FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
To the Stockholders and Board of Directors of
−Removed: Pharmaceuticals, Inc.
−Removed: on the Financial Statements
−Removed: We have audited the accompanying
−Removed: consolidated balance sheets of Actinium Pharmaceuticals, Inc.
−Removed: (the “Company”) as of December 31, 2021 and 2020, the
−Removed: related consolidated statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the
−Removed: period ended December 31, 2021 and the related notes (collectively referred to as the “financial statements”).
−Removed: opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
−Removed: 2021 and 2020, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2021
−Removed: in conformity with accounting principles generally accepted in the United States of America.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board
−Removed: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain
−Removed: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits,
−Removed: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
−Removed: on the effectiveness of the Company’s internal control over financial reporting.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying consolidated
+Added: balance sheets of Actinium Pharmaceuticals, Inc.
+Added: (the “Company”) as of December 31, 2022 and 2021, the related consolidated
+Added: statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the period ended December
+Added: 31, 2022 and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements
+Added: present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its
+Added: operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with accounting principles
+Added: generally accepted in the United States of America.
+Added: Basis for Opinion
+Added: These financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
+Added: and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable
+Added: rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
+Added: statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged
+Added: to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding
+Added: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
−Removed: or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding
−Removed: the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant
−Removed: estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits
−Removed: provide a reasonable basis for our opinion.
−Removed: Audit Matters
−Removed: audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
−Removed: communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and
−Removed: (2) involved our especially challenging, subjective, or complex judgments.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Critical Audit Matters
+Added: Critical audit matters are matters arising from
+Added: the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
+Added: subjective, or complex judgments.
We determined that there are no critical audit matters.
−Removed: have served as the Company’s auditor since 2012 .
+Added: /s/ Marcum llp
+Added: We have served as the Company’s auditor since 2012 .
+Added: Houston, Texas
March 31, 2023
−Removed: Pharmaceuticals, Inc.
+Added: Actinium Pharmaceuticals, Inc.
Consolidated Balance Sheets
−Removed: (amounts in thousands, except share and per share data)
+Added: (amounts in thousands, except share and per share
Current Assets:
5 unchanged sentences
Property and equipment, net of accumulated depreciation of $ 487 and $ 335
+Added: Restricted cash – long term
Operating lease right-of-use assets
Finance leases right-of-use assets
−Removed: Security deposit
−Removed: Restricted cash
Liabilities and Stockholders’ Equity
1 unchanged sentence
Accounts payable and accrued expenses
−Removed: Other liability
+Added: Other revenue deferred – current liability
Operating leases current liability
1 unchanged sentence
Total Current Liabilities
+Added: Long-term license revenue deferred
Long-term operating lease obligations
6 unchanged sentences
Common stock, $ 0.001 par value;
−Removed: 1,000,000,000 and 600,000,000 shares authorized;
+Added: 1,000,000,000 shares authorized;
25,674,823 and 22,143,974 shares issued and outstanding
3 unchanged sentences
Total Liabilities and Stockholders’ Equity
−Removed: accompanying notes to the consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
+Added: See accompanying notes to the consolidated financial
+Added: Actinium Pharmaceuticals, Inc.
Consolidated Statements of Operations
+Added: (amounts in thousands, except share and per share
For the Year ended
−Removed: (amounts in thousands, except share and per share data)
Other Revenue
8 unchanged sentences
Total other income
−Removed: Deemed dividend for warrant down-round protection provision
−Removed: Net loss applicable to common stockholders
Net loss per common share - basic and diluted
Weighted average common shares outstanding - basic and diluted
−Removed: accompanying notes to the consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
+Added: See accompanying notes to the consolidated financial
+Added: Actinium Pharmaceuticals, Inc.
Consolidated Statements of Changes in Stockholders’ Equity
6 unchanged sentences
Stock-based compensation
−Removed: Sale of common stock and warrants, net of offering costs
−Removed: Issuance of common stock from exercise of pre-funded warrants
−Removed: Issuance of common stock from exercise of warrants
−Removed: Deemed dividend for warrant down-round protection provision
+Added: Sale of common stock, net of offering costs
+Added: Issuance of common stock from exercise of stock options
Balance, December 31, 2021
2 unchanged sentences
Sale of common stock, net of offering costs
−Removed: Issuance of common stock from exercise of stock options
Balance, December 31, 2022
$ ( 288,765 )
−Removed: accompanying notes to the consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
+Added: See accompanying notes to the consolidated financial
+Added: Actinium Pharmaceuticals, Inc.
Consolidated Statements of Cash Flows
−Removed: For the Year ended
(amounts in thousands)
+Added: For the Year ended
Cash Flows from Operating Activities:
4 unchanged sentences
Prepaid expenses and other current assets
−Removed: Increase (decrease) in:
Accounts payable and accrued expenses
−Removed: Other liability
+Added: Other revenue deferred – current liability
+Added: Long-term license revenue deferred
Operating lease liabilities
−Removed: Net Cash Used In Operating Activities
−Removed: Cash Flows from Investing Activities:
+Added: Net Cash Provided By/Used In Operating Activities
+Added: Cash Flows Used in Investing Activities:
Purchase of property and equipment
1 unchanged sentence
Cash Flows from Financing Activities:
−Removed: Payments on note payable
Payments on finance leases
−Removed: Proceeds from sales of shares of common stock and warrants, net of offering costs
+Added: Proceeds from sales of shares of common stock, net of offering costs
Proceeds from the exercise of stock options
−Removed: Proceeds from the exercise of warrants
Net Cash Provided By Financing Activities
6 unchanged sentences
Supplemental disclosure of non-cash investing and financing activities:
−Removed: Deemed dividend for warrant down-round protection provision
−Removed: accompanying notes to the consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
+Added: Right-of-use assets obtained in exchange for lease liabilities
+Added: Equipment obtained in exchange for security deposit
+Added: See accompanying notes to the consolidated financial
+Added: Actinium Pharmaceuticals, Inc.
Notes to Consolidated Financial Statements
−Removed: 1 - Description of Business and Summary of Significant Accounting Policies
−Removed: of Business - Actinium Pharmaceuticals, Inc.
−Removed: (the “Company”, “Actinium”,
−Removed: or “We”) is a clinical-stage, biopharmaceutical company focused on developing and potentially commercializing targeted radiotherapies
−Removed: for patients with unmet needs.
−Removed: The Company applies its proprietary technology platform consisting of over 170 patients, know-how and clinical
−Removed: experience in approximately 600 patients to develop novel therapies for blood cancer and solid tumor indications.
−Removed: Its clinical and preclinical
−Removed: development programs utilize multiple isotopes including Actinium-225, Iodine-131 and Lutetium-177 directed at multiple validated cancer
−Removed: targets including CD45, CD33, CD38, CD47, HER2 and HER3 for targeted conditioning prior to cell and gene therapies including bone marrow
−Removed: transplant and cancer therapeutics as single agents or in combination with other therapeutic modalities.
−Removed: of Consolidation - The consolidated financial statements include the Company’s accounts and those of the Company’s wholly
−Removed: owned subsidiaries.
+Added: Note 1 - Description of Business and Summary
+Added: of Significant Accounting Policies
+Added: Nature of Business - Actinium
+Added: Pharmaceuticals, Inc.
+Added: is a biopharmaceutical company developing targeted radiotherapies to deliver cancer-killing radiation with cellular
+Added: level precision to treat patients with high unmet medical needs.
+Added: Principles of Consolidation
+Added: - The consolidated financial statements include the Company’s accounts and those of the Company’s wholly owned subsidiaries.
All significant intercompany accounts and transactions have been eliminated.
