6 unchanged sentences
Short-term investments
+Added: Accounts receivable
Unbilled contracts receivable
22 unchanged sentences
Preferred stock $ 0.001 par value, authorized 2,500 shares;
−Removed: none issued and outstanding as of March 31 2024 and December 31, 2023
+Added: none issued and outstanding as of June 30, 2024 and December 31, 2023
Common stock:
$ 0.001 par value, authorized 47,500 shares;
−Removed: 26,905 shares issued and 26,885 outstanding as of March 31, 2024;
+Added: 27,622 shares issued and 27,610 outstanding as of June 30, 2024;
and 26,107 shares issued and outstanding as of December 31, 2023
10 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Cost of revenue
−Removed: Gross margin (loss)
Operating expenses
8 unchanged sentences
Interest expense
+Added: Other income, net
Total other income (expense), net
1 unchanged sentence
Net loss per common share, diluted
−Removed: Weighted average number of common shares outstanding, basic
−Removed: Weighted average number of common shares outstanding, diluted
+Added: Weighted average number of common shares
+Added: outstanding, basic
+Added: Weighted average number of common shares
+Added: outstanding, diluted
The accompanying notes are an integral part of
4 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Unrealized gain (loss) on available-for-sale securities
−Removed: Comprehensive income (loss)
The accompanying notes are an integral part of
2 unchanged sentences
Statements of Stockholders’ Equity
−Removed: For the Three Months Ended March 31, 2024 and
+Added: For the Three and Six Months Ended June 30,
+Added: 2024 and 2023
(in thousands)
10 unchanged sentences
$ ( 207,907 )
+Added: Stock-based compensation
+Added: Forfeiture of restricted stock issuance
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: gain (loss) on available-for-sale securities
+Added: Balance June 30, 2024
+Added: $ ( 212,268 )
Comprehensive
8 unchanged sentences
$ ( 188,314 )
+Added: Stock-based compensation
+Added: Stock option exercise
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Balance June 30, 2023
+Added: $ ( 193,466 )
The accompanying notes are an integral part of
3 unchanged sentences
(in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES
4 unchanged sentences
Stock-based compensation
+Added: Change in unrealized gain (loss) on cash equivalents
Net accretion of discounts on available-for-sale securities
Changes in operating assets and liabilities:
+Added: Accounts receivable
Unbilled contracts receivable
15 unchanged sentences
Proceeds from exercise of stock options
+Added: Proceeds from stock sale
Payments on principal of financing lease
18 unchanged sentences
Atomera is an early-stage
−Removed: company, having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology
−Removed: research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
+Added: company, having only limited revenue-generating activities, and is devoting substantially all its efforts toward technology research and
+Added: development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
LIQUIDITY AND MANAGEMENT PLANS
−Removed: At March 31, 2024, the Company
+Added: At June 30, 2024, the Company
had cash, cash equivalents and short-term investments of approximately $ 18.3 million and working capital of approximately $ 15.8 million .
6 unchanged sentences
may offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
−Removed: offerings to or through the agent as its sales agent, having aggregate offering proceeds of up to $50.0 million (the “ATM Facility”).
−Removed: During the three-month period ended March 31, 2024, the Company sold approximately 510,000 shares pursuant to the ATM at an average price
−Removed: per share of approximately $ 8.06 , resulting in approximately $ 4 .0 million of net proceeds to the Company after deducting commissions and
−Removed: other offering expenses.
−Removed: As of March 31, 2024, the Company has a remaining capacity on the ATM of approximately $ 25.7 million .
+Added: offerings to or through the agents, having aggregate offering proceeds of up to $50.0 million (the “ATM Facility”).
+Added: the three-month period ended June 30, 2024, the Company sold approximately 669,000 shares pursuant to the ATM at an average price per
+Added: share of approximately $ 3.82 , resulting in approximately $ 2.4 million of net proceeds to the Company after deducting commissions and other
+Added: offering expenses.
+Added: During the six-month period ended June 30, 2024, the Company sold approximately 1.2 million shares pursuant to the
+Added: ATM at an average price per share of approximately $ 5.66 , resulting in approximately $ 6.4 million of net proceeds to the Company after
+Added: deducting commissions and other offering expenses.
+Added: As of June 30, 2024, the Company has a remaining capacity on the ATM of approximately
+Added: $ 23.1 million .
Based on the funds it has
5 unchanged sentences
or acquire technologies to enhance or complement its current offerings.
