3 unchanged sentences
In the opinion of management, all adjustments (which include
−Removed: only normal recurring adjustments) necessary to present fairly the financial position at September 30, 2022 and December 31, 2021, and
−Removed: the results of operations and cash flows for the three and nine months ended September 30, 2022 and 2021, respectively, have been made.
−Removed: Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles
−Removed: generally accepted in the United States of America have been condensed or omitted.
−Removed: It is suggested that these financial statements be
−Removed: read in conjunction with the financial statements and notes thereto included in the Company’s audited financial statements for the
−Removed: year ended December 31, 2021 in the Company’s Annual Report on Form 10-K.
−Removed: The results of operations for the three and nine months
−Removed: ended September 30, 2022 are not necessarily indicative of the operating results for the full year.
+Added: only normal recurring adjustments) necessary to present fairly the financial position at March 31, 2023 and December 31, 2022, and the
+Added: results of operations and cash flows for the three months ended March 31, 2023 and 2022, respectively, have been made.
+Added: Certain information
+Added: and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted
+Added: in the United States of America have been condensed or omitted.
+Added: It is suggested that these financial statements be read in conjunction
+Added: with the financial statements and notes thereto included in the Company’s audited financial statements for the year ended December
+Added: 31, 2022 in the Company’s Annual Report on Form 10-K.
+Added: The results of operations for the three months ended March 31, 2023 are not
+Added: necessarily indicative of the operating results for the full year.
Actinium Pharmaceuticals, Inc.
1 unchanged sentence
(amounts in thousands, except share and per share
−Removed: September 30,
Current Assets:
1 unchanged sentence
Restricted cash - current
−Removed: Security deposit
Prepaid expenses and other current assets
7 unchanged sentences
Accounts payable and accrued expenses
−Removed: Other revenue deferred– current liability
Operating leases current liability
2 unchanged sentences
Long-term license revenue deferred
−Removed: Long-term operating leases obligations
−Removed: Long-term finance leases obligations
+Added: Long-term operating lease obligations
Total Liabilities
16 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Other revenue
8 unchanged sentences
Total other income
−Removed: Net loss per common share – basic and diluted
−Removed: Weighted average common shares outstanding – basic and diluted
+Added: Net loss per share of common stock – basic and diluted
+Added: Weighted average shares of common stock outstanding – basic and diluted
See accompanying notes to the condensed consolidated
3 unchanged sentences
in Stockholders’ Equity
−Removed: For the Three and Nine Months Ended September
+Added: For the Period from January 1, 2023 to March
(amounts in thousands, except share amounts)
3 unchanged sentences
Stock-based compensation
+Added: Sale of common stock, net of offering costs
+Added: Issuance of common stock from exercise of stock options
Balance, March 31, 2023
$ ( 299,802 )
−Removed: Stock-based compensation
−Removed: Sale of common stock, net of issuance costs
−Removed: Balance, June 30, 2022
−Removed: $ ( 268,644 )
−Removed: Stock-based compensation
−Removed: Sale of common stock, net of issuance costs
−Removed: Balance, September 30, 2022
−Removed: $ ( 278,118 )
See accompanying notes to the condensed consolidated
3 unchanged sentences
in Stockholders’ Equity
−Removed: For the Three and Nine Months Ended September
+Added: For the Period from January 1, 2022 to March
(amounts in thousands, except share amounts)
3 unchanged sentences
Stock-based compensation
−Removed: Sale of common stock, net of costs
Balance, March 31, 2022
$ ( 260,877 )
−Removed: Stock-based compensation
−Removed: Sale of common stock, net of issuance costs
−Removed: Exercise of stock options
−Removed: Balance, June 30, 2021
−Removed: $ ( 241,315 )
−Removed: Stock-based compensation
−Removed: Sale of common stock, net of issuance costs
−Removed: Balance, September 30, 2021
−Removed: $ ( 247,738 )
See accompanying notes to the condensed consolidated
3 unchanged sentences
(amounts in thousands)
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Cash Flows From Operating Activities:
+Added: Three Months Ended
+Added: Cash Flows Used In Operating Activities:
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
−Removed: Depreciation and amortization expense
+Added: Depreciation & amortization expenses
Changes in operating assets and liabilities:
1 unchanged sentence
Accounts payable and accrued expenses
−Removed: Other revenue deferred– current liability
−Removed: Long-term license revenue deferred
+Added: Other liability
+Added: Operating lease right-of-use assets
Operating lease liabilities
−Removed: Net Cash Provided By/Used In Operating Activities
+Added: Net Cash Used In Operating Activities
Cash Flows Used In Investing Activities:
1 unchanged sentence
Net Cash Used In Investing Activities
−Removed: Cash Flows From Financing Activities:
+Added: Cash Flows Provided By / Used In Financing Activities:
Payments on finance leases
Sales of shares of common stock, net of costs
−Removed: Proceeds from exercise of stock options
−Removed: Net Cash Provided By Financing Activities
+Added: Proceeds from the exercise of stock options
+Added: Net Cash Provided By / Used In Financing Activities
Net change in cash, cash equivalents, and restricted cash
4 unchanged sentences
Cash paid for income taxes
−Removed: Supplemental disclosure of non-cash investing and financing activity:
−Removed: Acquisition of equipment financed by security deposit
See accompanying notes to the condensed consolidated
6 unchanged sentences
Actinium Pharmaceuticals, Inc.
