3 unchanged sentences
(in thousands, except per share data)
+Added: September 30,
Current assets:
26 unchanged sentences
Preferred stock $ 0.001 par value, authorized 2,500 shares;
−Removed: none issued and outstanding as of June 30, 2024 and December 31, 2023
+Added: none issued and outstanding as of September 30, 2024 and December 31, 2023
Common stock:
$ 0.001 par value, authorized 47,500 shares;
−Removed: 27,622 shares issued and 27,610 outstanding as of June 30, 2024;
+Added: 28,289 shares issued and outstanding as of September 30, 2024;
and 26,107 shares issued and outstanding as of December 31, 2023
Additional paid in capital
−Removed: Other comprehensive income (loss)
+Added: Other comprehensive income
Accumulated deficit
7 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Cost of revenue
23 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Unrealized gain (loss) on available-for-sale securities
3 unchanged sentences
Statements of Stockholders’ Equity
−Removed: For the Three and Six Months Ended June 30,
+Added: For the Three and Nine Months Ended September
30, 2024 and 2023
14 unchanged sentences
At-the-market sale of stock, net of commissions and expenses
−Removed: gain (loss) on available-for-sale securities
+Added: Unrealized gain (loss) on available-for-sale securities
Balance June 30, 2024
$ ( 212,268 )
+Added: Stock-based compensation
+Added: Forfeiture of restricted stock issuances
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Unrealized gain (loss) on available-for-sale securities
+Added: Balance September 30, 2024
+Added: $ ( 216,863 )
Comprehensive
13 unchanged sentences
$ ( 193,466 )
+Added: Stock-based compensation
+Added: Stock option exercise
+Added: Forfeited restricted stock awards
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Unrealized gain (loss) on available-for-sale securities
+Added: Balance September 30, 2023
+Added: $ ( 198,505 )
The accompanying notes are an integral part of
3 unchanged sentences
(in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
CASH FLOWS FROM OPERATING ACTIVITIES
4 unchanged sentences
Stock-based compensation
−Removed: Change in unrealized gain (loss) on cash equivalents
Net accretion of discounts on available-for-sale securities
31 unchanged sentences
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: For the Three Months Ended March 31, 2024 and
+Added: For the Three and Nine Months Ended September
NATURE OF OPERATIONS
8 unchanged sentences
LIQUIDITY AND MANAGEMENT PLANS
−Removed: At June 30, 2024, the Company
−Removed: had cash, cash equivalents and short-term investments of approximately $ 18.3 million and working capital of approximately $ 15.8 million .
+Added: At September 30, 2024, the
+Added: Company had cash, cash equivalents and short-term investments of approximately $ 17.3 million and working capital of approximately $ 14.4
The Company has generated only limited revenues since inception and has incurred recurring operating losses.
−Removed: Accordingly, it is subject
−Removed: to all the risks inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive
+Added: Accordingly, it
+Added: is subject to all the risks inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating
+Added: positive cashflow.
On May 31, 2022, Atomera entered
2 unchanged sentences
may offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock in “at the market”
−Removed: offerings to or through the agents, having aggregate offering proceeds of up to $50.0 million (the “ATM Facility”).
−Removed: the three-month period ended June 30, 2024, the Company sold approximately 669,000 shares pursuant to the ATM at an average price per
−Removed: share of approximately $ 3.82 , resulting in approximately $ 2.4 million of net proceeds to the Company after deducting commissions and other
−Removed: offering expenses.
−Removed: During the six-month period ended June 30, 2024, the Company sold approximately 1.2 million shares pursuant to the
−Removed: ATM at an average price per share of approximately $ 5.66 , resulting in approximately $ 6.4 million of net proceeds to the Company after
−Removed: deducting commissions and other offering expenses.
−Removed: As of June 30, 2024, the Company has a remaining capacity on the ATM of approximately
−Removed: $ 23.1 million .
+Added: offerings to or through the agents, having aggregate offering proceeds of up to $50.0 million (the “ATM”).
+Added: During the three-month
+Added: period ended September 30, 2024, the Company sold approximately 691,000 shares pursuant to the ATM at an average price per share of approximately
+Added: $ 3.18 , resulting in approximately $ 2.1 million of net proceeds to the Company after deducting commissions and other offering expenses.
+Added: During the nine-month period ended September 30, 2024, the Company sold approximately 1.9 million shares pursuant to the ATM at an average
+Added: price per share of approximately $ 4.74 , resulting in approximately $ 8.5 million of net proceeds to the Company after deducting commissions
+Added: and other offering expenses.
+Added: As of September 30, 2024, the Company has a remaining capacity on the ATM of approximately $ 20.9 million .
Based on the funds it has
12 unchanged sentences
The unaudited condensed financial
−Removed: statements of the Company for the three and six months ended June 30, 2024 and 2023 have been prepared in accordance with accounting principles
−Removed: generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
−Removed: for reporting on Form 10-Q and Article 8 of Regulation S-X.
