5 unchanged sentences
Cash and cash equivalents
−Removed: Accounts receivable
Prepaid expenses and other current assets
19 unchanged sentences
Preferred stock $ 0.001 par value, authorized 2,500 shares;
−Removed: none issued and outstanding at March 31, 2022 and December 31, 2021
+Added: none issued and outstanding at June 30, 2022 and December 31, 2021
Common stock:
$ 0.001 par value, authorized 47,500 shares;
−Removed: 23,393 and 23,207 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively;
+Added: 23,457 and 23,207 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively;
Additional paid-in capital
8 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Cost of revenue
11 unchanged sentences
Provision for income taxes
−Removed: Net loss per common share, basic and diluted (in dollars per share)
−Removed: Weighted average number of common shares outstanding, basic and diluted
+Added: Net loss per common share, basic
+Added: Net loss per common share, diluted
+Added: Weighted average number of common shares outstanding, basic
+Added: Weighted average number of common shares outstanding, diluted
The accompanying notes are an integral part of
2 unchanged sentences
Statements of Stockholders’ Equity
−Removed: For the Three Months Ended March 31, 2022 and
+Added: For the Three and Six Months Ended June 30,
+Added: 2022 and 2021
(in thousands)
6 unchanged sentences
$ ( 169,940 )
+Added: Stock-based compensation
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Balance June 30, 2022
+Added: $ ( 174,421 )
Stockholders’
8 unchanged sentences
$ ( 153,760 )
+Added: Stock-based compensation
+Added: Stock option exercise
+Added: Balance at June 30, 2021
+Added: $ ( 157,486 )
The accompanying notes are an integral part of
3 unchanged sentences
(in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES
5 unchanged sentences
Changes in operating assets and liabilities:
−Removed: Accounts receivable
Prepaid expenses and other current assets
22 unchanged sentences
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: For the Three Months Ended March 31, 2022 and
+Added: For the Three and Six Months Ended June 30,
+Added: 2022 and 2021
NATURE OF OPERATIONS
7 unchanged sentences
research and development and to commercially licensing its technology to designers and manufacturers of integrated circuits.
−Removed: has primarily financed operations through private placements of equity and debt securities, the Company’s Initial Public Offering
−Removed: (the “IPO”) which was consummated on August 10, 2016, and subsequent public offerings of its common stock.
LIQUIDITY AND MANAGEMENT PLANS
−Removed: At March 31, 2022, the Company
+Added: At June 30, 2022, the Company
had cash and cash equivalents of approximately $ 21.8 million and working capital of approximately $ 19.7 million.
1 unchanged sentence
only limited revenues since inception and has incurred recurring operating losses.
−Removed: The Company’s operating
−Removed: plans for the next 12 months include increased research and development headcount and increased spending on outsourced fabrication and
−Removed: Based on the funds it has available as of the date of the filing of this report, the Company believes that it has sufficient
−Removed: capital to fund its current business plans and obligations over, at least, 12 months from the date that these financial statements have
−Removed: However, as the Company has generated only limited revenue from its principal operations, it is subject to all the risks
−Removed: inherent in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive cashflow.
−Removed: Accordingly, the Company may require additional capital, the receipt of which cannot be assured.
−Removed: In the event the Company requires additional
−Removed: capital, there can be no guarantee that funds will be available on commercially reasonable terms, if at all.
+Added: Accordingly, it is subject to all the risks inherent
+Added: in the initial organization, financing, expenditures, and scaling of a new business that is not generating positive cashflow.
+Added: The Company has primarily
+Added: financed operations through private placements of equity and debt securities, the Company’s Initial Public Offering (the “IPO”)
+Added: which was consummated on August 10, 2016, and subsequent public offerings of its common stock.
+Added: On May 31, 2022, Atomera entered into an
+Added: Equity Distribution Agreement with Oppenheimer & Co.
+Added: and Craig-Hallum Capital Group LLC, as agents, under which the Company may
+Added: offer and sell, from time to time at its sole discretion, shares of its $0.001 par value common stock, in “at the market”
+Added: offerings to or through the agent as its sales agent, having an aggregate offering price of up to $ 50.0 million (the "ATM Facility”).
