FINANCIAL STATEMENTS
−Removed: The accompanying consolidated
−Removed: financial statements have been prepared by the Company and are unaudited.
−Removed: In the opinion of management, all adjustments (which include
−Removed: only normal recurring adjustments) necessary to present fairly the financial position at March 31, 2022 and December 31, 2021, and the
−Removed: results of operations and cash flows for the three months ended March 31, 2022 and 2021, respectively, have been made.
−Removed: Certain information
−Removed: and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted
−Removed: in the United States of America have been condensed or omitted.
−Removed: It is suggested that these financial statements be read in conjunction
−Removed: with the financial statements and notes thereto included in the Company’s audited financial statements for the year ended December
−Removed: 31, 2021 in the Company’s Annual Report on Form 10-K.
−Removed: The results of operations for the three months ended March 31, 2022 are not
−Removed: necessarily indicative of the operating results for the full year.
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: Condensed Consolidated Balance
−Removed: (amounts in thousands, except share and per share
+Added: accompanying consolidated financial statements have been prepared by the Company and are unaudited.
+Added: In the opinion of management, all
+Added: adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2022 and
+Added: December 31, 2021, and the results of operations and cash flows for the three and six months ended June 30, 2022 and 2021, respectively,
+Added: have been made.
+Added: Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting
+Added: principles generally accepted in the United States of America have been condensed or omitted.
+Added: It is suggested that these financial statements
+Added: be read in conjunction with the financial statements and notes thereto included in the Company’s audited financial statements for
+Added: the year ended December 31, 2021 in the Company’s Annual Report on Form 10-K.
+Added: The results of operations for the three and six months
+Added: ended June 30, 2022 are not necessarily indicative of the operating results for the full year.
+Added: Pharmaceuticals, Inc.
+Added: Consolidated Balance Sheets
+Added: thousands, except share and per share data)
Current Assets:
Cash and cash equivalents
−Removed: Restricted cash - current
+Added: Restricted cash
Security deposit
2 unchanged sentences
Property and equipment, net of accumulated depreciation of $ 395 and $ 335
+Added: Security deposit – long term
Operating leases right-of-use assets
3 unchanged sentences
Accounts payable and accrued expenses
−Removed: Other liability
+Added: Other revenue deferred– current liability
Operating leases current liability
1 unchanged sentence
Total Current Liabilities
+Added: Long-term license revenue deferred
+Added: Long-term operating leases obligations
Long-term finance leases obligations
11 unchanged sentences
Total Liabilities and Stockholders’ Equity
−Removed: See accompanying notes to the condensed
−Removed: consolidated financial statements.
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: Condensed Consolidated Statements of
−Removed: (amounts in thousands, except share and per share
+Added: accompanying notes to the condensed consolidated financial statements.
+Added: Pharmaceuticals, Inc.
+Added: Consolidated Statements of Operations
+Added: thousands, except share and per share data)
Three Months Ended
+Added: Six Months Ended
Other revenue
8 unchanged sentences
Total other income
−Removed: Net loss per share of common stock – basic and diluted
−Removed: Weighted average shares of common stock outstanding – basic and diluted
−Removed: See accompanying notes to the condensed
−Removed: consolidated financial statements.
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: Condensed Consolidated Statement of
−Removed: Changes in Stockholders’ Equity
−Removed: For the Period from January 1, 2022 to March
−Removed: (amounts in thousands, except share amounts)
+Added: Net loss per common share – basic and diluted
+Added: Weighted average common shares outstanding – basic and diluted
+Added: accompanying notes to the condensed consolidated financial statements.
+Added: Pharmaceuticals, Inc.
+Added: Consolidated Statement of Changes in Stockholders’ Equity
+Added: the Three and Six Months Ended June 30, 2022
+Added: thousands, except share amounts)
Stockholders’
4 unchanged sentences
$ ( 260,877 )
−Removed: See accompanying notes to the condensed
−Removed: consolidated financial statements.
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: Condensed Consolidated Statement of
−Removed: Changes in Stockholders’ Equity
−Removed: For the Period from January 1, 2021 to March
−Removed: (amounts in thousands, except share amounts)
+Added: Stock-based compensation
+Added: Sale of common stock, net of issuance costs
+Added: Balance, June 30, 2022
+Added: $ ( 268,644 )
+Added: accompanying notes to the condensed consolidated financial statements.
+Added: Pharmaceuticals, Inc.
+Added: Consolidated Statement of Changes in Stockholders’ Equity
+Added: the Three and Six Months Ended June 30, 2021
+Added: thousands, except share amounts)
Stockholders’
5 unchanged sentences
$ ( 236,294 )
−Removed: See accompanying notes to the condensed
−Removed: consolidated financial statements.
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: Condensed Consolidated Statements of Cash
−Removed: (amounts in thousands)
−Removed: Three Months Ended
−Removed: Cash Flows Used In Operating Activities:
+Added: Stock-based compensation
+Added: Sale of common stock, net of issuance costs
+Added: Exercise of stock options
+Added: Balance, June 30, 2021
+Added: $ ( 241,315 )
+Added: accompanying notes to the condensed consolidated financial statements.
+Added: Pharmaceuticals, Inc.
+Added: Consolidated Statements of Cash Flows
+Added: Six Months Ended
+Added: Cash Flows From Operating Activities:
Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Stock-based compensation expense
−Removed: Depreciation & amortization expenses
+Added: Stock-based compensation
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
+Added: Payment of security deposit
Accounts payable and accrued expenses
−Removed: Other liability
+Added: Other revenue deferred– current liability
+Added: Long-term license revenue deferred
Operating lease liabilities
−Removed: Net Cash Used In Operating Activities
+Added: Net Cash Provided By/Used In Operating Activities
Cash Flows Used In Investing Activities:
1 unchanged sentence
Net Cash Used In Investing Activities
−Removed: Cash Flows Used In / From Financing Activities:
+Added: Cash Flows From Financing Activities:
Payments on finance leases
Sales of shares of common stock, net of costs
−Removed: Net Cash Used In / Provided By Financing Activities
+Added: Proceeds from exercise of stock options
+Added: Net Cash Provided By Financing Activities
Net change in cash, cash equivalents, and restricted cash
4 unchanged sentences
Cash paid for income taxes
−Removed: See accompanying notes to the condensed
−Removed: consolidated financial statements.
