69 unchanged sentences
accepting the film, resulting in our recognizing license revenue associated with that milestone.
−Removed: We expect that ST will now proceed to
−Removed: completing process qualification with MST which would result in additional license fees for the distribution license upon completion of
−Removed: qualification, at which time ST would commence paying royalties on MST-enabled products they sell.
−Removed: There can be no assurance, however,
−Removed: that ST will complete its process qualification and pursue the licensed rights through development to the manufacture and commercial sale
−Removed: of MST-enabled products.
+Added: ST is currently performing testing to
+Added: optimize their integration of MST as part of their qualification process.
+Added: Upon qualification, we will earn additional license fees for
+Added: the distribution license, after which ST will be entitled to MST-enabled products and royalties will be payable to us for every product
+Added: There can be no assurance, however, that ST will complete its process qualification and pursue the licensed rights through development
+Added: to the manufacture and commercial sale of MST-enabled products.
We were organized as a Delaware
8 unchanged sentences
million in an “at-the-market” offering or “ATM”, to or through the agents.
−Removed: During the three months ended March
−Removed: 31, 2024, we sold approximately 510,000 shares pursuant to our ATM at an average price per share of approximately $8.06, resulting in
−Removed: approximately $4.0 million of net proceeds to us after deducting commissions and other offering expenses.
+Added: During the three-month period ended
+Added: June 30, 2024, we sold approximately 669,000 shares pursuant to the ATM at an average price per share of approximately $3.82, resulting
+Added: in approximately $2.4 million of net proceeds to the Company after deducting commissions and other offering expenses.
+Added: During the six-month
+Added: period ended June 30, 2024, we sold approximately 1.2 million shares pursuant to the ATM at an average price per share of approximately
+Added: $5.66, resulting in approximately $6.4 million of net proceeds to the Company after deducting commissions and other offering expenses.
Results of Operations
7 unchanged sentences
licenses are granted on a monthly or yearly basis and revenue is recognized over time.
−Removed: Revenue for the three months
−Removed: ended March 31, 2024 and 2023 was approximately $18,000 and $0, respectively.
+Added: Revenue for the three and
+Added: six months ended June 30, 2024 was approximately $72,000 and $90,000 respectively.
Our revenue in 2024 consisted of MSTcad license revenue,
−Removed: and consulting services related to MSTcad.
+Added: consulting services related to MSTcad and the delivery of MST wafers.
+Added: Revenue was not recorded during the three and six months ended June
Cost of revenue .
1 unchanged sentence
payment of success fees, delivery of wafers delivered as part of integration license agreements and consulting services provided for our
−Removed: MSTcad License.
+Added: MSTcad licenses.
Cost of revenue is expensed when incurred and may not correspond with revenue earned.
−Removed: Cost of revenue for the three months
−Removed: ended March 31, 2024 and 2023 was approximately $33,000 and $0, respectively.
−Removed: We anticipate that our cost of revenue will vary substantially
−Removed: depending on the mix of license and engineering services revenues we receive and the nature of products and/or services delivered in each
−Removed: customer engagement.
+Added: Cost of revenue for the three and
+Added: six months ended June 30, 2024 was approximately $74,000 and $107,000, respectively.
+Added: We anticipate that our cost of revenue will vary
+Added: substantially depending on the mix of license and engineering services revenues we receive and the nature of products and/or services
+Added: delivered in each customer engagement.
+Added: Cost of revenue was not recorded during the three and six months ended June 30, 2023.
Operating expenses.
1 unchanged sentence
For the three
−Removed: months ended March 31, 2024 and 2023, our operating expenses totaled approximately $5.0 million and $5.2 million, respectively.
+Added: months ended June 30, 2024 and 2023, our operating expenses totaled approximately $4.6 million and $5.4 million, respectively.
+Added: six months ended June 30, 2024 and 2023, our operating expenses totaled approximately $9.6 million and $10.5 million, respectively.
Research and development
4 unchanged sentences
For the three months ended
−Removed: March 31, 2024 and 2023, we incurred approximately $2.9 million and $3.0 million, respectively, of research and development expenses,
−Removed: a decrease of approximately $178,000, or 6%.
+Added: June 30, 2024 and 2023, we incurred approximately $2.6 million and $3.2 million, respectively, of research and development expenses, a
+Added: decrease of approximately $600,000, or 19%.