+Added: Based on the funds it has
+Added: available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current business
+Added: plans and obligations over, at least, 12 months from the date that these financial statements have been issued.
The Company’s future
2 unchanged sentences
or acquire technologies to enhance or complement its current offerings.
−Removed: If the Company is unable to secure additional capital, it may
−Removed: be required to curtail its research and development initiatives and take additional measures to reduce costs in order to conserve its
+Added: The Company’s operating plans for the next 12 months include
+Added: increased research and development headcount.
+Added: For capital needs beyond the next 12 months, the Company currently expects to rely on its
+Added: ATM, but the terms on which any future stock sales will occur will depend on both market conditions and the Company’s business performance,
+Added: so there can be no guarantee that funds will be available on commercially reasonable terms.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 unchanged sentences
The unaudited condensed financial
−Removed: statements of the Company for the three months ended March 31, 2022 and 2021 have been prepared in accordance with accounting principles
+Added: statements of the Company for the three and six months ended June 30, 2022 and 2021 have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
11 unchanged sentences
Adoption of recent accounting standards
−Removed: In August 2020, the
−Removed: Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: 2020-06, Debt
−Removed: with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40).
−Removed: The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments.
−Removed: It also amends
−Removed: the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific
−Removed: settlement provisions.
−Removed: In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be
−Removed: settled in cash or shares impact the diluted earnings per share computation The Company adopted this standard on January 1, 2022 and it
−Removed: did not have a material impact on its financial position, results of operations or financial statement disclosure.
+Added: In August 2020, the Financial
+Added: Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
+Added: 2020-06, Debt with Conversion
+Added: and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40).
+Added: guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments.
+Added: It also amends the accounting
+Added: for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions.
+Added: In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares
+Added: impact the diluted earnings per share computation The Company adopted this standard on January 1, 2022 and it did not have a material
+Added: impact on its financial position, results of operations or financial statement disclosure.
The Company recognizes revenue
11 unchanged sentences
disaggregated revenue by primary geographical markets and timing of revenue recognition (in thousands):
−Removed: disaggregated revenue and timing of revenue
−Removed: Three Months Ended March 31,
+Added: Schedule of disaggregated revenue and timing of revenue
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Primary geographic markets
29 unchanged sentences
Schedule of anti dilutive shares
−Removed: Three Months Ended
+Added: Six Months Ended
Stock Options
8 unchanged sentences
Components of lease costs
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Financing lease costs:
8 unchanged sentences
Future minimum payments under non-cancellable
−Removed: leases as of March 31, 2022 were as follows (in thousands):
+Added: leases as of June 30, 2022 were as follows (in thousands):
Schedule of future minimum lease payments
10 unchanged sentences
Supplemental non-cash activity related to operating leases
−Removed: Three Months Ended December 31,
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
−Removed: Cash paid for amounts included in the measurement of financing lease liabilities
+Added: Cash paid for amounts included in the measurement of financing liabilities
Non-cash activity:
Right-of-use assets obtained in exchange for operating lease obligations
−Removed: Right-of-use assets obtained in exchange for financing lease obligations
The weighted average remaining
9 unchanged sentences
A summary of warrant activity
−Removed: for three months ended March 31, 2022 is as follows (in thousands except per share amounts and contractual term):
+Added: for six months ended June 30, 2022 is as follows (in thousands except per share amounts and contractual term):
Schedule of warrant activity
Outstanding at January 1, 2022
−Removed: Outstanding and exercisable at March 31, 2022
+Added: Outstanding and exercisable at June 30, 2022
STOCK BASED COMPENSATION
13 unchanged sentences
The following table summarizes
−Removed: the stock-based compensation expense recorded in the Company’s results of operations during the three months ended March 31, 2022
−Removed: and 2021 for stock options and restricted stock granted under the 2017 Plan and the 2007 Plan (in thousands):
+Added: the stock-based compensation expense recorded in the Company’s results of operations during the three and six months ended June
+Added: 30, 2022 and 2021 for stock options and restricted stock granted under the 2017 Plan and 2007 Plan (in thousands):
Schedule of stock-based compensation expense
−Removed: Three Months Ended
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Research and development
1 unchanged sentence
Selling and Marketing
−Removed: As of March 31, 2022, there
+Added: As of June 30, 2022, there
was approximately $ 7.9 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
1 unchanged sentence
The weighted average grant
−Removed: date fair value per share of the options granted under the Company’s 2017 Plan was $ 10.60 and $ 15.94 for the three months ended
−Removed: March 31, 2022 and 2021, respectively.