−Removed: (the “Company” or “Actinium”) is a clinical-stage, biopharmaceutical company focused
−Removed: on developing and potentially commercializing targeted radiotherapies for patients with unmet needs.
−Removed: The Company applies its proprietary
−Removed: technology platform consisting of over 195 patents, know-how and clinical experience in approximately 600 patients to develop novel therapies
−Removed: for blood cancer and solid tumor indications.
−Removed: Its clinical and preclinical development programs utilize multiple isotopes including Actinium-225,
−Removed: Iodine-131 and Lutetium-177 directed at multiple validated cancer targets including CD45, CD33, CD38, CD47, HER2 and HER3 for targeted
−Removed: conditioning prior to cell and gene therapies including bone marrow transplant and cancer therapeutics as single agents or in combination
−Removed: with other therapeutic modalities.
−Removed: Its lead drug candidate, Iomab-B, has met the primary endpoint of the pivotal Phase 3 SIERRA Trial
−Removed: with a high degree of statistical significance (p<0.0001) and the Company will report additional data from the SIERRA trial by the
−Removed: Its second most advanced drug candidate, Actimab-A, is being studied in a Phase 1 combination trial with the chemotherapy
−Removed: regimen CLAG-M and has reported median overall survival of 12 months, 53 % 1-year overall survival and 32 % 2-year overall survival in patients
−Removed: with relapsed or refractory AML who have adverse cytogenetics such as a TP53 mutation or have failed targeted therapies.
−Removed: Data from this
−Removed: trial will be presented in an oral presentation at the American Society of Hematology Annual Meeting & Symposium in December 2022.
+Added: is a biopharmaceutical company developing targeted radiotherapies to deliver cancer-killing radiation with
+Added: cellular level precision to treat patients with high unmet medical needs.
Basis of Presentation -
−Removed: The accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with accounting
−Removed: principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) for condensed financial information, and pursuant
−Removed: to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q
−Removed: and Article 10 of Regulation S-X.
−Removed: Accordingly, they do not include all of the information and footnotes required by U.S.
−Removed: GAAP for complete
−Removed: financial statements.
−Removed: The unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring
−Removed: adjustments) which are, in the opinion of management, necessary for a fair statement of the results for the condensed periods presented.
−Removed: Condensed results are not necessarily indicative of the results for the full year.
−Removed: These unaudited condensed consolidated financial statements
−Removed: should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual
−Removed: Report on Form 10-K for the year ended December 31, 2021.
+Added: Unaudited Interim Financial Information - The accompanying unaudited interim condensed consolidated financial statements and related
+Added: notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission
+Added: (the “SEC”) with respect to Form 10-Q and Article 10 of Regulation S-X.
+Added: Accordingly, they do not include all of the information
+Added: and footnotes required by U.S.
+Added: GAAP for complete financial statements.
+Added: The unaudited interim condensed financial statements furnished
+Added: reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement
+Added: of the results for the interim periods presented.
+Added: Interim results are not necessarily indicative of the results for the full year.
+Added: unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements
+Added: and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022.
