4 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of Actinium Pharmaceuticals, Inc.
−Removed: (the “Company”) as of December 31, 2022 and 2021, the related consolidated
−Removed: statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the period ended December
−Removed: 31, 2022 and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements
−Removed: present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its
−Removed: operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with accounting principles
−Removed: generally accepted in the United States of America.
+Added: We have audited the accompanying
+Added: consolidated balance sheets of Actinium Pharmaceuticals, Inc.
+Added: (the “Company”) as of December 31, 2023 and 2022, and the
+Added: related consolidated statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the
+Added: period ended December 31, 2023 and the related notes (collectively referred to as the “financial statements”).
+Added: opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
+Added: 2023 and 2022, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2023,
+Added: in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
39 unchanged sentences
Restricted cash – current
−Removed: Security deposit
Prepaid expenses and other current assets
7 unchanged sentences
Accounts payable and accrued expenses
−Removed: Other revenue deferred – current liability
Operating leases current liability
11 unchanged sentences
1,000,000,000 shares authorized;
−Removed: 25,674,823 and 22,143,974 shares issued and outstanding
+Added: 27,634,213 and 25,674,823 shares issued and outstanding at December 31, 2023 and 2022, respectively
Additional paid-in capital
24 unchanged sentences
(amounts in thousands, except share amounts)
−Removed: Additional Paid-In
Stockholders’
3 unchanged sentences
Sale of common stock, net of offering costs
−Removed: Issuance of common stock from exercise of stock options
Balance, December 31, 2022
2 unchanged sentences
Sale of common stock, net of offering costs
+Added: Issuance of common stock from exercise of stock options
Balance, December 31, 2023
6 unchanged sentences
Cash Flows from Operating Activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net loss to net cash used in/provided by operating activities:
Stock-based compensation expense
5 unchanged sentences
Long-term license revenue deferred
+Added: Operating lease right-of-use assets
Operating lease liabilities
−Removed: Net Cash Provided By/Used In Operating Activities
+Added: Net Cash Used In/Provided By Operating Activities
Cash Flows Used in Investing Activities:
20 unchanged sentences
of Significant Accounting Policies
−Removed: Nature of Business - Actinium
−Removed: Pharmaceuticals, Inc.
−Removed: is a biopharmaceutical company developing targeted radiotherapies to deliver cancer-killing radiation with cellular
−Removed: level precision to treat patients with high unmet medical needs.
+Added: Nature of Business –
+Added: Actinium Pharmaceuticals, Inc.
+Added: is a biopharmaceutical company developing ARCs and other targeted radiotherapies to deliver cancer-killing
+Added: radiation with cellular level precision to treat patients with high unmet medical needs.
Principles of Consolidation
6 unchanged sentences
Actual results could differ from those estimates.
−Removed: Cash and Cash Equivalents
−Removed: and Restricted Cash- The Company considers all highly liquid accounts with original maturities of three months or less to be cash
+Added: Cash and Cash
+Added: Equivalents and Restricted Cash- The Company considers all highly liquid accounts with original maturities of three months or
+Added: less to be cash equivalents.
+Added: The Company holds most of its cash equivalents in a Money Market account comprised of US Treasury
Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured limits.
8 unchanged sentences
certificates of deposit held as collateral for letters of credit issued in connection with the Company’s leases of corporate office
−Removed: Property and Equipment
−Removed: - Machinery and equipment are recorded at cost and depreciated on a straight-line basis over estimated useful lives of three to five
−Removed: Furniture and fixtures are recorded at cost and depreciated on a straight-line basis over estimated useful lives of seven years.
−Removed: When assets are retired, the cost and related accumulated depreciation are removed from the accounts, and any related gain or loss is
−Removed: reflected in operations.
−Removed: Repairs and maintenance expenditures are charged to operations.
−Removed: Capitalized lease assets are recorded at the
−Removed: lesser of the present value of minimum lease payments or fair value and amortized over the estimated useful life of the related property
−Removed: or term of the lease.
