3 unchanged sentences
and analysis of the financial condition and results of operations of Atomera Incorporated should be read in conjunction with our financial
−Removed: statements and the accompanying notes that appear elsewhere in this Quarterly Report.
−Removed: Statements in this Quarterly Report on Form 10-Q
+Added: statements and the accompanying notes that appear elsewhere in this Quarterly Report on Form 10-Q.
+Added: Statements in this Quarterly Report
include forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives,
56 unchanged sentences
fab and qualification of an MST-enabled process.
−Removed: After process qualification is completed, ST will have the right to commercially distribute
−Removed: MST-enabled products and, assuming ST brings such products to market, we will receive royalties on all MST-enabled products manufactured
−Removed: for commercial purposes.
−Removed: This license agreement with ST is our first grant of commercial manufacturing and distribution rights.
−Removed: fourth quarter of 2023, we completed the first major milestone under the ST license agreement by delivering our MST film recipe and ST
−Removed: accepting the film, resulting in our recognizing license revenue associated with that milestone.
−Removed: ST is currently performing testing to
−Removed: optimize their integration of MST as part of their qualification process.
−Removed: Upon qualification, we will earn additional license fees for
−Removed: the distribution license, after which ST will be entitled to MST-enabled products and royalties will be payable to us for every product
−Removed: There can be no assurance, however, that ST will complete its process qualification and pursue the licensed rights through development
−Removed: to the manufacture and commercial sale of MST-enabled products.
+Added: Our license agreement with ST is our first grant of commercial manufacturing and distribution
+Added: In the fourth quarter of 2023, we completed the first major milestone under the ST license agreement by delivering our MST film
+Added: recipe and ST accepting the film, resulting in our recognizing license revenue associated with that milestone.
+Added: ST is currently performing
+Added: testing to optimize their integration of MST as part of their qualification process.
+Added: Upon qualification, we will earn additional license
+Added: fees for the distribution license, after which ST will be entitled to MST-enabled products and royalties will be payable to us for every
+Added: product sold.
+Added: There can be no assurance, however, that ST will complete its process qualification and pursue the licensed rights through
+Added: development to the manufacture and commercial sale of MST-enabled products.
We were organized as a Delaware
9 unchanged sentences
During the three-month period ended
−Removed: June 30, 2024, we sold approximately 669,000 shares pursuant to the ATM at an average price per share of approximately $3.82, resulting
+Added: September 30, 2024, we sold approximately 691,000 shares pursuant to the ATM at an average price per share of approximately $3.18, resulting
in approximately $2.1 million of net proceeds to the Company after deducting commissions and other offering expenses.
−Removed: During the six-month
−Removed: period ended June 30, 2024, we sold approximately 1.2 million shares pursuant to the ATM at an average price per share of approximately
+Added: During the nine-month
+Added: period ended September 30, 2024, we sold approximately 1.9 million shares pursuant to the ATM at an average price per share of approximately
$4.74, resulting in approximately $8.5 million of net proceeds to the Company after deducting commissions and other offering expenses.
1 unchanged sentence
we have only generated limited revenue from customer engagements for engineering services, integration license agreements, a manufacturing
−Removed: license granted under a JDA and licensing of MSTcad.
−Removed: Our license agreement with ST, which was executed in April 2023, is our first commercial
−Removed: manufacturing and distribution agreement and, assuming successful completion of contractual milestones and payments of associated fees,
−Removed: will entitle us to royalties on all MST-enabled products manufactured for commercial purposes.
−Removed: Our MSTcad licenses grant customers the
−Removed: right to use MSTcad software to simulate the effects of incorporating MST technology into their semiconductor manufacturing process.
−Removed: licenses are granted on a monthly or yearly basis and revenue is recognized over time.
+Added: license granted under a JDA, our license agreement with ST and licensing of MSTcad.
+Added: Our license agreement with ST, which was executed
+Added: in April 2023, is our first commercial manufacturing and distribution agreement and, assuming successful completion of contractual milestones
+Added: and payments of associated fees, will entitle us to royalties on all MST-enabled products manufactured for commercial purposes.
+Added: licenses grant customers the right to use MSTcad software to simulate the effects of incorporating MST technology into their semiconductor
+Added: manufacturing process.
+Added: MSTcad licenses are granted on a monthly or yearly basis and revenue is recognized over time.
Revenue for the three and
−Removed: six months ended June 30, 2024 was approximately $72,000 and $90,000 respectively.
−Removed: Our revenue in 2024 consisted of MSTcad license revenue,
−Removed: consulting services related to MSTcad and the delivery of MST wafers.