−Removed: The Company’s operating plans for the next 12 months include
−Removed: increased research and development expenses.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
5 unchanged sentences
The unaudited condensed financial
−Removed: statements of the Company for the three months ended March 31, 2024 and 2023 have been prepared in accordance with accounting principles
+Added: statements of the Company for the three and six months ended June 30, 2024 and 2023 have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
23 unchanged sentences
The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements.
−Removed: These debt securities are classified as current assets in the consolidated balance sheet and recorded at fair value, with unrealized gains
+Added: These debt securities are classified as current assets in the condensed balance sheet and recorded at fair value, with unrealized gains
or losses included in accumulated other comprehensive income (loss).
1 unchanged sentence
when realized.
−Removed: Gains and losses are determined using the specific identification method and are reported in other income (expense), net
−Removed: in the consolidated statements of operations.
+Added: Gains and losses are determined using the specific identification method and are reported in other income, net in the condensed
+Added: statements of operations when incurred.
+Added: Unrealized gains and losses are included in other comprehensive income (loss) on the condensed
+Added: balance sheets.
Recent Accounting Standards
2 unchanged sentences
effective date.
−Removed: No new accounting standards issued or effective during the period ended March 31, 2024 have had or are expected to have
+Added: No new accounting standards issued or effective during the period ended June 30, 2024 have had or are expected to have
a significant impact on the Company’s financial statements.
6 unchanged sentences
The three-tiered fair value hierarchy, which prioritizes which inputs should be used in measuring fair value, consists of:
−Removed: Level 1 — Quoted prices (unadjusted) in active markets
−Removed: for identical assets and liabilities.
+Added: Level 1 — Quoted prices (unadjusted)
+Added: in active markets for identical assets and liabilities.
Level 2 — Inputs other than Level
2 unchanged sentences
for substantially the full term of the assets or liabilities.
−Removed: Level 3 — Unobservable inputs that are supported by
−Removed: little or no market activity and that are significant to the fair value of the assets or liabilities.
−Removed: Company’s cash equivalents and short-term investments that were measured at fair value on a recurring basis as Level 1 assets.
−Removed: Company’s cash, cash equivalents and short-term investments classified by security type as of March 31, 2024 and December 31, 2023
+Added: Level 3 — Unobservable inputs
+Added: that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
+Added: Company’s cash equivalents and short-term investments were measured at fair value on a recurring basis as Level 1 assets.
+Added: Company’s cash, cash equivalents and short-term investments classified by security type as of June 30, 2024 and December 31, 2023
consisted of the following (in thousands):
−Removed: Schedule fair value measurements
−Removed: March 31, 2024
+Added: Schedule of fair value measurements
+Added: June 30, 2024
Unrealized Gain/(Loss)
19 unchanged sentences
of the license.
−Removed: The following table provides information about
−Removed: disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
−Removed: Schedule of disaggregated revenue and timing of revenue
−Removed: Three Months Ended
+Added: The following table provides
+Added: information about disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
+Added: Schedule of disaggregated revenue by primary geographical markets and timing of revenue recognition
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Primary geographic markets
13 unchanged sentences
All unbilled contracts receivable as of December 31, 2023 were billed and received
−Removed: during the three months ended March 31, 2024.
+Added: during the six months ended June 30, 2024.
Deferred Revenue
1 unchanged sentence
revenue for customers that were issued invoices, but the Company has not yet recognized the revenue based on its revenue recognition policy.
−Removed: As of March 31, 2024, the Company has approximately $ 17 ,000 of deferred revenue that it expects to recognize over the next 12 months.
+Added: As of June 30, 2024, the Company has approximately $ 13 ,000 of deferred revenue that it expects to recognize over the next 12 months.
BASIC AND DILUTED LOSS PER SHARE
14 unchanged sentences
Schedule of anti-dilutive shares
−Removed: Three Months Ended
+Added: Six Months Ended
Stock Options
36 unchanged sentences
Schedule of lease costs
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Financing lease costs:
7 unchanged sentences
Future minimum payments under non-cancellable leases
−Removed: as of March 31, 2024 were as follows (in thousands):
+Added: as of June 30, 2024 were as follows (in thousands):
Schedule of future minimum payments
6 unchanged sentences
Total lease liability
−Removed: The below table provides supplemental
−Removed: information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
+Added: The below table provides
+Added: supplemental information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
Schedule of supplemental
−Removed: Three Months Ended
+Added: information and non-cash activity
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Operating cash flow information:
1 unchanged sentence
Cash paid for amounts included in the measurement of financing liabilities
+Added: Non-cash activity:
+Added: Right-of-use assets obtained in exchange for operating lease obligations
The table above does not include
18 unchanged sentences
stock options and restricted stock issued under the 2017 Plan and 2023 Plan vest over a period of one to four years from the date of grant.