Principles of Consolidation
4 unchanged sentences
Use of Estimates -
−Removed: The preparation of these unaudited condensed consolidated financial statements in conformity with U.S.
−Removed: GAAP requires management to make
−Removed: estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements
−Removed: and the reported amounts of expenses during the reporting period.
+Added: The preparation of these unaudited interim condensed consolidated financial statements in conformity with U.S.
+Added: GAAP requires management
+Added: to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial
+Added: statements and the reported amounts of expenses during the reporting period.
Actual results could differ from those estimates.
−Removed: Impact of COVID–19
−Removed: Pandemic on Financial Statements - The global health crisis caused by the novel coronavirus (“COVID-19”) pandemic and
−Removed: its resurgences has and may continue to negatively impact global economic activity, which, despite progress in vaccination efforts, remains
−Removed: uncertain and cannot be predicted with confidence.
−Removed: In addition, the Omicron variants of COVID-19, including subvariants BA.4 and BA.5,
−Removed: which appear to be the most transmissible variants to date, have spread globally.
−Removed: The full impact of the Omicron variants, or any subsequent
−Removed: variants, cannot be predicted at this time, and could depend on numerous factors, including vaccination rates among the population, the
−Removed: effectiveness of COVID-19 vaccines and boosters against the Omicron variants and subsequent variants and the response by governmental
−Removed: bodies and regulators.
−Removed: Many countries around
−Removed: the world have continued to impose quarantines and restrictions on travel and mass gatherings to slow the spread of the virus.
−Removed: Accordingly, the Company’s ability to continue to operate its business may also be limited.
−Removed: Such events may result in a period
−Removed: of business, supply and drug product manufacturing disruption, and in reduced operations, any of which could materially affect the
−Removed: Company’s business, financial condition and results of operations.
−Removed: In response to COVID-19, the Company implemented hybrid
−Removed: working for its office-based staff, while its research staff has been actively working in its laboratory throughout the pandemic and
−Removed: thus far, has not experienced a significant disruption or delay in its operations as it relates to the clinical development,
−Removed: preclinical research or manufacturing of its drug candidates.
−Removed: Although the Company is adhering to health and safety protocols,
−Removed: an outbreak of COVID-19 at the Company’s facilities could nonetheless cause shutdowns of facilities and a reduction in its
−Removed: workforce, which could cause a disruption or delay in such operations.
−Removed: A continuation or worsening of the levels of market
−Removed: disruption and volatility seen in the recent past could have an adverse effect on the Company’s ability to access capital,
−Removed: which could in the future negatively affect the Company’s liquidity.
−Removed: In addition, a recession or market correction resulting
−Removed: from the spread of COVID-19 could materially affect the Company’s business and the value of the Company’s common
−Removed: Additionally, COVID-19 may
−Removed: result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions with IRB’s
−Removed: or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors due to limitations
−Removed: in employee resources or forced furlough of government employees.
−Removed: To date, COVID-19 has not had a direct financial impact on the Company.
−Removed: The Company continues to monitor the impacts of COVID-19 on the global economy and on its business operations.
−Removed: However, at this time,
−Removed: it is difficult to predict how long the potential operational impacts of COVID-19 will last or to what degree further disruption might
−Removed: impact the Company’s operations and financial results .
Cash, Cash Equivalents
2 unchanged sentences
The following is a summary
−Removed: of cash, cash equivalents and restricted cash at September 30, 2022 and December 31, 2021:
−Removed: (amounts in thousands)
−Removed: September 30,
+Added: of cash, cash equivalents and restricted cash at March 31, 2023 and December 31, 2022:
+Added: (in thousands)
Cash and cash equivalents
2 unchanged sentences
Cash, cash equivalents and restricted cash
−Removed: Restricted cash relates to certificates of deposit held as collateral
−Removed: for letters of credit issued in connection with the Company’s leases of corporate office spaces.
−Removed: Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate office space.
−Removed: Leases with an initial term of 12 months or less are not recorded on the balance sheet;
−Removed: lease expense for these leases is recognized on
−Removed: a straight-line basis over the lease term.
−Removed: The Company entered into a lease for corporate office space effective June 1, 2022 and paid
−Removed: a security deposit to the landlord.
−Removed: A certificate of deposit was provided as collateral for a letter of credit issued with this office
−Removed: space during 2022 and at that time, the security deposit was returned to the Company.
