Item 1. Financial Statements
Item 1. Financial Statements
Atomera Incorporated
Condensed Balance
Sheets
(in thousands,
except per share data)
June 30,
December 31,
2020
2019
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 17,965
$ 14,871
Prepaid expenses and other current assets
255
132
Total current assets
18,220
15,003
Property and equipment, net
53
63
Operating lease right-of-use asset
89
161
Long-term prepaid rent
450
–
Security deposit
13
13
Total assets
$ 18,825
$ 15,240
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 586
$ 315
Accrued expenses
178
145
Accrued payroll related expenses
405
819
Current operating lease liability
78
152
Deferred revenue
–
37
Total liabilities
1,247
1,468
Commitments and contingencies (see Note 9)
Stockholders’ equity:
Preferred stock, $ 0.001 par value, authorized 2,500 shares; none issued and outstanding at June 30, 2020 and December 31, 2019.
–
–
Common stock, $ 0.001 par value, authorized 47,500 shares; 19,826 and 17,117 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively.
20
17
Additional paid-in capital
160,244
149,017
Accumulated deficit
( 142,686 )
( 135,262 )
Total stockholders’ equity
17,578
13,772
Total liabilities and stockholders’ equity
$ 18,825
$ 15,240
The accompanying notes are an integral part
of these condensed financial statements.
3
Atomera Incorporated
Condensed Statements of Operations
(Unaudited)
(in thousands, except per share data)
Three Months ended
June 30,
Six Months ended
June 30,
2020
2019
2020
2019
Revenue
$ –
$ 70
$ 62
$ 141
Cost of revenue
–
( 20 )
( 13 )
( 20 )
Gross margin
–
50
49
121
Operating expenses
Research and development
2,086
2,057
4,148
4,184
General and administrative
1,480
1,488
2,925
2,809
Selling and marketing
215
225
440
472
Total operating expenses
3,781
3,770
7,513
7,465
Loss from operations
( 3,781 )
( 3,720 )
( 7,464 )
( 7,344 )
Other income
Interest income
2
86
40
176
Total other income
2
86
40
176
Net loss
$ ( 3,779 )
$ ( 3,634 )
$ ( 7,424 )
$ ( 7,168 )
Net loss per common share, basic and diluted
$ ( 0.21 )
$ ( 0.24 )
$ ( 0.43 )
$ ( 0.47 )
Weighted average number of common shares outstanding, basic and diluted
17,975
15,423
17,367
15,104
The accompanying notes are an integral part
of these condensed financial statements.
4
Atomera Incorporated
Statements of Stockholders’ Equity
For the Three and Six Months Ended June
30, 2020 and 2019
(Unaudited)
(in thousands)
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2020
17,117
$ 17
$ 149,017
( 135,262 )
$ 13,772
Stock-based compensation
420
1
628
–
629
Warrant exercise
189
–
164
–
164
Warrant modification
–
–
139
–
139
Net loss
–
–
–
( 3,645 )
( 3,645 )
Balance March 31, 2020
17,726
18
149,948
( 138,907 )
11,059
Underwritten
public offering of common stock, net of commissions and expenses
2,024
2
9,393
–
9,395
Stock option exercise
33
–
137
–
137
Stock-based compensation
–
–
766
–
766
Net loss
–
–
–
( 3,779 )
( 3,779 )
Balance June 30, 2020
19,783
$ 20
$ 160,244
( 142,686 )
$ 17,578
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2019
15,034
$ 15
$ 139,693
$ ( 121,962 )
$ 17,746
Stock-based compensation
298
–
694
–
694
Net loss
–
–
–
( 3,534 )
( 3,534 )
Balance March 31, 2019
15,332
15
140,387
( 125,496 )
14,906
Registered direct
offering of common stock, net of commissions and expenses
1,675
2
6,395
–
6,397
Stock-based compensation
67
–
788
–
788
Net loss
–
–
–
( 3,634 )
( 3,634 )
Balance June 30, 2019
17,074
$ 17
$ 147,570
$ ( 129,130 )
$ 18,457
The accompanying notes are an integral part
of these condensed financial statements.