−Removed: As of March 31, 2024, approximately 1.4 million shares remain available for issuance under both available plans.
+Added: As of June 30, 2024, approximately 1.4 million shares remain available for issuance under both available plans.
The following table summarizes
−Removed: the stock-based compensation expense recorded in the Company’s results of operations during the three months ended March 31, 2024
+Added: the stock-based compensation expense recorded in the Company’s results of operations during the three and six months ended June
30, 2024 and 2023 for stock options and restricted stock granted under the Company’s incentive plans (in thousands):
1 unchanged sentence
Three Months Ended
+Added: Six Months Ended
Research and development
1 unchanged sentence
Selling and marketing
−Removed: As of March 31, 2024, there
+Added: As of June 30, 2024, there
was approximately $ 7.8 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
1 unchanged sentence
The weighted average grant
−Removed: date fair value per share of the options granted under the Company’s Plans were $ 4.98 and $ 4.95 for the three March 31, 2024 and
−Removed: 2023, respectively.
+Added: date fair value per share of the options granted under the Company’s Plans were $ 3.92 for the three months ended June 30, 2024.
+Added: Options were no t issued in the three months ended June 30, 2023.
+Added: The weighted average grant date fair value per share of the options granted
+Added: under the Company’s Plans were $ 4.97 and $ 4.95 for the six months ended June 30, 2024 and 2023, respectively.
The following table summarizes
−Removed: stock option activity during the three months ended March 31, 2024 (in thousands except exercise prices and contractual terms):
+Added: stock option activity during the six months ended June 30, 2024 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
2 unchanged sentences
Outstanding at January 1, 2024
−Removed: Outstanding at March 31, 2024
−Removed: Exercisable at March 31, 2024
−Removed: During the three months ended
−Removed: March 31, 2024, the Company granted options under the 2017 and 2023 Plans to purchase approximately 366,000 shares of its common stock
+Added: Outstanding at June 30, 2024
+Added: Exercisable at June 30, 2024
+Added: During the six months ended
+Added: June 30, 2024, the Company granted options under the 2017 and 2023 Plans to purchase approximately 369,000 shares of its common stock
to its employees and consultants.
3 unchanged sentences
The following
−Removed: table summarizes all restricted stock activity during the three months March 31, 2024 (in thousands except per share data):
+Added: table summarizes all restricted stock activity during the six months ended June 30, 2024 (in thousands except per share data):
Schedule of restricted stock activity
2 unchanged sentences
Outstanding at January 1, 2024
−Removed: Outstanding non-vested shares at March 31, 2024
−Removed: During the three months ended
−Removed: March 31, 2024, the Company granted approximately 275,000 restricted stock awards under the 2017 and 2023 Plans.
−Removed: The fair value of these
−Removed: awards was approximately $ 1.8 million at the time of grant.
+Added: Outstanding non-vested shares at June 30 2024
+Added: During the six months ended
+Added: June 30, 2024, the Company granted approximately 342,000
+Added: restricted stock awards under the 2017 and 2023 Plans.
+Added: The fair value of these awards was approximately $ 2.1
+Added: million at the time of grant.
COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
The Company is not party to any material
−Removed: litigation as of March 31, 2024, or through the date these financial statements have been issued.
+Added: litigation as of June 30, 2024, or through the date these financial statements have been issued.
+Added: On April 28, 2024, the Company sold 2,247 shares of its common stock
+Added: to the Chief Executive Officer (CEO, Scott Bibaud at a price of $ 4.45 per share, which was determined to be the fair market value on the
+Added: date of the transaction.
+Added: The total proceeds from the sale amounted to approximately $ 10,000 .
SUBSEQUENT EVENTS
1 unchanged sentence
events and transactions through the date these financial statements were issued.
+Added: Since June 30, 2024, the Company has issued
+Added: approximately 206,000 additional shares through its ATM offering at an average price per share of $3.94 resulting in additional net proceeds
+Added: of approximately $789,000 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.