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: Notes to Condensed Consolidated Financial
−Removed: Note 1 - Description of Business and Summary
−Removed: of Significant Accounting Policies
−Removed: Nature of Business -
−Removed: Actinium Pharmaceuticals, Inc.
−Removed: (the “Company” or “Actinium”) is a clinical-stage, biopharmaceutical company focused
−Removed: on developing and potentially commercializing targeted radiotherapies for patients with unmet needs.
+Added: accompanying notes to the condensed consolidated financial statements.
+Added: Pharmaceuticals, Inc.
+Added: to Condensed Consolidated Financial Statements
+Added: 1 - Description of Business and Summary of Significant Accounting Policies
+Added: Nature of Business - Actinium
+Added: Pharmaceuticals, Inc.
+Added: (the “Company” or “Actinium”) is a clinical-stage, biopharmaceutical company focused on
+Added: developing and potentially commercializing targeted radiotherapies for patients with unmet needs.
The Company applies its proprietary
−Removed: technology platform consisting of over 190 patents, know-how and clinical experience in approximately 600 patients to develop novel therapies
−Removed: for blood cancer and solid tumor indications.
−Removed: Its clinical and preclinical development programs utilize multiple isotopes including Actinium-225,
−Removed: Iodine-131 and Lutetium-177 directed at multiple validated cancer targets including CD45, CD33, CD38, CD47, HER2 and HER3 for targeted
−Removed: conditioning prior to cell and gene therapies including bone marrow transplant and cancer therapeutics as single agents or in combination
−Removed: with other therapeutic modalities.
−Removed: Basis of Presentation -
−Removed: Unaudited Interim Financial Information - The accompanying unaudited interim consolidated financial statements and related notes have
−Removed: been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission
−Removed: (the “SEC”) with respect to Form 10-Q and Article 10 of Regulation S-X.
−Removed: Accordingly, they do not include all of the information
−Removed: and footnotes required by U.S.
+Added: technology platform consisting of over 195 patents and patent applications, know-how and clinical experience in approximately 600 patients
+Added: to develop novel therapies for blood cancer and solid tumor indications.
+Added: Its clinical and preclinical development programs utilize multiple
+Added: isotopes including Actinium-225, Iodine-131 and Lutetium-177 directed at multiple validated cancer targets including CD45, CD33, CD38,
+Added: CD47, HER2 and HER3 for targeted conditioning prior to cell and gene therapies including bone marrow transplant and cancer therapeutics
+Added: as single agents or in combination with other therapeutic modalities.
+Added: of Presentation - The accompanying unaudited condensed consolidated financial statements and related notes have been prepared in
+Added: accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”) for condensed financial
+Added: information, and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”)
+Added: with respect to Form 10-Q and Article 10 of Regulation S-X.
+Added: Accordingly, they do not include all of the information and footnotes required
GAAP for complete financial statements.
−Removed: The unaudited interim consolidated financial statements furnished
−Removed: reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement
−Removed: of the results for the interim periods presented.
−Removed: Interim results are not necessarily indicative of the results for the full year.
−Removed: unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and
−Removed: notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2021.
−Removed: Principles of Consolidation
−Removed: - The unaudited interim consolidated financial statements include the Company’s accounts and those of the Company’s wholly
−Removed: owned subsidiaries.
−Removed: Use of Estimates in Financial
−Removed: Statement Presentation - The preparation of these unaudited interim consolidated financial statements in conformity with U.S.
−Removed: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated
+Added: The unaudited condensed consolidated financial statements reflect all adjustments (consisting
+Added: of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the results for the condensed
+Added: periods presented.
+Added: Condensed results are not necessarily indicative of the results for the full year.
+Added: These unaudited condensed consolidated
+Added: financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in
+Added: the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
+Added: of Consolidation - The basis of consolidation is unchanged from the disclosure in the Company’s Notes to the Consolidated Financial
+Added: Statements section in its Report on Form 10-K for the year ended December 31, 2021.
+Added: The unaudited condensed consolidated financial statements
+Added: include the Company’s accounts and those of the Company’s wholly owned subsidiaries.
+Added: of Estimates - The preparation of these unaudited condensed consolidated financial statements in conformity with U.S.
+Added: GAAP requires
+Added: management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated
financial statements and the reported amounts of expenses during the reporting period.
Actual results could differ from those estimates.
−Removed: Impact of COVID–19
−Removed: Pandemic on Financial Statements - The global health crisis caused by the novel coronavirus (“COVID-19”) pandemic and
−Removed: its resurgences has and may continue to negatively impact global economic activity, which, despite progress in vaccination efforts, remains
−Removed: uncertain and cannot be predicted with confidence.
−Removed: In addition, the Omicron variants of COVID-19, which appears to be the most transmissible
−Removed: variants to date, has spread globally.
−Removed: The full impact of the Omicron variants, or any subsequent variants, cannot be predicted at this
−Removed: time, and could depend on numerous factors, including vaccination rates among the population, the effectiveness of COVID-19 vaccines against
−Removed: the Omicron variants and subsequent variants and the response by governmental bodies and regulators.
−Removed: Many countries around the
−Removed: world have continued to impose quarantines and restrictions on travel and mass gatherings to slow the spread of the virus.
−Removed: the Company’s ability to continue to operate its business may also be limited.
−Removed: Such events may result in a period of business, supply
−Removed: and drug product manufacturing disruption, and in reduced operations, any of which could materially affect the Company’s business,
−Removed: financial condition and results of operations.
−Removed: In response to COVID-19, the Company implemented hybrid working for its office-based staff,
−Removed: while its research staff has been actively working in its laboratory throughout the pandemic and thus far, has not experienced a significant
−Removed: disruption or delay in its operations as it relates to the clinical development, preclinical research or drug production of its drug candidates.
−Removed: continuation or worsening of the levels of market disruption and volatility seen in the recent past could have an adverse effect on the
−Removed: Company’s ability to access capital, which could in the future negatively affect the Company’s liquidity.