5
Atomera Incorporated
Condensed Statements of Cash Flows
(Unaudited)
(in thousands)
Six Months Ended
June 30,
2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 7,424 )
$ ( 7,168 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
21
21
Right of use asset amortization
72
65
Stock-based compensation
1,395
1,482
Warrant modification expense
139
–
Changes in operating assets and liabilities:
Accounts receivable
–
167
Prepaid expenses and other current assets
( 123 )
( 180 )
Long-term prepaid rent
( 450 )
–
Accounts payable
271
( 136 )
Accrued expenses
33
291
Accrued payroll expenses
( 414 )
( 599 )
Lease liability
( 74 )
( 65 )
Deferred revenue
( 37 )
( 39 )
Net cash used in operating activities
( 6,591 )
( 6,161 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment
( 11 )
( 51 )
Net cash used in investing activities
( 11 )
( 51 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from underwritten public offering, net of commissions and expenses
9,395
–
Proceeds from registered direct offering of common stock, net of commissions and expenses
–
6,397
Proceeds from exercise of warrant
164
–
Proceeds from exercise of stock options
137
–
Net cash provided by financing activities
9,696
6,397
Net increase in cash and cash equivalents
3,094
185
Cash and cash equivalents at beginning of period
14,871
18,933
Cash and cash equivalents at end of period
$ 17,965
$ 19,118
Supplemental information:
Cash paid for interest
$ –
$ –
Cash paid for taxes
$ –
$ –
The accompanying notes are an integral part
of these condensed financial statements.
6
ATOMERA INCORPORATED
NOTES TO THE UNAUDITED CONDENSED FINANCIAL
STATEMENTS
For the Three and Six Months Ended June
30, 2020
1.
NATURE OF OPERATIONS
Atomera Incorporated
(“Atomera” or the “Company”) was incorporated in the state of Delaware in March 2007 under the name MEARS
Technologies, Inc. and is engaged in the development, commercialization and licensing of proprietary processes and technologies
for the semiconductor industry. On January 12, 2016, the Company changed its name to Atomera Incorporated.
The Company is in the
development stage, having only recently begun limited revenue-generating activities, and is devoting substantially all of its efforts
toward technology research and development and to obtaining initial customers. The Company has primarily financed operations through
private placements of equity and debt securities and the Company’s Initial Public Offering (the “IPO”) which
was consummated on August 10, 2016, its underwritten public offering of common stock consummated on October 15, 2018, a registered
direct offering of common stock consummated on May 30, 2019, and its underwritten public offering of common stock consummated on
May 15, 2020.
2.
LIQUIDITY AND MANAGEMENT PLANS
At June 30, 2020,
the Company had cash and cash equivalents of approximately $18.0 million 17,965 and working capital of approximately $ 17.0
million. The Company has generated only limited revenue since inception and has incurred recurring operating losses.
Based on the funds
it has available as of the date of the filing of this report, the Company believes that it has sufficient capital to fund its current
business plans and obligations over, at least, 12 months from the date that these financial statements have been issued. However,
the semiconductor industry is generally slow to adopt new manufacturing process technologies and conducts long testing and qualification
processes which have limited the Company’s ability to control, and there can be no assurances of the timing of receipt of
meaningful amounts of revenue. In addition, the COVID-19 pandemic has impacted some of the Company’s customer contract negotiations
and delayed some engineering work by its customers. Accordingly, the Company may require additional capital, the receipt of which
cannot be assured. In the event the Company requires additional capital, there can be no guarantee that funds will be available
on commercially reasonable terms, if at all. The Company’s future capital requirements and the adequacy of its available
funds will depend on many factors, including the Company’s ability to successfully commercialize its technology in the near
term, competing technological and market developments, and the need to enter into collaborations with other companies or acquire
technologies to enhance or complement its current offerings. If the Company is unable to secure additional capital, it may be required
to curtail its research and development initiatives and take additional measures to reduce costs in order to conserve its cash.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant accounting policies
There have been no
material changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual
Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 13, 2020 except those noted
below under the caption “Adoption of recent accounting standards”.