−Removed: Company has operating and finance leases for corporate office space and office equipment located at the corporate office space.
−Removed: with an initial term of 12 months or less are not recorded on the balance sheet;
−Removed: lease expense for these leases is recognized on a straight-line
−Removed: basis over the lease term.
−Removed: The Company entered into a lease for corporate office space effective June 1, 2022 and paid a security deposit
−Removed: to the landlord.
−Removed: A certificate of deposit was provided as collateral for a letter of credit issued with this office space during 2022
−Removed: and at that time, the security deposit was returned to the Company.
+Added: Equipment - Machinery and equipment are recorded at cost and depreciated on a straight-line basis over estimated useful lives of
+Added: three to five years.
+Added: Furniture and fixtures are recorded at cost and depreciated on a straight-line basis over estimated useful
+Added: lives of seven years.
+Added: When assets are retired, the cost and related accumulated depreciation are removed from the accounts, and any
+Added: related gain or loss is reflected in operations.
+Added: Repairs and maintenance expenditures are charged to operations when incurred.
+Added: Capitalized lease
+Added: assets are recorded at the lesser of the present value of minimum lease payments or fair value and amortized over the estimated
+Added: useful life of the related property or term of the lease.
+Added: Company has an operating lease for corporate office space and a finance lease for office equipment located at the corporate office space.
+Added: Leases with an initial term of 12 months or less are not recorded on the balance sheet;
+Added: lease expense for these leases is recognized on
+Added: a straight-line basis over the lease term.
Fair Value Measurement
55 unchanged sentences
the guidance of ASC 606 .
−Removed: Grant Revenue –
−Removed: The Company had a grant from a government-sponsored entity for research and development related activities that provided for payments
+Added: Grant Revenue – The
+Added: Company has a grant from a government-sponsored entity for research and development related activities that provides for payments
for reimbursed costs, which included overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognized
−Removed: revenue from grants as it performed services under this arrangement.
−Removed: Associated expenses were recognized when incurred as research and
−Removed: development expense.
+Added: recognizes revenue from grants as it performed services under this arrangement.
+Added: Associated expenses are recognized when incurred as
+Added: research and development expense.
Revenue and related expenses are presented gross in the consolidated statements of operations.
73 unchanged sentences
loss per share because the impact of all potential dilutive common shares is anti-dilutive.
−Removed: For the years ended December 31, 2022 and 2021,
−Removed: the Company’s potentially dilutive shares, which include outstanding common stock options, restricted stock units and warrants,
−Removed: have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
+Added: For the years ended December
+Added: 31, 2023 and 2022, the Company’s potentially dilutive shares, which include outstanding common stock options, restricted stock units
+Added: and warrants, have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
(in thousands)
4 unchanged sentences
event disclosure consideration.
−Removed: Recently Adopted Accounting
−Removed: Pronouncements – In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications and Extinguishments
−Removed: (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts in an Entity’s
−Removed: Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
−Removed: Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified written call option
−Removed: that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share
−Removed: (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
−Removed: The amendments in this ASU are effective January
−Removed: 1, 2022, including interim periods.
−Removed: The Company adopted this standard effective January 1, 2022 and the standard did not have a material
−Removed: effect on the Company’s financial statements.
−Removed: In November 2021, the FASB
−Removed: issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance , which provides
−Removed: guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government that are accounted
−Removed: for by applying a grant or contribution accounting model by analogy.
−Removed: ASU 2021-10 requires an entity to make annual disclosures related
−Removed: to (1) the nature of the transactions and the related accounting policy used to account for the government transactions, (2) quantification
−Removed: and disclosure of amounts related to the government transactions included in balance sheet and income statement financial statement line
−Removed: items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
−Removed: The amendments
−Removed: of ASU 2021-10 are effective January 1, 2022, including interim periods.
−Removed: The Company adopted this standard effective January 1, 2022,
−Removed: and the standard did not have a material impact on the Company’s financial statements.