−Removed: In addition, a recession
−Removed: or market correction resulting from the spread of COVID-19 could materially affect the Company’s business and the value of the Company’s
−Removed: common stock.
−Removed: Additionally, COVID-19 may
−Removed: result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions with IRB’s
−Removed: or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors due to limitations
−Removed: in employee resources or forced furlough of government employees.
−Removed: To date, COVID-19 has not
−Removed: had a financial impact on the Company.
−Removed: The Company continues to monitor the impacts of COVID-19 on the global economy and on its business
−Removed: However, at this time, it is difficult to predict how long the potential operational impacts of COVID-19 will last or to what
−Removed: degree further disruption might impact the Company’s operations and financial results.
−Removed: Cash, Cash Equivalents
−Removed: and Restricted Cash - The Company considers all highly liquid accounts with original maturities of three months or less to be cash
−Removed: Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured limits.
−Removed: The following is a summary
−Removed: of cash, cash equivalents and restricted cash at March 31, 2022 and December 31, 2021:
+Added: of COVID–19 Pandemic on Financial Statements - The global health crisis caused by the novel coronavirus (“COVID-19”)
+Added: pandemic and its resurgences has and may continue to negatively impact global economic activity, which, despite progress in vaccination
+Added: efforts, remains uncertain and cannot be predicted with confidence.
+Added: In addition, the Omicron variants of COVID-19, including subvariants
+Added: BA.4 and BA.5, which appear to be the most transmissible variants to date, have spread globally.
+Added: The full impact of the Omicron variants,
+Added: or any subsequent variants, cannot be predicted at this time, and could depend on numerous factors, including vaccination rates among
+Added: the population, the effectiveness of COVID-19 vaccines against the Omicron variants and subsequent variants and the response by governmental
+Added: bodies and regulators.
+Added: countries around the world have continued to impose quarantines and restrictions on travel and mass gatherings to slow the spread of
+Added: Accordingly, the Company’s ability to continue to operate its business may also be limited.
+Added: Such events may result in
+Added: a period of business, supply and drug product manufacturing disruption, and in reduced operations, any of which could materially affect
+Added: the Company’s business, financial condition and results of operations.
+Added: In response to COVID-19, the Company implemented hybrid
+Added: working for its office-based staff, while its research staff has been actively working in its laboratory throughout the pandemic and
+Added: thus far, has not experienced a significant disruption or delay in its operations as it relates to the clinical development, preclinical
+Added: research or drug production of its drug candidates.
+Added: A continuation or worsening of the levels of market disruption and volatility
+Added: seen in the recent past could have an adverse effect on the Company’s ability to access capital, which could in the future negatively
+Added: affect the Company’s liquidity.
+Added: In addition, a recession or market correction resulting from the spread of COVID-19 could materially
+Added: affect the Company’s business and the value of the Company’s common stock.
+Added: Additionally,
+Added: COVID-19 may result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions
+Added: with IRB’s or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors
+Added: due to limitations in employee resources or forced furlough of government employees.
+Added: date, COVID-19 has not had a financial impact on the Company.
+Added: The Company continues to monitor the impacts of COVID-19 on the global
+Added: economy and on its business operations.
+Added: However, at this time, it is difficult to predict how long the potential operational impacts
+Added: of COVID-19 will last or to what degree further disruption might impact the Company’s operations and financial results.
+Added: Cash Equivalents and Restricted Cash - The Company considers all highly liquid accounts with original maturities of three months
+Added: or less to be cash equivalents.
+Added: Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured
+Added: following is a summary of cash, cash equivalents and restricted cash at June 30, 2022 and December 31, 2021:
(in thousands)
Cash and cash equivalents
−Removed: Restricted cash – current
+Added: Restricted cash
Cash, cash equivalents and restricted cash
−Removed: Restricted cash - current
−Removed: relates to a certificate of deposit held as collateral for a letter of credit issued in connection with the Company’s lease for
−Removed: corporate office space.
−Removed: Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate office space.
+Added: cash relates to a certificate of deposit held as collateral for a letter of credit issued in connection with the Company’s lease
+Added: for corporate office space.
+Added: – The Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate
+Added: office space.
Leases with an initial term of 12 months or less are not recorded on the balance sheet;
−Removed: lease expense for these leases is recognized on
−Removed: a straight-line basis over the lease term.
−Removed: Fair Value of Financial
−Removed: Instruments - Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly
−Removed: transaction between market participants.
−Removed: A fair value hierarchy has been established for valuation inputs that gives the highest priority
−Removed: to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
−Removed: Revenue Recognition -
−Removed: The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue From Contracts With Customers
−Removed: Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services,
−Removed: in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services.
−Removed: revenue recognition for arrangements within the scope of ASC 606, the entity performs the following five steps:
−Removed: (i) identify the contract(s)
−Removed: with a customer;
+Added: lease expense for these leases
+Added: is recognized on a straight-line basis over the lease term.
+Added: The Company entered into a lease for corporate office space effective June
+Added: 1, 2022 and paid a security deposit to the landlord.
+Added: A certificate of deposit will be provided as collateral for a letter of credit to
+Added: be issued with this new office space during 2022 and at that time, the security deposit will be returned to the Company.
+Added: Recognition - The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue From
+Added: Contracts With Customers (“ASC 606”).
+Added: Under ASC 606, an entity recognizes revenue when its customer obtains control of
+Added: promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods
+Added: To determine revenue recognition for arrangements within the scope of ASC 606, the entity performs the following five steps:
+Added: (i) identify the contract(s) with a customer;
(ii) identify the performance obligations in the contract;
−Removed: (iii) determine the transaction price, including variable
−Removed: consideration, if any;
+Added: (iii) determine the transaction
+Added: price, including variable consideration, if any;
(iv) allocate the transaction price to the performance obligations in the contract;
−Removed: and (v) recognize revenue as
−Removed: the entity satisfies a performance obligation.
−Removed: The Company only applies the five-step model to contracts when it is probable that the
−Removed: entity will collect the consideration to which it is entitled in exchange for the goods or services it transfers to the customer.
