2 unchanged sentences
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 199 )
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID Number 688 )
Balance Sheets at December 31, 2025 and 2024
5 unchanged sentences
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
−Removed: To the Stockholders and Board of Directors of
+Added: To the Stockholders and Board of Directors
Atomera Incorporated
Opinion on the Financial Statements
−Removed: We have audited the accompanying balance sheets
−Removed: of Atomera Incorporated (the “Company”) as of December 31, 2024 and 2023, the related statements of operations, comprehensive
−Removed: loss, stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2024, and the related notes
−Removed: (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all
−Removed: material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash
−Removed: flows for each of the two years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in
−Removed: the United States of America.
+Added: We have audited the accompanying balance sheet
+Added: of Atomera Incorporated (the “Company”) as of December 31, 2025, the related statements of operations, comprehensive loss ,
+Added: stockholders’ equity and cash flows for the year ended December 31, 2025, and the related notes (collectively referred to as the
+Added: “financial statements”).
+Added: In our opinion, based on our audit, the financial statements present fairly, in all material respects,
+Added: the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the year ended
+Added: December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
1 unchanged sentence
of the Company's management.
−Removed: Our responsibility is to express an opinion on the Company's financial statements based on our audits.
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audit.
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
2 unchanged sentences
regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the
+Added: We conducted our audit in accordance with the
standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud.
1 unchanged sentence
to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits we are required to obtain an understanding
+Added: As part of our audit we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
1 unchanged sentence
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to
−Removed: assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: Our audit included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
+Added: We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
4 unchanged sentences
We determined that there are no critical audit matters.
+Added: /s/ CBIZ CPAs P.C.
+Added: CBIZ CPAs P.C.
+Added: We have served as the Company’s auditor
+Added: since 2015 (such date takes into account the acquisition of the attest business of Marcum llp
+Added: by CBIZ CPAs P.C.
+Added: effective November 1, 2024).
+Added: February 24, 2026
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: To the Stockholders and Board of Directors of
+Added: Atomera Incorporated
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying balance sheet
+Added: of Atomera Incorporated (the “Company”) as of December 31, 2024 , the related statements of operations, comprehensive loss,
+Added: stockholders’ equity and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the
+Added: “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended December 31,
+Added: 2024, in conformity with accounting principles generally accepted in the United States of America.
+Added: Basis for Opinion
+Added: These financial statements are the responsibility
+Added: of the Company's management.
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audits.
+Added: are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
+Added: required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and
+Added: regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audit in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
+Added: statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged
+Added: to perform, an audit of its internal control over financial reporting.
+Added: As part of our audit we are required to obtain an understanding
+Added: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
+Added: control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
+Added: We believe that our audit provides a reasonable basis for our opinion.
/s/ Marcum llp
−Removed: We have served as the Company’s auditor since 2015.
+Added: We have served as the Company’s auditor from 2015 through 2025.
March 4, 2025
6 unchanged sentences
Accounts receivable
−Removed: Unbilled contracts receivable
Interest receivable
23 unchanged sentences
Common stock, $ 0.001 par value, authorized 47,500 shares;
−Removed: 30,540 shares issued and outstanding at December 31, 2024 and 26,107 issued and outstanding as of December 31, 2023
+Added: 32,354 shares issued and outstanding at December 31, 2025 and 30,540 shares issued and outstanding at December 31, 2024
Additional paid-in capital
3 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: The accompanying notes are an integral part of these
−Removed: financial statements.
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
Atomera Incorporated
12 unchanged sentences
Accretion income
−Removed: Other income (expense), net
+Added: Other income, net
Interest expense
−Removed: Total other income (expense), net
+Added: Total other income, net
Net loss per common share, basic
2 unchanged sentences
Weighted average number of common shares outstanding, diluted
−Removed: The accompanying notes are an integral part of these
−Removed: financial statements.
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
Atomera Incorporated
1 unchanged sentence
(in thousands)
−Removed: Unrealized gain on available-for-sale securities
−Removed: The accompanying notes are an integral part of these
−Removed: financial statements.
+Added: Unrealized gain (loss) on available-for-sale securities
+Added: Net comprehensive loss
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
Atomera Incorporated
6 unchanged sentences
Stock-based compensation
−Removed: Stock option exercise
−Removed: Forfeiture of restricted stock
−Removed: At-the-market sale of stock, net
−Removed: of commissions and expenses
+Added: Stock option exercises
+Added: Forfeiture of restricted stock issuance
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Unrealized gain on available-for-sale securities
Balance December 31, 2024
2 unchanged sentences
Stock option exercises
−Removed: Forfeiture of restricted stock
−Removed: At-the-market sale of stock, net
−Removed: of commissions and expenses
−Removed: Unrealized gain on available-for-sale
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Unrealized gain on available-for-sale securities
Balance December 31, 2025
$ ( 241,694 )
−Removed: The accompanying notes are an integral part of these
−Removed: financial statements.
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
Atomera Incorporated
9 unchanged sentences
Accretion of discounts on available-for-sales securities
−Removed: Gain on sale of assets
Changes in operating assets and liabilities:
11 unchanged sentences
Acquisition of property and equipment
−Removed: Proceeds from sale of property and equipment
Purchase of available-for-sale securities
Maturity of available-for-sale securities
−Removed: Net cash provided by (used in) investing activities
+Added: Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
10 unchanged sentences
Cash paid for taxes
−Removed: The accompanying notes are an integral part of these
−Removed: financial statements.
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
Atomera Incorporated
6 unchanged sentences
12, 2016, the Company changed its name to Atomera Incorporated.
−Removed: Atomera is an early-stage company,
−Removed: having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology research
−Removed: and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
+Added: Atomera is an early-stage
+Added: company, having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology
+Added: research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
LIQUIDITY AND MANAGEMENT PLANS
−Removed: At December 31, 2024, the Company
−Removed: had cash, cash equivalents and short-term investments of approximately $ 26.8 million and working capital of approximately $ 23.5 million .
−Removed: The Company has generated only limited revenues since inception and has incurred recurring operating losses.
−Removed: Accordingly, it is subject
−Removed: to all the risks inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive
+Added: At December 31, 2025, the
+Added: Company had cash and cash equivalents of approximately $ 19.2 million and working capital of approximately $ 17.6 million.
+Added: The Company has
+Added: generated only limited revenues since inception and has incurred recurring operating losses.