Recently Issued Accounting
−Removed: Pronouncements – In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets
−Removed: and Contract Liabilities from Contracts with Customers , which provides guidance on accounting for contract assets and contract liabilities
−Removed: acquired in a business combination in accordance with ASC 606.
−Removed: To achieve this, an acquirer may assess how the acquiree applied ASC 606
−Removed: to determine what to record for the acquired revenue contracts.
−Removed: Generally, this should result in an acquirer recognizing and measuring
−Removed: the acquired contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial
−Removed: The amendments of ASU 2021-08 are effective January 1, 2023, including interim periods.
−Removed: Early adoption is permitted, including
−Removed: adoption in an interim period.
−Removed: The Company will evaluate the impact of ASU 2021-08 on any future business combinations the Company may
−Removed: enter in the future.
+Added: Pronouncements - In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures ,
+Added: to enhance the transparency and decision usefulness of income tax disclosures.
+Added: The amendments in ASU 2023-09 provide improvements primarily
+Added: related to the rate reconciliation and income taxes paid information included in income tax disclosures.
+Added: The Company would be required
+Added: to disclose additional information regarding reconciling items equal to or greater than five percent of the amount computed by multiplying
+Added: pretax income (loss) by the applicable statutory tax rate.
+Added: Similarly, the Company would be required to disclose income taxes paid (net
+Added: of refunds received) equal to or greater than five percent of total income taxes paid (net of refunds received).
+Added: The amendments in ASU
+Added: 2023-09 are effective January 1, 2025, including interim periods.
+Added: Early adoption is permitted for annual financial statements that have
+Added: not yet been issued or made available for issuance.
+Added: The Company will evaluate the impact of ASU 2023-09 on its financial statements.
+Added: In November 2023, FASB issued
+Added: ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures , which provides improvements
+Added: to reportable segment disclosure requirements, primarily through enhanced disclosures around segment expenses.
+Added: ASU 2023-07 requires the
+Added: Company to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”)
+Added: and included within each reported measure of segment profit or loss.
+Added: ASU 2023-07 also requires that the Company disclose an amount for
+Added: other segment items by reportable segment, a description of their composition and provide all annual disclosures about a reportable segment’s
+Added: profit or loss and assets pursuant to Topic 280 during interim periods.
+Added: The Company must also disclose the CODM’s title and position,
+Added: as well as certain information around the measures used by the CODM and an explanation of how the CODM uses the reported measures in
+Added: assessing segment performance and deciding how to allocate resources.
+Added: For public entities with a single reportable segment, the entity
+Added: must provide all the disclosures required pursuant to ASU 2023-07 and all existing segment disclosures under Topic 280.
+Added: The amendments
+Added: of ASU 2023-07 are effective for the Company for annual periods beginning January 1, 2024, and effective for interim periods beginning
+Added: January 1, 2025.
+Added: Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance.
+Added: The Company will evaluate the impact of ASU 2023-07 on its financial statements.
+Added: In October 2021, FASB issued
+Added: ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets and Contract Liabilities from Contracts with Customers ,
+Added: which provides guidance on accounting for contract assets and contract liabilities acquired in a business combination in accordance with
+Added: To achieve this, an acquirer may assess how the acquiree applied ASC 606 to determine what to record for the acquired revenue
+Added: Generally, this should result in an acquirer recognizing and measuring the acquired contract assets and contract liabilities
+Added: consistent with how they were recognized and measured in the acquiree’s financial statements.
+Added: The amendments of ASU 2021-08 are
+Added: effective January 1, 2023, including interim periods.
+Added: The Company will evaluate the impact of ASU 2021-08 on any future business combinations
+Added: the Company may enter in the future.
Note 2 - Prepaid Expenses and Other Current
17 unchanged sentences
Research and development
−Removed: General administrative
+Added: General and administrative
Total depreciation expense
Note 4 - Leases
−Removed: The Company determines
−Removed: if an arrangement is a lease at inception.
