Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance Sheets
(in thousands, except per share data)
September 30,
December 31,
2023
2022
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 12,642
$ 21,184
Short-term investments
7,747
–
Interest receivable
56
–
Prepaid expenses and other current assets
392
418
Total current assets
20,837
21,602
Property and equipment, net
129
158
Long-term prepaid maintenance and supplies
91
91
Security deposit
14
14
Operating lease right-of-use asset
574
700
Financing lease right-of-use-asset
3,184
4,164
Total assets
$ 24,829
$ 26,729
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 462
$ 397
Accrued expenses
230
173
Accrued payroll related expenses
698
967
Current operating lease liability
262
245
Current financing lease liability
1,299
1,126
Total current liabilities
2,951
2,908
Long-term operating lease liability
348
521
Long-term financing lease liability
2,066
2,986
Total liabilities
5,365
6,415
Commitments and contingencies (see Note 9)
–
–
Stockholders’ equity:
Preferred stock $ 0.001 par value, authorized 2,500 shares; none issued and outstanding as of September 30, 2023 and December 31, 2022
–
–
Common stock: $ 0.001 par value, authorized 47,500 shares; 25,804 shares issued and 25,784 outstanding as of September 30, 2023; and 23,973 shares issued and outstanding as of December 31, 2022
26
24
Additional paid in capital
217,946
203,585
Other comprehensive income (loss)
( 3 )
–
Accumulated deficit
( 198,505 )
( 183,295 )
Total stockholders’ equity
19,464
20,314
Total liabilities and stockholders’ equity
$ 24,829
$ 26,729
The accompanying notes are an integral part of
these condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Revenue
$ –
$ 2
$ –
$ 377
Cost of revenue
–
–
–
( 81 )
Gross margin
–
2
–
296
Operating expenses
Research and development
3,305
2,743
9,533
7,515
General and administrative
1,683
1,567
5,200
4,882
Selling and marketing
365
347
1,147
1,019
Total operating expenses
5,353
4,657
15,880
13,416
Loss from operations
( 5,353 )
( 4,655 )
( 15,880 )
( 13,120 )
Other income (expense)
Interest income
177
113
528
151
Accretion income
112
–
221
–
Interest expense
( 47 )
( 60 )
( 151 )
( 200 )
Other income (expense), net
72
–
72
–
Total other income (expense), net
314
53
670
( 49 )
Net loss
$ ( 5,039 )
$ ( 4,602 )
$ ( 15,210 )
$ ( 13,169 )
Net loss per common share, basic
$ ( 0.20 )
$ ( 0.20 )
$ ( 0.62 )
$ ( 0.57 )
Net loss per common share, diluted
$ ( 0.20 )
$ ( 0.20 )
$ ( 0.62 )
$ ( 0.57 )
Weighted average number of common shares outstanding, basic
25,255
23,294
24,536
23,029
Weighted average number of common shares outstanding, diluted
25,255
23,294
24,536
23,029
The accompanying notes are an integral part of
these condensed financial statements.
4
Atomera Incorporated
Condensed Statements of Comprehensive Loss
(Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Net loss
$ ( 5,039 )
$ ( 4,602 )
$ ( 15,210 )
$ ( 13,169 )
Unrealized gain (loss) on available-for-sale securities
( 1 )
–
( 3 )
–
Net loss
$ ( 5,040 )
$ ( 4,602 )
$ ( 15,213 )
$ ( 13,169 )
The accompanying notes are an integral part of
these condensed financial statements.