+Added: Restricted cash relates to
+Added: certificates of deposit held as collateral for letters of credit issued in connection with the Company’s leases of corporate office
+Added: Company has operating and finance leases for corporate office space and office equipment located at the corporate office space.
+Added: with an initial term of 12 months or less are not recorded on the balance sheet;
+Added: lease expense for these leases is recognized on a straight-line
+Added: basis over the lease term.
+Added: Fair Value Measurement
+Added: - Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction
+Added: between market participants.
+Added: A fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted
+Added: prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
Revenue Recognition -
44 unchanged sentences
- The Company follows the accounting guidance for collaboration agreements with third parties, which requires that certain transactions
−Removed: between the Company and collaborators be recorded in its consolidated statements of operations and comprehensive loss on either a gross
−Removed: basis or net basis, depending on the characteristics of the collaborative relationship, and requires enhanced disclosure of collaborative
−Removed: relationships.
−Removed: The Company evaluates its collaboration agreements for proper classification in its consolidated statements of operations
−Removed: and comprehensive loss based on the nature of the underlying activity.
−Removed: When the Company has concluded that it has a customer relationship
−Removed: with one of its collaborators, the Company follows the guidance of ASC 606 .
+Added: between the Company and collaborators be recorded in its consolidated statements of operations on either a gross basis or net basis, depending
+Added: on the characteristics of the collaborative relationship, and requires enhanced disclosure of collaborative relationships.
+Added: evaluates its collaboration agreements for proper classification in its consolidated statements of operations based on the nature of the
+Added: underlying activity.
+Added: When the Company has concluded that it has a customer relationship with one of its collaborators, the Company follows
+Added: the guidance of ASC 606 .
Grant Revenue –
−Removed: The Company has a grant from a government-sponsored entity for research and development related activities that provides for payments
−Removed: for reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognizes
−Removed: revenue from grants as it performs services and all conditions are met under this arrangement.
−Removed: Associated expenses are recognized when
−Removed: incurred as research and development expense.
+Added: The Company had a grant from a government-sponsored entity for research and development related activities that provided for payments
+Added: for reimbursed costs, which included overhead and general and administrative costs as well as an administrative fee.
+Added: The Company recognized
+Added: revenue from grants as it performed services under this arrangement.
+Added: Associated expenses were recognized when incurred as research and
+Added: development expense.
Revenue and related expenses are presented gross in the consolidated statements of operations.
54 unchanged sentences
Net Loss Per Common Share
−Removed: - Basic loss per common share is computed by dividing the net loss available to common stockholders by the weighted average number
−Removed: of shares of common stock outstanding during the reporting period.
+Added: - Basic loss per common share is computed by dividing the net loss available to common stockholders by the weighted average number of
+Added: shares of common stock outstanding during the reporting period.
For periods of net loss, diluted loss per share is calculated similarly
1 unchanged sentence
For the three and nine months ended
−Removed: September 30, 2022 and 2021, the Company’s potentially dilutive shares, which include outstanding common stock options, restricted
−Removed: stock units and warrants, have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
−Removed: (amounts in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: March 31, 2023 and 2022, the Company’s potentially dilutive shares, which include outstanding common stock options, restricted stock
+Added: units and warrants, have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
+Added: (in thousands)
Restricted Stock Units
Recently Adopted Accounting
−Removed: Pronouncements – In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications and Extinguishments
−Removed: (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts in an Entity’s
−Removed: Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
−Removed: Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified written call option
−Removed: that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share
−Removed: (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
−Removed: The amendments in this ASU are effective January
−Removed: 1, 2022, including interim periods.
−Removed: The Company adopted this standard effective January 1, 2022 and the standard did not have a material
−Removed: effect on the Company’s financial statements.
−Removed: In November 2021, the FASB
−Removed: issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance , which provides
−Removed: guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government that are accounted
−Removed: for by applying a grant or contribution accounting model by analogy.
−Removed: ASU 2021-10 requires an entity to make annual disclosures related
−Removed: to (1) the nature of the transactions and the related accounting policy used to account for the government transactions, (2) quantification
−Removed: and disclosure of amounts related to the government transactions included in balance sheet and income statement financial statement line
−Removed: items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
−Removed: The amendments
−Removed: of ASU 2021-10 are effective January 1, 2022, including interim periods.