−Removed: of Estimates in Financial Statement Presentation - The preparation of these consolidated financial statements in conformity with
−Removed: accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect
−Removed: the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses
−Removed: during the reporting period.
+Added: Use of Estimates in Financial
+Added: Statement Presentation - The preparation of these consolidated financial statements in conformity with accounting principles generally
+Added: accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets
+Added: and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period.
Actual results could differ from those estimates.
−Removed: of COVID–19 Pandemic on Financial Statements - The global health crisis caused by the novel coronavirus (“COVID-19”)
−Removed: pandemic and its resurgences has and may continue to negatively impact global economic activity, which, despite progress in vaccination
−Removed: efforts, remains uncertain and cannot be predicted with confidence.
−Removed: In addition, the Omicron variant of COVID-19, which appears to be
−Removed: the most transmissible variant to date, has spread globally.
−Removed: The full impact of the Omicron variant, or any subsequent variants, cannot
−Removed: be predicted at this time, and could depend on numerous factors, including vaccination rates among the population, the effectiveness
−Removed: of COVID-19 vaccines against the Omicron variant and subsequent variants and the response by governmental bodies and regulators.
−Removed: countries around the world have continued to impose quarantines and restrictions on travel and mass gatherings to slow the spread of
−Removed: Accordingly, the Company’s ability to continue to operate its business may also be limited.
−Removed: Such events may result in
−Removed: a period of business, supply and drug product manufacturing disruption, and in reduced operations, any of which could materially affect
−Removed: the Company’s business, financial condition and results of operations.
−Removed: In response to COVID-19, the Company implemented remote
−Removed: working and thus far, has not experienced a significant disruption or delay in its operations as it relates to the clinical development
−Removed: or drug production of our drug candidates.
−Removed: A continuation or worsening of the levels of market disruption and volatility seen in
−Removed: the recent past could have an adverse effect on the Company’s ability to access capital, which could in the future negatively affect
−Removed: the Company’s liquidity.
−Removed: In addition, a recession or market correction resulting from the spread of COVID-19 could materially affect
−Removed: the Company’s business and the value of the Company’s common stock.
−Removed: Additionally,
−Removed: COVID-19 may result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions
−Removed: with IRB’s or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors
−Removed: due to limitations in employee resources or forced furlough of government employees.
−Removed: date, COVID-19 has not had a financial impact on the Company.
−Removed: The Company continues to monitor the impacts of COVID-19 on the global
−Removed: economy and on its business operations.
−Removed: However, at this time, it is difficult to predict how long the potential operational impacts
−Removed: of COVID-19 will last or to what degree further disruption might impact the Company’s operations and financial results.
−Removed: and Cash Equivalents and Restricted Cash- The Company considers all highly liquid accounts with original maturities of three months or less to be
−Removed: cash equivalents.
−Removed: Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured
−Removed: is a summary of cash, cash equivalents and restricted cash at December 31, 2021 and December 31, 2020:
+Added: Cash and Cash Equivalents
+Added: and Restricted Cash- The Company considers all highly liquid accounts with original maturities of three months or less to be cash
+Added: Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured limits.
+Added: Following is a summary of
+Added: cash, cash equivalents and restricted cash at December 31, 2022 and December 31, 2021:
(in thousands)
3 unchanged sentences
Cash, cash equivalents and restricted cash
−Removed: Current restricted cash of
−Removed: $ 392 thousand at December 31, 2021 relates to a certificate of deposit held as collateral for a letter of credit issued in connection
−Removed: with the Company’s lease for corporate office space.
−Removed: This restricted cash was classified as long-term restricted cash at December
−Removed: Current restricted cash of $ 48 thousand at December 31, 2020 related to a credit card account.
−Removed: and Equipment - Machinery and equipment are recorded at cost and depreciated on a straight-line basis over estimated useful lives
−Removed: of three to five years.
−Removed: Furniture and fixtures are recorded at cost and depreciated on a straight-line basis over estimated useful lives
−Removed: of seven years.
−Removed: When assets are retired, the cost and related accumulated depreciation are removed from the accounts, and any related
−Removed: gain or loss is reflected in operations.
+Added: Restricted cash relates to
+Added: certificates of deposit held as collateral for letters of credit issued in connection with the Company’s leases of corporate office
+Added: Property and Equipment
+Added: - Machinery and equipment are recorded at cost and depreciated on a straight-line basis over estimated useful lives of three to five
+Added: Furniture and fixtures are recorded at cost and depreciated on a straight-line basis over estimated useful lives of seven years.
+Added: When assets are retired, the cost and related accumulated depreciation are removed from the accounts, and any related gain or loss is
+Added: reflected in operations.
Repairs and maintenance expenditures are charged to operations.
−Removed: Capitalized lease assets are
−Removed: recorded at the lesser of the present value of minimum lease payments or fair value and amortized over the estimated useful life of the
−Removed: related property or term of the lease.
−Removed: – The Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate
−Removed: office space.
−Removed: Leases with an initial term of 12 months or less are not recorded on the balance sheet;
−Removed: lease expense for these leases
−Removed: is recognized on a straight-line basis over the lease term.
−Removed: Value of Financial Instruments - Fair value is defined as the price that would be received to sell an asset, or paid to transfer
−Removed: a liability, in an orderly transaction between market participants.
−Removed: A fair value hierarchy has been established for valuation inputs
−Removed: that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
−Removed: Recognition - The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue From
−Removed: Contracts With Customers (“ASC 606”).
−Removed: Under ASC 606, an entity recognizes revenue when its customer obtains control of
−Removed: promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods
−Removed: To determine revenue recognition for arrangements within the scope of ASC 606, the entity performs the following five steps:
−Removed: (i) identify the contract(s) with a customer;
+Added: Capitalized lease assets are recorded at the
+Added: lesser of the present value of minimum lease payments or fair value and amortized over the estimated useful life of the related property
+Added: or term of the lease.
+Added: Company has operating and finance leases for corporate office space and office equipment located at the corporate office space.
+Added: with an initial term of 12 months or less are not recorded on the balance sheet;
+Added: lease expense for these leases is recognized on a straight-line
+Added: basis over the lease term.
+Added: The Company entered into a lease for corporate office space effective June 1, 2022 and paid a security deposit
+Added: to the landlord.
+Added: A certificate of deposit was provided as collateral for a letter of credit issued with this office space during 2022
+Added: and at that time, the security deposit was returned to the Company.
+Added: Fair Value Measurement
+Added: - Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction
+Added: between market participants.
+Added: A fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted
+Added: prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
+Added: Revenue Recognition -
+Added: The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue From Contracts With Customers
+Added: Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services,
+Added: in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services.
+Added: revenue recognition for arrangements within the scope of ASC 606, the entity performs the following five steps:
+Added: (i) identify the contract(s)
+Added: with a customer;
(ii) identify the performance obligations in the contract;
−Removed: (iii) determine the transaction
−Removed: price, including variable consideration, if any;
+Added: (iii) determine the transaction price, including variable
+Added: consideration, if any;
(iv) allocate the transaction price to the performance obligations in the contract;
−Removed: and (v) recognize revenue as the entity satisfies a performance obligation.
−Removed: The Company only applies the five-step model to contracts
−Removed: when it is probable that the entity will collect the consideration to which it is entitled in exchange for the goods or services it transfers
−Removed: to the customer.
−Removed: contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses whether the promised goods
−Removed: or services promised within each contract are distinct and, therefore, represent a separate performance obligation.
−Removed: Goods and services
−Removed: that are determined not to be distinct are combined with other promised goods and services until a distinct bundle is identified.