+Added: Accordingly, it is subject to all the risks
+Added: inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive cashflow.
On May 31, 2022, Atomera entered
into an Equity Distribution Agreement with Oppenheimer & Co.
−Removed: and Craig-Hallum Capital Group LLC, as agents, under which the Company
−Removed: may offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
−Removed: offerings to or through the agent as its sales agent, having aggregate offering proceeds of up to $50.0 million (the “ATM Facility”).
−Removed: During the year ended December 31, 2024, the Company sold approximately 4.1 million shares pursuant to the ATM at an average price per
−Removed: share of approximately $ 5.38 , resulting in approximately $ 21.3 million of net proceeds to the Company after deducting commissions and
+Added: and Craig-Hallum Capital Group LLC (“Craig-Hallum”),
+Added: as agents, under which the Company offered and sold, from time to time at its sole discretion, shares of its $0.001 par value common stock
+Added: (“common stock”) in an at the market offering to or through the agents, having aggregate offering proceeds of up to $50.0
+Added: million (the “2022 ATM”).
+Added: The 2022 ATM Facility expired on March 18, 2025.
+Added: On May 27, 2025, Atomera entered
+Added: into an Equity Distribution Agreement with Craig-Hallum as agent, under which the Company may offer and sell, from time to time at its
+Added: sole discretion, shares of its common stock in an at-the-market offering to or through the agent, having aggregate offering proceeds of
+Added: up to $50.0 million (the “2025 ATM”).
+Added: During the year ended December
+Added: 31, 2025, the Company sold approximately 1.6 million shares of common stock pursuant to the 2022 ATM and the 2025 ATM at an average price
+Added: per share of approximately $ 5.15 , resulting in approximately $ 7.6 million of net proceeds to the Company after deducting commissions and
other offering expenses.
−Removed: Based on the funds it has available
−Removed: as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business plans and
−Removed: obligations over, at least, 12 months from the date that these financial statements have been issued.
−Removed: The Company’s future capital
−Removed: requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
+Added: Based on the funds it
+Added: has available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business
+Added: plans and obligations over, at least, 12 months from the date that these financial statements have been issued.
+Added: The Company’s future
+Added: capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
commercialize its technology, competing technological and market developments, and the need to enter into collaborations with other companies
4 unchanged sentences
Basis of Presentation
−Removed: The financial statements are presented
−Removed: in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect the financial
−Removed: position, results of operations and cash flows for all periods presented.
+Added: The financial statements are
+Added: presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect
+Added: the financial position, results of operations and cash flows for all periods presented.
The Company operates as one business segment.
10 unchanged sentences
fair value which is not equivalent to cost will be classified and disclosed in one of the following three categories:
−Removed: Level 1 — Quoted prices (unadjusted) in active markets for
−Removed: identical assets and liabilities.
+Added: Level 1 — Quoted prices (unadjusted) in active markets
+Added: for identical assets and liabilities.
Level 2 — Inputs other than Level
−Removed: that are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted quoted
−Removed: prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially
−Removed: the full term of the assets or liabilities.
−Removed: Level 3 — Unobservable inputs that are supported by little
−Removed: or no market activity and that are significant to the fair value of the assets or liabilities.
+Added: 1 that are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted
+Added: quoted prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data
+Added: for substantially the full term of the assets or liabilities.
+Added: Level 3 — Unobservable inputs that are supported by
+Added: little or no market activity and that are significant to the fair value of the assets or liabilities.
Cash, Cash Equivalents, and Short-Term Investments
11 unchanged sentences
The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements.
−Removed: These debt securities are classified as current assets in the condensed balance sheets and recorded at fair value, with unrealized gains
−Removed: or losses included in accumulated other comprehensive income (loss).
+Added: These debt securities are classified as current assets in the balance sheets and recorded at fair value, with unrealized gains or losses
+Added: included in accumulated other comprehensive income (loss).
Gains and losses are recognized
when realized.
−Removed: Gains and losses are determined using the specific identification method and are reported in other income, net in the condensed
−Removed: statements of operations when incurred.
−Removed: Unrealized gains and losses are included in other comprehensive income (loss) on the condensed
−Removed: balance sheets.
+Added: Gains and losses are determined using the specific identification method and are reported in other income, net in the statements
+Added: of operations when incurred.
+Added: Unrealized gains and losses are included in other comprehensive income (loss) on the balance sheets.
Concentration of Credit Risk and Major Customers
−Removed: Financial instruments, which potentially
−Removed: subject the Company to concentrations of credit risk, consist principally of cash, cash equivalents, short-term investments and accounts
−Removed: One customer represented 63 % of revenue and another customer represented 37 % of the Company’s revenue during the year
−Removed: ended December 31, 2024.
−Removed: During the year ended December 31, 2023, 100 % of our revenue was from one customer.
+Added: Financial instruments, which
+Added: potentially subject the Company to concentrations of credit risk, consist principally of cash, cash equivalents, short-term investments
+Added: and accounts receivable.
+Added: One customer represented 77 % of revenue and another customer represented 23 % of the Company’s revenue during
+Added: the year ended December 31, 2025.
+Added: One customer represented 63 % of revenue and another customer represented 37 % of the Company’s
+Added: revenue during the year ended December 31, 2024.
At times, the amounts on deposit
4 unchanged sentences
balances were in excess of insured limits maintained at the financial institution.
−Removed: Accounts Receivable and Unbilled Contracts Receivable
−Removed: The Company grants credit to its
−Removed: business customers.
+Added: Accounts Receivable and Unbilled Contracts
+Added: The Company grants credit
+Added: to its business customers.
Collateral is generally not required for trade receivables.
−Removed: The Company maintains allowances for potential credit
−Removed: losses when necessary.
−Removed: Trade accounts receivable and unbilled contracts receivable are recorded net of allowances for cash discounts for
−Removed: prompt payment, doubtful accounts, and sales returns.
−Removed: The Company’s policy is
−Removed: to reserve for uncollectible accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable
+Added: The Company maintains allowances for potential
+Added: credit losses when necessary.
+Added: Trade accounts receivable and unbilled contracts receivable are recorded net of allowances for cash discounts
+Added: for prompt payment, doubtful accounts, and sales returns.
+Added: The Company’s policy
+Added: is to reserve for uncollectible accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable
and unbilled contracts receivable accounts under Accounting Standards Update (“ASU”) No.
