Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following discussion
−Removed: and analysis of the financial condition and results of operations of Atomera Incorporated should be read in conjunction with our financial
+Added: The following discussion and
+Added: analysis of the financial condition and results of operations of Atomera Incorporated should be read in conjunction with our financial
statements and the accompanying notes that appear elsewhere in this Annual Report.
20 unchanged sentences
of developing, commercializing and licensing proprietary processes and technologies for the $550+ billion semiconductor industry.
−Removed: lead technology, named Mears Silicon Technology TM , or MST ® , is a thin film of reengineered silicon, typically
+Added: lead technology, named Mears Silicon Technology™, or MST ® , is a thin film of reengineered silicon, typically 100
to 300 angstroms (or approximately 20 to 60 silicon atomic unit cells) thick.
−Removed: MST can be applied as a transistor channel enhancement
−Removed: to CMOS-type transistors, the most widely used transistor type in the semiconductor industry.
+Added: MST can be applied as a transistor channel enhancement to
+Added: CMOS-type transistors, the most widely used transistor type in the semiconductor industry.
MST is our proprietary and patent-protected
5 unchanged sentences
analog, logic, optical and memory integrated circuits.
−Removed: We do not intend to design
−Removed: or manufacture integrated circuits directly.
+Added: We do not intend to design or
+Added: manufacture integrated circuits directly.
Instead, we develop and license technologies and processes that we believe offer the designers
3 unchanged sentences
integrated device manufacturers, or IDMs, which are the fully-integrated designers and manufacturers of integrated circuits;
−Removed: fabless semiconductor manufacturers, which are designers of integrated circuits that outsource the manufacture of their chips to foundries;
−Removed: original equipment manufacturers, or OEMs, that manufacture the epitaxial, or EPI, machines used to deposit semiconductor layers, such as the MST film, onto the silicon wafer;
+Added: fabless semiconductor manufacturers, which are designers of integrated circuits that outsource the manufacturing of their chips to foundries;
+Added: original equipment manufacturers, or OEMs, that manufacture the epitaxial, or epi, machines used to deposit semiconductor layers, such as the MST film, onto silicon wafers;
electronic design automation companies, which make tools used throughout the industry to simulate performance of semiconductor products using different materials, design structures and process technologies.
3 unchanged sentences
incorporates our MST technology.
−Removed: To date we have generated revenue from (i) licensing agreements with two IDMs, one fabless manufacturer
−Removed: and one foundry, (ii) a joint development agreement, or JDA, with a leading semiconductor provider and (ii) engineering services provided
−Removed: to foundries, IDMs and fabless companies.
+Added: We also license our MSTcad TM software to our customers for use in simulating the effects of
+Added: using MST technology on their wafers and/or devices.
+Added: To date, we have generated revenue from (i) licensing agreements with two IDMs, one
+Added: fabless manufacturer and one foundry, (ii) a joint development agreement, or JDA, with a leading semiconductor provider, (iii) engineering
+Added: services provided to foundries, IDMs and fabless companies and (iv) licensing MSTcad.
We were organized as a Delaware
3 unchanged sentences
On January 12, 2016, we changed our name to Atomera Incorporated.
−Removed: On May 15, 2020, we closed
−Removed: an underwritten public offering of 2,024,000 shares of common stock at a public offering price of $5.00 per share, resulting in approximately
−Removed: $9.4 million of net proceeds to us after deducting underwriting discounts and other offering expenses.
−Removed: Between September 2020 and
−Removed: January 2021,we conducted an at-the-market offering of our common shares through Craig-Hallum Capital Group LLC, as agent, pursuant to
−Removed: which we sold 2,221,575 shares at an average price per share of approximately $11.25, resulting in approximately
−Removed: $24.2 million of net proceeds to us after deducting commissions and other offering expenses.