This decrease was primarily due to decrease of approximately $535,000 in outsourced research
−Removed: as we discontinued working with our foundry services provider, TSI Semiconductor, as of January 31.
−Removed: We are currently seeking a replacement
−Removed: provider of foundry services.
−Removed: This decrease was offset by increases in both employee related expenses and stock-based compensation totaling
−Removed: approximately $92,000.
+Added: and development as we discontinued working with our foundry services provider, TSI Semiconductor, as of January 31.
+Added: We are currently
+Added: seeking a replacement provider of foundry services.
+Added: Additionally, there were decreases of approximately $101,000 in payroll and benefits
+Added: costs for reduced headcount and bonus accrual.
+Added: For the six months ended June
+Added: 30, 2024 and 2023, we incurred approximately $5.4 million and $6.2 million, respectively, of research and development expenses, a decrease
+Added: of approximately $781,000, or 13%.
+Added: This decrease was primarily due to a decline of approximately $776,000 in outsourced research and development
+Added: as we discontinued working with TSI Semiconductor as of January 31.
General and administrative
1 unchanged sentence
costs and professional fees.
−Removed: General and administrative costs were approximately $1.8 million and $1.7 million for the three months March
−Removed: 31, 2024 and 2023, respectively, representing an increase of approximately $69,000, or 4%.
−Removed: The increase is primarily related to increases
−Removed: of approximately $107,000 in payroll and benefits costs and approximately $57,000 in stock-based compensation.
−Removed: These increases were partly
−Removed: offset by a decrease of approximately $74,000 in corporate legal expenses.
+Added: General and administrative costs were approximately $1.8 million for each of the three-month periods ended
+Added: June 30, 2024 and 2023, representing an increase of approximately $57,000, or 3%.
+Added: The increase is primarily related to increases of approximately
+Added: $101,000 in professional fees, related primarily to legal costs and fees related to our patent portfolio.
+Added: These costs are partially offset
+Added: by a decrease of approximately $44,000 in stock-based compensation costs.
+Added: General and administrative
+Added: costs were approximately $3.6 million and $3.5 million for the six months ended June 30, 2024 and 2023, respectively, representing an
+Added: increase of approximately $126,000, or 4%.
+Added: The increase is primarily related to increases of approximately $99,000 in payroll and benefits
+Added: costs and approximately $158,000 in legal costs and fees related to our patent portfolio.
+Added: These increases were partly offset by a decrease
+Added: of approximately $89,000 in corporate legal expenses and approximately $42,000 in director and officer insurance.
Selling and marketing expense.
1 unchanged sentence
consulting services.
−Removed: Selling and marketing expenses for the three months ended March 31, 2024 and 2023 were approximately $350,000 and
+Added: Selling and marketing expenses for the three months ended June 30, 2024 and 2023 were approximately $207,000 and
$393,000, respectively, representing a decrease of approximately $186,000, or 47%.
−Removed: The decrease in costs is primarily related to a reduction
−Removed: in head count.
+Added: Selling and marketing expenses for the six months ended
+Added: June 30, 2024 and 2023 were approximately $557,000 and $782,000, respectively, representing a decrease of approximately $225,000, or 29%.
+Added: The decrease in costs for both the three and six-month periods is primarily due to a reduction in headcount.
Interest income.
−Removed: income for three months ended March 31, 2024 and 2023 was approximately $205,000 and $199,000, respectively.
−Removed: Interest income for the periods
−Removed: presented related to interest earned on our cash, cash equivalents and short-term investments.
+Added: income for three months ended June 30, 2024 and 2023 was approximately $185,000 and $152,000, respectively.
+Added: Interest income for six months
+Added: ended June 30, 2024 and 2023 was approximately $390,000 and $351,000, respectively.
+Added: Interest income for the periods presented was due
+Added: to interest earned on our cash, cash equivalents and short-term investments.
Accretion income.
−Removed: income for the three months ended March 31, 2024 and 2023 was approximately $46,000 and $2,000, respectively.
−Removed: Accretion income relates
−Removed: to the increase in value of our available-for-sale securities from the purchase date through the maturity date.
+Added: income for the three months ended June 30, 2024 and 2023 was approximately $47,000 and $107,000, respectively.