5
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three and Nine Months Ended September
30, 2023 and 2022
(Unaudited)
(in thousands)
Common
Stock
Additional
Paid-in
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Loss
Deficit
Equity
Balance January 1, 2023
23,973
$ 24
$ 203,585
$ –
$ ( 183,295 )
$ 20,314
Stock-based compensation
297
–
927
–
–
927
Stock option exercise
10
–
39
–
–
39
At-the-market sale of stock, net of commissions and expenses
50
–
274
–
–
274
Net loss
–
–
–
–
( 5,019 )
( 5,019 )
Unrealized gain (loss) on available-for-sale securities
–
–
–
( 2 )
–
( 2 )
Balance March 31, 2023
24,330
$ 24
$ 204,825
$ ( 2 )
$ ( 188,314 )
$ 16,533
Stock-based compensation
60
–
1,030
–
–
1,030
Stock option exercise
10
–
39
–
–
39
At-the-market sale of stock, net of commissions and expenses
1,370
2
10,787
–
–
10,789
Net loss
–
–
–
–
( 5,152 )
( 5,152 )
Balance June 30, 2023
25,770
$ 26
$ 216,681
$ ( 2 )
$ ( 193,466 )
$ 23,239
Stock-based compensation
–
–
1,041
–
–
1,041
Stock option exercise
10
–
39
–
–
39
Forfeited restricted stock awards
( 20 )
–
–
–
–
–
At-the-market sale of stock, net
of commissions and expenses
24
–
185
–
–
185
Net loss
–
–
–
–
( 5,039 )
( 5,039 )
Unrealized
gain (loss) on available-for-sale securities
–
–
–
( 1 )
–
( 1 )
Balance September 30, 2023
25,784
$ 26
$ 217,946
$ ( 3 )
$ ( 198,505 )
$ 19,464
Common
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2022
23,207
$ 23
$ 194,212
$ ( 165,854 )
$ 28,381
Stock-based compensation
161
–
726
–
726
Stock option exercise
25
–
166
–
166
Net loss
–
–
–
( 4,086 )
( 4,086 )
Balance March 31, 2022
23,393
$ 23
$ 195,104
$ ( 169,940 )
$ 25,187
Stock-based compensation
33
–
859
–
859
At-the-market sale of stock, net
of commissions and expenses
31
–
185
–
185
Net loss
–
–
–
( 4,481 )
( 4,481 )
Balance June 30, 2022
23,457
$ 23
$ 196,148
$ ( 174,421 )
$ 21,750
Stock-based compensation
–
–
889
–
889
Stock option exercises
10
–
39
39
At-the-market sale of stock, net
of commissions and expenses
387
1
4,602
–
4,603
Net loss
–
–
–
( 4,602 )
( 4,602 )
Balance September 30, 2022
23,854
$ 24
$ 201,678
$ ( 179,023 )
$ 22,679
The accompanying notes are an integral part of
these condensed financial statements.
6
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Nine Months Ended
September 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 15,210 )
$ ( 13,169 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
60
58
Operating lease right of use asset amortization
159
149
Financing lease right of use asset amortization
865
938
Stock-based compensation
2,998
2,474
Accretion of discounts on available-for-sale securities
( 198 )
–
Changes in operating assets and liabilities:
Interest receivable
( 13 )
–
Prepaid expenses and other current assets
26
( 288 )
Accounts payable
65
186
Accrued expenses
57
2
Accrued payroll expenses
( 269 )
193
Operating lease liability
( 189 )
( 125 )
Deferred revenue
–
1
Net cash used in operating activities
( 11,649 )
( 9,581 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment
( 31 )
( 26 )
Purchase of available-for-sale securities
( 16,595 )
–
Maturity of available-for-sale securities
9,000
–
Net cash used in investing activities
( 7,626 )
( 26 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from at-the-market sale of stock, net of commissions and expenses
11,248
4,788
Proceeds from exercise of stock options
117
205
Payments on principal of financing lease
( 632 )
( 798 )
Net cash provided by financing activities
10,733
4,195
Net decrease in cash and cash equivalents
( 8,542 )
( 5,412 )
Cash and cash equivalents at beginning of period
21,184
28,699
Cash and cash equivalents at end of period
$ 12,642
$ 23,287
Supplemental information:
Cash paid for interest
$ 151
$ 200
Cash paid for taxes
$ –
$ –
The accompanying notes are an integral part of
these condensed financial statements.