+Added: Between September 2020 and January
+Added: 2021,we conducted an at-the-market offering of our common shares through Craig-Hallum Capital Group LLC, as agent, pursuant to which we
+Added: sold 2,221,575 shares at an average price per share of approximately $11.25, resulting in approximately $24.2 million of net proceeds
+Added: to us after deducting commissions and other offering expenses.
+Added: On May 31, 2022, we entered into
+Added: an Equity Distribution Agreement with Oppenheimer & Co.
+Added: Inc and Craig-Hallum Capital Group LLC, as agents, under which we may offer
+Added: and sell, from time to time at our sole discretion, shares of our common stock having aggregate offering proceeds of up to $50.0 million
+Added: in an “at-the-market” or ATM offering, to or through the agents.
+Added: During the year ended December 31, 2022, approximately 527,000
+Added: shares were sold at an average price per share of approximately $11.68, resulting in approximately $5.8 million of net proceeds to us
+Added: after deducting commissions and other offering expenses.
Results of Operations for the Years Ended December
31, 2022 and 2021
−Removed: date, we have only generated limited revenue from customer engagements for integration engineering services, integration license agreements
−Removed: and a manufacturing license granted under a JDA.
−Removed: In the future, we expect to collect increased fees from license agreements and JDAs as
−Removed: well as royalties from customer sales of products that incorporate our MST technology, subject to our ability to enter into manufacturing
−Removed: and distribution license agreements with our current and future licensees.
−Removed: Our integration services consist of depositing our MST film
−Removed: on semiconductor wafers, delivering such wafers to customers to finalize building devices, and performing tests for customers evaluating
−Removed: The integration license agreements we have entered into to date grant the licensees the right to build products that integrate our
−Removed: MST technology deposited by us onto their semiconductor wafers, but the agreements do not grant the licensees the rights to manufacture
−Removed: on their site or to sell products incorporating MST.
−Removed: Our JDA included the grant of a manufacturing license to our customer and we were
−Removed: paid for such license upon delivery of our IP transfer package which enabled our customer to install MST in a tool in their facility and
−Removed: to use it to manufacture wafers for internal use.
−Removed: For revenue recognition purposes, we have determined that the grant of rights in integration
−Removed: licenses is not distinct from the delivery of integration services, and therefore revenue from both integration licenses and integration
−Removed: services is recognized as the services are provided to the customer.
−Removed: In general, this is proportionate to the delivery of MST processed
−Removed: wafers to the customer, but if the agreements do not specify a time and quantity of wafer delivery, we will record revenue over the period
−Removed: of time of which we anticipate delivering an estimated quantity of wafers.
−Removed: We have also determined that the grant of our manufacturing
−Removed: license under the JDA confers a right to use our technology and accordingly revenue was recognized at the point in time when we delivered
−Removed: our IP transfer package.
−Removed: Revenue for the years ended
−Removed: December 31, 2021 and 2020 was approximately $400,000 and $62,000, respectively.
−Removed: Our revenue in 2021 consisted of a manufacturing license
−Removed: fee pursuant to our JDA.
−Removed: Our 2020 revenue was generated from integration services engagements and integration license agreements.
+Added: we have only generated limited revenue from customer engagements for integration engineering services, integration license agreements,
+Added: a manufacturing license granted under a JDA, a success fee for achievement of milestones under that JDA and licensing our MSTcad software.
+Added: In the future, we expect to collect increased fees from license agreements and JDAs as well as royalties from customer sales of products
+Added: that incorporate our MST technology, subject to our ability to enter into manufacturing and distribution license agreements with our current
+Added: and future licensees.
+Added: Our integration services consist of depositing our MST film on semiconductor wafers, delivering such wafers to customers
+Added: to finalize building devices, and performing tests for customers evaluating MST.
+Added: The integration license agreements we have entered into
+Added: to date grant the licensees the right to build products that integrate our MST technology deposited by us onto their semiconductor wafers,
+Added: but the agreements do not grant the licensees the rights to manufacture on their site or to sell products incorporating MST.