−Removed: At contract inception, once
−Removed: the contract is determined to be within the scope of ASC 606, the Company assesses whether the promised goods or services promised within
−Removed: each contract are distinct and, therefore, represent a separate performance obligation.
−Removed: Goods and services that are determined not
−Removed: to be distinct are combined with other promised goods and services until a distinct bundle is identified.
−Removed: In determining whether goods
−Removed: or services are distinct, the Company evaluates certain criteria, including whether (i) the customer can benefit from the good or
−Removed: service either on its own or together with other resources that are readily available to the customer (capable of being distinct) and
−Removed: (ii) the good or service is separately identifiable from other goods or services in the contract (distinct in the context of the
−Removed: The Company then determines
−Removed: the transaction price, which is the amount of consideration it expects to be entitled from a customer in exchange for the promised goods
−Removed: or services for each performance obligation and recognizes the associated revenue as each performance obligation is satisfied.
−Removed: The Company’s
−Removed: estimate of the transaction price for each contract includes all variable consideration to which it expects to be entitled.
−Removed: Variable consideration
−Removed: includes payments in the form of collaboration milestone payments.
−Removed: If an arrangement includes collaboration milestone payments, the Company
−Removed: evaluates whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price
−Removed: using the most likely amount method.
−Removed: If it is probable that a significant revenue reversal would not occur, the associated milestone value
−Removed: is included in the transaction price.
−Removed: ASC 606 requires the Company
−Removed: to allocate the arrangement consideration on a relative standalone selling price basis for each performance obligation after determining
−Removed: the transaction price of the contract and identifying the performance obligations to which that amount should be allocated.
−Removed: standalone selling price is defined in the revenue standard as the price at which an entity would sell a promised good or service separately
−Removed: to a customer.
−Removed: The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance
−Removed: obligation as each performance obligation is satisfied, either at a point in time or over time, and if over time, recognition is based
−Removed: on the use of an output or input method.
−Removed: Collaborative Arrangements
−Removed: - The Company follows the accounting guidance for collaboration agreements with third parties, which requires that certain transactions
−Removed: between the Company and collaborators be recorded in its consolidated statements of operations and comprehensive loss on either a gross
−Removed: basis or net basis, depending on the characteristics of the collaborative relationship, and requires enhanced disclosure of collaborative
−Removed: relationships.
−Removed: The Company evaluates its collaboration agreements for proper classification in its consolidated statements of operations
−Removed: and comprehensive loss based on the nature of the underlying activity.
−Removed: When the Company has concluded that it has a customer relationship
−Removed: with one of its collaborators, the Company follows the guidance of ASC 606 .
−Removed: Grant Revenue –
−Removed: The Company has a grant from a government-sponsored entity for research and development related activities that provide for payments
−Removed: for reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
+Added: and (v) recognize revenue as the entity satisfies a performance obligation.
+Added: The Company only applies the five-step model to contracts
+Added: when it is probable that the entity will collect the consideration to which it is entitled in exchange for the goods or services it transfers
+Added: to the customer.
+Added: contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses whether the promised goods
+Added: or services promised within each contract are distinct and, therefore, represent a separate performance obligation.
+Added: Goods and services
+Added: that are determined not to be distinct are combined with other promised goods and services until a distinct bundle is identified.
+Added: determining whether goods or services are distinct, the Company evaluates certain criteria, including whether (i) the customer can
+Added: benefit from the good or service either on its own or together with other resources that are readily available to the customer (capable
+Added: of being distinct) and (ii) the good or service is separately identifiable from other goods or services in the contract (distinct
+Added: in the context of the contract).
+Added: Company then determines the transaction price, which is the amount of consideration it expects to be entitled from a customer in exchange
+Added: for the promised goods or services for each performance obligation and recognizes the associated revenue as each performance obligation
+Added: is satisfied.
+Added: The Company’s estimate of the transaction price for each contract includes all variable consideration to which it
+Added: expects to be entitled.
+Added: Variable consideration includes payments in the form of collaboration milestone payments.
+Added: If an arrangement includes
+Added: collaboration milestone payments, the Company evaluates whether the milestones are considered probable of being reached and estimates
+Added: the amount to be included in the transaction price using the most likely amount method.
+Added: If it is probable that a significant revenue
+Added: reversal would not occur, the associated milestone value is included in the transaction price.
+Added: 606 requires the Company to allocate the arrangement consideration on a relative standalone selling price basis for each performance
+Added: obligation after determining the transaction price of the contract and identifying the performance obligations to which that amount should
+Added: be allocated.
+Added: The relative standalone selling price is defined in the revenue standard as the price at which an entity would sell a promised
+Added: good or service separately to a customer.
+Added: The Company then recognizes as revenue the amount of the transaction price that is allocated
+Added: to the respective performance obligation as each performance obligation is satisfied, either at a point in time or over time, and if
+Added: over time, recognition is based on the use of an output or input method.
+Added: Collaborative
+Added: Arrangements - The Company follows the accounting guidance for collaboration agreements with third parties, which requires that certain
+Added: transactions between the Company and collaborators be recorded in its consolidated statements of operations and comprehensive loss on
+Added: either a gross basis or net basis, depending on the characteristics of the collaborative relationship, and requires enhanced disclosure
+Added: of collaborative relationships.
+Added: The Company evaluates its collaboration agreements for proper classification in its consolidated statements
+Added: of operations and comprehensive loss based on the nature of the underlying activity.
+Added: When the Company has concluded that it has a customer
+Added: relationship with one of its collaborators, the Company follows the guidance of ASC 606 .
+Added: Grant Revenue – The
+Added: Company has a grant from a government-sponsored entity for research and development related activities that provides for payments for
+Added: reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
The Company recognizes
3 unchanged sentences
Revenue and related expenses are presented gross in the consolidated statements of operations.
−Removed: Research and Development
−Removed: Costs - Research and development costs are expensed as incurred.
−Removed: These costs include the costs of manufacturing drug product, the
−Removed: costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to facilities and
−Removed: Research and development reimbursements are recorded by the Company as a reduction of research and development costs.
−Removed: Share-Based Payments -
−Removed: The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing model.