+Added: date fair value per share of the options granted under the Company’s 2017 Plan was $ 10.60 for the six months ended June 30, 2022.
+Added: The weighted average grant date fair value per share of the options granted under Company’s 2017 Plan was $ 14.78 and $ 15.36 for
+Added: the three and six months ended June 30, 2021, respectively.
The following table summarizes
−Removed: stock option activity during the three months ended March 31, 2022 (in thousands except exercise prices and contractual terms):
+Added: stock option activity during the six months ended June 30, 2022 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
2 unchanged sentences
Outstanding at January 1, 2022
−Removed: Outstanding at March 31, 2022
−Removed: Exercisable at March 31, 2022
−Removed: During the three months ended
−Removed: March 31, 2022, the Company granted options under the 2017 Plan to purchase approximately 175,000 shares of its common stock to its employees.
+Added: Outstanding at June 30, 2022
+Added: Exercisable at June 30, 2022
+Added: During the six months ended
+Added: June 30, 2022, the Company granted options under the 2017 Plan to purchase approximately 175 ,000 shares of its common stock to its employees.
The fair value of these options was approximately $ 1.9 million at the time of grant.
2 unchanged sentences
The following
−Removed: table summarizes all restricted stock activity during the three months ended March 31, 2022 (in thousands except per share data):
+Added: table summarizes all restricted stock activity during the six months ended June 30, 2022 (in thousands except per share data):
Schedule of restricted stock option activity
−Removed: Fair Value per Share
+Added: Weighted-Average
+Added: Grant Date Fair Value per Share
Outstanding at January 1, 2022
−Removed: Outstanding non-vested shares at March 31, 2022
−Removed: During the three months ended
−Removed: March 31, 2022 the Company granted approximately 161,000 restricted stock awards under the 2017 Plan to its employees and directors.
−Removed: The fair value of these awards was approximately $ 2.4 million at the time of grant.
+Added: Outstanding non-vested shares at June 30, 2022
+Added: During the six months ended
+Added: June 30, 2022 the Company granted approximately 194 ,000 restricted stock awards under the 2017 Plan to its employees and directors.
+Added: fair value of these awards was approximately $ 2.8 million at the time of grant.
PROVISION FOR INCOME TAXES
−Removed: The Company recorded a
−Removed: provision for income taxes of approximately $ 14,000
−Removed: during the months ended March 31, 2021.
−Removed: The provision is for withholding of income taxes accrued in foreign jurisdictions where we
−Removed: The Company recorded the provision in accordance with ASC 740 using its estimated annual tax rate and applied it to the
−Removed: net loss for the three months ended March 31, 2021.
−Removed: The Company did not incur withholding of income taxes for the three months ended
−Removed: March 31, 2022.
+Added: The Company recorded a provision
+Added: for income taxes of approximately $ 17,000 and $ 31,000 during the three and six months ended June 30, 2021, respectively.
+Added: The provision
+Added: is for withholding of income taxes accrued in foreign jurisdictions where we have income.
+Added: The Company recorded the provision in accordance
+Added: with ASC 740 using its estimated annual tax rate and applied it to the net loss for the three and six months ended June 30, 2021.
+Added: Company did not incur withholding of income taxes for the three or six months ended June 30, 2022.
COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
The Company is not party to any material
−Removed: litigation as of March 31, 2022, or through the date these financial statements have been issued.
+Added: litigation as of June 30, 2022, or through the date these financial statements have been issued.
SUBSEQUENT EVENTS
+Added: As of August 1, 2022 the Company has issued an additional 235,050 shares
+Added: through its ATM offering at an average price per share of $11.33 resulting in additional net proceeds of approximately $2.6 million.
Management has evaluated subsequent
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.