−Removed: determining whether goods or services are distinct, the Company evaluates certain criteria, including whether (i) the customer can
−Removed: benefit from the good or service either on its own or together with other resources that are readily available to the customer (capable
−Removed: of being distinct) and (ii) the good or service is separately identifiable from other goods or services in the contract (distinct
−Removed: in the context of the contract).
−Removed: Company then determines the transaction price, which is the amount of consideration it expects to be entitled from a customer in exchange
−Removed: for the promised goods or services for each performance obligation and recognizes the associated revenue as each performance obligation
−Removed: is satisfied.
−Removed: The Company’s estimate of the transaction price for each contract includes all variable consideration to which it
−Removed: expects to be entitled.
−Removed: Variable consideration includes payments in the form of collaboration milestone payments.
−Removed: If an arrangement includes
−Removed: collaboration milestone payments, the Company evaluates whether the milestones are considered probable of being reached and estimates
−Removed: the amount to be included in the transaction price using the most likely amount method.
−Removed: If it is probable that a significant revenue
−Removed: reversal would not occur, the associated milestone value is included in the transaction price.
−Removed: 606 requires the Company to allocate the arrangement consideration on a relative standalone selling price basis for each performance
−Removed: obligation after determining the transaction price of the contract and identifying the performance obligations to which that amount should
−Removed: be allocated.
−Removed: The relative standalone selling price is defined in the revenue standard as the price at which an entity would sell a promised
−Removed: good or service separately to a customer.
−Removed: The Company then recognizes as revenue the amount of the transaction price that is allocated
−Removed: to the respective performance obligation as each performance obligation is satisfied, either at a point in time or over time, and if
−Removed: over time, recognition is based on the use of an output or input method.
−Removed: Collaborative Arrangements - The Company follows the accounting
−Removed: guidance for collaboration agreements with third parties, which requires that certain transactions between the Company and collaborators
−Removed: be recorded in its consolidated statements of operations on either a gross basis or net basis, depending on the characteristics of the
−Removed: collaborative relationship, and requires enhanced disclosure of collaborative relationships.
−Removed: The Company evaluates its collaboration agreements
−Removed: for proper classification in its consolidated statements of operations based on the nature of the underlying activity.
−Removed: When the Company
−Removed: has concluded that it has a customer relationship with one of its collaborators, the Company follows the guidance of ASC 606 .
−Removed: Revenue – The Company has a grant from a government-sponsored entity for research and development related activities
−Removed: that provide for payments for reimbursed costs, which includes overhead and general and administrative costs as well as an administrative
−Removed: The Company recognizes revenue from grants as it performs services under this arrangement.
−Removed: Associated expenses are recognized when
−Removed: incurred as research and development expense.
+Added: and (v) recognize revenue as
+Added: the entity satisfies a performance obligation.
+Added: The Company only applies the five-step model to contracts when it is probable that the
+Added: entity will collect the consideration to which it is entitled in exchange for the goods or services it transfers to the customer.
+Added: At contract inception, once
+Added: the contract is determined to be within the scope of ASC 606, the Company assesses whether the promised goods or services promised within
+Added: each contract are distinct and, therefore, represent a separate performance obligation.
+Added: Goods and services that are determined not
+Added: to be distinct are combined with other promised goods and services until a distinct bundle is identified.
+Added: In determining whether goods
+Added: or services are distinct, the Company evaluates certain criteria, including whether (i) the customer can benefit from the good or
+Added: service either on its own or together with other resources that are readily available to the customer (capable of being distinct) and
+Added: (ii) the good or service is separately identifiable from other goods or services in the contract (distinct in the context of the
+Added: The Company then determines
+Added: the transaction price, which is the amount of consideration it expects to be entitled from a customer in exchange for the promised goods
+Added: or services for each performance obligation and recognizes the associated revenue as each performance obligation is satisfied.
+Added: The Company’s
+Added: estimate of the transaction price for each contract includes all variable consideration to which it expects to be entitled.
+Added: Variable consideration
+Added: includes payments in the form of collaboration milestone payments.
+Added: If an arrangement includes collaboration milestone payments, the Company
+Added: evaluates whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price
+Added: using the most likely amount method.
+Added: If it is probable that a significant revenue reversal would not occur, the associated milestone value
+Added: is included in the transaction price.
+Added: ASC 606 requires the Company
+Added: to allocate the arrangement consideration on a relative standalone selling price basis for each performance obligation after determining
+Added: the transaction price of the contract and identifying the performance obligations to which that amount should be allocated.
+Added: standalone selling price is defined in the revenue standard as the price at which an entity would sell a promised good or service separately
+Added: to a customer.
+Added: The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance
+Added: obligation as each performance obligation is satisfied, either at a point in time or over time, and if over time, recognition is based
+Added: on the use of an output or input method.
+Added: Collaborative Arrangements
+Added: - The Company follows the accounting guidance for collaboration agreements with third parties, which requires that certain transactions
+Added: between the Company and collaborators be recorded in its consolidated statements of operations on either a gross basis or net basis, depending
+Added: on the characteristics of the collaborative relationship, and requires enhanced disclosure of collaborative relationships.
+Added: evaluates its collaboration agreements for proper classification in its consolidated statements of operations based on the nature of the
+Added: underlying activity.
+Added: When the Company has concluded that it has a customer relationship with one of its collaborators, the Company follows
+Added: the guidance of ASC 606 .
+Added: Grant Revenue –
+Added: The Company had a grant from a government-sponsored entity for research and development related activities that provided for payments
+Added: for reimbursed costs, which included overhead and general and administrative costs as well as an administrative fee.
+Added: The Company recognized
+Added: revenue from grants as it performed services under this arrangement.
+Added: Associated expenses were recognized when incurred as research and
+Added: development expense.
Revenue and related expenses are presented gross in the consolidated statements of operations.
−Removed: and Development Costs - Research and development costs are expensed as incurred.
−Removed: These costs include the costs of manufacturing drug
−Removed: product, the costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to
−Removed: facilities and equipment.
−Removed: Research and development reimbursements are recorded by the Company as a reduction of research and development
−Removed: Payments - The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing
−Removed: The fair value determined represents the cost for the award and is recognized over the vesting period during which an employee
−Removed: is required to provide service in exchange for the award.
+Added: License Revenue –
+Added: The Company entered into a product licensing agreement whereby the Company allowed a third party to commercialize a certain product
+Added: in specified territories using the Company’s trademarks.
+Added: The terms of this arrangement includes payment to the Company for a combination
+Added: of one or more of the following:
+Added: upfront license fees;
+Added: development, regulatory and sales-based milestone payments;
+Added: and royalties on net
+Added: sales of licensed products.
+Added: The Company uses its judgment to determine whether milestones or other variable consideration should be included
+Added: in the transaction price.
+Added: Upfront license fees :
+Added: If the license to the Company’s intellectual property is determined to be distinct from the other performance obligations identified
+Added: in the arrangement, the Company will recognize revenue from upfront license fees allocated to the license when the license is transferred
+Added: to the licensee and the licensee is able to use and benefit from the license.
+Added: For licenses that are bundled with other promises, the Company
+Added: determines whether the combined performance obligation is satisfied over time or at a point in time.
+Added: Development, regulatory
+Added: or commercial milestone payments :
+Added: At the inception of each arrangement that includes payments based on the achievement of certain
+Added: development, regulatory and sales-based or commercial events, the Company evaluates whether the milestones are considered probable of
+Added: being achieved and estimates the amount to be included in the transaction price using the most likely amount method.
+Added: If it is probable
+Added: that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price.
+Added: Milestone payments
+Added: that are not within the Company’s or the licensee’s control, such as regulatory approvals, are not considered probable of
+Added: being achieved until regulatory approval is received.