10 unchanged sentences
the potential for recovery is considered remote.
−Removed: At December 31, 2024 there were no allowances for doubtful accounts as the Company deems
−Removed: the balance fully collectible.
−Removed: At December 31, 2023, there was no allowance against the unbilled contracts receivable account as the Company
−Removed: deems the balance fully collectible.
+Added: The accounts receivable balance at December 31, 2025 was zero .
+Added: At December 31, 2024,
+Added: there were no allowances for doubtful accounts as the Company deemed the balance fully collectible.
Impairment of Long-lived Assets
7 unchanged sentences
amount by which the carrying amount of the asset group exceeds its fair value based on discounted cash flow analysis or appraisals.
−Removed: the years ended December 31, 2024 and 2023, the Company had noted no indicators of impairment.
+Added: December 31, 2025 and 2024, the Company had noted no indicators of impairment.
Property and Equipment
7 unchanged sentences
from integration engineering services, which it delivers either pursuant to integration license agreements or delivery of engineering
−Removed: services and from the grant of manufacturing licenses to customers to use its technology in the manufacture of semiconductor wafers and/or
−Removed: devices for the customer’s internal use.
+Added: services and from the grant of R&D licenses to customers to use its technology in the manufacture of semiconductor wafers and/or devices
+Added: for the customer’s internal use.
Revenue is recognized based on the following steps:
−Removed: (i) identification of the contract,
−Removed: or contracts, with a customer, (ii) identification of the performance obligations in the contract, (iii) determination of the transaction
−Removed: price, (iv) allocation of the transaction price to the performance obligations of the contract, and (v) recognition of revenue when, or
−Removed: as, the Company satisfies a performance obligation.
−Removed: The Company’s integration services generally consist of depositing its proprietary
−Removed: technology onto the customer’s semiconductor wafers and delivering such wafers back to the customer.
−Removed: Revenue from integration services
−Removed: is recognized as the performance obligations are satisfied, which is upon transfer of control of the wafers to the customer (generally
−Removed: upon shipment).
−Removed: Revenue from manufacturing licenses is recognized as the performance obligations are satisfied, which is generally upon
−Removed: delivery of the Company’s MST recipe to the customer but is recognized over time if the performance obligation related to the grant
−Removed: of the license includes customer acceptance.
−Removed: For recognizing integration service
−Removed: revenue from integration license agreements, the Company assesses (i) whether the license grant is distinct from or combined with the
−Removed: transfer of goods or services and (ii) whether the license is a right to access intellectual property or a right to use the intellectual
+Added: (i) identification of the contract, or contracts,
+Added: with a customer, (ii) identification of the performance obligations in the contract, (iii) determination of the transaction price, (iv)
+Added: allocation of the transaction price to the performance obligations of the contract, and (v) recognition of revenue when, or as, the Company
+Added: satisfies a performance obligation.
+Added: The Company’s integration services generally consist of depositing its proprietary technology
+Added: onto the customer’s semiconductor wafers and delivering such wafers back to the customer.
+Added: Revenue from integration services is recognized
+Added: as the performance obligations are satisfied, which is upon transfer of control of the wafers to the customer (generally upon shipment).
+Added: Revenue from manufacturing licenses is recognized as the performance obligations are satisfied, which is generally upon delivery of the
+Added: Company’s MST recipe to the customer but is recognized over time if the performance obligation related to the grant of the license
+Added: includes customer acceptance.
+Added: For recognizing integration
+Added: service revenue from integration license agreements, the Company assesses (i) whether the license grant is distinct from or combined with
+Added: the transfer of goods or services and (ii) whether the license is a right to access intellectual property or a right to use the intellectual
For licenses that are not distinct, but combined with other goods or services, the revenue is recognized at a point in time
12 unchanged sentences
licenses are granted on a monthly basis and revenue is recognized over time.
−Removed: Deferred revenues consist of unearned
−Removed: amounts that have been billed to the customer in advance of the Company’s performance obligations.
−Removed: These amounts have not yet been
−Removed: recognized as revenue.
+Added: Deferred revenues consist
+Added: of unearned amounts that have been billed to the customer in advance of the Company’s performance obligations.
+Added: These amounts have
+Added: not yet been recognized as revenue.
Revenue for these items will be recognized in accordance with the Company’s revenue policy.
33 unchanged sentences
rate, among others.
−Removed: These assumptions reflect the Company’s best estimates, but they involve inherent uncertainties based on market
−Removed: conditions generally outside the control of the Company.
+Added: The fair value for performance-based restricted stock units is fixed at the grant date using a Monte Carlo simulation.
+Added: These assumptions reflect the Company’s best estimates, but they involve inherent uncertainties based on market conditions generally
+Added: outside the control of the Company.
Forfeitures are recorded when they occur.
7 unchanged sentences
allowance is recorded on deferred tax assets unless realization is considered more likely than not.
−Removed: The Company evaluates its tax
−Removed: positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions
+Added: The Company evaluates its
+Added: tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions
are “more-likely-than-not” of being sustained by the applicable tax authority.
12 unchanged sentences
Use of Estimates
−Removed: The preparation of financial statements
−Removed: in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
−Removed: assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
−Removed: of revenue and expenses during the reporting period.
−Removed: Significant estimates are used when accounting for the fair value of stock-based
−Removed: compensation, borrowing rates used for lease accounting and valuation allowance against deferred tax assets.
−Removed: Actual results could differ
−Removed: from those estimates.
+Added: The preparation of financial
+Added: statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported
+Added: amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
+Added: reported amounts of revenue and expenses during the reporting period.
+Added: Significant estimates are used when accounting for the fair value
+Added: of stock-based compensation, borrowing rates used for lease accounting and valuation allowance against deferred tax assets.
+Added: Actual results
+Added: could differ from those estimates.
Subsequent Events
−Removed: Management has evaluated subsequent
−Removed: events and transactions occurring through the date these financial statements were issued.
+Added: Management has evaluated
+Added: subsequent events and transactions occurring through the date these financial statements were issued.
Adoption of Recent Accounting Standards
−Removed: In November 2023, the Financial
−Removed: Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Improvements to Reportable
−Removed: Segment Disclosures .
−Removed: The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced
−Removed: disclosures about significant segment expense categories included in each reported measure of a segment's profit or loss on an interim
−Removed: and annual basis.