+Added: JDA included the grant of a manufacturing license to our customer and we were paid for such license upon delivery of our IP transfer package
+Added: which enabled our customer to install MST in a tool in their facility and to use it to manufacture wafers for internal use.
+Added: This JDA also
+Added: contained targeted technical specifications that, if met, would result in payment of a success fee to us.
+Added: Those technical objectives were
+Added: met and we have collected the success fee.
+Added: For revenue recognition purposes,
+Added: we have determined that the grant of rights in integration licenses is not distinct from the delivery of integration services, and therefore
+Added: revenue from both integration licenses and integration services is recognized as the services are provided to the customer.
+Added: this is proportionate to the delivery of MST processed wafers to the customer, but if the agreements do not specify a time and quantity
+Added: of wafer delivery, we will record revenue over the period of time of which we anticipate delivering an estimated quantity of wafers.
+Added: have also determined that the grant of our manufacturing license under the JDA confers a right to use our technology and accordingly revenue
+Added: was recognized at the point in time when we delivered our IP transfer package.
+Added: The success fee under our JDA was treated as engineering
+Added: services revenue and recognized upon our customer’s confirmation that the JDA’s technical objectives had been met.
+Added: Our licensing
+Added: of MSTcad grants customers the right to use MSTcad software to simulate the effects of incorporating MST technology into their semiconductor
+Added: manufacturing process.
+Added: Such MSTcad licenses are granted on a monthly basis and revenue is recognized over time.
+Added: Revenue for the years ended December
+Added: 31, 2022 and 2021 was approximately $382,000 and $400,000, respectively.
+Added: Our revenue for 2022 consisted of a success fee pursuant to our
+Added: JDA, a license fee paid under an integration license agreement and MSTcad license revenue.
+Added: Our revenue for 2021 consisted of a manufacturing
+Added: license fee pursuant to our JDA.
Cost of Revenue.
5 unchanged sentences
Operating Expenses.
−Removed: Operating expenses consist of research and development, general and administrative, and selling and marketing expenses.
−Removed: years ended December 31, 2021 and 2020 our operating expenses totaled approximately $15.9 million and $15.0 million, respectively.
+Added: expenses consist of research and development, general and administrative, and selling and marketing expenses.
+Added: For the years ended December
+Added: 31, 2022 and 2021 our operating expenses totaled approximately $17.8 million and $15.9 million, respectively.
Research and development
6 unchanged sentences
2022 and 2021, we incurred approximately $10.0 million and $8.8 million, respectively, of research and development expense, an increase
−Removed: of approximately $355,000, or 4%.
−Removed: The increase in research and development expense was primarily due to an increase of approximately $632,000
−Removed: in payroll related costs due to headcount growth.
−Removed: These increases in expenses were partly offset by an approximately $240,000 decrease
−Removed: in stock-based compensation expense.
+Added: of approximately $1.3 million, or 14%.
+Added: The increase was primarily due to approximately $850,000 of increased tool lease related expenses
+Added: as the tool lease commenced in August 2021, and increase of approximately $246,000 in stock-based compensation and an increase of approximately
+Added: $180,000 in technical consulting expenses.
General and administrative
4 unchanged sentences
The increase in costs was primarily due to
−Removed: increases of approximately $316,000 in insurance costs, approximately $153,000 in stock-based compensation and approximately $137,000
−Removed: in payroll related expenses, offset in part by a decrease of approximately $122,000 in professional fees.
−Removed: Selling and marketing
−Removed: Selling and marketing expenses consist primarily of salary and benefits for our sales and marketing personnel and business
−Removed: development consulting services.
−Removed: Selling and marketing expenses for the years ended December 31, 2021 and 2020 were approximately $986,000
−Removed: and $921,000, respectively, representing an increase of approximately $65,000, or 7%.