+Added: At the end of each subsequent reporting period, the Company will re-evaluate the
+Added: probability of achieving such development and regulatory milestones and any related constraint, and if necessary, adjust the Company’s
+Added: estimate of the overall transaction price.
+Added: Any such adjustments are recorded on a cumulative catch-up basis and recorded as part of license
+Added: revenue during the period of adjustment.
+Added: Sales-based milestone payments
+Added: and royalties :
+Added: For arrangements that include sales-based royalties, including milestone payments based on the volume of sales, the
+Added: Company will determine whether the license is deemed to be the predominant item to which the royalties or sales-based milestones relate
+Added: and if such is the case, the Company will recognize revenue at the later of (i) when the related sales occur, or (ii) when the performance
+Added: obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
+Added: Upfront payments and fees
+Added: may require deferral of revenue recognition to a future period until the Company performs its obligations under these arrangements or
+Added: when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty
+Added: associated with any variable consideration is subsequently resolved.
+Added: Amounts payable to the Company are recorded as accounts receivable
+Added: when the Company’s right to consideration is unconditional.
+Added: Research and Development
+Added: Costs - Research and development costs are expensed as incurred.
+Added: These costs include the costs of manufacturing drug product, the
+Added: costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to facilities and
+Added: Research and development reimbursements are recorded by the Company as a reduction of research and development costs.
+Added: Share-Based Payments -
+Added: The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing model.
+Added: fair value determined represents the cost for the award and is recognized over the vesting period during which an employee is required
+Added: to provide service in exchange for the award.
The Company accounts for forfeitures of stock options as they occur.
−Removed: Taxes - The Company accounts for income taxes in accordance with FASB ASC 740 Income Taxes, which requires the asset and liability
−Removed: method to calculate deferred taxes.
−Removed: Deferred taxes are recognized based on the differences between the financial reporting and income
−Removed: tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to
−Removed: The Company reviews deferred tax assets for a valuation allowance based upon whether it is more likely than not that the deferred
−Removed: tax asset will be fully realized.
−Removed: ASC 740 prescribes guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions.
−Removed: Tax positions
−Removed: must meet a “more-likely-than-not” recognition threshold to be recognized.
−Removed: There were no tax positions for which it is considered
−Removed: reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next year.
−Removed: The Company recognizes interest related to unrecognized tax benefits in interest expense and penalties in operating expenses
−Removed: Loss Per Common Share - Basic loss per common share is computed by dividing the net loss available to common stockholders by the
−Removed: weighted average number of common shares outstanding during the reporting period.
−Removed: For periods of net loss, diluted loss per share is
−Removed: calculated similarly to basic loss per share because the impact of all potential dilutive common shares is anti-dilutive.
−Removed: issued pre-funded warrants in April 2020 and June 2020 that were considered outstanding shares for the purposes of calculating net loss
−Removed: per common share throughout 2020.
−Removed: As of December 31, 2020, all of the pre-funded warrants had been exercised.
−Removed: the years ended December 31, 2021 and 2020, the Company’s potentially dilutive shares, which include outstanding common stock options
−Removed: and warrants have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
+Added: Income Taxes - The
+Added: Company accounts for income taxes in accordance with ASC 740 Income Taxes , which requires the asset and liability method to calculate
+Added: deferred taxes.
+Added: Deferred taxes are recognized based on the differences between the financial reporting and income tax bases of assets
+Added: and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
+Added: reviews deferred tax assets for a valuation allowance based upon whether it is more likely than not that the deferred tax asset will be
+Added: fully realized.
+Added: ASC 740 prescribes guidance
+Added: for the financial statement recognition, measurement and disclosure of uncertain tax positions.
+Added: Tax positions must meet a “more-likely-than-not”
+Added: recognition threshold to be recognized.
+Added: There were no tax positions for which it is considered reasonably possible that the total amounts
+Added: of unrecognized tax benefits will significantly increase or decrease within the next year.
+Added: The Company recognizes interest related to
+Added: unrecognized tax benefits in interest expense and penalties in operating expenses
+Added: Net Loss Per Common Share
+Added: - Basic loss per common share is computed by dividing the net loss available to common stockholders by the weighted average number of
+Added: common shares outstanding during the reporting period.
+Added: For periods of net loss, diluted loss per share is calculated similarly to basic
+Added: loss per share because the impact of all potential dilutive common shares is anti-dilutive.
+Added: For the years ended December 31, 2022 and 2021,
+Added: the Company’s potentially dilutive shares, which include outstanding common stock options, restricted stock units and warrants,
+Added: have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
(in thousands)
−Removed: Events - The Company’s management reviewed all material events through the date the consolidated financial statements were
−Removed: issued for subsequent event disclosure consideration.
−Removed: Standards Recently Adopted - In August 2020, FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic
−Removed: 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments
−Removed: and Contracts in an Entity’s Own Equity , which, among other things, provides guidance on how to account for contracts on an
−Removed: entity’s own equity.
−Removed: This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and
−Removed: Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits
−Removed: settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral
−Removed: In addition, the ASU requires incremental disclosure related to contracts on the entity’s own equity and clarifies
−Removed: the treatment of certain financial instruments accounted for under this ASU on earnings per share.
−Removed: This ASU may be applied on a full
−Removed: retrospective of modified retrospective basis.
−Removed: This ASU is effective January 1, 2022 and interim periods presented, although early adoption
−Removed: of this ASU was permitted effective January 1, 2021.
−Removed: The Company early adopted this standard effective January 1, 2021 and the standard
−Removed: did not have a significant impact on the Company’s financial statements.
−Removed: Standards Recently Issued– In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications
−Removed: and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts
−Removed: in an Entity’s Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding
−Removed: Equity-Classified Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified
−Removed: written call option that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related
−Removed: earnings per share (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
−Removed: The amendments in this
−Removed: ASU are effective January 1, 2022, including interim periods.
−Removed: Early adoption is permitted.
−Removed: The Company will apply the amendments prospectively
−Removed: to modifications or exchanges occurring on or after January 1, 2022.
−Removed: The Company will evaluate the impact of ASU 2017-09 on any future
−Removed: changes to the terms and conditions of its warrants.
−Removed: October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets and Contract Liabilities from
−Removed: Contracts with Customers , which provides guidance on accounting for contract assets and contract liabilities acquired in a business
−Removed: combination in accordance with ASC 606.
−Removed: To achieve this, an acquirer may assess how the acquiree applied ASC 606 to determine what to
−Removed: record for the acquired revenue contracts.
−Removed: Generally, this should result in an acquirer recognizing and measuring the acquired contract
−Removed: assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial statements.
−Removed: amendments of ASU 2021-08 are effective January 1, 2023, including interim periods.
−Removed: Early adoption is permitted, including adoption in
−Removed: an interim period.
−Removed: The Company will evaluate the impact of ASU 2021-08 on any future business combinations the Company may enter in the
−Removed: November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance ,
−Removed: which provides guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government
−Removed: that are accounted for by applying a grant or contribution accounting model by analogy.
−Removed: ASU 2021-10 requires an entity to make annual
−Removed: disclosures related to (1) the nature of the transactions and the related accounting policy used to account for the government transactions,
−Removed: (2) quantification and disclosure of amounts related to the government transactions included in balance sheet and income statement financial
−Removed: statement line items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
+Added: Stock Options
+Added: Restricted Stock Units
+Added: Subsequent Events -
+Added: The Company’s management reviewed all material events through the date the consolidated financial statements were issued for subsequent
+Added: event disclosure consideration.