Basis of presentation of unaudited condensed financial information
The unaudited condensed
financial statements of the Company for the three and six months ended June 30, 2020 and 2019 have been prepared in accordance
with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information
and pursuant to the requirements for reporting on Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all
the information and footnotes required by GAAP for complete financial statements. However, such information reflects all adjustments
(consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for the fair presentation
of the Company’s financial position and the results of operations. Results shown for interim periods are not necessarily
indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2019 was derived
from the audited financial statements included in the Company's financial statements as of and for the year ended December 31,
2019 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 13, 2020. These financial statements
should be read in conjunction with that report.
7
Adoption of recent accounting standards
In June 2016, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial
Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . The standard’s
main goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other
financial assets in scope. The new guidance represents significant changes to accounting for credit losses: (i) full lifetime expected
credit losses will be recognized upon initial recognition of an asset in scope; (ii) the current incurred loss impairment model
that recognizes losses when a probable threshold is met will be replaced with the expected credit loss impairment method without
recognition threshold; and (iii) the estimate of expected credit losses will be based upon historical information, current conditions,
and reasonable and supportable forecasts. ASU No. 2016-13 introduces two distinctive credit loss impairment models: (i) current
expected credit losses (“CECL”) impairment model (Subtopic 326-20) applicable to financial assets measured at amortized
cost; and (ii) available-for-sale debt securities impairment model (Subtopic 326-30). ASU No. 2016-13 is effective for public entities
for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted this
standard on January 1, 2020 and it did not have a material impact on its financial position, results of operations or financial
statement disclosure.
4.
REVENUE
The Company recognizes
revenue when it satisfies a performance obligation by transferring the product or service to the customer, either at a point in
time or over time. The Company usually recognizes revenue from integration service agreements at a point in time and integration
license agreements over a period of time.
Disaggregation of revenue:
The following table provides information
about disaggregated revenue by primary geographical markets and timing of revenue recognition for the three and six month periods
ended June 30, 2020 and 2019 (in thousands):
Information about disaggregated revenue and timing of revenue
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Primary geographic markets
North America
$ –
$ –
$ 62
$ –
Europe
–
33
–
83
Asia Pacific
–
37
–
58
Total
$ –
$ 70
$ 62
$ 141
Timing of revenue recognition
Products and services transferred at a point in time
$ –
$ 18
$ 62
$ 18
Products and services transferred over time
–
52
–
123
Total
$ –
$ 70
$ 62
$ 141
Unbilled contracts receivable and deferred revenue :
Timing of revenue recognition
may differ from the timing of invoicing customers. Accounts receivable includes amounts billed and currently due from customers.
Unbilled contracts receivable represents unbilled amounts expected to be received from customers in future periods, where the revenue
recognized to date exceeds the amount billed, and the right to receive payment is subject to the underlying contractual terms.
Unbilled contracts receivable amounts may not exceed their net realizable value and are classified as long-term assets if the payments
are expected to be received more than one year from the reporting date.
8
The Company records
deferred revenue when revenue will be recognized after invoicing. During the six months ended June 30, 2020, the Company recognized
approximately $ 37,000 of revenue that was included in deferred revenue as of December 31, 2019.
5.
BASIC AND DILUTED LOSS PER SHARE
Basic net loss per
share is calculated by dividing the net loss by the weighted-average number of shares outstanding for the period. Diluted net loss
per share is computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of
shares of common stock outstanding and the dilutive common stock equivalent shares outstanding during the period. The Company’s
potentially dilutive common stock equivalent shares, which include incremental common shares issuable upon (i) the exercise of
outstanding stock options and warrants and (ii) vesting of restricted stock units and restricted stock awards, are only included
in the calculation of diluted net loss per share when their effect is dilutive. Since the Company has had net losses for all periods
presented, all potentially dilutive securities are anti-dilutive. Accordingly, basic and diluted net loss per share are equal.