−Removed: This determination generally depends on whether the arrangement conveys to the Company the
−Removed: right to control the use of a fixed asset for a period of time in exchange for consideration.
−Removed: Control of an underlying asset is conveyed
−Removed: to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using
+Added: The Company determines if
+Added: an arrangement is a lease at inception.
+Added: This determination generally depends on whether the arrangement conveys to the Company the right
+Added: to control the use of a fixed asset for a period of time in exchange for consideration.
+Added: Control of an underlying asset is conveyed to
+Added: the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using
the underlying asset.
16 unchanged sentences
the lease controlled by the lessor.
−Removed: Options for lease renewals have been excluded from the lease term (and lease liability) for the majority
−Removed: of the Company’s leases as the reasonably certain threshold is not met.
−Removed: The Company entered into a lease
−Removed: for corporate office space, effective June 1, 2022.
−Removed: The lease has a term of 5 years 2 months , with an expiration date on July 30, 2027
−Removed: and current annual rent of $ 0.6 million.
−Removed: The Company is also responsible for certain other costs, such as insurance, utilities and maintenance.
−Removed: At December 31, 2022, for capitalization purposes under ASC842, the Company has this operating lease and a finance lease for office equipment.
−Removed: At December 31, 2021, for
−Removed: capitalization purposes under ASC842, the Company had an operating lease for corporate office space that expired in 2022 and finance leases
−Removed: for office equipment and furniture located in the corporate office space.
−Removed: In addition, the Company has auxiliary corporate office space
−Removed: that it rents on a month-to-month basis;
−Removed: this rental was accounted for as an operating lease with the same term as the Company’s
−Removed: office space.
+Added: Options for lease renewals have been excluded from the lease term (and lease liability) for the Company’s
+Added: leases as the reasonably certain threshold is not met.
+Added: At December 31,
+Added: 2023, the Company has two leases which have been capitalized in accordance with ASC 842, one for corporate office space and one for
+Added: office equipment.
+Added: The Company entered into a lease for corporate office space effective June 1, 2022.
+Added: The lease has a term of 5
+Added: years 2 months , with an expiration date on July 30, 2027 and current annual rent of $ 0.6 million.
+Added: The Company is also responsible
+Added: for certain other costs, such as insurance, utilities and maintenance During the year ended December 31, 2023, the Company spent
+Added: $ 0.5 million on improvements at its corporate office space, which has been included in the value of the operating right-to-use
The components of lease expense are as follows:
32 unchanged sentences
Finance leases
−Removed: of lease liabilities are as follows:
+Added: Maturities of lease liabilities are as follows:
Year ending December 31,
4 unchanged sentences
The Company determined that
−Removed: certain collaborations with a third party are within the scope of ASC 606.
−Removed: The collaboration agreement is made up of multiple modules
+Added: certain collaborations with a third party were within the scope of ASC 606.
+Added: The collaboration agreement was made up of multiple modules
related to various research activities.
5 unchanged sentences
for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s ability to terminate
−Removed: The consideration is recognized to revenue over each module and revenue of $ 0.9 million was recognized during each of the
−Removed: years ended December 31, 2022 and December 31, 2021.
−Removed: The Company had a grant from
−Removed: a government-sponsored entity for research and development related activities that provide for payments for reimbursed costs, which included
+Added: The consideration is recognized to revenue over each module.
+Added: There was no corresponding revenue recognized from a collaboration
+Added: during the year ended December 31, 2023 and revenue of $ 0.9 million was recognized during the year ended December 31, 2022.
+Added: The Company has a grant from
+Added: a government-sponsored entity for research and development related activities that provides for payments for reimbursed costs, which includes
overhead and general and administrative costs as well as an administrative fee.
3 unchanged sentences
Other revenue recognized
−Removed: from this grant during the years ended December 31, 2022 and 2021 was $ 0.1 million and $ 0.2 million, respectively.
+Added: from this grant during the years ended December 31, 2023 and December 31, 2022 was $ 0.1 million in each year.