−Removed: The Company adopted this standard effective January 1, 2022,
−Removed: and the standard did not have a material impact on the Company’s financial statements.
−Removed: Recently Issued Accounting
−Removed: Pronouncements – In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets
−Removed: and Contract Liabilities from Contracts with Customers , which provides guidance on accounting for contract assets and contract liabilities
−Removed: acquired in a business combination in accordance with ASC 606.
−Removed: To achieve this, an acquirer may assess how the acquiree applied ASC 606
−Removed: to determine what to record for the acquired revenue contracts.
−Removed: Generally, this should result in an acquirer recognizing and measuring
−Removed: the acquired contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial
+Added: Pronouncements – In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business
+Added: Entities about Government Assistance , which provides guidance on disclosure requirements to entities other than not-for-profit entities
+Added: about transaction with a government that are accounted for by applying a grant or contribution accounting model by analogy.
+Added: requires an entity to make annual disclosures related to (1) the nature of the transactions and the related accounting policy used to
+Added: account for the government transactions, (2) quantification and disclosure of amounts related to the government transactions included
+Added: in balance sheet and income statement financial statement line items, and (3) significant terms and conditions of the government transactions,
+Added: including commitments and contingencies.
The amendments of ASU 2021-10 are effective January 1, 2022, including interim periods.
−Removed: Early adoption is permitted, including
−Removed: adoption in an interim period.
−Removed: The Company will evaluate the impact of ASU 2021-08 on any future business combinations the Company may
−Removed: enter in the future.
+Added: adopted this standard effective January 1, 2022, and the standard did not have a material impact on the Company’s financial statements.
+Added: In October 2021, FASB issued
+Added: ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets and Contract Liabilities from Contracts with Customers ,
+Added: which provides guidance on accounting for contract assets and contract liabilities acquired in a business combination in accordance with
+Added: To achieve this, an acquirer may assess how the acquiree applied ASC 606 to determine what to record for the acquired revenue
+Added: Generally, this should result in an acquirer recognizing and measuring the acquired contract assets and contract liabilities
+Added: consistent with how they were recognized and measured in the acquiree’s financial statements.
+Added: The amendments of ASU 2021-08 are
+Added: effective January 1, 2023, including interim periods.
+Added: The Company will evaluate the impact of ASU 2021-08 on any future business combinations
+Added: the Company may enter in the future.
+Added: In May 2021, FASB issued ASU
+Added: 2021-04, Earnings Per Share (topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock
+Added: Compensation (Topic 718) and Derivatives and Hedging – Contracts in an Entity’s Own Equity (Subtopic 815-40) – Issuer’s
+Added: Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options , which provides guidance
+Added: of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified after modification
+Added: or exchange as (1) an adjustment to equity and, if so, the related earnings per share (EPS) effects, if any, or (2) an expense and, if
+Added: so, the manner and pattern of recognition.
+Added: The amendments in this ASU are effective January 1, 2022, including interim periods.
+Added: adopted this standard effective January 1, 2022 and the standard did not have a material effect on the Company’s financial statements.
Note 2 - Commitments and Contingencies
10 unchanged sentences
Note 3 - Leases
−Removed: The Company entered into a lease for corporate office space, effective
−Removed: June 1, 2022.
−Removed: The lease has a term of 5 years 2 months , with an expiration date of July 30, 2027 , and a current annual rate of $ 0.6 million.
−Removed: The Company is also responsible for certain other costs, such as insurance, utilities and maintenance.
−Removed: As of September 30, 2022, the Company
−Removed: has two operating leases for corporate office space and two finance leases for office equipment and furniture located in one of the corporate
−Removed: office spaces.
−Removed: In addition, the Company has auxiliary corporate office space that it rents on a month-to-month basis;
−Removed: this rental is accounted
−Removed: for as an operating lease with the same term as the Company’s main office.
−Removed: The components of lease expense
−Removed: are as follows:
+Added: The Company determines if
+Added: an arrangement is a lease at inception.
+Added: This determination generally depends on whether the arrangement conveys to the Company the right
+Added: to control the use of a fixed asset for a period of time in exchange for consideration.