+Added: an increase of approximately $103,000 in patent fees and legal fees associated with our patents, an increase of approximately $95,000
+Added: in insurance costs and increase of approximately $86,000 in payroll related expenses.
+Added: Selling and marketing expense.
+Added: Selling and marketing expenses consist primarily of salary and benefits for our sales and marketing personnel and business development
+Added: consulting services.
+Added: Selling and marketing expenses for the years ended December 31, 2022 and 2021 were approximately $1.3 million and
+Added: $986,000, respectively, representing an increase of approximately $362,000, or 37%.
The increase in costs is primarily related to increased
−Removed: spending in new marketing initiatives.
+Added: spending in employee-related costs of approximately $104,000, an increase in outsourced marketing expenses of approximately $83,000 and
+Added: an increase in stock-based compensation of approximately $77,000.
Interest income.
1 unchanged sentence
Interest income for each period
−Removed: related to interest earned on our cash and cash equivalents.
−Removed: The decrease in interest income was due to declining interest rates during
−Removed: 2020 and 2021.
+Added: related to interest earned on our cash and cash equivalents and the increase was primarily due to progressively higher interest rates
+Added: during these periods.
Interest expense.
−Removed: expense for the year ended December 31, 2021 was approximately $128,000 and related to the new tool financing lease entered into in August
−Removed: There was no interest expense recorded for the year ended December 31, 2020.
−Removed: Provision for income
−Removed: The provision for income taxes for the years ended December 31, 2021 and 2020 was $66,000 and $0, respectively.
−Removed: Our provision
−Removed: is for income taxes due to a foreign country arising from withholding taxes imposed on payments received for revenue.
+Added: expense for the years ended December 31, 2022 and 2021 was approximately $255,000 and $128,000, respectively.
+Added: Interest expense is related
+Added: to the new tool financing lease entered into in August 2021.
+Added: Provision for income taxes .
+Added: The provision for income tax for the year ended December 31, 2021 was $66,000 and related to income taxes due to a foreign country arising
+Added: from withholding taxes imposed on payments received for revenue.
+Added: There was no provision for income tax recorded for the year ended December
Liquidity and Capital Resources
−Removed: As of December 31, 2021, we
−Removed: had cash and cash equivalents of approximately $28.7 million and working capital of approximately $26.3 million.
+Added: As of December 31, 2022, we had
+Added: cash and cash equivalents of approximately $21.2 million and working capital of approximately $18.7 million.
For the year ended December
1 unchanged sentence
Since inception, we have incurred recurring operating losses.
−Removed: On May 15, 2020, we closed
−Removed: an underwritten public offering of 2,024,000 shares of common stock at a public offering price of $5.00 per share, resulting in approximately
−Removed: $9.4 million of net proceeds to us after deducting underwriting commission and other offering expenses.
−Removed: Between September 2020
−Removed: and January 2021, we conducted an at-the-market offering of our common shares through Craig-Hallum Capital Group LLC, as agent,
−Removed: pursuant to which we sold 2,221,575 shares at an average price per share of approximately $11.25, resulting in approximately $24.2
−Removed: million of net proceeds to us after deducting commissions and other offering expenses.
+Added: During the year ended December
+Added: 31, 2022, we sold approximately 527,000 shares pursuant to our ATM at an average price per share of approximately $11.68, resulting in
+Added: approximately $5.8 million of net proceeds to us after deducting commissions and other offering expenses
We believe that our available
4 unchanged sentences
and the need to enter into collaborations with other companies or acquire technologies to enhance or complement our current offerings.
−Removed: If we are not able to generate sufficient revenue from license fees and royalties in a timeframe that satisfies our cash needs, we will
+Added: If we are not able to generate sufficient revenue from license fees and royalties in a time frame that satisfies our cash needs, we will
need to raise more capital.
In the event we require additional capital, we will endeavor to acquire additional funds through various financing
−Removed: sources, including follow-on equity offerings, debt financing and joint ventures with industry partners.