On April 7, 2022, the Company
17 unchanged sentences
liabilities primarily consist of advanced payments from licensees.
−Removed: There was no Other revenue deferred – current liability at December
−Removed: 31, 2022 and $ 1.0 million at December 31, 2021.
Long-term license revenue deferred was $ 35.0 million at December 31,
−Removed: Long-term license revenue deferred at December 31, 2021.
−Removed: This deferred revenue will be recognized upon European Union regulatory approval
+Added: 2023 and December 31, 2022;
+Added: this deferred revenue will be recognized upon European Union regulatory approval of Iomab B.
Note 6 - Commitments and Contingencies
−Removed: On June 15, 2012, the Company
−Removed: entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”) to build upon
−Removed: previous and ongoing clinical trials with apamistamab (licensed antibody).
−Removed: FHCRC has completed both a Phase 1 and Phase 2 clinical trial
−Removed: with apamistamab.
−Removed: The Company has been granted exclusive rights to the antibody and related master cell bank developed by FHCRC.
−Removed: payment of $ 1 million will be due to FHCRC upon FDA approval of the first drug utilizing the licensed antibody.
−Removed: Upon commercial sale
−Removed: of the drug, royalty payments of 2% of net sales will be due to FHCRC.
+Added: On June 15, 2012, the
+Added: Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”) to
+Added: build upon previous and ongoing clinical trials with apamistamab (licensed antibody).
+Added: FHCRC has completed both a Phase 1 and Phase 2
+Added: clinical trial with apamistamab.
+Added: The Company has been granted exclusive rights to the antibody and related master cell bank
+Added: developed by FHCRC.
+Added: A milestone payment of $ 1 million will be due to FHCRC upon FDA approval of the first drug utilizing the
+Added: licensed antibody.
+Added: Upon commercial sale of the drug, royalty payments of 2 % of net sales will be due to FHCRC.
Note 7 - Equity
−Removed: In August 2020, the Company entered
−Removed: into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC, or JonesTrading, pursuant to which the
−Removed: Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common stock.
−Removed: Shares of common
−Removed: stock are offered pursuant to a shelf registration statement on Form S-3 filed with the SEC on August 7, 2020.
−Removed: For the year ended December
−Removed: 31, 2022, the Company sold 3.5 million shares of common stock, resulting in gross proceeds of $ 23.9 million and net proceeds of $ 23.2
−Removed: For the year ended December 31, 2021, the Company sold 4.6 million shares of common stock, resulting in gross proceeds of $ 36.5
−Removed: million and net proceeds of $ 35.3 million.
−Removed: On June 28, 2022, the Company
−Removed: entered into an Amendment and Restated Capital on Demand™ Sales Agreement (the “A&R Sales Agreement”) with JonesTrading
+Added: In August 2020, the Company entered into the Capital on Demand™
+Added: Sales Agreement with JonesTrading Institutional Services LLC, “JonesTrading”, pursuant to which the Company may sell, from
+Added: time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common stock.
+Added: On June 28, 2022, the Company entered
+Added: into an Amended and Restated Capital on Demand™ Sales Agreement (the “A&R Sales Agreement”) with JonesTrading and
Riley Securities, Inc.
−Removed: Riley Securities”).
−Removed: The A&R Sales Agreement modifies the original Capital on Demand™
−Removed: Sales Agreement to include B.
+Added: The A&R Sales Agreement modifies the original Capital on Demand™ Sales Agreement
+Added: to include B.
Riley Securities as an additional sales agent thereunder.
−Removed: 2019 Amended and Restated Stock Plan
−Removed: In December 2019, the Company’s
−Removed: 2019 Stock Plan was established.
−Removed: The expiration date of the plan is October 18, 2029 and the total number of shares of the Company’s
−Removed: common stock available for grant to employees, directors and consultants of the Company was 333,333 shares.
−Removed: After a number of amendments
−Removed: approved by stockholders, the number of shares authorized under the plan was 5,833,333 shares.