−Removed: Revenue was not recorded during the three and six months ended June
+Added: nine months ended September 30, 2024 was approximately $22,000 and $112,000 respectively.
+Added: Our revenue in 2024 consisted of MSTcad licensing
+Added: and related consulting services revenue, and engineering services revenue from the delivery of MST wafers.
+Added: Revenue was not recorded during
+Added: the three and nine months ended September 30, 2023.
Cost of revenue .
4 unchanged sentences
Cost of revenue for the three and
−Removed: six months ended June 30, 2024 was approximately $74,000 and $107,000, respectively.
−Removed: We anticipate that our cost of revenue will vary
−Removed: substantially depending on the mix of license and engineering services revenues we receive and the nature of products and/or services
+Added: nine months ended September 30, 2024 was approximately $3,000 and $110,000, respectively.
+Added: We anticipate that our cost of revenue will
+Added: vary substantially depending on the mix of license and engineering services revenues we receive and the nature of products and/or services
delivered in each customer engagement.
−Removed: Cost of revenue was not recorded during the three and six months ended June 30, 2023.
+Added: Cost of revenue was not recorded during the three and nine months ended September 30, 2023.
Operating expenses.
1 unchanged sentence
For the three
−Removed: months ended June 30, 2024 and 2023, our operating expenses totaled approximately $4.6 million and $5.4 million, respectively.
−Removed: six months ended June 30, 2024 and 2023, our operating expenses totaled approximately $9.6 million and $10.5 million, respectively.
+Added: months ended September 30, 2024 and 2023, our operating expenses totaled approximately $4.8 million and $5.4 million, respectively.
+Added: the nine months ended September 30, 2024 and 2023, our operating expenses totaled approximately $14.5 million and $15.9 million, respectively.
Research and development
4 unchanged sentences
For the three months ended
−Removed: June 30, 2024 and 2023, we incurred approximately $2.6 million and $3.2 million, respectively, of research and development expenses, a
−Removed: decrease of approximately $600,000, or 19%.
+Added: September 30, 2024 and 2023, we incurred approximately $2.8 million and $3.3 million, respectively, of research and development expenses,
+Added: a decrease of approximately $546,000, or 17%.
This decrease was primarily due to decrease of approximately $540,000 in outsourced research
−Removed: and development as we discontinued working with our foundry services provider, TSI Semiconductor, as of January 31.
−Removed: We are currently
−Removed: seeking a replacement provider of foundry services.
−Removed: Additionally, there were decreases of approximately $101,000 in payroll and benefits
−Removed: costs for reduced headcount and bonus accrual.
−Removed: For the six months ended June
−Removed: 30, 2024 and 2023, we incurred approximately $5.4 million and $6.2 million, respectively, of research and development expenses, a decrease
−Removed: of approximately $781,000, or 13%.
−Removed: This decrease was primarily due to a decline of approximately $776,000 in outsourced research and development
−Removed: as we discontinued working with TSI Semiconductor as of January 31.
+Added: and development as our foundry services provider, TSI Semiconductor, ceased providing these services as of January 31, 2024 after it was
+Added: acquired by Robert Bosch LLC.
+Added: For the nine months ended
+Added: September 30, 2024 and 2023, we incurred approximately $8.2 million and $9.5 million, respectively, of research and development expenses,
+Added: a decrease of approximately $1.3 million, or 14%.
+Added: This decrease was primarily due to a decline of approximately $1.4 million in outsourced
+Added: research and development as we discontinued working with TSI Semiconductor as of January 31, 2024.
General and administrative
1 unchanged sentence
costs and professional fees.
−Removed: General and administrative costs were approximately $1.8 million for each of the three-month periods ended
−Removed: June 30, 2024 and 2023, representing an increase of approximately $57,000, or 3%.
−Removed: The increase is primarily related to increases of approximately
−Removed: $101,000 in professional fees, related primarily to legal costs and fees related to our patent portfolio.
−Removed: These costs are partially offset
−Removed: by a decrease of approximately $44,000 in stock-based compensation costs.
+Added: General and administrative costs were approximately $1.8 million and $1.7 million for the three-month periods
+Added: ended September 30, 2024 and 2023, respectively, representing an increase of approximately $129,000, or 8%.
+Added: The increase is primarily
+Added: related to increases of approximately $108,000 in employee costs and approximately $67,000 in legal costs and fees related to our patent
+Added: These costs are partially offset by a decrease of approximately $82,000 in stock-based compensation costs.
General and administrative
−Removed: costs were approximately $3.6 million and $3.5 million for the six months ended June 30, 2024 and 2023, respectively, representing an
−Removed: increase of approximately $126,000, or 4%.