−Removed: fair value determined represents the cost for the award and is recognized over the vesting period during which an employee is required
−Removed: to provide service in exchange for the award.
+Added: License Revenue –
+Added: The Company entered into a product licensing agreement whereby the Company allowed a third party to commercialize a certain product
+Added: in specified territories using the Company’s trademarks.
+Added: The terms of this arrangement includes payment to the Company for a combination
+Added: of one or more of the following:
+Added: upfront license fees;
+Added: development, regulatory and sales-based milestone payments;
+Added: and royalties on net
+Added: sales of licensed products.
+Added: The Company uses its judgment to determine whether milestones or other variable consideration should be included
+Added: in the transaction price.
+Added: license fees :
+Added: If the license to the Company’s intellectual property is determined to be distinct from the other performance
+Added: obligations identified in the arrangement, the Company will recognize revenue from upfront license fees allocated to the license when
+Added: the license is transferred to the licensee and the licensee is able to use and benefit from the license.
+Added: For licenses that are bundled
+Added: with other promises, the Company determines whether the combined performance obligation is satisfied over time or at a point in time.
+Added: regulatory or commercial milestone payments :
+Added: At the inception of each arrangement that includes payments based on the achievement
+Added: of certain development, regulatory and sales-based or commercial events, the Company evaluates whether the milestones are considered
+Added: probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount method.
+Added: is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price.
+Added: Milestone payments that are not within the Company’s or the licensee’s control, such as regulatory approvals, are not considered
+Added: probable of being achieved until regulatory approval is received.
+Added: At the end of each subsequent reporting period, the Company will re-evaluate
+Added: the probability of achieving such development and regulatory milestones and any related constraint, and if necessary, adjust the Company’s
+Added: estimate of the overall transaction price.
+Added: Any such adjustments are recorded on a cumulative catch-up basis and recorded as part of license
+Added: revenue during the period of adjustment.
+Added: milestone payments and royalties :
+Added: For arrangements that include sales-based royalties, including milestone payments based on the
+Added: volume of sales, the Company will determine whether the license is deemed to be the predominant item to which the royalties or sales-based
+Added: milestones relate and if such is the case, the Company will recognize revenue at the later of (i) when the related sales occur, or (ii)
+Added: when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
+Added: payments and fees may require deferral of revenue recognition to a future period until the Company performs its obligations under these
+Added: arrangements or when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when
+Added: the uncertainty associated with any variable consideration is subsequently resolved.
+Added: Amounts payable to the Company are recorded as accounts
+Added: receivable when the Company’s right to consideration is unconditional.
+Added: and Development Costs - Research and development costs are expensed as incurred.
+Added: These costs include the costs of manufacturing drug
+Added: product, the costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to
+Added: facilities and equipment.
+Added: Research and development reimbursements are recorded by the Company as a reduction of research and development
+Added: Payments - The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing
+Added: The fair value determined represents the cost for the award and is recognized over the vesting period during which an employee
+Added: is required to provide service in exchange for the award.
The Company accounts for forfeitures of stock options as they occur.
−Removed: Net Loss Per Common Share
−Removed: - Basic loss per common share is computed by dividing the net loss available to common stockholders by the weighted average number of
−Removed: shares of common stock outstanding during the reporting period.
−Removed: For periods of net loss, diluted loss per share is calculated similarly
−Removed: to basic loss per share because the impact of all potential dilutive common shares is anti-dilutive.
−Removed: For the three months ended March
−Removed: 31, 2022 and 2021, the Company’s potentially dilutive shares, which include outstanding common stock options and warrants, have
−Removed: not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
+Added: Loss Per Common Share - Basic loss per common share is computed by dividing the net loss available to common stockholders by the
+Added: weighted average number of shares of common stock outstanding during the reporting period.
+Added: For periods of net loss, diluted loss per
+Added: share is calculated similarly to basic loss per share because the impact of all potential dilutive common shares is anti-dilutive.
+Added: the three months ended June 30, 2022 and 2021, the Company’s potentially dilutive shares, which include outstanding common stock
+Added: options and warrants, have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
(in thousands)
−Removed: Accounting Standards
−Removed: Recently Adopted – In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications and Extinguishments
−Removed: (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts in an Entity’s
−Removed: Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
−Removed: Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified written call option
−Removed: that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share
−Removed: (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
−Removed: The amendments in this ASU are effective January
−Removed: 1, 2022, including interim periods.
−Removed: The Company adopted this standard effective January 1, 2022 and the standard did not have a material
−Removed: effect on the Company’s financial statements.
−Removed: In November 2021, the FASB
−Removed: issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance , which provides
−Removed: guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government that are accounted
−Removed: for by applying a grant or contribution accounting model by analogy.
−Removed: ASU 2021-10 requires an entity to make annual disclosures related
−Removed: to (1) the nature of the transactions and the related accounting policy used to account for the government transactions, (2) quantification
−Removed: and disclosure of amounts related to the government transactions included in balance sheet and income statement financial statement line
−Removed: items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
−Removed: The amendments
−Removed: of ASU 2021-10 are effective January 1, 2022, including interim periods.
−Removed: The Company adopted this standard effective January 1, 2022 and
−Removed: the standard did not have a material impact on the Company’s financial statements.
−Removed: Accounting Standards Recently
−Removed: Issued – In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets and Contract
−Removed: Liabilities from Contracts with Customers , which provides guidance on accounting for contract assets and contract liabilities acquired
−Removed: in a business combination in accordance with ASC 606.
−Removed: To achieve this, an acquirer may assess how the acquiree applied ASC 606 to determine
−Removed: what to record for the acquired revenue contracts.
−Removed: Generally, this should result in an acquirer recognizing and measuring the acquired
−Removed: contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial statements.
+Added: Adopted Accounting Pronouncements – In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications
+Added: and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts
+Added: in an Entity’s Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding
+Added: Equity-Classified Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified
+Added: written call option that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related
+Added: earnings per share (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
+Added: The amendments in this
+Added: ASU are effective January 1, 2022, including interim periods.
+Added: The Company adopted this standard effective January 1, 2022 and the standard
+Added: did not have a material effect on the Company’s financial statements.