−Removed: In addition, we will consider
−Removed: alternatives to our current business plan that may enable to us to achieve revenue-producing operations and meaningful commercial success
−Removed: with a smaller amount of capital.
−Removed: If we are unable to secure additional capital, we may be required to curtail our research and development
−Removed: initiatives and take additional measures to reduce costs in order to conserve its cash.
+Added: sources, including our ATM Facility, follow-on equity offerings, debt financing and joint ventures with industry partners.
+Added: we will consider alternatives to our current business plan that may enable to us to achieve revenue-producing operations and meaningful
+Added: commercial success with a smaller amount of capital.
+Added: If we are unable to secure additional capital, we may be required to curtail our
+Added: research and development initiatives and take additional measures to reduce costs in order to conserve its cash.
Cash Flows from Operating, Investing and Financing
1 unchanged sentence
activities of approximately $12.5 million for year ended December 31, 2022 resulted primarily from our net loss of approximately $17.4
−Removed: million adjusted by approximately $3.0 million of stock-based compensation expense.
+Added: million adjusted by approximately $3.4 million of stock-based compensation expense and amortization of right-of-use assets of approximately
Net cash used in operating
1 unchanged sentence
million adjusted by approximately $3.0 million of stock-based compensation expense.
−Removed: Net cash used by investing
−Removed: activities of approximately $109,000 and approximately $131,000 for the years ended December 31, 2021 and 2020, respectively, consisted
−Removed: of the purchase of computers, lab tools and leasehold improvements for the remodeled Los
+Added: Net cash used by investing activities
+Added: of approximately $39,000 and approximately $109,000 for the years ended December 31, 2022 and 2021, respectively, consisted of the purchase
+Added: of computers, lab tools and leasehold improvements for the remodeled Los
Gatos office space and our new Tempe office space.
Net cash provided by financing
+Added: activities of approximately $5.0 million for the year ended December 31, 2022.
+Added: related primarily to net proceeds from our at-the-market
+Added: offering during the year ended December 31, 2022 offset in part by approximately $984,000 in principal payments on our financing lease.
+Added: Net cash provided by financing
activities of approximately $3.3 million for the year ended December 31, 2021 related to the exercise of approximately 571,000 stock options
2 unchanged sentences
payments on our financing lease.
−Removed: Net cash provided by
−Removed: financing activities of approximately $35.3 million for the year ended December 31, 2020 related to the net proceeds from our underwritten
−Removed: public offering of common stock in May 2020 and our at-the-market offering beginning in September 2020 and continuing through the end
Critical Accounting Estimates
−Removed: Our financial statements are
−Removed: prepared in accordance with accounting principles generally accepted in the United States.
−Removed: The preparation of financial statements in
−Removed: conformity with those accounting principles requires us to use judgement in making estimates and assumptions based on the relevant information
−Removed: available at the end of each period.
−Removed: These estimates and assumptions have a significant effect on reported amounts of assets, liabilities,
−Removed: sales and expenses as well as the disclosure of contingent assets and liabilities because they result primarily from the need to make
−Removed: estimates and assumptions on matters that are inherently uncertain.
+Added: Our financial statements are prepared
+Added: in accordance with accounting principles generally accepted in the United States.
+Added: The preparation of financial statements in conformity
+Added: with those accounting principles requires us to use judgement in making estimates and assumptions based on the relevant information available
+Added: at the end of each period.
+Added: These estimates and assumptions have a significant effect on reported amounts of assets, liabilities, sales
+Added: and expenses as well as the disclosure of contingent assets and liabilities because they result primarily from the need to make estimates
+Added: and assumptions on matters that are inherently uncertain.
Actual results could differ from our estimates.
13 unchanged sentences
as the performance obligations are satisfied, which is upon delivery of the Company’s MST recipe to the customer.