−Removed: The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods
−Removed: within fiscal years beginning after December 15, 2024.
−Removed: Early adoption is permitted.
−Removed: The update should be applied retrospectively to all
−Removed: prior periods presented in the financial statements.
−Removed: The Company adopted this standard during the year ended December 31, 2024.
−Removed: While the standard requires
−Removed: additional disclosures related to the Company’s reportable segments in its reporting, the adoption did not have a material impact
−Removed: on the Company’s financial position, results of operations or financial statement disclosures.
−Removed: (See Note 11.)
+Added: In December 2023,
+Added: the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income
+Added: Tax Disclosures (“ASU 2023-09”).
+Added: This new guidance requires entities on an annual basis disclose specific categories in
+Added: the income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold.
+Added: applies to annual periods beginning after December 15, 2024 on a prospective basis.
+Added: The Company adopted this ASU on January 1, 2025 and
+Added: it did not have a material impact on its financial position, results of operations or financial statement disclosure.
Recent Accounting Standards
−Removed: In November 2024, the FASB issued
−Removed: ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40):
−Removed: Disaggregation of
−Removed: Income Statement Expenses , requiring public entities to disclose additional information about specific expense categories in the notes
−Removed: to the financial statements on an interim and annual basis.
+Added: In November 2024, the FASB
+Added: issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation
+Added: of Income Statement Expenses , requiring public entities to disclose additional information about specific expense categories in the
+Added: notes to the financial statements on an interim and annual basis.
ASU 2024-03 is effective for fiscal years beginning after December 15,
2026, and for interim periods beginning after December 15, 2027, with early adoption permitted.
−Removed: The Company does not believe ASU 2024-03 will
−Removed: have a material impact on its financial position, results of operations or financial statement disclosure.
+Added: The Company does not believe ASU 2024-03
+Added: will have a material impact on its financial position, results of operations or financial statement disclosure.
+Added: In May 2025, the FASB issued
+Added: ASU 2025-04 Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606):
+Added: Clarifications
+Added: to Share-Based Consideration Payable to a Customer (“ASU 2025-04”) which clarifies the guidance on the accounting
+Added: for share-based payment awards that are granted by an entity as consideration payable to its customer, with the intent to reduce diversity
+Added: in practice and improve existing guidance by revising the definition of a “performance condition” and eliminating a forfeiture
+Added: policy election for service conditions associated with share-based consideration payable to a customer.
+Added: It also clarifies the
+Added: guidance in Topic 606 on the variable consideration constraint does not apply to share-based consideration payable to a customer
+Added: “regardless of whether an award’s grant date has occurred”.
+Added: ASU 2025-04 will be effective for the annual
+Added: periods beginning after December 15, 2026 with early adoption permitted.
+Added: The Company does not believe ASU 2025-04 will have a material
+Added: impact on its financial position, results of operations or financial statement disclosure.
+Added: In September 2025, the FASB
+Added: issued ASU 2025-06 Intangibles—Goodwill and Other— Internal-Use Software (Subtopic 350-40):
+Added: Targeted Improvements to the
+Added: Accounting for Internal-Use Software (“ASU 2025-06”) .
+Added: The amendments require that an entity capitalize software
+Added: costs when both:
+Added: management has authorized and committed to funding the software project;
+Added: and it is probable that the project will be
+Added: completed and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold”).
+Added: In evaluating the probable-to-complete recognition threshold, an entity is required to consider whether there is significant uncertainty
+Added: associated with the development activities of the software.
+Added: ASU 2025-06 will be effective for the annual periods beginning after December
+Added: The Company does not expect ASU 2025-04 will have a material impact on its financial position, results of operations or financial
+Added: statement disclosure.
In December 2025, the FASB
−Removed: issued ASU 2023-09, Income Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures (“ASU 2023-08”).
−Removed: This new guidance
−Removed: requires entities on an annual basis disclose specific categories in the income tax rate reconciliation and provide additional information
−Removed: for reconciling items that meet a quantitative threshold.
−Removed: The guidance applies to annual periods beginning after December 15, 2024 on
−Removed: a prospective basis, (early adoption is permitted).
−Removed: The Company does not believe ASU 2023-09 will have a material impact on its financial
−Removed: position, results of operations or financial statement disclosure.
+Added: issued ASU 2025-11:
+Added: Interim Reporting (Topic 270):
+Added: Narrow-Scope Improvements .
+Added: The guidance was issued to improve the guidance in
+Added: Topic 270, Interim Reporting, by improving the navigability of the required interim disclosures and clarifying when that guidance is applicable.
+Added: The guidance also provides additional guidance on what disclosures should be provided in interim reporting periods.
+Added: The guidance is effective
+Added: on a prospective or retrospective basis for financial statements issued for fiscal years beginning after December 15, 2027, and interim
+Added: reporting periods within fiscal years beginning after December 15, 2028.
+Added: Early adoption of the guidance is permitted.
+Added: The Company does
+Added: not expect ASU 2025-11 will have a material impact on its financial position, results of operations or financial statement disclosure.
CASH EQUIVALENTS AND INVESTMENTS
−Removed: The Company’s
−Removed: cash, cash equivalents and short-term investments that were measured at fair value on a recurring basis as Level 1 assets, classified
−Removed: by security type as of December 31, 2024 and 2023 consisted of the following (in thousands):
+Added: Company’s cash, cash equivalents and short-term investments that were measured at fair value on a recurring basis as Level 1 assets,
+Added: classified by security type as of December 31, 2025 and 2024 consisted of the following (in thousands):
Schedule of cash equivalents and short-term investments
December 31, 2025
−Removed: Money market funds
−Removed: US agency bonds
December 31, 2024
−Removed: Money market funds
−Removed: US treasury bills
US agency bonds
5 unchanged sentences
at a point in time or over time.
−Removed: The Company usually recognizes revenue from integration service agreements and from manufacturing licenses
−Removed: at a point in time unless the agreements provide for customer acceptance in which case revenue is recognized over time.
−Removed: Revenue from integration
−Removed: license agreements and from MSTcad licenses are recognized over a period of time.
−Removed: The following table provides information about disaggregated
−Removed: revenue by primary geographical markets and timing of revenue recognition for the years ended December 31, 2024 and 2023 (in thousands):
−Removed: Schedule of disaggregated
−Removed: revenue by primary geographical markets and timing of revenue recognition
+Added: Revenue from MSTcad licenses is recognized over a period of time.