+Added: Control of an underlying asset is conveyed to
+Added: the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using
+Added: the underlying asset.
+Added: The Company has lease agreements which include lease and non-lease components, which the Company has elected to
+Added: account for as a single lease component for all classes of underlying assets.
+Added: Lease expense for variable lease components are recognized
+Added: when the obligation is probable.
+Added: The Company made an accounting policy election to exclude from balance sheet reporting those leases with
+Added: initial terms of 12 months or less.
+Added: Right-of-use assets and liabilities
+Added: are recognized at commencement date based on the present value of lease payments over the lease term.
+Added: ASC 842 requires a lessee to discount
+Added: its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental
+Added: borrowing rate.
+Added: As an implicit interest rate was not readily determinable in the Company’s leases, the incremental borrowing rate
+Added: was used based on the information available at commencement date in determining the present value of lease payments.
+Added: The lease term for all of
+Added: the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered by either a Company option
+Added: to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate)
+Added: the lease controlled by the lessor.
+Added: Options for lease renewals have been excluded from the lease term (and lease liability) for the majority
+Added: of the Company’s leases as the reasonably certain threshold is not met.
+Added: The Company entered into a
+Added: lease for corporate office space effective June 1, 2022.
+Added: The lease has a term of 5 years 2 months , with an expiration date on July 30,
+Added: 2027 and current annual rent of $ 0.6 million.
+Added: The Company is also responsible for certain other costs, such as insurance, utilities and
+Added: At March 31, 2023, for capitalization purposes under ASC842, the Company has this operating lease and a finance lease for
+Added: office equipment.
+Added: During the three months ended March 31, 2023, the Company spent $ 0.3 million in improvements at its corporate office
+Added: space, which has been included in the value of the operating right-to-use asset as of March 31, 2023.
+Added: The components of lease expense are as follows:
Three months ended
−Removed: Nine Months ended
−Removed: (amounts in thousands)
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
+Added: (in thousands)
Operating lease expense
3 unchanged sentences
Total finance lease cost
−Removed: Supplemental cash flow information
−Removed: related to leases are as follows:
+Added: Supplemental cash flow information related to leases
+Added: are as follows:
Cash flow information:
−Removed: Nine Months ended
−Removed: (amounts in thousands)
−Removed: September 30,
−Removed: September 30,
+Added: Three months ended
+Added: (in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
7 unchanged sentences
Weighted average remaining lease terms are as follows
−Removed: at September 30, 2022:
+Added: at March 31, 2023:
Weighted average remaining lease term:
5 unchanged sentences
The Company’s incremental borrowing rate
−Removed: was based on the term of the lease, the economic environment of the lease and reflect the rate the Company would have had to pay to borrow
+Added: was based on the term of the lease, the economic environment of the lease and reflects the rate the Company would have had to pay to borrow
on a secured basis.
5 unchanged sentences
are as follows:
−Removed: (amounts in thousands)
+Added: (in thousands)
Year ending December 31,
−Removed: 2022 (excluding nine months ended September 30, 2022)
+Added: 2023 (excluding three months ended March 31, 2023)
Total lease payments
12 unchanged sentences
for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s ability to terminate
−Removed: Other revenue recognized during the three months and nine months ended September 30, 2022 was $ 0.0 million and $ 0.9 million,
−Removed: respectively, and for the three months and nine months ended September 30, 2021 was $ 0.0 million and $ 0.9 million, respectively.
−Removed: The Company has a grant from
−Removed: a government-sponsored entity for research and development related activities that provide for payments for reimbursed costs, which includes
−Removed: overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognizes revenue from grants as it performs
−Removed: services under this arrangement.
−Removed: Associated expenses are recognized when incurred as research and development expense.
−Removed: Other revenue recognized
−Removed: during the three months and nine months ended September 30, 2022 was $ 0.0 million and $ 0.1 million, respectively.
−Removed: Other revenue recognized
−Removed: during the three and nine months ended September 30, 2021 was $ 0.2 million.
+Added: The consideration is recognized as revenue over each module and revenue of $ 0.8 million was recognized during the three months
+Added: ended March 31, 2022.
+Added: There was no other revenue recognized from a collaboration during the three months ended March 31, 2023.