+Added: November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance ,
+Added: which provides guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government
+Added: that are accounted for by applying a grant or contribution accounting model by analogy.
+Added: ASU 2021-10 requires an entity to make annual
+Added: disclosures related to (1) the nature of the transactions and the related accounting policy used to account for the government transactions,
+Added: (2) quantification and disclosure of amounts related to the government transactions included in balance sheet and income statement financial
+Added: statement line items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
The amendments of ASU 2021-10 are effective January 1, 2022, including interim periods.
−Removed: Early adoption is permitted, including adoption
−Removed: in an interim period.
−Removed: The Company will evaluate the impact of ASU 2021-08 on any future business combinations the Company may enter in
−Removed: Note 2 - Commitments and Contingencies
−Removed: On June 15, 2012,
−Removed: the Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”)
+Added: The Company adopted this standard effective January
+Added: 1, 2022, and the standard did not have a material impact on the Company’s financial statements.
+Added: Issued Accounting Pronouncements – In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account
+Added: for Contract Assets and Contract Liabilities from Contracts with Customers , which provides guidance on accounting for contract assets
+Added: and contract liabilities acquired in a business combination in accordance with ASC 606.
+Added: To achieve this, an acquirer may assess how the
+Added: acquiree applied ASC 606 to determine what to record for the acquired revenue contracts.
+Added: Generally, this should result in an acquirer
+Added: recognizing and measuring the acquired contract assets and contract liabilities consistent with how they were recognized and measured
+Added: in the acquiree’s financial statements.
+Added: The amendments of ASU 2021-08 are effective January 1, 2023, including interim periods.
+Added: Early adoption is permitted, including adoption in an interim period.
+Added: The Company will evaluate the impact of ASU 2021-08 on any future
+Added: business combinations the Company may enter in the future.
+Added: 2 - Commitments and Contingencies
+Added: June 15, 2012, the Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”)
to build upon previous and ongoing clinical trials with apamistamab (licensed antibody).
3 unchanged sentences
A milestone payment of $ 1 million will be due to FHCRC upon U.S.
−Removed: Food and Drug Administration (“FDA”) approval of
−Removed: the first drug utilizing the licensed antibody.
−Removed: Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC.
−Removed: Note 3 - Leases
−Removed: The Company determines if
−Removed: an arrangement is a lease at inception.
−Removed: This determination generally depends on whether the arrangement conveys to the Company the right
−Removed: to control the use of a fixed asset for a period of time in exchange for consideration.
−Removed: Control of an underlying asset is conveyed to
−Removed: the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using
−Removed: the underlying asset.
−Removed: The Company has lease agreements which include lease and non-lease components, which the Company has elected to
−Removed: account for as a single lease component for all classes of underlying assets.
−Removed: Lease expense for variable lease components are recognized
−Removed: when the obligation is probable.
−Removed: Right-of-use assets and liabilities
−Removed: are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: ASC 842 requires a lessee to discount
−Removed: its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental
−Removed: borrowing rate.
−Removed: As an implicit interest rate is not readily determinable in the Company’s leases, the incremental borrowing rate
−Removed: is used based on the information available at commencement date in determining the present value of lease payments.
−Removed: The lease term for all of
−Removed: the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered by either a Company option
−Removed: to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate)
−Removed: the lease controlled by the lessor.
−Removed: Options for lease renewals have been excluded from the lease term (and lease liability) for the majority
−Removed: of the Company’s leases as the reasonably certain threshold is not met.
−Removed: At March 31, 2022, the Company
−Removed: has an operating lease for corporate office space and two finance leases for office equipment and furniture located in the corporate office
−Removed: In addition, the Company has auxiliary corporate office space that it rents on a month-to-month basis;
−Removed: this rental is accounted
−Removed: for as an operating lease with the same term as the Company’s main office in the same building.
−Removed: The components of lease expense are as follows:
+Added: Food and Drug Administration (“FDA”) approval
+Added: of the first drug utilizing the licensed antibody.
+Added: Upon commercial sale of the drug, royalty payments of 2% of net sales will be due
+Added: The Company entered into a
+Added: lease for corporate office space, effective June 1, 2022.
+Added: As of June 30, 2022, the Company has two operating leases for corporate office
+Added: space and two finance leases for office equipment and furniture located in one of the corporate office spaces.
+Added: In addition, the Company
+Added: has auxiliary corporate office space that it rents on a month-to-month basis;
+Added: this rental is accounted for as an operating lease with
+Added: the same term as the Company’s main office.
+Added: components of lease expense are as follows:
Three months ended
+Added: Six months ended
(in thousands)
4 unchanged sentences
Total finance lease cost
−Removed: Supplemental cash flow information related to leases
−Removed: are as follows:
−Removed: Cash flow information:
−Removed: Three months ended
+Added: cash flow information related to leases are as follows:
+Added: flow information:
+Added: Six months ended
(in thousands)
7 unchanged sentences
Finance Leases
−Removed: Weighted average remaining lease terms are as follows
−Removed: at March 31, 2022:
+Added: average remaining lease terms are as follows at June 30, 2022:
Weighted average remaining lease term:
1 unchanged sentence
Finance Leases
−Removed: As the interest rate implicit
−Removed: in the leases was not readily determinable at the time that the leases were evaluated, the Company used its incremental borrowing rate
−Removed: based on the information available in determining the present value of lease payments.
−Removed: The Company’s incremental borrowing rate
−Removed: was based on the term of the lease, the economic environment of the lease and reflect the rate the Company would have had to pay to borrow
−Removed: on a secured basis.
−Removed: Below is information on the weighted average discount rates used at the time that the leases were evaluated:
+Added: the interest rate implicit in the leases was not readily determinable at the time that the leases were evaluated, the Company used its
+Added: incremental borrowing rate based on the information available in determining the present value of lease payments.
+Added: The Company’s
+Added: incremental borrowing rate was based on the term of the lease, the economic environment of the lease and reflect the rate the Company
+Added: would have had to pay to borrow on a secured basis.