+Added: The following table provides
+Added: information about disaggregated revenue by primary geographical markets and timing of revenue recognition for the years ended December
+Added: 31, 2025 and 2024 (in thousands):
+Added: Schedule of disaggregated revenue by primary geographical markets and timing of revenue recognition
Year Ended December 31,
4 unchanged sentences
Products and services transferred over time
−Removed: Unbilled contracts receivable and deferred revenue :
+Added: Unbilled contracts receivable
Timing of revenue recognition
6 unchanged sentences
received more than one year from the reporting date.
−Removed: The Company records deferred revenue for customers that were issued invoices, but
−Removed: the Company has not yet recognized the revenue based on its revenue recognition policy.
−Removed: As of December 31, 2024, the Company has approximately
−Removed: $ 4 ,000 of deferred revenue that it expects to recognize over the next month.
+Added: The Company had no unbilled contracts receivable as of December 31, 2025.
+Added: Deferred Revenue
+Added: The Company records deferred
+Added: revenue for customers that were issued invoices, but from which the Company has not yet recognized the revenue based on its revenue recognition
+Added: As of December 31, 2025, the Company has approximately $ 7,000 in deferred revenue that is expected to be recognized in the next
BASIC AND DILUTED LOSS PER SHARE
−Removed: Basic net loss per share is calculated
−Removed: by dividing the net loss by the weighted-average number of shares outstanding for the period.
−Removed: Diluted net loss per share is computed by
−Removed: dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock outstanding
−Removed: and the dilutive common stock equivalent shares outstanding during the period.
−Removed: The Company’s potentially dilutive common stock equivalent
−Removed: shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants and (ii) vesting
−Removed: of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share when their effect
−Removed: Since the Company has had net losses for all periods presented, all potentially dilutive securities are anti-dilutive.
−Removed: basic and diluted net loss per share are equal.
+Added: Basic net loss per share is
+Added: calculated by dividing the net loss by the weighted-average number of shares outstanding for the period.
+Added: Diluted net loss per share is
+Added: computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock
+Added: outstanding and the dilutive common stock equivalent shares outstanding during the period.
+Added: The Company’s potentially dilutive common
+Added: stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants
+Added: and (ii) vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share
+Added: when their effect is dilutive.
+Added: Since the Company has had net losses for all periods presented, all potentially dilutive securities are
+Added: anti-dilutive.
+Added: Accordingly, basic and diluted net loss per share are equal.
The following potential common
4 unchanged sentences
Stock Options
−Removed: Unvested restricted stock
+Added: Unvested restricted stock units
+Added: Unvested restricted stock awards
PROPERTY AND EQUIPMENT
2 unchanged sentences
Schedule of property and equipment
−Removed: Computer equipment
Laboratory equipment
+Added: Computers equipment
Furniture and fixtures
15 unchanged sentences
basis over the lease term and interest expense.
−Removed: The Company’s lease agreement for a tool used in the development and marketing of
−Removed: the Company’s technology established a monthly lease payment of $150,000 per month.
−Removed: The lease contains a provision for an annual
−Removed: adjustment of lease payments based on tool availability and usage during the preceding 12 months and the adjusted payment is calculated
−Removed: on August 1 of each year of the lease.
−Removed: Effective August 1, 2023, the lease payments for this tool were adjusted to $137,650 per month
−Removed: for the period August 1, 2023 through July 31, 2024.
+Added: The Company’s lease
+Added: agreement for an epitaxial deposition tool used in the development and marketing of the Company’s technology established a monthly
+Added: lease payment of $150,000 per month.
+Added: The lease contains a provision for an annual adjustment of lease payments based on tool availability
+Added: and usage during the preceding 12 months and the adjusted payment is calculated on August 1 of each year of the lease.
+Added: Effective August
+Added: 1, 2023, the lease payments for this tool were adjusted to $137,650 per month for the period August 1, 2023 through July 31, 2024.
+Added: adjustment to the lease payments also resulted in a reduction in the ROU and corresponding lease liability.
+Added: Effective August 1, 2024,
+Added: the lease payments for this tool were adjusted to $124,071 per month for the period August 1, 2024 through July 31, 2025.
+Added: This adjustment
+Added: to the lease payments also resulted in a reduction in the ROU and corresponding lease liability.
+Added: Effective August 1, 2025, the lease payments
+Added: for this tool were adjusted to $133,125 per month for the period August 1, 2025 through April 30, 2026.
+Added: The final three months of the
+Added: lease were prepaid at the commencement of the lease.
This adjustment to the lease payments also resulted in a reduction in the ROU and
corresponding lease liability.
−Removed: Effective August 1, 2024, the lease payments for this tool were adjusted to $124,071 per month for the
−Removed: period August 1, 2024 through July 31, 2025.
−Removed: This adjustment to the lease payments also resulted in a reduction in the ROU and corresponding
−Removed: lease liability.
−Removed: Effective May 1, 2023, the Company
−Removed: leased an additional 404 square feet at its Tempe office location under an amendment to its current lease.
−Removed: The monthly rent payment increased
−Removed: from $1,277 per month to $2,365 per month and the increased rent under the amended lease is accounted for as a modification to the lease
−Removed: under ASC 842 at the time of commencement.
−Removed: At the effective date of the lease amendment, a right-of-use asset of approximately $ 33,000
−Removed: was recorded along with a short-term operating lease liability of approximately $ 12,000 and long-term operating lease liability of approximately
−Removed: The amended lease ends in February 2026.
In December 2025, the Company
−Removed: entered into a lease agreement for a tool in Tempe, Arizona.
−Removed: The term of this lease is for 12 months beginning on January 1, 2025 for
−Removed: $95,000 per month.
−Removed: Since the lease term is not for more than one year and there are no extension provisions in the lease, the future lease
−Removed: payments are not included in the lease obligations on the Company’s balance sheets.
−Removed: Lease expense for operating leases
−Removed: consists of the lease payments recognized on a straight-line basis over the lease term.
−Removed: Expenses for financing leases consists of the
−Removed: amortization expenses recognized on a straight-line basis over the lease term and interest expense.
−Removed: The components of lease costs were
−Removed: as follows (in thousands):
+Added: and its landlord amended the lease of the corporate headquarters in Los Gatos, California.