+Added: Recently Adopted Accounting
+Added: Pronouncements – In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications and Extinguishments
+Added: (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts in an Entity’s
+Added: Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
+Added: Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified written call option
+Added: that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share
+Added: (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
+Added: The amendments in this ASU are effective January
+Added: 1, 2022, including interim periods.
+Added: The Company adopted this standard effective January 1, 2022 and the standard did not have a material
+Added: effect on the Company’s financial statements.
+Added: In November 2021, the FASB
+Added: issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance , which provides
+Added: guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government that are accounted
+Added: for by applying a grant or contribution accounting model by analogy.
+Added: ASU 2021-10 requires an entity to make annual disclosures related
+Added: to (1) the nature of the transactions and the related accounting policy used to account for the government transactions, (2) quantification
+Added: and disclosure of amounts related to the government transactions included in balance sheet and income statement financial statement line
+Added: items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
+Added: The amendments
+Added: of ASU 2021-10 are effective January 1, 2022, including interim periods.
+Added: The Company adopted this standard effective January 1, 2022,
+Added: and the standard did not have a material impact on the Company’s financial statements.
+Added: Recently Issued Accounting
+Added: Pronouncements – In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets
+Added: and Contract Liabilities from Contracts with Customers , which provides guidance on accounting for contract assets and contract liabilities
+Added: acquired in a business combination in accordance with ASC 606.
+Added: To achieve this, an acquirer may assess how the acquiree applied ASC 606
+Added: to determine what to record for the acquired revenue contracts.
+Added: Generally, this should result in an acquirer recognizing and measuring
+Added: the acquired contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial
The amendments of ASU 2021-08 are effective January 1, 2023, including interim periods.
−Removed: The adoption of ASU 2021-10 is not expected to
−Removed: have a significant impact on the Company’s financial statements.
−Removed: 2 - Prepaid Expenses and Other Current Assets
−Removed: expenses and other current assets consisted of the following at December 31, 2021 and 2020:
+Added: Early adoption is permitted, including
+Added: adoption in an interim period.
+Added: The Company will evaluate the impact of ASU 2021-08 on any future business combinations the Company may
+Added: enter in the future.
+Added: Note 2 - Prepaid Expenses and Other Current
+Added: Prepaid expenses and other
+Added: current assets consisted of the following at December 31, 2022 and 2021:
Prepaid insurance
2 unchanged sentences
Total prepaid expenses and other current assets
−Removed: 3 - Property and Equipment
−Removed: and equipment consisted of the following at December 31, 2021 and 2020:
+Added: Note 3 - Property and Equipment
+Added: Property and equipment consisted
+Added: of the following at December 31, 2022 and 2021:
(in thousands)
3 unchanged sentences
Property and equipment, net
−Removed: expense consisted of the following for the years ended December 31, 2021 and 2020, respectively:
+Added: Depreciation expense consisted
+Added: of the following for the years ended December 31, 2022 and 2021, respectively:
(in thousands)
2 unchanged sentences
Total Depreciation expense
−Removed: Company determines if an arrangement is a lease at inception.
−Removed: This determination generally depends on whether the arrangement conveys
−Removed: to the Company the right to control the use of a fixed asset for a period of time in exchange for consideration.
−Removed: Control of an underlying
−Removed: asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic
−Removed: benefits from using the underlying asset.
−Removed: The Company has lease agreements which include lease and non-lease components, which the Company
−Removed: has elected to account for as a single lease component for all classes of underlying assets.
−Removed: Lease expense for variable lease components
−Removed: are recognized when the obligation is probable.
−Removed: The Company made an accounting policy election to exclude from balance sheet reporting
−Removed: those leases with initial terms of 12 months or less.
−Removed: assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily
−Removed: determined, its incremental borrowing rate.
−Removed: As an implicit interest rate was not readily determinable in the Company’s leases,
−Removed: the incremental borrowing rate was used based on the information available at commencement date in determining the present value of lease
−Removed: lease term for all of the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered
−Removed: by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option
−Removed: to extend (or not to terminate) the lease controlled by the lessor.
−Removed: Options for lease renewals have been excluded from the lease term
−Removed: (and lease liability) for the majority of the Company’s leases as the reasonably certain threshold is not met.
−Removed: December 31, 2021, the Company has an operating lease for corporate office space and two finance leases for office equipment and furniture
−Removed: located in the corporate office space.
−Removed: In addition, the Company has auxiliary corporate office space that it rents on a month-to-month
−Removed: this rental is accounted for as an operating lease with the same term as the Company’s main office in the same building.
−Removed: components of lease expense are as follows:
+Added: Note 4 - Leases
+Added: The Company determines
+Added: if an arrangement is a lease at inception.
+Added: This determination generally depends on whether the arrangement conveys to the Company the
+Added: right to control the use of a fixed asset for a period of time in exchange for consideration.
+Added: Control of an underlying asset is conveyed
+Added: to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using
+Added: the underlying asset.
+Added: The Company has lease agreements which include lease and non-lease components, which the Company has elected to
+Added: account for as a single lease component for all classes of underlying assets.
+Added: Lease expense for variable lease components are recognized
+Added: when the obligation is probable.
+Added: The Company made an accounting policy election to exclude from balance sheet reporting those leases with
+Added: initial terms of 12 months or less.
+Added: Right-of-use assets and liabilities
+Added: are recognized at commencement date based on the present value of lease payments over the lease term.
+Added: ASC 842 requires a lessee to discount
+Added: its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental
+Added: borrowing rate.
+Added: As an implicit interest rate was not readily determinable in the Company’s leases, the incremental borrowing rate
+Added: was used based on the information available at commencement date in determining the present value of lease payments.
+Added: The lease term for all of
+Added: the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered by either a Company option
+Added: to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate)
+Added: the lease controlled by the lessor.
+Added: Options for lease renewals have been excluded from the lease term (and lease liability) for the majority
+Added: of the Company’s leases as the reasonably certain threshold is not met.
+Added: The Company entered into a lease
+Added: for corporate office space, effective June 1, 2022.
+Added: The lease has a term of 5 years 2 months , with an expiration date on July 30, 2027
+Added: and current annual rent of $ 0.6 million.
+Added: The Company is also responsible for certain other costs, such as insurance, utilities and maintenance.
+Added: At December 31, 2022, for capitalization purposes under ASC842, the Company has this operating lease and a finance lease for office equipment.
+Added: At December 31, 2021, for
+Added: capitalization purposes under ASC842, the Company had an operating lease for corporate office space that expired in 2022 and finance leases
+Added: for office equipment and furniture located in the corporate office space.
+Added: In addition, the Company has auxiliary corporate office space
+Added: that it rents on a month-to-month basis;
+Added: this rental was accounted for as an operating lease with the same term as the Company’s
+Added: office space.
+Added: The components of lease expense are as follows:
(in thousands)
4 unchanged sentences
Total finance lease cost
−Removed: cash flow information related to leases are as follows:
+Added: Supplemental cash flow information related to leases
+Added: are as follows:
(in thousands)
8 unchanged sentences
Finance Leases
−Removed: average remaining lease terms are as follows at December 31, 2021:
+Added: Weighted average remaining lease terms are as follows
+Added: at December 31, 2022:
Weighted average remaining lease term:
17 unchanged sentences
Note 5 - Other revenue
−Removed: The Company has a grant from a government-sponsored entity for research and development related activities that provide for payments for
−Removed: reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognizes
−Removed: revenue from grants as it performs services under this arrangement.
−Removed: Associated expenses are recognized when incurred as research and development
−Removed: Revenue of $ 0.2 million was recognized during year ended December 31, 2021.
−Removed: The Company determined that certain collaborations with a third-party
−Removed: are within the scope of ASC 606.