+Added: Below is information on the weighted average discount rates used at the time that
+Added: the leases were evaluated:
Weighted average discount rates:
1 unchanged sentence
Finance Leases
−Removed: Maturities of lease liabilities
−Removed: are as follows:
+Added: of lease liabilities are as follows:
(in thousands)
Year ending December 31,
−Removed: Operating Leases
−Removed: Finance Leases
−Removed: 2022 (excluding three months ended March 31, 2022)
+Added: 2022 (excluding six months ended June 30, 2022)
Total lease payments
1 unchanged sentence
Present value of lease liabilities
−Removed: Note 4 – Other revenue
−Removed: The Company determined that
−Removed: certain collaborations with a third party are within the scope of ASC 606.
−Removed: The collaboration agreement is made up of multiple modules
−Removed: related to various research activities.
−Removed: The Company identified a single performance obligation to provide research services within each
−Removed: module for which the Company receives monetary consideration.
−Removed: The third party can choose to proceed with each module or can terminate
−Removed: the agreement at any time.
−Removed: The Company recognizes revenue for each module on a straight-line basis over the expected module period.
−Removed: for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s ability to terminate
−Removed: Other revenue recognized during the three months ended March 31, 2022 and March 31, 2021 was $ 0.8 million and $ 0.6 million
+Added: 4 – Other revenue
+Added: Company determined that certain collaborations with a third party are within the scope of ASC 606.
+Added: The collaboration agreement is made
+Added: up of multiple modules related to various research activities.
+Added: The Company identified a single performance obligation to provide research
+Added: services within each module for which the Company receives monetary consideration.
+Added: The third party can choose to proceed with each module
+Added: or can terminate the agreement at any time.
+Added: The Company recognizes revenue for each module on a straight-line basis over the expected
+Added: module period.
+Added: Revenue for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s
+Added: ability to terminate the module.
+Added: Other revenue recognized during the three months and six months ended June 30, 2022 was $ 0.0 million
+Added: and $ 0.9 million, respectively, and for the three months and six months ended June 30, 2021 was $ 0.3 million and $ 0.9 million, respectively.
+Added: Company has a grant from a government-sponsored entity for research and development related activities that provide for payments for
+Added: reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
+Added: The Company recognizes
+Added: revenue from grants as it performs services under this arrangement.
+Added: Associated expenses are recognized when incurred as research and
+Added: development expense.
+Added: Other revenue recognized during the three months and six months ended June 30, 2022 was $ 0.0 million and $ 0.1 million,
respectively.
−Removed: The Company has a grant from
−Removed: a government-sponsored entity for research and development related activities that provide for payments for reimbursed costs, which includes
−Removed: overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognizes revenue from grants as it performs
−Removed: services under this arrangement.
−Removed: Associated expenses are recognized when incurred as research and development expense.
−Removed: Other revenue of
−Removed: $ 0.1 million was recognized for the three months ended March 31, 2022.
−Removed: There was no other revenue recognized from a grant from a government-sponsored
−Removed: entity for the three months ended March 31, 2021.
−Removed: Note 5 - Equity
−Removed: In August 2020 the Company
−Removed: entered into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC, or JonesTrading, pursuant to which
−Removed: the Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common stock.
−Removed: common stock are offered pursuant to a shelf registration statement on Form S-3 filed with the SEC on August 7, 2020.
−Removed: As of December 31,
−Removed: 2021, the Company had sold 6.7 million shares of common stock, resulting in gross proceeds of $ 59.1 million and net proceeds of $ 57.0
−Removed: For the three months ended March 31, 2022, there were no sales of shares of common stock.
−Removed: For the three months ended March 31,
−Removed: 2021, the Company sold 1.7 million shares of common stock, resulting in gross proceeds of $ 14.8 million and net proceeds of $ 14.4 million.
−Removed: Stock Options
−Removed: The following is a summary
−Removed: of stock option activity for the three months ended March 31, 2022:
+Added: There was no other revenue recognized from a grant from a government-sponsored entity during the six months ended June
+Added: On April 7, 2022, the Company
+Added: entered into a license and supply agreement (the “License Agreement”) with Immedica Pharma AB (“Immedica”), pursuant
+Added: to which Immedica licensed the exclusive product rights for commercialization of Iomab-B (I-131 apamistamab) in the European Economic
+Added: Area, Middle East and North Africa (EUMENA) including Algeria, Andorra, Bahrain, Cyprus, Egypt, Iran, Iraq, Israel, Jordan, Kuwait, Lebanon,
+Added: Libya, Monaco, Morocco, Oman, Palestine, Qatar, San Marino, Saudi Arabia, Switzerland, Syria, Tunisia, Turkey, the United Arab Emirates,
+Added: the United Kingdom, the Vatican City and Yemen.
+Added: Upon signing, the Company was entitled to an upfront payment of $ 35 million from Immedica,
+Added: which was received in May 2022.
+Added: Under the terms of the License Agreement, the Company is eligible to receive regulatory and commercial
+Added: milestone payments and is entitled to receive royalties in the mid-20 percent range on net sales of the product in certain countries that
+Added: may result from the License Agreement.
+Added: The Company will continue to be responsible for certain clinical development activities and the
+Added: manufacturing of Iomab-B and will retain commercialization rights in the U.S.
+Added: and rest of the world.
+Added: The Company’s contract liabilities
+Added: are recorded within Other revenue deferred – current liability or Long-term license revenue deferred in its condensed consolidated
+Added: balance sheets depending on the short-term or long-term nature of the payments to be recognized.
+Added: The Company’s contract liabilities
+Added: primarily consist of advanced payments from licensees.
+Added: Other revenue deferred – current liability was $ 0.2 million at June 30, 2022
+Added: and $ 0.9 million at December 31, 2021.
+Added: Long-term license revenue deferred was $ 35.0 million at June 30, 2022;
+Added: there was no long-term license
+Added: revenue deferred at December 31, 2021.
+Added: This deferred revenue will be recognized upon EU regulatory approval of Iomab B.
+Added: August 2020 the Company entered into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC, or JonesTrading,
+Added: pursuant to which the Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common
+Added: Shares of common stock are offered pursuant to a shelf registration statement on Form S-3 filed with the SEC on August 7, 2020.