+Added: The amendment extends the expiration date of
+Added: the lease from January 2026 to March 2031.
+Added: An additional ROU asset and lease liability of approximately $ 856,000 were recorded during
+Added: the year ended December 31, 2025.
+Added: The lease liability is based on the present value of the minimum lease payments, discounted using an
+Added: estimated incremental borrowing rate of 8.75 %.
+Added: The lease contains escalating payments on the anniversary of the original commencement
+Added: of the lease which are included in the measurement of the lease liability.
+Added: Additional payments based on a change in the Company’s
+Added: share of the operating expenses, including property taxes and insurance are recorded as a period expense when incurred.
+Added: In December 2025, the
+Added: Company entered into a lease agreement for an epitaxial deposition tool in Tempe, Arizona, distinct from the tool previously mentioned.
+Added: The term of this lease is for 12 months beginning on January 1, 2026 for $95,000 per month.
+Added: Since the lease term is not for more than
+Added: one year and there are no extension provisions in the lease, the future lease payments are not included in the lease obligations on the
+Added: Company’s balance sheets.
+Added: Lease expense for operating
+Added: leases consists of the lease payments recognized on a straight-line basis over the lease term.
+Added: Expenses for financing leases consists
+Added: of the amortization expenses recognized on a straight-line basis over the lease term and interest expense.
+Added: The components of lease costs
+Added: were as follows (in thousands):
Schedule of lease costs
15 unchanged sentences
Operating leases
+Added: 2030 & thereafter
Total future minimum lease payments
15 unchanged sentences
and 8.74 % for the Company’s operating leases.
−Removed: The weighted average remaining lease term is 1.6 years for the financing lease and
+Added: The weighted average remaining lease term is.
+Added: .7 months for the financing lease and
4.6 years for operating leases.
COMMITMENTS AND CONTINGENCIES
−Removed: The Company may be involved, from
−Removed: time to time, in legal proceedings and claims arising in the ordinary course of its business.
+Added: The Company may be involved,
+Added: from time to time, in legal proceedings and claims arising in the ordinary course of its business.
Such matters are subject to many uncertainties
6 unchanged sentences
STOCKHOLDERS’ EQUITY
−Removed: The Company is authorized to issue
−Removed: up to 2,500 ,000 shares of preferred stock, $ 0.001 par value.
−Removed: As of December 31, 2024, and 2023, no shares have been designated and no shares
−Removed: are issued and outstanding.
−Removed: Preferred stock may rank prior to common stock with respect to dividends rights, liquidation preferences,
−Removed: or both, and may have full or limited voting rights.
+Added: The Company is authorized
+Added: to issue up to 2,500,000 shares of preferred stock, $ 0.001 par value.
+Added: As of December 31, 2025, and 2024, no shares have been designated
+Added: and no shares are issued and outstanding.
+Added: Preferred stock may rank prior to common stock with respect to dividends rights, liquidation
+Added: preferences, or both, and may have full or limited voting rights.
On May 31, 2022, Atomera entered
into an Equity Distribution Agreement with Oppenheimer & Co.
−Removed: Inc and Craig-Hallum Capital Group LLC, as agents, under which we may
−Removed: offer and sell, from time to time at our sole discretion, shares of our common stock having aggregate offering proceeds of up to $50.0
−Removed: million in an “at-the-market” or ATM offering, to or through the agents.
−Removed: During the year ended December 31, 2024, approximately
−Removed: 4.1 million shares were sold at an average price per share of approximately $ 5.38 ,
−Removed: resulting in approximately $ 21.3 million of net proceeds to us after deducting commissions and other offering expenses, which totaled approximately $ 663,000 .
−Removed: As of December 31, 2024, the Company has
−Removed: remaining gross capacity on the ATM of approximately $ 7.7 million and proceeds to the Company would be reduced by commissions and other offering costs.
+Added: and Craig-Hallum Capital Group LLC (“Craig-Hallum”),
+Added: as agents, under which the Company offered and sold, from time to time at its sole discretion, shares of its common stock in an at the
+Added: market offering to or through the agents, having aggregate offering proceeds of up to $50.0 million (the “2022 ATM”).
+Added: 2022 ATM Facility expired on March 18, 2025.
+Added: On May 27, 2025, Atomera entered
+Added: into an Equity Distribution Agreement with Craig-Hallum as agent, under which the Company may offer and sell, from time to time at its
+Added: sole discretion, shares of its common stock in an at-the-market offering to or through the agent, having aggregate offering proceeds of
+Added: up to $50.0 million (the “2025 ATM”).
+Added: During the year ended December
+Added: 31, 2025, the Company sold approximately 1.6 million shares of common stock pursuant to the 2022 ATM and the 2025 ATM at an average price
+Added: per share of approximately $ 5.15 , resulting in approximately $ 7.6 million of net proceeds to the Company after deducting commissions and
+Added: other offering expenses.
+Added: As of December 31, 2025, the Company has remaining gross capacity on the ATM of approximately $ 44.4 million and
+Added: proceeds to the Company would be reduced by commissions and other offering costs.
On April 28, 2024, the Company
2 unchanged sentences
The total proceeds from the sale amounted to approximately $ 10,000 .
−Removed: As of December 31, 2024, the Company
−Removed: has reserved approximately 3.9 million shares of common stock for issuance pursuant to outstanding stock options.
−Removed: The Company operates as a single
−Removed: operating segment.
+Added: As of December 31, 2025, the
+Added: Company has reserved approximately 6 .0 million shares of common stock for issuance pursuant to outstanding stock options and restricted
+Added: SEGMENT REPORTING
+Added: The Company operates as a
+Added: single operating segment.
The Company's chief operating decision maker (“CODM”) is its chief executive officer and chief financial
7 unchanged sentences
as total assets.
−Removed: The following table presents selected financial information with respect
−Removed: to the Company’s single operating segment for the years ended December 31, 2024 and 2023:
+Added: The following table presents
+Added: selected financial information with respect to the Company’s single operating segment for the years ended December 31, 2025 and
+Added: 2024 (in thousands):
Schedule of selected financial information
+Added: Year Ended December 31,
Less expenses (1) :
1 unchanged sentence
Stock-based compensation
+Added: Travel and entertainment
Tool related expenses
5 unchanged sentences
Other income (expense), net
−Removed: classified as cost of revenue are included in the line items presented and not as a separate category.
+Added: Expenses classified as cost of revenue are included in the line items presented and not as a separate category.