−Removed: Accordingly, they do not include all the information and footnotes required
−Removed: by GAAP for complete financial statements.
−Removed: However, such information reflects all adjustments (consisting solely of normal recurring adjustments)
−Removed: which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and its results
−Removed: of operations.
−Removed: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
−Removed: The balance sheet information as of December 31, 2023 was derived from the audited financial statements included in the Company's financial
−Removed: statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC
−Removed: on February 15, 2024.
+Added: statements of the Company for the three and nine months ended September 30, 2024 and 2023 have been prepared in accordance with accounting
+Added: principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the
+Added: requirements for reporting on Form 10-Q and Article 8 of Regulation S-X.
+Added: Accordingly, they do not include all the information and footnotes
+Added: required by GAAP for complete financial statements.
+Added: However, such information reflects all adjustments (consisting solely of normal recurring
+Added: adjustments) which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and
+Added: its results of operations.
+Added: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal
+Added: The balance sheet information as of December 31, 2023 was derived from the audited financial statements included in the Company's
+Added: financial statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed
+Added: with the SEC on February 15, 2024.
These unaudited condensed financial statements should be read in conjunction with that report.
12 unchanged sentences
The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements.
−Removed: These debt securities are classified as current assets in the condensed balance sheet and recorded at fair value, with unrealized gains
+Added: These debt securities are classified as current assets in the condensed balance sheets and recorded at fair value, with unrealized gains
or losses included in accumulated other comprehensive income (loss).
6 unchanged sentences
Recent Accounting Standards
−Removed: From time to time, new accounting
−Removed: standards are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified
−Removed: effective date.
−Removed: No new accounting standards issued or effective during the period ended June 30, 2024 have had or are expected to have
−Removed: a significant impact on the Company’s financial statements.
+Added: In November 2023, the Financial
+Added: Accounting Standards Board issued Accounting Standards Update 2023-07, Improvements to Reportable Segment Disclosures .
+Added: The amendments
+Added: in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expense
+Added: categories included in each reported measure of a segment's profit or loss on an interim and annual basis.
+Added: The amendments in this update
+Added: are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
+Added: Early adoption is permitted.
+Added: The update should be applied retrospectively to all prior periods presented in the financial statements.
+Added: The Company has not yet adopted this update and is does not expect this new standard will have on its financial position and results of
FAIR VALUE MEASUREMENTS
13 unchanged sentences
that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
−Removed: Company’s cash equivalents and short-term investments were measured at fair value on a recurring basis as Level 1 assets.
−Removed: Company’s cash, cash equivalents and short-term investments classified by security type as of June 30, 2024 and December 31, 2023
−Removed: consisted of the following (in thousands):
+Added: The Company’s cash equivalents
+Added: and short-term investments were measured at fair value on a recurring basis as Level 1 assets.
+Added: The Company’s cash,
+Added: cash equivalents and short-term investments classified by security type as of September 30, 2024 and December 31, 2023 consisted of the
+Added: following (in thousands):
Schedule of fair value measurements
−Removed: June 30, 2024
+Added: September 30, 2024
Unrealized Gain/(Loss)
1 unchanged sentence
Money market funds
−Removed: US treasury bills
US agency bonds
18 unchanged sentences
Schedule of disaggregated revenue by primary geographical markets and timing of revenue recognition
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Primary geographic markets
13 unchanged sentences
All unbilled contracts receivable as of December 31, 2023 were billed and received
−Removed: during the six months ended June 30, 2024.
+Added: during the nine months ended September 30, 2024.
Deferred Revenue
1 unchanged sentence
revenue for customers that were issued invoices, but the Company has not yet recognized the revenue based on its revenue recognition policy.
−Removed: As of June 30, 2024, the Company has approximately $ 13 ,000 of deferred revenue that it expects to recognize over the next 12 months.
+Added: As of September 30, 2024, the Company has approximately $ 8 ,000 of deferred revenue that it expects to recognize over the next four months.
BASIC AND DILUTED LOSS PER SHARE
14 unchanged sentences
Schedule of anti-dilutive shares
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Stock Options
15 unchanged sentences
corresponding lease liability.
+Added: Effective August 1, 2024, the lease payments for this tool were adjusted to $124,071 per month for the
+Added: period August 1, 2024 through July 31, 2025.
+Added: This adjustment to the lease payments also resulted in a reduction in the ROU and corresponding
+Added: lease liability.
Effective May 1, 2023, the
19 unchanged sentences
Schedule of lease costs
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Financing lease costs:
4 unchanged sentences
Fixed lease costs
+Added: Variable lease costs
Short-term lease costs
1 unchanged sentence
Future minimum payments under non-cancellable leases
−Removed: as of June 30, 2024 were as follows (in thousands):
+Added: as of September 30, 2024 were as follows (in thousands):
Schedule of future minimum payments
6 unchanged sentences
Total lease liability
−Removed: The below table provides
−Removed: supplemental information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
−Removed: Schedule of supplemental
−Removed: information and non-cash activity
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: The table below provides supplemental
+Added: information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
+Added: Schedule of supplemental information and non-cash activity
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Operating cash flow information:
3 unchanged sentences
Right-of-use assets obtained in exchange for operating lease obligations
+Added: Remeasurement of right-of-use assets and liability in financing lease
The table above does not include
18 unchanged sentences
stock options and restricted stock issued under the 2017 Plan and 2023 Plan vest over a period of one to four years from the date of grant.