−Removed: For recognizing integration
−Removed: service revenue from integration license agreements, we assess (i) whether the license grant is distinct from or combined with the transfer
−Removed: of goods or services and (ii) whether the license is a right to access intellectual property or a right to use the intellectual property.
+Added: For recognizing integration service
+Added: revenue from integration license agreements, we assess (i) whether the license grant is distinct from or combined with the transfer of
+Added: goods or services and (ii) whether the license is a right to access intellectual property or a right to use the intellectual property.
For licenses that are not distinct, but combined with other goods or services, the revenue is recognized at a point in time or over time
10 unchanged sentences
We account for leases in accordance
−Removed: with the authoritative guidance.
−Removed: On January 1, 2019, we adopted the Financial Accounting Standards Board (“FASB”) issued Accounting
−Removed: Standards Update (“ASU”) No 2016-02, Leases (Topic 842).
−Removed: We determine if a contract contains a lease in whole or in
−Removed: part at the inception of the contract.
−Removed: Right-of-use (“ROU”) assets represent its right to use an underlying asset for the
−Removed: lease term while lease liabilities represent its obligation to make lease payments arising from the lease.
−Removed: All leases greater than 12
−Removed: months result in the recognition of a ROU asset and a liability at the lease commencement date based on the present value of the lease
−Removed: payments over the lease term.
−Removed: Lease expenses for operating leases is recognized on a straight-line-basis over the lease term.
−Removed: Lease expenses
−Removed: for financing leases is amortization of the he ROU assets over the life of the lease and interest expense is recognized on the liability.
−Removed: Off-Balance Sheet Arrangements
−Removed: We have not entered into off-balance sheet arrangements
−Removed: or issued guarantees to third parties.
+Added: with Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No 2016-02, Leases
+Added: We determine if a contract contains a lease in whole or in part at the inception of the contract.
+Added: Right-of-use (“ROU”)
+Added: assets represent its right to use an underlying asset for the lease term while lease liabilities represent its obligation to make lease
+Added: payments arising from the lease.
+Added: All leases greater than 12 months result in the recognition of a ROU asset and a liability at the lease
+Added: commencement date based on the present value of the lease payments over the lease term.
+Added: Lease expenses for operating leases is recognized
+Added: on a straight-line-basis over the lease term.
+Added: Lease expenses for financing leases is amortization of the he ROU assets over the life of
+Added: the lease and interest expense is recognized on the liability.
+Added: Stock-based Compensation
+Added: have stock-based compensation programs, which include restricted stock awards (“RSAs”) and stock options and an employee stock
+Added: purchase plan.
+Added: We account for stock-based compensation expense, including the expense for grants of RSAs and stock options that may be
+Added: settled in shares of our common stock, based on the fair values of the equity instruments issued.
+Added: The fair value is determined on the
+Added: measurement date, which is the date of grant.
+Added: The fair value of our RSAs is measured at the market price of our common stock on the measurement
+Added: date amortized over the vesting period of the award.
+Added: The fair value for our stock option awards is determined at the grant date using
+Added: the Black-Scholes Option Pricing Model and amortized over the vesting period of the option.
+Added: for the Black-Scholes valuation model used for employee stock awards include:
+Added: · Expected term – We derived the expected term for employee stock awards
+Added: using limited historical information to develop expectations about future exercise patterns and post vesting employment termination behavior.
+Added: · Expected volatility – Volatility is estimated using Atomera’s
+Added: historical volatility for similar terms.
+Added: · Expected dividend rate – We have not declared or paid dividends to
+Added: our stockholders and have no plans to pay dividends;
+Added: therefore, we have assumed an expected dividend yield of 0%.
+Added: · Risk-free interest rate – The risk-free interest rate is based on the
+Added: yields of U.S.
+Added: Treasury securities with maturities similar to the expected terms of the associated awards.
+Added: · The fair value of our common stock is measured at the market price on the
+Added: measurement date.
Quantitative and Qualitative Disclosures About Market Risk
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.