Other operating expenses include items not listed above separately.
−Removed: These include travel and entertainment, professional
−Removed: development, information technology costs, office related costs, depreciation, other research and development costs, other sales and marketing
−Removed: costs and other general and administrative costs.
+Added: These include travel and entertainment, professional development, information technology costs, office related costs, depreciation, other research and development costs, other sales and marketing costs and other general and administrative costs.
STOCK-BASED COMPENSATION
2 unchanged sentences
remained outstanding and exercisable by their term.
−Removed: As of December 31, 2024, options to purchase approximately 1.5 million shares of common
+Added: As of December 31, 2025, options to purchase approximately 668,000 shares of common
stock remain outstanding under the 2007 Plan.
16 unchanged sentences
share grants.
−Removed: The Company reserved a total of 2,000,000 shares of common stock for issuance under the 2023 Plan.
−Removed: All employees, officers,
−Removed: directors, consultants, advisors and other persons who provide services to the Company or any subsidiaries of the Company are eligible
−Removed: to receive incentive awards under the 2023 Plan.
−Removed: As of December 31, 2024, awards of approximately 854,000 shares of common stock had been
−Removed: granted under the 2023 Plan, net of forfeited restricted stock and option awards and approximately 1.1 million shares of common stock
−Removed: are reserved for issuance.
+Added: The Company originally reserved a total of 2,000,000 shares of common stock for issuance under the 2023 Plan.
+Added: Company’s shareholders approved an amendment to the 2023 Plan, adding an additional 1,750,000 shares to this plan.
+Added: All employees,
+Added: officers, directors, consultants, advisors and other persons who provide services to the Company or any subsidiaries of the Company are
+Added: eligible to receive incentive awards under the 2023 Plan.
+Added: As of December 31, 2025, awards of approximately 1.5 million shares of common
+Added: stock had been granted under the 2023 Plan, net of forfeited restricted stock and option awards and approximately 2.2 million shares of
+Added: common stock are reserved for issuance.
The following table summarizes
10 unchanged sentences
This cost is expected to be recognized over a weighted-average period of 2.0 years.
+Added: Stock Options:
The Company records compensation
−Removed: expense for employee awards with graded vesting using the straight-line method.
−Removed: The Company records compensation expense for non-employee
−Removed: awards with graded vesting using the accelerated expense attribution method.
−Removed: The Company recognizes compensation expense over the requisite
−Removed: service period applicable to each individual award, which generally equals the vesting term.
−Removed: The Company estimates the fair value of each
−Removed: option award using the Black-Scholes-Merton option pricing model.
−Removed: Forfeitures are recognized when realized.
−Removed: The fair value of employee stock
−Removed: options issued was estimated using the following weighted-average assumptions:
+Added: expense for employee stock options over the vesting term using the straight-line method.
+Added: The fair value of employee stock options issued
+Added: was estimated using the following weighted-average assumptions:
Schedule of weighted-average assumptions
6 unchanged sentences
Expected dividend yield
−Removed: The risk-free interest rate was
−Removed: obtained from U.S.
+Added: The risk-free interest rate
+Added: was obtained from U.S.
Treasury rates for the applicable periods.
−Removed: The Company’s expected volatility was based upon the historical volatility
−Removed: of the Company.
−Removed: The expected life of the Company’s options was determined using the simplified method as a result of limited historical
−Removed: data regarding the Company’s activity.
−Removed: The dividend yield considers that the Company has not historically paid dividends and does
−Removed: not expect to pay dividends in the foreseeable future.
−Removed: The following table summarizes
−Removed: stock option activity (in thousands except exercise prices and contractual terms):
+Added: The Company’s expected volatility was based upon the historical
+Added: volatility of the Company.
+Added: The expected life of the Company’s options was estimated using historical data of the Company’s
+Added: option activity.
+Added: The dividend yield considers that the Company has not historically paid dividends and does not expect to pay dividends
+Added: in the foreseeable future.
+Added: The fair value of options
+Added: issued during the year ended December 31, 2025 was approximately $ 517,000 .
+Added: The following table summarizes stock option activity during
+Added: the year ended December 31, 2025 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
−Removed: Weighted-Average
−Removed: Intrinsic Value
+Added: Prices per Share
+Added: Term (In Years)
Outstanding at January 1, 2025
1 unchanged sentence
Exercisable at December 31, 2025
−Removed: During the year ended December
−Removed: 31, 2024, the Company granted options under its 2017 Plan and 2023 Plan to purchase approximately 570 ,000 shares of its common stock to
−Removed: its employees.
−Removed: The fair value of these options was approximately $ 2.4 million .
−Removed: The Company issues restricted
−Removed: stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant.
−Removed: The following
−Removed: table summarizes restricted stock activity (in thousands except per share data):
+Added: Restricted Stock Awards:
+Added: The Company has issued restricted
+Added: stock awards to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant.
+Added: based awards are expenses using the straight-line method.
+Added: The following table summarizes all restricted stock award activity during
+Added: the year ended December 31, 2025 (in thousands except per share data):
Schedule of restricted stock activity
−Removed: Number of Shares
−Removed: Weighted-Average Grant Date Fair Value
+Added: Weighted-Average
+Added: Grant Date Fair Value per Share
Outstanding at January 1, 2025
Outstanding non-vested shares at December 31, 2025
+Added: Restricted Stock Units:
+Added: Beginning in January 2025,
+Added: the Company began issuing restricted stock units (“RSUs”) to employees, directors and consultants and a portion of the RSUs
+Added: issued are subject to time-based vesting and a portion are subject to performance-based vesting criteria.
+Added: The fair value of time-based
+Added: RSUs is based on the closing price on the day of grant and compensation expenses are recorded on a straight-line method.
+Added: Awards of performance-based
+Added: restricted stock units by the Company have a performance period of one, two and three years with the vesting of each award tranche dependent
+Added: on the Company’s Total Shareholder Return (“TSR”) relative to the TSR of companies in the Russell 2000 Index over that
+Added: tranche’s performance period.
+Added: The fair value for performance-based RSUs are fixed at the grant date using a Monte Carlo simulation
+Added: and the amount of compensation expense is not adjusted during the performance period regardless of changes in the level of TSR achievement.
+Added: The compensation expense is recognized using the accelerated expense attribution method for each award, which generally equals the vesting
+Added: term for each performance period.