+Added: Accretion income for the
+Added: six months ended June 30, 2024 and 2023 was approximately $93,000 and $109,000, respectively.
+Added: Accretion income relates to the increase
+Added: in value of our available-for-sale securities from the purchase date through the maturity date.
Interest expense.
−Removed: expense for the three months ended March 31, 2024 and 2023 was approximately $39,000 and $53,000, respectively.
−Removed: Interest expense is related
−Removed: to the tool financing lease entered into in August 2021.
+Added: expense for the three months ended June 30, 2024 and 2023 was approximately $35,000 and $51,000, respectively.
+Added: Interest expense for the
+Added: six months ended June 30, 2024 and 2023 was approximately $74,000 and $104,000, respectively.
+Added: Interest expense is related to the tool
+Added: financing lease entered into in August 2021.
+Added: Other income, net.
+Added: income for the three and six months ended June 30, 2024 of approximately $72,000, consisted primarily of a refundable state research and
+Added: development tax credit, net of filing costs and tax consulting services.
Cash Flows from Operating, Investing and Financing
Net cash used in operating
−Removed: activities of approximately $4.1 million for the three months ended March 31, 2024 resulted primarily from our net loss of approximately
−Removed: $4.8 million offset by approximately $1.0 million of stock-based compensation and approximately $550,000 of collected contracts receivable
−Removed: offset by the payment of accrued payroll expenses of approximately $928,000.
+Added: activities of approximately $7.3 million for the six months ended June 30, 2024 resulted primarily from our net loss of approximately
+Added: $9.2 million offset by approximately $2.0 million of stock-based compensation.
Net cash used in operating
−Removed: activities of approximately $4.2 million for the three months ended March 31, 2023 resulted primarily from our net loss of approximately
−Removed: $5.0 million offset by approximately $927,000 stock-based compensation.
+Added: activities of approximately $8.2 million for the six months ended June 30, 2023 resulted primarily from our net loss of approximately
+Added: $10.2 million offset by approximately $2.0 million of stock-based compensation.
Net cash provided by investing
−Removed: activities of approximately $2.5 million and for the three months ended March 31, 2024 consisted primarily of the maturity of short-term
+Added: activities of approximately $3.2 million and for the six months ended June 30, 2024 consisted primarily of the maturity of short-term
available-for-sale investments, offset by the purchase of short-term available-for-sale investments.
Net cash used in investing
−Removed: activities of approximately $5.0 million and for the three months March 31, 2023 consisted primarily of the purchase of short-term investments.
+Added: activities of approximately $10.9 million and for the six months ended June 30, 2023 consisted primarily of the purchase of short-term
Net cash provided by financing
−Removed: activities of approximately $3.8 million for the three months ended March 31, 2024 primarily related to the net proceeds from our ATM
−Removed: offering, offset by the principal payments on our financing lease.
+Added: activities of approximately $6.0 million for the six months ended June 30, 2024 primarily related to the net proceeds from our ATM offering,
+Added: offset by the principal payments on our financing lease.
Net cash provided by financing
−Removed: activities of approximately $125,000 for the three months ended March 31, 2023 primarily related to the net proceeds from our ATM offering,
+Added: activities of approximately $10.8 million for the six months ended June 30, 2023 primarily related to the net proceeds from our ATM offering,
offset by the principal payments on our financing lease.
Liquidity and Capital Resources
−Removed: As of March 31, 2024, we had
+Added: As of June 30, 2024, we had
cash and cash equivalents of approximately $14.5 million, short-term investments of approximately $3.8 million and working capital of
approximately $15.8 million.
−Removed: For three months ended March 31, 2024, we had a net loss of approximately $4.8 million and used approximately
+Added: For six months ended June 30, 2024, we had a net loss of approximately $9.2 million and used approximately
$7.3 million of cash and cash equivalents in operations.
Since inception, we have incurred recurring operating losses.
−Removed: During the three months ended
−Removed: March 31, 2024, we sold approximately 510,000 shares pursuant to our ATM at an average price per share of approximately $8.06, resulting
+Added: During the six months ended
+Added: June 30, 2024, we sold approximately 1.2 million shares pursuant to our ATM at an average price per share of approximately $5.66, resulting
in approximately $6.4 million of net proceeds to us after deducting commissions and other offering expenses.
20 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.