7
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
For the Three and Nine Months Ended September
30, 2023 and 2022
1.
NATURE OF OPERATIONS
Atomera Incorporated (“Atomera”
or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS Technologies, Inc. and is engaged
in the development, commercialization and licensing of proprietary processes and technologies for the semiconductor industry. On January
12, 2016, the Company changed its name to Atomera Incorporated.
Atomera is an early-stage
company, having only recently begun limited revenue-generating activities, and is devoting substantially all its efforts toward technology
research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
2.
LIQUIDITY AND MANAGEMENT PLANS
At September 30, 2023, the
Company had cash, cash equivalents and short-term investments of approximately $ 20.4 million and working capital of approximately $ 17.9
million. The Company has generated only limited revenues since inception and has incurred recurring operating losses. Accordingly, it
is subject to all the risks inherent in the financing and scaling of a business that is not generating positive cashflow.
The Company has primarily
financed operations through private placements of equity and debt securities, the Company’s Initial Public Offering (the “IPO”)
which was consummated on August 10, 2016, and subsequent public offerings of its common stock. On May 31, 2022, Atomera entered into an
Equity Distribution Agreement with Oppenheimer & Co. Inc. and Craig-Hallum Capital Group LLC, as agents, under which the Company may
offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
offerings to or through the agent as its sales agent, having an aggregate offering price of up to $50.0 million (the “ATM Facility”).
During the nine months ended September 30, 2023, the Company sold approximately 1.4 million shares pursuant to its ATM Facility at an
average price per share of approximately $ 8.11 , resulting in approximately $ 11.2 million of net proceeds after deducting commissions and
other offering expenses. These sales include approximately 24,000 shares sold during the three months ended September 30, 2023 at an average
price of $ 9.17 , resulting in net proceeds of approximately $ 185,000 after deducting commissions and other offering expenses.
Based on the funds it has
available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business
plans and obligations over, at least, 12 months from the date that these financial statements have been issued. The Company’s future
capital requirements and the adequacy of its available funds will depend on many factors, including the Company’s ability to successfully
commercialize its technology, competing technological and market developments, and the need to enter into collaborations with other companies
or acquire technologies to enhance or complement its current offerings. If the Company is not able to generate sufficient revenue from
license fees and royalties in a timeframe that satisfies its cash needs, it will need to raise more capital. In the event it requires
additional capital, it will endeavor to acquire additional funds through various financing sources, including the ATM Facility, follow-on
equity offerings, debt financing and joint ventures with industry partners. In addition to use of the ATM Facility and other capital raising
alternatives, the Company will consider alternatives to our current business plan that may enable it to achieve revenue-producing operations
and meaningful commercial success with a smaller amount of capital. If the Company is unable to secure sufficient additional capital,
it may be required to curtail our research and development initiatives and take additional measures to reduce costs in order to conserve
cash.
8
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant accounting policies
There have been no material
changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report on Form
10-K filed with the Securities and Exchange Commission (“SEC”) on February 15, 2023.
Basis of presentation of unaudited condensed financial information
The unaudited condensed financial
statements of the Company for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the
requirements for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes
required by GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring
adjustments) which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and
its results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal
year. The balance sheet information as of December 31, 2022 was derived from the audited financial statements included in the Company's
financial statements as of and for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K filed
with the SEC on February 15, 2023. These unaudited condensed financial statements should be read in conjunction with that report.
Cash, cash equivalents, and short-term investments
The Company considers all
highly liquid investments with an original maturity of three months or less, when purchased, to be cash equivalents. Cash equivalents
may be invested in money market funds or U.S. agency bonds. Cash and cash equivalents are carried at cost, which approximates their fair
value.