+Added: The Company had a grant
+Added: from a government-sponsored entity for research and development related activities that provides payments for reimbursed costs,
+Added: which included overhead and general and administrative costs, as well as an administrative fee.
+Added: The Company recognized revenue from
+Added: grants as it performed services under this arrangement.
+Added: Associated expenses are recognized when incurred as research and development
+Added: Other revenue recognized from this grant for the three months ended March 31, 2022 was $ 0.1 million.
+Added: corresponding revenue for the three months ended March 31,
On April 7, 2022, the Company
17 unchanged sentences
liabilities primarily consist of advanced payments from licensees.
−Removed: Other revenue deferred – current liability was $ 0.1 million at
−Removed: September 30, 2022 and $ 0.9 million at December 31, 2021.
−Removed: Long-term license revenue deferred was $ 35.0 million at September 30, 2022;
−Removed: there was no long-term license revenue deferred at December 31, 2021.
−Removed: This deferred revenue will be recognized upon European Union regulatory
−Removed: approval of Iomab B.
+Added: There was no Other revenue deferred – current liability at March
+Added: 31, 2023 and December 31, 2022.
+Added: Long-term license revenue deferred was $ 35.0 million at March 31, 2023 and December 31, 2022;
+Added: this deferred
+Added: revenue will be recognized upon European Union regulatory approval of Iomab-B.
Note 5 - Equity
3 unchanged sentences
common stock are offered pursuant to a shelf registration statement on Form S-3 filed with the SEC on August 7, 2020.
−Removed: As of December 31,
−Removed: 2021, the Company had sold 6.7 million shares of common stock, resulting in gross proceeds of $ 59.1 million and net proceeds of $ 57.0
−Removed: For the nine months ended September 30, 2022, the Company sold 3.0 million shares of common stock, resulting in gross proceeds
−Removed: of $ 18.9 million and net proceeds of $ 18.3 million.
−Removed: For the nine months ended September 30, 2021, the Company sold 4.5 million shares
−Removed: of common stock, resulting in gross proceeds of $ 35.6 million and net proceeds of $ 34.5 million.
−Removed: On June 28, 2022, the Company
−Removed: entered into an Amendment and Restated Capital on Demand™ Sales Agreement (the “A&R Sales Agreement”) with JonesTrading
+Added: On June 28, 2022,
+Added: the Company entered into an Amended and Restated Capital on Demand™ Sales Agreement (the “A&R Sales Agreement”)
+Added: with JonesTrading and B.
Riley Securities, Inc.
Riley Securities”).
−Removed: The A&R Sales Agreement modifies the original Capital on Demand™
−Removed: Sales Agreement to include B.
+Added: The A&R Sales Agreement modifies the original
+Added: Capital on Demand™ Sales Agreement to include B.
Riley Securities as an additional sales agent thereunder.
+Added: For the three months ended
+Added: March 31, 2023, the Company sold 0.1 million shares of common stock, resulting in gross proceeds and net proceeds of $ 0.8 million.
+Added: the three months ended March 31, 2022, there were no sales of common stock.
Stock Options
The following is a summary
−Removed: of stock option activity for the nine months ended September 30, 2022:
−Removed: (amounts in thousands, except for per-share amounts)
+Added: of stock option activity for the three months ended March 31, 2023:
+Added: (in thousands, except for per-share amounts)
+Added: Number of Shares
Outstanding, January 1, 2023
−Removed: Outstanding, September 30, 2022
−Removed: Exercisable, September 30, 2022
−Removed: During the nine months ended
−Removed: September 30, 2022, the Company granted options to purchase 1.9 million shares of common stock with an exercise price ranging from $ 4.96
−Removed: to $ 8.46 per share, a term of 10 years, and a vesting period of 4 years.
−Removed: The options have an aggregated fair value of $ 6.6 million
−Removed: that was calculated using the Black-Scholes option-pricing model.
−Removed: Variables used in the Black-Scholes option-pricing model include:
−Removed: discount rate range from 1.52% to 3.45% (2) expected life of 6 years, (3) expected volatility range from 78.8% to 80.2%, and (4) zero
−Removed: expected dividends.
+Added: Outstanding, March 31, 2023
+Added: Exercisable, March 31, 2023
+Added: During the three months ended
+Added: March 31, 2023, the Company granted new employees options to purchase 11 thousand shares of common stock with an exercise price ranging
+Added: from $10.20 to $11.60 per share, a term of 10 years, and a vesting period of 4 years.