−Removed: The increase is primarily related to increases of approximately $99,000 in payroll and benefits
−Removed: costs and approximately $158,000 in legal costs and fees related to our patent portfolio.
−Removed: These increases were partly offset by a decrease
−Removed: of approximately $89,000 in corporate legal expenses and approximately $42,000 in director and officer insurance.
+Added: costs were approximately $5.5 million and $5.2 million for the nine months ended September 30, 2024 and 2023, respectively, representing
+Added: an increase of approximately $255,000, or 5%.
+Added: The increase is primarily related to increases of approximately $207,000 in payroll and
+Added: benefits costs and approximately $226,000 in legal costs and fees related to our patent portfolio.
+Added: These increases were partly offset
+Added: by decreases of approximately $85,000 in corporate legal expenses and approximately $69,000 in stock-based compensation expense.
Selling and marketing expense.
1 unchanged sentence
consulting services.
−Removed: Selling and marketing expenses for the three months ended June 30, 2024 and 2023 were approximately $207,000 and
−Removed: $393,000, respectively, representing a decrease of approximately $186,000, or 47%.
−Removed: Selling and marketing expenses for the six months ended
−Removed: June 30, 2024 and 2023 were approximately $557,000 and $782,000, respectively, representing a decrease of approximately $225,000, or 29%.
−Removed: The decrease in costs for both the three and six-month periods is primarily due to a reduction in headcount.
+Added: Selling and marketing expenses for the three months ended September 30, 2024 and 2023 were approximately $248,000
+Added: and $365,000, respectively, representing a decrease of approximately $117,000, or 32%.
+Added: Selling and marketing expenses for the nine months
+Added: ended September 30, 2024 and 2023 were approximately $805,000 and $1.1 million, respectively, representing a decrease of approximately
+Added: $342,000, or 30%.
+Added: The decrease in costs for both the three and nine month periods is primarily due to a reduction in headcount.
Interest income.
−Removed: income for three months ended June 30, 2024 and 2023 was approximately $185,000 and $152,000, respectively.
−Removed: Interest income for six months
−Removed: ended June 30, 2024 and 2023 was approximately $390,000 and $351,000, respectively.
−Removed: Interest income for the periods presented was due
−Removed: to interest earned on our cash, cash equivalents and short-term investments.
+Added: income for three months ended September 30, 2024 and 2023 was approximately $176,000 and $177,000, respectively.
+Added: Interest income for nine
+Added: months ended September 30, 2024 and 2023 was approximately $566,000 and $528,000, respectively.
+Added: Interest income for the periods presented
+Added: reflected interest earned on our cash, cash equivalents and short-term investments.
Accretion income.
−Removed: income for the three months ended June 30, 2024 and 2023 was approximately $47,000 and $107,000, respectively.
−Removed: Accretion income for the
−Removed: six months ended June 30, 2024 and 2023 was approximately $93,000 and $109,000, respectively.
−Removed: Accretion income relates to the increase
−Removed: in value of our available-for-sale securities from the purchase date through the maturity date.
+Added: income for the three months ended September 30, 2024 and 2023 was approximately $59,000 and $112,000, respectively.
+Added: Accretion income for
+Added: the nine months ended September 30, 2024 and 2023 was approximately $152,000 and $221,000, respectively.
+Added: Accretion income relates to the
+Added: increase in value of our available-for-sale securities from the purchase date through the maturity date.
Interest expense.
−Removed: expense for the three months ended June 30, 2024 and 2023 was approximately $35,000 and $51,000, respectively.
−Removed: Interest expense for the
−Removed: six months ended June 30, 2024 and 2023 was approximately $74,000 and $104,000, respectively.
−Removed: Interest expense is related to the tool
−Removed: financing lease entered into in August 2021.
+Added: expense for the three months ended September 30, 2024 and 2023 was approximately $30,000 and $47,000, respectively.
+Added: Interest expense for
+Added: the nine months ended September 30, 2024 and 2023 was approximately $104,000 and $151,000, respectively.
+Added: Interest expense is related to
+Added: the tool financing lease entered into in August 2021.
Other income, net.
−Removed: income for the three and six months ended June 30, 2024 of approximately $72,000, consisted primarily of a refundable state research and
−Removed: development tax credit, net of filing costs and tax consulting services.
+Added: income for the three and nine months ended September 30, 2024 of approximately $0 and $72,000, consisted of a refundable state research
+Added: and development tax credit, net of filing costs and tax consulting services received in the second quarter of 2024.
+Added: Other income for the
+Added: three and nine months ended September 30, 2023 of approximately $72,000 also consisted of a refundable state research and development
+Added: tax credit, net of filing costs and tax consulting services received in the third quarter of 2023.