The Company's portfolio of
short-term investments is comprised solely of U.S. treasury bills and agency bonds with maturities of more than three months, but less
than one year. The Company classifies these as available-for-sale at purchase date and will reevaluate such designation at each period
end date. The Company may sell these marketable debt securities prior to their stated maturities depending upon changing liquidity requirements.
These debt securities are classified as current assets in the consolidated balance sheet and recorded at fair value, with unrealized gains
or losses included in accumulated other comprehensive income (loss).
Gains and losses are recognized
when realized. Gains and losses are determined using the specific identification method and are reported in other income (expense), net
in the consolidated statements of operations.
Adoption of recent accounting standards
From time to time, new accounting
standards are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified
effective date. No new accounting standards, issued or effective during the period ended September 30, 2023, have had or are expected
to have a significant impact on the Company’s financial statements.
9
4.
FAIR VALUE MEASUREMENTS
Accounting Standards Codification
(“ASC”) 820, Fair Value Measurements (“ASC 820”) states that fair value represents the amount that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value
is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or
a liability. The three-tiered fair value hierarchy, which prioritizes which inputs should be used in measuring fair value, consists of:
Level 1 — Quoted prices (unadjusted) in active markets
for identical assets and liabilities.
Level 2 — Inputs other than Level
1 that are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted
quoted prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by
little or no market activity and that are significant to the fair value of the assets or liabilities.
The
Company’s cash equivalents and short-term investments that were measured at fair value on a recurring basis as Level 1 assets.
The
Company’s cash, cash equivalents and short-term investments classified by security type as of September 30, 2023 and December 31,
2022 consisted of the following (in thousands):
Schedule fair value measurements
September 30, 2023
December 31, 2022
Cost
Unrealized Gain/(Loss)
Accretion of Discount
Fair Value
Cost
Fair Value
Cash
$ –
$ –
$ –
$ –
$ 1
$ 1
Money market funds
11,649
–
–
11,649
21,183
21,183
US treasury bills
4,902
( 1 )
61
4,962
–
–
US agency bonds
3,763
( 2 )
17
3,778
–
–
Total
$ 20,314
$ ( 3 )
$ 78
$ 20,389
$ 21,184
$ 21,184
5.
REVENUE
The Company recognizes revenue
in accordance with ASC No. 606. The Company generates revenues from engineering service contracts, license agreements and joint development
agreements. The amount of revenue that the Company recognizes reflects the consideration it expects to receive in exchange for goods or
services and such revenue is recognized when the Company satisfies a performance obligation by transferring the product or service to
the customer. When the Company’s performance obligation is to grant a license, revenue is recognized either at a point in time (such
as a right to use licensed technology that is under the customer’s control), or over time (typically a right to access
technology without obtaining control).
10
The following table provides information about
disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
Schedule of disaggregated revenue and timing of revenue
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Primary geographic markets
North America
$ –
$ 2
$ –
$ 77
Asia Pacific
–
–
–
300
Total
$ –
$ 2
$ –
$ 377
Timing of revenue recognition
Products and services transferred at a point in time
$ –
$ –
$ –
$ 375
Products and services transferred over time
–
2
–
2
Total
$ –
$ 2
$ –
$ 377
Unbilled contracts receivable and deferred revenue
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers. Unbilled
contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue recognized
to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms. Unbilled contracts
receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments are expected to be
received more than one year from the reporting date.
6.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per share is
calculated by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss per share is
computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of shares of common stock
outstanding and the dilutive common stock equivalent shares outstanding during the period. The Company’s potentially dilutive common
stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of outstanding stock options and warrants
and (ii) vesting of restricted stock units and restricted stock awards, are only included in the calculation of diluted net loss per share
when their effect is dilutive. Since the Company has had net losses for all periods presented, all potentially dilutive securities are
anti-dilutive. Accordingly, basic and diluted net loss per share are equal.