−Removed: The collaboration agreement is made up of multiple modules related to various research activities.
−Removed: Company identified a single performance obligation to provide research services within each module for which the Company receives monetary
−Removed: consideration.
−Removed: The third-party can choose to proceed with each module or can terminate the agreement at any time.
−Removed: The Company recognizes
−Removed: revenue for each module on a straight-line basis over the expected module period.
−Removed: Revenue for succeeding modules is not recognized until
−Removed: all contingencies are resolved, inclusive of the third-party’s ability to terminate the module.
−Removed: The consideration is recognized
−Removed: to revenue over each module and revenue recognized during the year ended December 31, 2021 was $ 0.9 million.
−Removed: Other liability consists
−Removed: of $ 1.0 million of deferred other revenue that is expected to be recognized during 2022.
−Removed: 6 - Commitments and Contingencies
−Removed: June 15, 2012, the Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”)
−Removed: to build upon previous and ongoing clinical trials with apamistamab (licensed antibody).
−Removed: FHCRC has completed both a Phase 1 and Phase
−Removed: 2 clinical trial with apamistamab.
−Removed: The Company has been granted exclusive rights to the antibody and related master cell bank developed
−Removed: A milestone payment of $ 1 million will be due to FHCRC upon FDA approval of the first drug utilizing the licensed antibody.
−Removed: Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC.
−Removed: April 24, 2020, the Company issued and sold 4.3 million shares of common stock and 2.8 million pre-funded warrants to purchase shares
−Removed: of common stock.
−Removed: The price to the public in this offering for each share of common stock was $ 4.50 and for each pre-funded warrant was
−Removed: Each pre-funded warrant had an exercise price of $ 0.003 per share and was exercisable immediately upon issuance.
−Removed: Gross proceeds
−Removed: from this offering were $ 31.6 million, before deducting underwriting discounts and commissions and other offering expenses payable by
−Removed: Net proceeds from this offering were $ 29.1 million.
−Removed: the year ended December 31, 2020, holders of all of the 2.8 million pre-funded April 2020 warrants exercised their warrants at $ 0.003
−Removed: per share and received 2.8 million shares of common stock.
−Removed: June 19, 2020, the Company issued and sold 1.9 million shares of common stock and 0.7 million pre-funded warrants to purchase shares
−Removed: of common stock.
−Removed: The price to the public in this offering for each share of common stock was $ 9.75 and for each pre-funded warrant was
−Removed: Each pre-funded warrant had an exercise price of $ 0.003 per share and was exercisable immediately upon issuance.
−Removed: Gross proceeds
−Removed: from this offering were $ 25.0 million, before deducting underwriting discounts and commissions and other offering expenses payable by
−Removed: Net proceeds from this offering were $ 23.0 million.
−Removed: the year ended December 31, 2020, holders of all of the 0.7 million pre-funded June 2020 warrants exercised their warrants at $ 0.003
−Removed: per share and received 0.7 million shares of common stock.
−Removed: August 2020, the Company entered into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC (“JonesTrading”),
−Removed: pursuant to which the Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $200 million of its common
−Removed: Shares of common stock are offered pursuant to the Company’s shelf registration statement on Form S-3 filed with the SEC
−Removed: on August 7, 2020.
−Removed: As of December 31, 2020, the Company had sold 2.1 million shares of common stock, resulting in gross proceeds of $ 22.6
+Added: The Company determined that
+Added: certain collaborations with a third party are within the scope of ASC 606.
+Added: The collaboration agreement is made up of multiple modules
+Added: related to various research activities.
+Added: The Company identified a single performance obligation to provide research services within each
+Added: module for which the Company receives monetary consideration.
+Added: The third party can choose to proceed with each module or can terminate
+Added: the agreement at any time.
+Added: The Company recognizes revenue for each module on a straight-line basis over the expected module period.
+Added: for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s ability to terminate
+Added: The consideration is recognized to revenue over each module and revenue of $ 0.9 million was recognized during each of the
+Added: years ended December 31, 2022 and December 31, 2021.
+Added: The Company had a grant from
+Added: a government-sponsored entity for research and development related activities that provide for payments for reimbursed costs, which included
+Added: overhead and general and administrative costs as well as an administrative fee.
+Added: The Company recognized revenue from grants as it performed
+Added: services under this arrangement.
+Added: Associated expenses are recognized when incurred as research and development expense.
+Added: Other revenue recognized
+Added: from this grant during the years ended December 31, 2022 and 2021 was $ 0.1 million and $ 0.2 million, respectively.
+Added: On April 7, 2022, the Company
+Added: entered into a license and supply agreement (the “License Agreement”) with Immedica Pharma AB (“Immedica”), pursuant
+Added: to which Immedica licensed the exclusive product rights for commercialization of Iomab-B (I-131 apamistamab) in the European Economic
+Added: Area, Middle East and North Africa (EUMENA) including Algeria, Andorra, Bahrain, Cyprus, Egypt, Iran, Iraq, Israel, Jordan, Kuwait, Lebanon,
+Added: Libya, Monaco, Morocco, Oman, Palestine, Qatar, San Marino, Saudi Arabia, Switzerland, Syria, Tunisia, Turkey, the United Arab Emirates,
+Added: the United Kingdom, the Vatican City and Yemen.
+Added: Upon signing, the Company was entitled to an upfront payment of $ 35 million from Immedica,
+Added: which was received in May 2022.
+Added: Under the terms of the License Agreement, the Company is eligible to receive regulatory and commercial
+Added: milestone payments and is entitled to receive royalties in the mid-20 percent range on net sales of the product in certain countries that
+Added: may result from the License Agreement.
+Added: The Company will continue to be responsible for certain clinical development activities and the
+Added: manufacturing of Iomab-B and will retain commercialization rights in the U.S.
+Added: and rest of the world.
+Added: The Company’s contract
+Added: liabilities are recorded within Other revenue deferred – current liability or Long-term license revenue deferred in its condensed
+Added: consolidated balance sheets, depending on the short-term or long-term nature of the payments to be recognized.
+Added: The Company’s contract
+Added: liabilities primarily consist of advanced payments from licensees.
+Added: There was no Other revenue deferred – current liability at December
+Added: 31, 2022 and $ 1.0 million at December 31, 2021.
+Added: Long-term license revenue deferred was $ 35.0 million at December 31, 2022;
+Added: Long-term license revenue deferred at December 31, 2021.
+Added: This deferred revenue will be recognized upon European Union regulatory approval
+Added: Note 6 - Commitments and Contingencies
+Added: On June 15, 2012, the Company
+Added: entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”) to build upon
+Added: previous and ongoing clinical trials with apamistamab (licensed antibody).
+Added: FHCRC has completed both a Phase 1 and Phase 2 clinical trial
+Added: with apamistamab.
+Added: The Company has been granted exclusive rights to the antibody and related master cell bank developed by FHCRC.
+Added: payment of $ 1 million will be due to FHCRC upon FDA approval of the first drug utilizing the licensed antibody.
+Added: Upon commercial sale
+Added: of the drug, royalty payments of 2% of net sales will be due to FHCRC.
+Added: Note 7 - Equity
+Added: In August 2020, the Company entered
+Added: into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC, or JonesTrading, pursuant to which the
+Added: Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common stock.
+Added: Shares of common
+Added: stock are offered pursuant to a shelf registration statement on Form S-3 filed with the SEC on August 7, 2020.
+Added: For the year ended December
+Added: 31, 2022, the Company sold 3.5 million shares of common stock, resulting in gross proceeds of $ 23.9 million and net proceeds of $ 23.2
+Added: For the year ended December 31, 2021, the Company sold 4.6 million shares of common stock, resulting in gross proceeds of $ 36.5
million and net proceeds of $ 35.3 million.