−Removed: At the Company’s Annual Meeting of
−Removed: Stockholders held on December 30, 2022, its stockholders authorized an increase in the number of shares authorized under the plan, resulting
−Removed: in the number of shares authorized in the plan to be 9,333,333 shares.
−Removed: 2013 Amended and Restated Stock Plan
−Removed: In September 2013, the Company’s
−Removed: 2013 Stock Plan was established.
−Removed: The expiration date of the plan is September 9, 2023 and at the time of approval, the total number of
−Removed: shares of the Company’s common stock available for grant to employees, directors and consultants of the Company under the plan was
−Removed: 91,666 shares.
−Removed: After a number of amendments approved by stockholders, the number of shares authorized under the plan is 758,333 shares.
−Removed: 2013 Equity Incentive Plan
−Removed: In September 2013, the Company’s
−Removed: 2013 Equity Incentive Plan was established.
−Removed: The expiration date of the plan is September 9, 2023 and the total number of shares of the
−Removed: Company’s common stock available for grant to employees, directors and consultants of the Company under the plan was 15,000 shares.
−Removed: In December 2013, the shareholders of the Company approved the plan and increased the number of shares authorized under the plan to 33,333
+Added: Shares of common stock are offered pursuant to a shelf registration
+Added: statement on Form S-3 (File No.
+Added: 333-242322) filed with the SEC on August 7, 2020 (the “Prior Shelf Registration Statement”).
+Added: On August 11, 2023, the Company filed a new registration statement on Form S-3 (File No.
+Added: 333-273911), and amended on February 2, 2024,
+Added: which was declared effective on February 5, 2024, to replace the Prior Shelf Registration Statement, including a base prospectus which
+Added: covers the offering, issuance and sale of up to $ 500 million of common stock, preferred stock, warrants, units and/or subscription rights;
+Added: and a sales agreement prospectus covering the offering, issuance and sale of up to a maximum aggregate offering price of $ 200 million
+Added: of common stock that may be issued and sold under the Amended Sales Agreement.
+Added: During the year ended December
+Added: 31, 2023, the Company sold 1.9 million shares of common stock, resulting in gross proceeds of $ 15.1 million and net proceeds of $ 14.6
+Added: During the year ended December 31, 2022, the Company sold 3.5 million shares of common stock, resulting in gross proceeds of
+Added: $ 23.9 million and net proceeds of $ 23.2 million.
+Added: The Company presently has one equity compensation
+Added: plan, the 2019 Amended and Restated Stock Plan, (the “2019 Plan”).
+Added: The 2019 Plan has an expiration date of October 18,
+Added: 2029 and the number of shares of our common stock authorized under the plan for grant to employees, directors and consultants is 9,333,333
+Added: The Company had two equity compensation plans that
+Added: expired on September 9, 2023;
+Added: the Company’s Amended and Restated 2013 Stock Plan and the Company’s 2013 Equity Incentive Plan.
Stock Options
6 unchanged sentences
Exercisable, December 31, 2023
+Added: During 2023, the Company
+Added: granted its employees and members of the Board of Directors options to purchase 2.4 million shares of common stock with an exercise
+Added: price ranging from $ 5.00 to $ 11.60 per share, a term of 10 years, and a vesting period from 4 to 4.2 years.
+Added: The options have an
+Added: aggregated fair value of $ 9.0 million that was calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the
+Added: Black-Scholes option-pricing model include:
+Added: (1) discount rate range from 3.5 % to 4.82 % (2) expected life of 6 years, (3) expected
+Added: volatility range from 79.0 % to 81.6 %, and (4) zero expected dividends.
During 2022, the Company granted
7 unchanged sentences
and (4) zero expected dividends.
−Removed: During 2021, the Company granted
−Removed: its employees and members of the Board of Directors options to purchase 881 thousand shares of common stock with an exercise price ranging
−Removed: from $ 6.02 to $ 9.25 per share, a term of 10 years, and a vesting period from 4 to 4.2 years.