The following potential common
stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof would be anti-dilutive
(in thousands):
Schedule of anti dilutive shares
Nine Months Ended
September 30,
2023
2022
Stock Options
3,370
3,019
Unvested restricted stock
481
403
Total
3,851
3,422
11
7.
LEASES
The Company accounts for leases
over one year under ASC 842. Lease expense for the Company’s operating leases consists of the lease payments recognized on a straight-line
basis over the lease term. Expenses for the Company’s financing leases consists of the amortization expenses recognized on a straight-line
basis over the lease term and interest expense. The Company’s lease agreement for a tool used in the development and marketing of
the Company’s technology established a monthly lease payment of $150,000 per month. The lease contains a provision for an annual
adjustment of lease payments based on tool availability and usage during the preceding 12 months and the adjusted payment is calculated
on August 1 of each year of the lease. Effective August 1, 2022, the lease payments for this tool were reduced to $100,824 per month for
the period August 1, 2022 through July 31, 2023. This adjustment to the lease payments resulted in a reduction in the ROU and corresponding
lease liability. Effective August 1, 2023, the lease payments for this tool were adjusted to $137,650 per month for the period August
1, 2023 through July 31, 2024. This adjustment to the lease payments also resulted in a reduction in the ROU and corresponding lease liability.
Effective May 1, 2023,
the Company leased an additional 404 square feet at its Tempe office location under an amendment to its current lease. The monthly rent
payment increased from $1,277 per month to $2,365 per month and the increased rent under the amended lease is accounted for as a modification
to the lease under ASC 842 at the time of commencement. At the effective date of the lease amendment, a right-of-use asset of approximately
$ 33 ,000 was recorded along with a short-term operating lease liability of approximately $ 12 ,000 and long-term operating lease liability
of approximately $ 21 ,000. The amended lease ends in February 2026.
In December 2022, the Company
entered into a lease agreement for a tool in Tempe, Arizona. The term of this lease is for six months beginning on January 1, 2023 with
an option to extend the lease for an additional six months. The initial lease terms were $96,000 per month. In March 2023, the Company
elected to extend the lease through December 31, 2023 and in consideration for this extension the remaining lease payments were reduced
to $84,000. Since the lease and extension are not for more than one year, the future lease payments are not included in the lease obligations
on the Company’s condensed balance sheets.
The Company terminated its
office lease in Cambridge, Massachusetts as of March 31, 2023. The cost of the lease was $2,942 per month.
The components of lease costs
were as follows (in thousands):
Schedule components of lease costs
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Financing lease costs:
Amortization of ROU assets
$ 284
$ 300
$ 865
$ 938
Interest on lease liabilities
47
60
151
200
Total financing lease costs
$ 331
$ 360
$ 1,016
$ 1,138
Operating lease costs:
Fixed lease costs
$ 66
$ 62
$ 192
$ 186
Variable lease costs
1
–
1
–
Short-term lease costs
251
9
792
29
Total operating lease costs
$ 318
$ 71
$ 985
$ 215
12
Future minimum payments under non-cancellable leases
as of September 30, 2023 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
Financing leases
Operating leases
Remaining 2023
$ 329
$ 39
2024
1,367
291
2025
1,436
298
2026
478
24
2027 & thereafter
–
–
Total future minimum lease payments
$ 3,610
$ 652
Less imputed interest
( 245 )
( 42 )
Total lease liability
$ 3,365
$ 610
The below table provides supplemental
information and non-cash activity related to the Company’s operating and financing leases are as follows (in thousands):
Supplemental non-cash activity related to operating and financing leases
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
$ 55
$ 53
$ 216
$ 161
Cash paid for amounts included in the measurement of financing liabilities
$ 300
$ 280
$ 782
$ 998
Non-cash activity:
Right-of-use assets obtained in exchange for operating lease obligations
$ –
$ –
$ 33
$ –
Remeasurement of right-of-use asset and liability in financing lease
$ ( 114 )
$ ( 458 )
$ ( 114 )
$ ( 458 )
The table above does not include
short-term leases that are one-year or less.
