified within operating activities in the statement of cash flows.
The
Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory
for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business
for 3 years with an option to extend the lease.
The
Following table summarizes the components of lease expense:
SCHEDULE OF LEASE COST
2021
2020
2021
2020
Three
months ended
December 31,
Nine
months ended
December 31,
2021
2020
2021
2020
Operating lease cost
968,170
444,162
2,878,730
668,883
Short-term lease
cost
20,955
-
62,799
-
Lease
Cost
$ 989,125
$ 444,162
2,941,529
668,883
The
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
2021
2020
2021
2020
Three
months ended
December 31,
Nine
months ended
December 31,
2021
2020
2021
2020
Cash paid for amounts included in the measurement
of lease liabilities
Operating cash flow from operating
leases
$ 989,170
$ 444,162
2,941,529
668,883
Right-of-use assets obtained in exchange for
new operating leases liabilities
( 3,390 )
10,378,042
3,42,457
10,404,962
Weighted average remaining lease term - Operating
leases (years)
2.0
3.1
2.0
3.1
Weighted average discount rate - Operating
leases
4.75 %
4.35 %
4.75 %
4.35 %
The
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF OPERATING LEASE LIABILITY
Years
ending December 31
Lease
cost
2022
$ 3,877,767
2023
3,857,516
2024
103,853
Total lease payments
7,839,136
Less:
Interest
( 531,253 )
Total
$ 7,307,883
13.
RISKS AND UNCERTAINTIES
(a)
Economic
and Political Risks
The
Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
The
Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment
and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
remittances abroad, and rates and methods of taxation.
(b)
Foreign
Currency Translation
The
Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional
currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.355 and 6.553
as of December 31, 2021 and March 31, 2021, respectively. Revenue and expenses are translated at the average yearly exchange rates, which
was 6.442 and 6.779 for the nine months ended December 31, 2021 and 2020, respectively. Equity is translated at historical exchange rates.
Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
other comprehensive loss, a component of equity.
(c)
Concentration
Risks
The
followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December
31, 2021 and March 31, 2021.
SCHEDULE OF CONCENTRATION RISKS
F- 13
Garment
manufacturing segment
December
31, 2021
March
31, 2021
Customer A
87.0 %
98.4 %
Customer B
13.0 %
1.6 %
The
high concentration as of December 31, 2021 was mainly due to business development of a large distributor of garments.
Logistics
services segment
December
31, 2021
March
31, 2021
Customer
A
12.2
%
16.6
%
Customer
B
11.0
%
Nil
%
Customer
C
10.0
%
30.2
%
Customer
D
7.3
%
Nil
%
Customer
E
6.5
%
12.7
%
Property
management and subleasing
No
accounts receivables in this segment.
Epidemic
prevention supplies segment
No
accounts receivables in this segment.
For
the three months ended December 31, 2021, there was no single customer provided more than 10 % of total revenue of the Company. For nine
months ended December 31, 2021, one customer from garment segment provided more than 10 % of total revenue of the Company, represented
24.8 % for the nine months. For the three months ended December 31, 2020, there was no customer provided more than 10 % of total revenue
of the Company. For nine months ended December 31, 2020, one customer from garment segment and one customer from epidemic prevention
supplies segment provided more than 10 % of total revenue of the Company.
The
high concentration in nine months ended December 31, 2021 was mainly due to concentration of distributors in garment segment. Management
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
The
following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine months
ended December 31, 2021 and 2020.
SCHEDULE OF PURCHASES FROM SUPPLIERS
Three months ended
Nine months ended
December
31,
December
31,
2021
2020
2021
2020
Garment manufacturing segment
100.0 %
100.0 %
99.8 %
97.7 %
Logistics services segment
100.0 %
79.1 %
92.2 %
99.7 %
Property management and subleasing
100.0 %
100.0 %
100.0 %
100.0 %
Epidemic prevention supplies
Nil
%
100.0 %
Nil %
100 %
(d)
Interest
Rate Risk
The
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments. As of December 31, 2021, the total outstanding borrowings
amounted to $ 157,354 (RMB 1,000,000 ) with various interest rate from 4.84 % to 6.96 % p.a. (Note 10)
(e)
COVID-19
The
Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty
to global economic prospects and this has impacted the Company’s operations and its financial performance in the last three quarters
of the financial year and subsequent to the financial year end.
As
the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full financial
impact of the COVID-19 outbreak. The Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously
managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with major creditors to align
repayment obligations with receivable collections.
F- 14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.