−Removed: For the year ended December 31, 2021, the Company sold 4.6 million shares of common stock,
−Removed: resulting in gross proceeds of $ 36.5 million and net proceeds of $ 35.3 million.
+Added: On June 28, 2022, the Company
+Added: entered into an Amendment and Restated Capital on Demand™ Sales Agreement (the “A&R Sales Agreement”) with JonesTrading
+Added: Riley Securities, Inc.
+Added: Riley Securities”).
+Added: The A&R Sales Agreement modifies the original Capital on Demand™
+Added: Sales Agreement to include B.
+Added: Riley Securities as an additional sales agent thereunder.
2019 Amended and Restated Stock Plan
−Removed: December 2019, the Company’s 2019 Stock Plan was established.
−Removed: The expiration date of the plan is October 18, 2029 and the total
−Removed: number of shares of the Company’s common stock available for grant to employees, directors and consultants of the Company was 333,333
−Removed: At the Company’s Annual Meeting of Stockholders held on November 18, 2020, its stockholders authorized an increase in the
−Removed: number of shares authorized under the plan, resulting in the number of shares authorized in the plan to be 3,083,333 shares.
−Removed: At the Company’s
−Removed: Annual Meeting of Stockholders held on November 9, 2021, its stockholders authorized an increase in the number of shares authorized under
−Removed: the plan, resulting in the number of shares authorized in the plan to be 5,833,333 shares.
+Added: In December 2019, the Company’s
+Added: 2019 Stock Plan was established.
+Added: The expiration date of the plan is October 18, 2029 and the total number of shares of the Company’s
+Added: common stock available for grant to employees, directors and consultants of the Company was 333,333 shares.
+Added: After a number of amendments
+Added: approved by stockholders, the number of shares authorized under the plan was 5,833,333 shares.
+Added: At the Company’s Annual Meeting of
+Added: Stockholders held on December 30, 2022, its stockholders authorized an increase in the number of shares authorized under the plan, resulting
+Added: in the number of shares authorized in the plan to be 9,333,333 shares.
2013 Amended and Restated Stock Plan
−Removed: September 2013, the Company’s 2013 Stock Plan was established.
−Removed: The expiration date of the plan is September 9, 2023 and at the
−Removed: time of approval, the total number of shares of the Company’s common stock available for grant to employees, directors and consultants
−Removed: of the Company under the plan was 91,666 shares.
−Removed: After a number of amendments approved by stockholders, the number of shares authorized
−Removed: under the plan is 758,333 shares.
+Added: In September 2013, the Company’s
+Added: 2013 Stock Plan was established.
+Added: The expiration date of the plan is September 9, 2023 and at the time of approval, the total number of
+Added: shares of the Company’s common stock available for grant to employees, directors and consultants of the Company under the plan was
+Added: 91,666 shares.
+Added: After a number of amendments approved by stockholders, the number of shares authorized under the plan is 758,333 shares.
2013 Equity Incentive Plan
−Removed: September 2013, the Company’s 2013 Equity Incentive Plan was established.
−Removed: The expiration date of the plan is September 9, 2023
−Removed: and the total number of shares of the Company’s common stock available for grant to employees, directors and consultants of the
−Removed: Company under the plan was 15,000 shares.
−Removed: In December 2013, the shareholders of the Company approved the plan and increased the number
−Removed: of shares authorized under the plan to 33,333 shares.
−Removed: is a summary of stock option activity for the years ended December 31, 2021 and 2020:
+Added: In September 2013, the Company’s
+Added: 2013 Equity Incentive Plan was established.
+Added: The expiration date of the plan is September 9, 2023 and the total number of shares of the
+Added: Company’s common stock available for grant to employees, directors and consultants of the Company under the plan was 15,000 shares.
+Added: In December 2013, the shareholders of the Company approved the plan and increased the number of shares authorized under the plan to 33,333
+Added: Stock Options
+Added: Following is a summary of
+Added: stock option activity for the years ended December 31, 2022 and 2021:
(in thousands, except for per-share amount)
−Removed: Value at December 31, 2021
Outstanding, January 1, 2021
2 unchanged sentences
Exercisable, December 31, 2022
−Removed: 2021, the Company granted its employees and members of the Board of Directors options to purchase 881 thousand shares of common stock
−Removed: with an exercise price ranging from $ 6.02 to $ 9.25 per share, a term of 10 years, and a vesting period from 4 to 4.2 years.
−Removed: options have an aggregated fair value of $ 3.9 million that was calculated using the Black-Scholes option-pricing model.
−Removed: Variables used
−Removed: in the Black-Scholes option-pricing model include:
−Removed: (1) discount rate range from 0.65% to 1.28% (2) expected life of 6 years, (3) expected
−Removed: volatility range from 79.8% to 85.1%, and (4) zero expected dividends.
−Removed: 2020, the Company granted its employees and members of the Board of Directors options to purchase 458 thousand shares of common stock
−Removed: with an exercise price ranging from $ 6.63 to $ 12.41 per share, a term of 10 years, and a vesting period from 4 to 4.2 years.
−Removed: options have an aggregated fair value of $ 3.2 million that was calculated using the Black-Scholes option-pricing model.
−Removed: Variables used
−Removed: in the Black-Scholes option-pricing model include:
−Removed: (1) discount rate range from 0.34% to 0.56% (2) expected life of 6 years, (3) expected
−Removed: volatility range from 83.6% to 85.5%, and (4) zero expected dividends.
−Removed: the years ended December 31, 2021 and 2020, options to purchase 333 thousand and 23 thousand common shares were cancelled, respectively,
−Removed: upon the termination of employment.
+Added: During 2022, the Company granted
+Added: its employees and members of the Board of Directors options to purchase 2.1 million shares of common stock with an exercise price ranging
+Added: from $ 4.96 to $ 13.54 per share, a term of 10 years, and a vesting period from 4 to 4.2 years.
+Added: The options have an aggregated fair
+Added: value of $ 7.7 million that was calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing
+Added: model include:
+Added: (1) discount rate range from 1.5 % to 4.3 % (2) expected life of 6 years, (3) expected volatility range from 78.8 % to 81.1 %,
+Added: and (4) zero expected dividends.
+Added: During 2021, the Company granted
+Added: its employees and members of the Board of Directors options to purchase 881 thousand shares of common stock with an exercise price ranging
+Added: from $ 6.02 to $ 9.25 per share, a term of 10 years, and a vesting period from 4 to 4.2 years.
+Added: The options have an aggregated fair value
+Added: of $ 3.9 million that was calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing model
+Added: (1) discount rate range from 0.65 % to 1.28 % (2) expected life of 6 years, (3) expected volatility range from 79.8 % to 85.1 %,
+Added: and (4) zero expected dividends.
+Added: During the years ended December
+Added: 31, 2022 and 2021, options to purchase 60 thousand and 333 thousand common shares were cancelled, respectively, upon the termination of
During 2021, 1 thousand options were exercised for shares of common stock.
−Removed: There were no exercises
−Removed: of options during 2020.
−Removed: fair values of all options issued and outstanding are being amortized over their respective vesting periods.
−Removed: The unrecognized compensation
−Removed: expense at December 31, 2021 was $ 4.9 million related to unvested options, which is expected to be expensed over a weighted average of
−Removed: During 2021 and 2020, the Company recorded total option expense of $ 1.5 million and $ 1.2 million, respectively.
−Removed: part of the April 2020 offering and the June 2020 offering, the Company issued pre-funded warrants.
−Removed: Each pre-funded warrant had an exercise
−Removed: price of $ 0.003 per share and was exercisable immediately upon issuance.