The weighted average remaining
discount rate is 5.48 % for the Company’s operating leases and 5.25 % for the financing lease. The weighted average remaining lease
term is 2.4 years for the Company’s operating leases and 2.8 years for the financing lease.
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007 Plan”)
had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock options to purchase
shares of the Company’s common stock and for the grant of restricted and unrestricted shares. The 2017 Plan provides for the issuance
of 3,750 ,000 shares of common stock. As of September 30, 2023, approximately 25 ,000 shares remain available for issuance. In May 2023,
the Company’s shareholders approved its 2023 Stock Incentive Plan (“2023 Plan”). The 2023 plan provides for the issuance
of 2,000 ,000 shares of common stock. All employees and employees of any subsidiary (including officers and directors who are also employees),
as well as all of the nonemployee directors and other consultants, advisors and other persons who provide services to the Company are
eligible to receive incentive awards under the 2017 Plan and 2023 Plan. Generally, stock options and restricted stock issued under the
2017 Plan and 2023 Plan vest over a period of one to four years from the date of grant. As of September 30, 2023, approximately 1.9 million
shares remain available for issuance.
13
The following table summarizes
the stock-based compensation expense recorded in the Company’s results of operations during the three and nine months ended September
30, 2023 and 2022 for stock options and restricted stock granted under the Company’s incentive plans (in thousands):
Schedule of stock-based compensation expense
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Research and development
$ 364
$ 305
$ 1,064
$ 844
General and administrative
588
518
1,683
1,446
Selling and Marketing
89
66
251
184
Total
$ 1,041
$ 889
$ 2,998
$ 2,474
As of September 30, 2023,
there was approximately $ 7.6 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
This cost is expected to be recognized over a weighted-average period of 2.6 years.
The weighted average grant
date fair value per share of the options granted under the Company’s Plans were $ 4.68 and $ 4.94 for the three and nine months ended
September 30, 2023, respectively. The weighted average grant date fair value per share of the options granted under the Company’s
Plans were $ 8.48 and $ 10.37 for the three and nine months ended September 30, 2022, respectively.
The following table summarizes
stock option activity during the nine months ended September 30, 2023 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices per Share
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2023
3,009
$ 7.07
Granted
391
$ 6.54
Exercised
( 30 )
$ 3.90
Outstanding at September 30, 2023
3,370
$ 7.03
4.9
$ 2,234
Exercisable at September 30, 2023
2,788
$ 6.60
4.1
$ 2,087
During the nine months ended
September 30, 2023, the Company granted options under the 2017 Plan to purchase approximately 391 ,000 shares of its common stock to its
employees and consultants. The fair value of these options was approximately $ 2 .0 million at the time of grant.
14
The Company issues restricted
stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of grant. The following
table summarizes all restricted stock activity during the nine months ended September 30, 2023 (in thousands except per share data):
Schedule of restricted stock option activity
Number of
Shares
Weighted-Average
Grant Date Fair Value per Share
Outstanding at January 1, 2023
340
$ 10.78
Granted
357
$ 7.00
Forfeited
( 20 )
$ 8.63
Vested
( 196 )
$ 8.63
Outstanding non-vested shares at September 30, 2023
481
$ 8.94
During the nine months ended
September 30, 2023, the Company granted approximately 357,000 restricted stock awards under the 2017 and 2023 Plans. The fair value of
these awards was approximately $ 2.5 million at the time of grant.
9.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be subject
to periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party to any material
litigation as of September 30, 2023, or through the date these financial statements have been issued.
10.
SUBSEQUENT EVENTS
Management has evaluated subsequent
events and transactions through the date these financial statements were issued.
Since September 30, 2023, the Company has issued
approximately 15,000 additional shares through its ATM offering at an average price per share of $7.13 resulting in additional net proceeds
of approximately $104,000.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.