+Added: As of December 31, 2021, the Company had sold 6.7 million shares of common stock, resulting in gross proceeds of $ 59.1 million and net
+Added: proceeds of $ 57.0 million.
+Added: For the six months ended June 30, 2022, the Company sold 2.7 million shares of common stock, resulting in
+Added: gross proceeds of $ 17.2 million and net proceeds of $ 16.7 million.
+Added: For the six months ended June 30, 2021, the Company sold 3.5 million
+Added: shares of common stock, resulting in gross proceeds of $ 29.6 million and net proceeds of $ 28.7 million.
+Added: June 28, 2022, the Company entered into an Amendment and Restated Capital on Demand™ Sales Agreement (the “A&R Sales
+Added: Agreement”) with JonesTrading and B.
+Added: Riley Securities, Inc.
+Added: Riley Securities”).
+Added: The A&R Sales Agreement modifies
+Added: the original Capital on Demand™ Sales Agreement to include B.
+Added: Riley Securities as an additional sales agent thereunder.
+Added: following is a summary of stock option activity for the six months ended June 30, 2022:
(in thousands, except for per-share amounts)
−Removed: Number of Shares
Outstanding, January 1, 2022
−Removed: Outstanding, March 31, 2022
−Removed: Exercisable, March 31, 2022
−Removed: During the three months ended
−Removed: March 31, 2022, the Company granted new employees options to purchase 5 thousand shares of common stock with an exercise price ranging
−Removed: from $ 5.20 to $ 5.93 per share, a term of 10 years, and a vesting period of 4 years.
−Removed: The options have an aggregated fair value of
−Removed: $ 22 thousand that was calculated using the Black-Scholes option-pricing model.
−Removed: Variables used in the Black-Scholes option-pricing model
+Added: Outstanding, June 30, 2022
+Added: Exercisable, June 30, 2022
+Added: the six months ended June 30, 2022, the Company granted new employees options to purchase 120 thousand shares of common stock with an
+Added: exercise price ranging from $ 5.20 to $ 5.93 per share, a term of 10 years, and a vesting period of 4 years.
+Added: The options have an aggregated
+Added: fair value of $ 442 thousand that was calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing
+Added: model include:
(1) discount rate range from 1.52% to 3.03% (2) expected life of 6 years, (3) expected volatility range from 78.8% to
79.9%, and (4) zero expected dividends.
−Removed: The fair values of all options
−Removed: issued and outstanding are being amortized over their respective vesting periods.
−Removed: The unrecognized compensation expense at March 31, 2022
−Removed: was $ 4.4 million related to unvested options, which is expected to be expensed over a weighted average of 3.1 years.
−Removed: During the three
−Removed: months ended March 31, 2022 and 2021, the Company recorded compensation expense related to stock options of $ 0.4 million and $ 0.4 million,
−Removed: respectively.
−Removed: Following is a summary of
−Removed: warrant activity for the three months ended March 31, 2022:
+Added: fair values of all options issued and outstanding are being amortized over their respective vesting periods.
+Added: The unrecognized compensation
+Added: expense at June 30, 2022 was $ 4.4 million related to unvested options, which is expected to be expensed over a weighted average of 3.0
+Added: During the six months ended June 30, 2022 and 2021, the Company recorded compensation expense related to stock options of $ 0.8
+Added: million and $ 0.7 million, respectively.
+Added: is a summary of warrant activity for the six months ended June 30, 2022:
(in thousands, except for per-share amounts)
2 unchanged sentences
Cancelled/Expired
−Removed: Outstanding, March 31, 2022
−Removed: Exercisable, March 31, 2022
−Removed: Note 6 – Subsequent Events
−Removed: On April 7, 2022, the
−Removed: Company entered into a license and supply agreement (the “License Agreement”) with Immedica Pharma AB
−Removed: (“Immedica”), pursuant to which Immedica licensed the exclusive product rights for commercialization of Iomab-B (I-131
−Removed: apamistamab) in the European Economic Area, Middle East and North Africa (EUMENA) including Algeria, Andorra, Bahrain, Cyprus,
−Removed: Egypt, Iran, Iraq, Israel, Jordan, Kuwait, Lebanon, Libya.
−Removed: Monaco, Morocco, Oman, Palestine, Qatar, San Marino, Saudi Arabia,
−Removed: Switzerland, Syria, Tunisia, Turkey, the United Arab Emirates, the United Kingdom, the Vatican City and Yemen.
−Removed: Upon signing, the
−Removed: Company is entitled to an upfront payment of $35 million from Immedica, which was received in May 2022.
−Removed: Under the terms of the License Agreement, the Company is
−Removed: eligible to receive aggregate regulatory and commercial milestone payments of up to approximately $417 million, subject to future
−Removed: currency exchange rates.
−Removed: Additionally, the Company is entitled to receive royalties in the mid-20 percent range on net sales of the
−Removed: product in certain countries that may result from the License Agreement.
−Removed: The Company will continue to be responsible for certain
−Removed: clinical development activities and the manufacturing of Iomab-B and will retain commercialization rights in the U.S.
−Removed: Since March 31, 2022, the
−Removed: Company has sold 1.6 million shares of common stock under its Capital on Demand™ Sales Agreement with JonesTrading, resulting in
−Removed: net proceeds of $ 11.1 million.
+Added: Outstanding, June 30, 2022
+Added: Exercisable, June 30, 2022
+Added: 6 – Subsequent Event
+Added: June 30, 2022, the Company has sold 0.3 million shares of common stock under its A&R Sales Agreement, resulting in net proceeds of
+Added: $ 1.4 million.
+Added: August 2, 2022, warrants to purchase an aggregate of 0.6 million shares of common stock expired.
+Added: These warrants were issued on August
+Added: 2, 2017, when the Company completed an underwritten offering of 0.7 million shares of its common stock and warrants to purchase an aggregate
+Added: of 0.6 million shares of its common stock at a price of $ 22.50 per share and related warrant.
+Added: The warrants were exercisable for a period
+Added: of 5 years at an exercise price of $ 31.50 per share.
+Added: As of August 12, 2022, the Company has 1.4 million warrants outstanding.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.