The following potential
common stock equivalents were not included in the calculation of diluted net loss per common share because the inclusion thereof
would be anti-dilutive (in thousands):
Schedule
of anti dilutive shares
Three and Six Months Ended
June 30,
2020
2019
Stock Options
3,560
2,935
Unvested restricted stock
782
521
Warrants
566
765
Total
4,908
4,221
6.
LEASES
The Company leases
corporate office space in Los Gatos, California. This lease has a remaining term of seven months as of June 30, 2020. This lease
is accounted for under ASC Topic 842 and as a result, the Company recorded an operating lease right-of-use asset and the related
lease liability at January 1, 2019. The lease liability is based on the present value of the remaining minimum lease payments,
discounted using the Company’s estimated incremental borrowing rate of 10 %. The lease contains escalating payments on the
anniversary of the commencement. These additional lease components are included in the measurement of the initial lease liability.
Additional payments based on a change in the Company’s share of the operating expenses, including real estate taxes and insurance,
are recorded as a period expense when incurred. Lease modifications result in remeasurement of the lease liability. Lease expense
for operating leases consists of the lease payments plus any initial direct costs, primarily brokerage commissions, and is recognized
on a straight-line basis over the lease term.
The components of operating
lease costs were as follows (in thousands):
Components of lease costs
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Fixed lease costs
$ 26
$ 27
$ 53
$ 54
Variable lease costs
14
13
27
26
Short term lease costs
7
8
17
16
Total operating lease costs
$ 47
$ 48
$ 97
$ 96
9
Future minimum payments
under non-cancellable leases as of June 30, 2020 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
Amount
Remaining 2020
$ 67
2021
14
Total future minimum lease payments
81
Less imputed interest
( 3 )
Total lease liability
$ 78
The below table provides
supplemental information and non-cash activity related to the Company’s operating leases are as follows (in thousands):
Supplemental non-cash activity related to operating leases
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Operating cash flow information:
Cash paid for amounts included in the measurement of lease liabilities
$ 41
$ 40
$ 82
$ 80
Non-cash activity:
Right-of-use assets obtained in exchange for the lease obligations
$ –
$ –
$ –
$ 295
In October 2019, the
Company entered into an agreement to lease a tool for use in the development of the Company’s technology. The lease is for
five years at $150,000 per month. The lease commencement date is anticipated to be in August 2020, at which time the Company will
account for the lease under ASC 842. A prepayment of $ 450,000 was made in the six months ended June 30, 2020, this payment represents
the final three payments under the lease and is recorded as a long-term prepaid until the lease commencement, at which time it
will be record in accordance with ASC 842.
7.
WARRANTS
A summary of warrant
activity for the six months ended June 30, 2020 is as follows (in thousands except per share amounts and contractual term):
Schedule of warrant activity
Number of
Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (In Years)
Outstanding at January 1, 2020
765
$ 5.75
Exercised
( 189 )
$ 0.87
Expired
( 10 )
$ 0.15
Outstanding at June 30, 2020
566
$ 7.48
0.8
The warrants outstanding
at June 30, 2020 had an intrinsic value of $ 1.0 million based on a per-share stock price of $9.00 as of June 30, 2020.
On March 17, 2020,
196,602 warrants with an exercise price of $3.75 were set to expire. Prior to the expiration, the Company entered into an agreement
with the warrant holders, whereby it modified the terms of the warrants to extend the expiration date until September 17, 2020
in exchange for the removal of a cashless exercise provision. No other terms were modified. Due to this modification, the Company
incurred a modification expense of approximately $ 139,000 that is included in general and administrative expenses on the Condensed
Statement of Operations for the six months ended June 30, 2020.