−Removed: The options have an aggregated fair value
−Removed: of $ 3.9 million that was calculated using the Black-Scholes option-pricing model.
−Removed: Variables used in the Black-Scholes option-pricing model
−Removed: (1) discount rate range from 0.65 % to 1.28 % (2) expected life of 6 years, (3) expected volatility range from 79.8 % to 85.1 %,
−Removed: and (4) zero expected dividends.
During the years ended December
8 unchanged sentences
Restricted Stock Units
−Removed: The Company issued 325 thousand
−Removed: restricted stock units (“RSUs”) to employees during 2022:
+Added: Following is a summary of
+Added: restricted stock unit (“RSUs”) activity for the years ended December 31, 2023 and 2022:
(in thousands, except for per-share amount)
−Removed: Grant date Fair Value
−Removed: Per Share ($)
+Added: Grant Date Fair Value Per Share ($)
Outstanding, January 1, 2022
Outstanding, December 31, 2022
+Added: Outstanding, December 31, 2023
The RSUs vest at the earliest
2 unchanged sentences
The fair value of the RSUs, $ 1.8 million, was determined based on the stock
−Removed: prices on the dates of the grants and is being recognized over three years .
−Removed: The unrecognized compensation expense at December 31, 2022
−Removed: of $ 1.7 million is expected to be expensed over 2.4 years.
−Removed: During 2022, the Company recorded compensation expense related to RSUs of $ 0.2
+Added: prices on the dates of the grants and each RSU grant is being recognized over its respective three-year period.
+Added: The unrecognized compensation
+Added: expense at December 31, 2023 of $ 1.0 million is expected to be expensed over a weighted average of 1.7 years.
+Added: During 2023 and 2022, the
+Added: Company recorded compensation expense related to RSUs of $ 0.6 million and $ 0.2 million, respectively.
Following is a summary of
22 unchanged sentences
Net operating losses carry forward
+Added: Deferred revenue
Share-based compensation
9 unchanged sentences
future years.
−Removed: NOLs of $118.4 million generated prior to 2018 will begin to expire if unused in 2023.
−Removed: NOLs generated in 2018 and later
−Removed: years of $60.2 million have an indefinite life, but will be limited to 80% of their value if used in a tax year ending after January 1,
+Added: NOLs of $ 104.8 million generated prior to 2018 will begin to expire if unused beginning in 2024 when approximately $ 3.9
+Added: million in NOLs are due to expire.
+Added: Our largest NOLs will begin to expire in 2034 - 2037, with each year in excess of $ 15 million.
+Added: generated in 2018 and later years of $ 60.3 million have an indefinite life, but will be limited to 80% of their value if used in a tax
+Added: year ending after January 1, 2023.
For state income tax purposes,
12 unchanged sentences
result in a limitation in the use of the net operating losses in future years and possibly a reduction of the net operating losses available.
+Added: The Tax Cuts and Jobs Act
+Added: of 2017 (TCJA) has modified the IRC 174 expenses related to research and development for the tax years beginning after December 31, 2021.
+Added: Under the TCJA, the Company must now capitalize the expenditures related to research and development activities and amortize them over
+Added: five years for U.S.
+Added: activities and 15 years for non-U.S.
+Added: Since this has been the Company's policy since 2018, the current
+Added: year capitalization of research and development costs in accordance with IRC 174 was $ 36.9 million for a total accumulated gross amount
+Added: of $ 79.6 million as of December 31, 2023.
difference between the income tax provision and the amount that would result if the U.S.
9 unchanged sentences
Note 9 - Subsequent Event
−Removed: Since December 31, 2022, the
−Removed: Company has sold 0.1 million shares of common stock under its A&R Sales Agreement, resulting in net proceeds of $ 0.8 million.
+Added: December 31, 2023, the Company has sold 1.8 million shares of common stock under its A&R Sales Agreement, resulting in net proceeds
+Added: of $ 14.7 million.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.