−Removed: As of June 30, 2024, approximately 1.4 million shares remain available for issuance under both available plans.
+Added: As of September 30, 2024, approximately 1.2 million shares remain available for issuance under both available plans.
The following table summarizes
−Removed: the stock-based compensation expense recorded in the Company’s results of operations during the three and six months ended June
−Removed: 30, 2024 and 2023 for stock options and restricted stock granted under the Company’s incentive plans (in thousands):
+Added: the stock-based compensation expense recorded in the Company’s results of operations for stock options and restricted stock granted
+Added: under the Company’s incentive plans (in thousands):
Schedule of stock-based compensation expense
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Research and development
1 unchanged sentence
Selling and marketing
−Removed: As of June 30, 2024, there
−Removed: was approximately $ 7.8 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
−Removed: cost is expected to be recognized over a weighted-average period of 2.9 years.
+Added: As of September 30, 2024,
+Added: there was approximately $ 7.2 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
+Added: This cost is expected to be recognized over a weighted-average period of 2.8 years.
The weighted average grant
−Removed: date fair value per share of the options granted under the Company’s Plans were $ 3.92 for the three months ended June 30, 2024.
−Removed: Options were no t issued in the three months ended June 30, 2023.
−Removed: The weighted average grant date fair value per share of the options granted
−Removed: under the Company’s Plans were $ 4.97 and $ 4.95 for the six months ended June 30, 2024 and 2023, respectively.
+Added: date fair value per share of the options granted under the Company’s Plans were $ 2.70 and $ 4.68 for the three months ended September
+Added: 30, 2024 and 2023, respectively.
+Added: The weighted average grant date fair value per share of the options granted under the Company’s
+Added: Plans were $ 4.26 and $ 4.94 for the nine months ended September 30, 2024 and 2023, respectively.
The following table summarizes
−Removed: stock option activity during the six months ended June 30, 2024 (in thousands except exercise prices and contractual terms):
+Added: stock option activity during the nine months ended
+Added: September 30, 2024 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
2 unchanged sentences
Outstanding at January 1, 2024
−Removed: Outstanding at June 30, 2024
−Removed: Exercisable at June 30, 2024
−Removed: During the six months ended
−Removed: June 30, 2024, the Company granted options under the 2017 and 2023 Plans to purchase approximately 369,000 shares of its common stock
+Added: Outstanding at September 30, 2024
+Added: Exercisable at September 30, 2024
+Added: During the nine months ended
+Added: September 30, 2024, the Company granted options under the 2017 and 2023 Plans to purchase approximately 536,000 shares of its common stock
to its employees and consultants.
3 unchanged sentences
The following
−Removed: table summarizes all restricted stock activity during the six months ended June 30, 2024 (in thousands except per share data):
+Added: table summarizes all restricted stock activity during the nine months ended September 30, 2024 (in thousands except per share data):
Schedule of restricted stock activity
2 unchanged sentences
Outstanding at January 1, 2024
−Removed: Outstanding non-vested shares at June 30 2024
−Removed: During the six months ended
−Removed: June 30, 2024, the Company granted approximately 342,000
+Added: Outstanding non-vested shares at September 30 2024
+Added: During the nine months ended
+Added: September 30, 2024, the Company granted approximately 342,000
restricted stock awards under the 2017 and 2023 Plans.
6 unchanged sentences
The Company is not party to any material
−Removed: litigation as of June 30, 2024, or through the date these financial statements have been issued.
−Removed: On April 28, 2024, the Company sold 2,247 shares of its common stock
−Removed: to the Chief Executive Officer (CEO, Scott Bibaud at a price of $ 4.45 per share, which was determined to be the fair market value on the
−Removed: date of the transaction.
−Removed: The total proceeds from the sale amounted to approximately $ 10,000 .
+Added: litigation as of September 30, 2024, or through the date these financial statements have been issued.
+Added: On April 28, 2024, the Company
+Added: shares of its common stock to the Chief Executive Officer, Scott Bibaud, at a price of $ 4.45
+Added: per share, which was determined to be the fair market value on the date of the transaction.
+Added: The total proceeds from the sale amounted
+Added: to approximately $ 10,000 .
SUBSEQUENT EVENTS
1 unchanged sentence
events and transactions through the date these financial statements were issued.
−Removed: Since June 30, 2024, the Company has issued
+Added: Since September 30, 2024, the Company has issued
approximately 489,000 additional shares through its ATM offering at an average price per share of $3.27 resulting in additional net proceeds
−Removed: of approximately $789,000 .
+Added: of approximately $1.6 million.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.