+Added: The options have an aggregated fair value of
+Added: $ 82 thousand that was calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing model
+Added: (1) discount rate range from 3.59% to 4.21% (2) expected life of 6 years, (3) expected volatility range from 81.3% to 81.4%,
+Added: and (4) zero expected dividends.
The fair values of all options
issued and outstanding are being amortized over their respective vesting periods.
−Removed: The unrecognized compensation expense at September 30,
+Added: The unrecognized compensation expense at March 31, 2023
was $ 9.0 million related to unvested options, which is expected to be expensed over a weighted average of 3.1 years.
−Removed: During the nine
−Removed: months ended September 30, 2022 and 2021, the Company recorded compensation expense related to stock options of $ 1.6 million and $ 1.0
−Removed: million, respectively.
+Added: During the three
+Added: months ended March 31, 2023 and 2022, the Company recorded compensation expense related to stock options of $ 0.8 million and $ 0.4 million,
+Added: respectively.
Restricted Stock Units
−Removed: The Company issued 300 thousand
−Removed: restricted stock units (“RSUs”) in August 2022 to an employee.
−Removed: These RSUs were immediately vested on the date of the grant,
−Removed: however, shares under the RSUs will not be issued until the earlier of a change of control event, the termination of the recipient’s
−Removed: continuous service status for any reason other than by the Company for cause, or the third anniversary of the date of the grant.
−Removed: value of the RSUs, $ 1.8 million, was determined based on the stock price of $ 5.85 on the date of the grant and is being recognized over
−Removed: three years .
−Removed: The unrecognized compensation expense at September 30, 2022 of $ 1.7 million is expected to be expensed over 2.9 years.
−Removed: the three months and nine months ended September 30, 2022, the Company recorded compensation expense related to RSUs of $ 0.1 million.
+Added: The following is a summary
+Added: of restricted stock unit activity for the three months ended March 31, 2023:
+Added: (in thousands, except for per-share amount)
+Added: Grant date Fair Value
+Added: Per Share ($)
+Added: Outstanding, January 1, 2023
+Added: Outstanding, March 31, 2023
+Added: The RSUs vest at the earliest
+Added: of a change of control event, the termination of the recipient’s continuous service status for any reason other than by the Company
+Added: for cause and the third anniversary of the date of the grant.
+Added: The fair value of the RSUs, $ 1.9 million, was determined based on the stock
+Added: prices on the dates of the grants and is being recognized over three years .
+Added: The unrecognized compensation expense at December 31, 2022
+Added: of $ 1.6 million is expected to be expensed over 2.4 years.
+Added: During the three months ended March 31, 2023, the Company recorded compensation
+Added: expense related to RSUs of $ 0.2 million.
+Added: There was no compensation expense related to RSUs for the three months ended March 31, 2022.
Following is a summary of
−Removed: warrant activity for the nine months ended September 30, 2022:
+Added: warrant activity for the three months ended March 31, 2023:
(in thousands, except for per-share amounts)
1 unchanged sentence
Outstanding, January 1, 2023
−Removed: Cancelled/Expired
−Removed: Outstanding, September 30, 2022
−Removed: Exercisable, September 30, 2022
−Removed: On August 2, 2022, warrants
−Removed: to purchase an aggregate of 0.6 million shares of common stock expired.
−Removed: These warrants were issued on August 2, 2017, when the Company
−Removed: completed an underwritten offering of 0.7 million shares of common stock and warrants to purchase 0.6 million shares of common stock at
−Removed: a price of $ 22.50 per share and related warrant.
−Removed: The warrants were exercisable for a period of 5 years at an exercise price of $ 31.50
+Added: Outstanding, March 31, 2023
+Added: Exercisable, March 31, 2023
Note 6 - Subsequent Event
−Removed: Since September 30, 2022, the
−Removed: Company has sold 0.3 million shares of common stock under its A&R Sales Agreement, resulting in net proceeds of $ 2.7 million.
+Added: Since March 31, 2023, the
+Added: Company has sold 0.6 million shares of common stock under its A&R Capital on Demand Sales Agreement, resulting in net proceeds of
+Added: $ 5.6 million.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.