−Removed: The pre-funded warrants did not have an expiration date.
−Removed: 2020 all the pre-funded warrants were exercised for shares of common stock.
−Removed: is a summary of warrant activities for the years ended December 31, 2021 and 2020:
+Added: There were no exercises of options during 2022.
+Added: The fair values of all options
+Added: issued and outstanding are being amortized over their respective vesting periods.
+Added: The unrecognized compensation expense at December 31,
+Added: 2022 was $ 10.0 million related to unvested options, which is expected to be expensed over a weighted average of 3.3 years.
+Added: and 2021, the Company recorded total option expense of $ 2.5 million and $ 1.5 million, respectively.
+Added: Restricted Stock Units
+Added: The Company issued 325 thousand
+Added: restricted stock units (“RSUs”) to employees during 2022:
+Added: (in thousands, except for per-share amount)
+Added: Grant date Fair Value
+Added: Per Share ($)
+Added: Outstanding, January 1, 2022
+Added: Outstanding, December 31, 2022
+Added: The RSUs vest at the earliest
+Added: of a change of control event, the termination of the recipient’s continuous service status for any reason other than by the Company
+Added: for cause and the third anniversary of the date of the grant.
+Added: The fair value of the RSUs, $ 1.9 million, was determined based on the stock
+Added: prices on the dates of the grants and is being recognized over three years .
+Added: The unrecognized compensation expense at December 31, 2022
+Added: of $ 1.7 million is expected to be expensed over 2.4 years.
+Added: During 2022, the Company recorded compensation expense related to RSUs of $ 0.2
+Added: Following is a summary of
+Added: warrant activities for the years ended December 31, 2022 and 2021:
(in thousands, except for per-share amounts)
3 unchanged sentences
Exercisable, December 31, 2022
−Removed: Company has an outstanding warrant to purchase 1,907 shares of common stock, issued on March 14, 2017 to Sandesh Seth, the Company’s
−Removed: Chairman and Chief Executive Officer.
−Removed: The warrant included down-round protection up until it was amended on August 11, 2020.
−Removed: with down-round protection, a deemed dividend is recorded for the change in fair value of the warrants when the down-round provision
−Removed: is triggered.
−Removed: As a result of the April 2020 offering and June 2020 offering, the exercise price of the warrant was reset from $ 26.40
−Removed: per share to $ 15.62 per share.
−Removed: The down-round protection provision in the above warrants created a deemed dividend to common stockholders
−Removed: of $ 1 thousand in the year ended December 31, 2020 which is reflected in the accompanying consolidated statement of operations and consolidated
−Removed: statement of changes in stockholders’ equity.
−Removed: On August 11, 2020, the Company and Mr.
−Removed: Seth agreed to amend the warrant to remove
−Removed: the anti-dilution provision that had been in the warrant.
−Removed: Accordingly, pursuant to the amendment, as of August 11, 2020, the exercise
−Removed: price of the warrant will no longer be subject to a proportional adjustment if and when the Company issues any shares of its common stock
−Removed: for a consideration less than the exercise price of the warrant.
−Removed: All other terms of the warrant remained the same.
−Removed: the years ended December 31, 2021 and 2020, the Company recorded stock-based compensation expense related to warrants of $ 16 thousand
−Removed: and $ 13 thousand, respectively.
−Removed: 8 - Income Taxes
−Removed: income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
−Removed: reporting purposes and the amounts used for income tax purposes.
−Removed: Significant components of the Company’s deferred tax assets and
−Removed: liabilities at December 31, 2021 and 2020 are as follows:
+Added: On August 2, 2022, warrants
+Added: to purchase an aggregate of 0.6 million shares of common stock expired.
+Added: These warrants were issued on August 2, 2017, when the Company
+Added: completed an underwritten offering of 0.7 million shares of common stock and warrants to purchase 0.6 million shares of common stock at
+Added: a price of $ 22.50 per share and related warrant.
+Added: The warrants were exercisable for a period of 5 years at an exercise price of $ 31.50
+Added: During the years ended December
+Added: 31, 2022 and 2021, the Company recorded stock-based compensation expense related to warrants of $ 6 thousand and $ 16 thousand, respectively.
+Added: Note 8 - Income Taxes
+Added: Deferred income taxes reflect
+Added: the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and
+Added: the amounts used for income tax purposes.
+Added: Significant components of the Company’s deferred tax assets and liabilities at December
+Added: 31, 2022 and 2021 are as follows:
(in thousands)
3 unchanged sentences
Research and development/orphan drug credits
+Added: Capitalized research and development expenses
valuation allowance
3 unchanged sentences
management determined that it is not more-likely-than not that those assets will be realized.
−Removed: For federal income tax purposes, the Company has $ 163.0 million
−Removed: of unused net operating losses (“NOLs”) at December 31, 2021 available for carry forward to future years.
−Removed: NOLs of $120.8 million
−Removed: generated prior to 2018 will begin to expire if unused in 2022.
−Removed: NOLs generated in 2018 and later years of $42.2 million have an indefinite
−Removed: life, but will be limited to 80% of their value if used in a tax year ending after January 1, 2022.
+Added: For federal income tax purposes,
+Added: the Company has $ 178.6 million of unused net operating losses (“NOLs”) at December 31, 2022 available for carry forward to
+Added: future years.
+Added: NOLs of $118.4 million generated prior to 2018 will begin to expire if unused in 2023.
+Added: NOLs generated in 2018 and later
+Added: years of $60.2 million have an indefinite life, but will be limited to 80% of their value if used in a tax year ending after January 1,
For state income tax purposes,
the Company has $ 271.1 million of unused NOLs at December 31, 2022 available for carry forward to future years.
−Removed: These NOLs will begin to
−Removed: expire in 2034 if unused.
−Removed: Company has federal research and development tax credits of $ 2.9 million at December 31, 2021 which will begin to expire in 2034 if unused
−Removed: and orphan drug credits of $ 11.6 million which will begin to expire in 2028 if unused.
−Removed: and state tax laws impose limitations on the utilization of net operating losses and credit carryforwards in the event of an ownership
−Removed: change for tax purposes, as defined in Section 382 of the Internal Revenue Code.
−Removed: Accordingly, the Company’s ability to utilize
−Removed: these carryforwards may be limited as a result of an ownership change which may have already happened or may happen in the future.
−Removed: an ownership change could result in a limitation in the use of the net operating losses in future years and possibly a reduction of the
−Removed: net operating losses available.
+Added: These NOLs will begin
+Added: to expire in 2034 if unused.
+Added: The Company has federal research
+Added: and development tax credits of $ 3.4 million at December 31, 2022 which will begin to expire in 2034 if unused and orphan drug credits
+Added: of $ 13.8 million which will begin to expire in 2028 if unused.
+Added: Federal and state tax laws
+Added: impose limitations on the utilization of net operating losses and credit carryforwards in the event of an ownership change for tax purposes,
+Added: as defined in Section 382 of the Internal Revenue Code.
+Added: Accordingly, the Company’s ability to utilize these carryforwards may be
+Added: limited as a result of an ownership change which may have already happened or may happen in the future.
+Added: Such an ownership change could
+Added: result in a limitation in the use of the net operating losses in future years and possibly a reduction of the net operating losses available.
difference between the income tax provision and the amount that would result if the U.S.
8 unchanged sentences
Provision for income tax
−Removed: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
−Removed: AND FINANCIAL DISCLOSURE.
+Added: Note 9 - Subsequent Event
+Added: Since December 31, 2022, the
+Added: Company has sold 0.1 million shares of common stock under its A&R Sales Agreement, resulting in net proceeds of $ 0.8 million.
+Added: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
+Added: ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.