10
8.
STOCK BASED COMPENSATION
In May 2017, the Company’s
shareholders approved its 2017 Stock Incentive Plan (“2017 Plan”) after its 2007 Stock Incentive Plan (“2007
Plan”) had expired in March 2017. The 2017 Plan provides for the grant of non-qualified stock options and incentive stock
options to purchase shares of the Company’s common stock and for the grant of restricted and unrestricted shares. The 2017
Plan provides for the issuance of 3,750,000 shares of common stock. All of the Company’s employees and any subsidiary employees
(including officers and directors who are also employees), as well as all of the Company’s nonemployee directors and other
consultants, advisors and other persons who provide services to the Company are eligible to receive incentive awards under the
2017 Plan. Generally, stock options and restricted stock issued under the 2017 Plan vest over a period of one to four years from
the date of grant.
The following table
summarizes the stock-based compensation expense recorded in the Company’s results of operations during the three and six
months ended June 30, 2020 and 2019 for stock options and restricted stock granted under the 2017 Plan and the 2007 Plan (in thousands):
Schedule of stock-based compensation expense
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Research and development
$ 297
$ 221
$ 524
$ 399
General and administrative
430
534
799
1,016
Selling and Marketing
39
33
72
67
$ 766
$ 788
$ 1,395
$ 1,482
As June 30, 2020, there
was approximately $ 6.5 million of total unrecognized compensation expense related to unvested share-based compensation arrangements
that are expected to vest. This cost is expected to be recognized over a weighted-average period of 2.9 years.
The weighted average
grant date fair value per share of the options granted under the Company’s 2017 Plan was $ 5.86 and $ 2.75 for the three and
six months ended June 30, 2020, respectively. The weighted average grant date fair value per share of the options granted under
the Company’s 2017 Plan was $ 2.50 for the six months ended June 30, 2019.
The following table
summarizes stock option activity during the six months ended June 30, 2020 (in thousands except exercise prices and contractual
terms):
Schedule of stock option activity
Number of
Shares
Weighted-
Average
Exercise
Prices
Weighted-
Average
Remaining
Contractual
Term (In Years)
Intrinsic
Value
Outstanding at January 1, 2020
2,935
$ 6.36
Granted
658
$ 4.13
Exercised
( 33 )
$ 4.18
Outstanding at June 30, 2020
3,560
$ 5.97
7.02
$ 10,956
Exercisable at June 30, 2020
2,370
$ 6.74
6.09
$ 5,647
During the six months
ended June 30, 2020, the Company granted options under the 2017 Plan to purchase approximately 658,000 shares of its common stock
to its employees. The fair value of these options was approximately $ 1.8 million at the time of grant.
11
The Company issues
restricted stock to employees, directors and consultants and estimates the fair value based on the closing price on the day of
grant. The following table summarizes all restricted stock activity during the six months ended June 30, 2020 (in thousands except
per share data):
Schedule of restricted stock option activity
Number of
Shares
Weighted-
Average
Grant Date
Fair Value
Outstanding at January 1, 2020
486
$ 4.50
Granted
463
$ 4.43
Vested
( 167 )
$ 4.46
Outstanding non-vested shares at June 30, 2020
782
$ 4.47
During the six months
ended June 30, 2020, the Company granted approximately 463,000 restricted stock awards under the 2017 Plan to its employees and
directors. The fair value of these awards was approximately $ 2.1 million at the time of grant.
9.
COMMITMENTS AND CONTINGENCIES
Litigation, Claims and Assessments
The Company may be
subject to periodic lawsuits, investigations and claims that arise in the ordinary course of business. The Company is not party
to any material litigation as of June 30, 2020, or through the date these financial statements have been issued.
10.
SUBSEQUENT EVENTS
Management has evaluated
subsequent events and transactions through the date these financial statements were issued.
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.