Cash Flows from Operating, Investing and Financing
Net cash used in operating
−Removed: activities of approximately $7.3 million for the six months ended June 30, 2024 resulted primarily from our net loss of approximately
−Removed: $9.2 million offset by approximately $2.0 million of stock-based compensation.
+Added: activities of approximately $10.2 million for the nine months ended September 30, 2024 resulted primarily from our net loss of approximately
+Added: $13.8 million offset by approximately $2.9 million of stock-based compensation and the amortization of our right of use assets of approximately
+Added: $1.0 million offset by increases in our payroll-related accruals.
Net cash used in operating
−Removed: activities of approximately $8.2 million for the six months ended June 30, 2023 resulted primarily from our net loss of approximately
−Removed: $10.2 million offset by approximately $2.0 million of stock-based compensation.
+Added: activities of approximately $11.6 million for the nine months ended September 30, 2023 resulted primarily from our net loss of approximately
+Added: $15.2 million offset by approximately $3.0 million of stock-based compensation and approximately $1.0 million of amortization of right-of-use
Net cash provided by investing
−Removed: activities of approximately $3.2 million and for the six months ended June 30, 2024 consisted primarily of the maturity of short-term
+Added: activities of approximately $3.5 million and for the nine months ended September 30, 2024 consisted primarily of the maturity of short-term
available-for-sale investments, offset by the purchase of short-term available-for-sale investments.
Net cash used in investing
−Removed: activities of approximately $10.9 million and for the six months ended June 30, 2023 consisted primarily of the purchase of short-term
+Added: activities of approximately $7.6 million and for the nine months ended September 30, 2023 consisted primarily of the purchase of short-term
+Added: available-for-sale investments, offset by the maturity of short-term available-for-sale investments
Net cash provided by financing
−Removed: activities of approximately $6.0 million for the six months ended June 30, 2024 primarily related to the net proceeds from our ATM offering,
−Removed: offset by the principal payments on our financing lease.
+Added: activities of approximately $7.9 million for the nine months ended September 30, 2024 primarily related to the net proceeds from our ATM
+Added: offering, offset by the principal payments on our financing lease.
Net cash provided by financing
−Removed: activities of approximately $10.8 million for the six months ended June 30, 2023 primarily related to the net proceeds from our ATM offering,
−Removed: offset by the principal payments on our financing lease.
+Added: activities of approximately $10.7 million for the nine months ended September 30, 2023 primarily related to the net proceeds from our
+Added: ATM offering, offset by the principal payments on our financing lease.
Liquidity and Capital Resources
−Removed: As of June 30, 2024, we had
−Removed: cash and cash equivalents of approximately $14.5 million, short-term investments of approximately $3.8 million and working capital of
−Removed: approximately $15.8 million.
−Removed: For six months ended June 30, 2024, we had a net loss of approximately $9.2 million and used approximately
−Removed: $7.3 million of cash and cash equivalents in operations.
+Added: As of September 30, 2024,
+Added: we had cash and cash equivalents of approximately $13.8 million, short-term investments of approximately $3.6 million and working capital
+Added: of approximately $14.4 million.
+Added: For the nine months ended September 30, 2024, we had a net loss of approximately $13.8 million and used
+Added: approximately $10.2 million of cash and cash equivalents in operations.
Since inception, we have incurred recurring operating losses.
−Removed: During the six months ended
−Removed: June 30, 2024, we sold approximately 1.2 million shares pursuant to our ATM at an average price per share of approximately $5.66, resulting
−Removed: in approximately $6.4 million of net proceeds to us after deducting commissions and other offering expenses.
+Added: During the nine-month period
+Added: ended September 30, 2024, we sold approximately 1.9 million shares of common stock pursuant to the ATM at an average price per share of
+Added: approximately $4.74, resulting in approximately $8.5 million of net proceeds to the Company after deducting commissions and other offering
+Added: Since September 30, 2024, we sold approximately 489,000 additional shares through the ATM offering at an average price
+Added: per share of $3.27 resulting in additional net proceeds of approximately $1.6 million.
We believe that our available
7 unchanged sentences
In the event we require additional capital, we will endeavor to acquire additional funds through various financing
−Removed: sources, including our ATM Facility, follow-on equity offerings, debt financing and joint ventures with industry partners.
−Removed: we will consider alternatives to our current business plan that may enable us to achieve revenue-producing operations and meaningful commercial
+Added: sources, including our ATM, follow-on equity offerings, debt financing and joint ventures with industry partners.
+Added: In addition, we will
+Added: consider alternatives to our current business plan that may enable us to achieve revenue-producing operations and meaningful commercial
success with a smaller amount of capital.
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.