+Added: The following table summarizes
+Added: all restricted stock unit activity during the year ended December 31, 2025 (in thousands except per share prices data):
+Added: Schedule of restricted stock unit activity
+Added: Total Restricted Stock Units
+Added: Weighted-Average Grant Date Fair Value per Share
+Added: Outstanding at January 1, 2025
+Added: Outstanding at December 31, 2025
During 2002, the Company established
5 unchanged sentences
During the years ended December 31, 2025 and 2024, the Company made matching contributions of approximately $ 72,000 and $ 83,000 , respectively.
−Removed: Schedule of provision for income taxes
The loss before provision for income taxes consisted of the following (in thousands):
+Added: Schedule of provision for income taxes
Year Ended December 31,
International
−Removed: The Company had $ 0 current income
−Removed: tax expense for the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company accounts for income taxes in accordance with ASC
−Removed: 740, which requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset
−Removed: to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits
+Added: The Company had $ 0 current
+Added: income tax expense for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company accounts for income taxes in accordance with
+Added: ASC 740, which requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an
+Added: asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits
is dependent on the Company's ability to generate sufficient taxable income within the carryforward period.
4 unchanged sentences
by approximately $ 4 .0 million and $ 3.6 million during the years ended December 31, 2025 and 2024, respectively.
−Removed: The Company’s deferred tax
−Removed: assets are as follows (in thousands):
+Added: The Company’s deferred
+Added: tax assets are as follows (in thousands):
Schedule of deferred tax assets
13 unchanged sentences
Net deferred tax asset
−Removed: Net operating losses and tax credit
−Removed: carryforwards as of December 31, 2024, are as follows (in thousands):
+Added: Net operating losses and tax
+Added: credit carryforwards as of December 31, 2025, are as follows (in thousands):
Schedule of net operating losses and tax credit carryforwards
8 unchanged sentences
Tax credits, state
−Removed: The effective tax rate of the
−Removed: Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows:
+Added: The effective tax rate
+Added: of the Company’s provision (benefit) for income taxes differs from the federal statutory rate after adoption of ASU 2023-09 as
+Added: follows (dollars in thousands):
Schedule of effective tax rate
1 unchanged sentence
Statutory rate
+Added: State and local income taxes, net of federal income tax
+Added: Enactment of new tax laws
+Added: Enactment of cross-border tax laws
Change in valuation allowance
+Added: Stock based compensation
+Added: Officer’s compensation
+Added: Worldwide changes in unrecognized tax benefits
+Added: The effective tax rate of
+Added: the Company’s provision (benefit) for income taxes differs from the federal statutory rate before the adoption of ASU 2023-09 as
+Added: December 31, 2024
+Added: Statutory rate
+Added: Change in valuation allowance
Other non-deductible items
13 unchanged sentences
three-year period.
−Removed: The Company is in the process of rolling forward its Section 382 study
−Removed: through the period ending December 31, 2024.
−Removed: The Company does not expect an ownership change to have occurred during this period as there
−Removed: have been limited amounts of equity activity.
+Added: The Company rolled forward its Section 382 study through the period ended December 31, 2024.
+Added: The Company did not trigger
+Added: an ownership change through this period.
+Added: Although the Company has not rolled its Section 382 through December 31, 2025, an ownership change
+Added: during the 2025 is not expected as there have been limited amounts of equity activity.
The Company establishes reserves
6 unchanged sentences
accrued interest or penalties related to uncertain tax positions.
−Removed: The Company files income tax returns
+Added: The Company files income tax
+Added: returns in the U.S.
federal jurisdiction and various state jurisdictions.
−Removed: In the normal course of business, the Company is subject to examination
−Removed: by their respective taxing authorities.
−Removed: The Company is not currently under audit by the Internal Revenue Service or other similar state
−Removed: or local authority.
+Added: In the normal course of business, the Company is subject to
+Added: examination by their respective taxing authorities.
+Added: The Company is not currently under audit by the Internal Revenue Service or other
+Added: similar state or local authority.
The statute of limitations remains effectively open for all tax years since inception (2007).
−Removed: Tax years outside the
−Removed: normal statute of limitations remain open to examination by tax authorities due to tax attributes generated in earlier years which have
−Removed: been carried forward and may be examined and adjusted in subsequent years when utilized.
+Added: outside the normal statute of limitations remain open to examination by tax authorities due to tax attributes generated in earlier years
+Added: which have been carried forward and may be examined and adjusted in subsequent years when utilized.
The following table summarizes
1 unchanged sentence
Schedule of unrecognized tax benefits
−Removed: January 1 – unrecognized tax benefits
+Added: Balance at beginning of year
Increases (decreases) – prior year tax positions
Increases – current year tax positions
−Removed: December 31 - unrecognized tax benefits
+Added: Balance at end of year
The following table summarizes
6 unchanged sentences
events and transactions through the date these financial statements were issued.
−Removed: Since December 31, 2024, the Company
−Removed: has issued approximately 163,000 additional shares through its ATM offering at an average price per share of $15.19 resulting in additional
−Removed: net proceeds of approximately $2.4 million, after deduction of commissions and expenses.
+Added: Since December 31, 2025, the
+Added: Company has issued 1.3 million additional shares of common stock through its ATM offering at an average price per share of $2.47 resulting
+Added: in additional net proceeds of approximately $3.2 million, after deduction of commissions and expenses.
+Added: On February 24, 2026, the
+Added: Company completed a registered direct offering (the “Offering”) of 5,000,000 shares of the Company’s common stock, par
+Added: value $0.001 per share common stock at a purchase price of $5.00 per share (the “Shares”) pursuant to a Securities Purchase
+Added: Agreement (the “Purchase Agreement”) with certain institutional investors (the “Investors”).
+Added: In connection with
+Added: the Offering, the Company entered into a placement agent agreement (the “Placement Agent Agreement”) with Craig-Hallum, pursuant
+Added: to which Craig-Hallum served as the exclusive placement agent for the issuance and sale of securities of the Company pursuant to the Purchase
+Added: As compensation for such placement agent services, the Company paid Craig-Hallum an aggregate cash fee equal to 5.0% of the
+Added: gross proceeds received by the Company from the Offering and agreed to reimburse up to $75,000 of legal and other expenses as actually
+Added: Net proceeds to the Company after deducting the placement agent fee and expenses were approximately $23.6 million.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.