FINANCIAL STATEMENTS
−Removed: accompanying consolidated financial statements have been prepared by the Company and are unaudited.
−Removed: In the opinion of management, all
−Removed: adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at September 30, 2021
−Removed: and December 31, 2020, and the results of operations and cash flows for the three and nine months ended September 30, 2021 and 2020,
−Removed: respectively, have been made.
−Removed: Certain information and footnote disclosures normally included in financial statements prepared in accordance
−Removed: with accounting principles generally accepted in the United States of America have been condensed or omitted.
−Removed: It is suggested that these
−Removed: financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s audited financial
−Removed: statements for the year ended December 31, 2020 in the Company’s Annual Report on Form 10-K.
−Removed: The results of operations for the
−Removed: three and nine months ended September 30, 2021 are not necessarily indicative of the operating results for the full year.
−Removed: Pharmaceuticals, Inc.
−Removed: Consolidated Balance Sheets
−Removed: in thousands, except share and per share data)
−Removed: September 30,
+Added: The accompanying consolidated
+Added: financial statements have been prepared by the Company and are unaudited.
+Added: In the opinion of management, all adjustments (which include
+Added: only normal recurring adjustments) necessary to present fairly the financial position at March 31, 2022 and December 31, 2021, and the
+Added: results of operations and cash flows for the three months ended March 31, 2022 and 2021, respectively, have been made.
+Added: Certain information
+Added: and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted
+Added: in the United States of America have been condensed or omitted.
+Added: It is suggested that these financial statements be read in conjunction
+Added: with the financial statements and notes thereto included in the Company’s audited financial statements for the year ended December
+Added: 31, 2021 in the Company’s Annual Report on Form 10-K.
+Added: The results of operations for the three months ended March 31, 2022 are not
+Added: necessarily indicative of the operating results for the full year.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Condensed Consolidated Balance
+Added: (amounts in thousands, except share and per share
Current Assets:
1 unchanged sentence
Restricted cash - current
+Added: Security deposit
Prepaid expenses and other current assets
3 unchanged sentences
Finance leases right-of-use assets
−Removed: Security deposit
−Removed: Restricted cash
Liabilities and Stockholders’ Equity
1 unchanged sentence
Accounts payable and accrued expenses
+Added: Other liability
Operating leases current liability
1 unchanged sentence
Total Current Liabilities
−Removed: Long-term operating leases obligations
Long-term finance leases obligations
Total Liabilities
−Removed: Commitments and contingencies (Note 2)
+Added: Commitments and contingencies
Stockholders’ Equity:
Preferred stock, $ 0.001 par value;
−Removed: 50,000,000 shares authorized, 0 shares issued and
+Added: 50,000,000 shares authorized, 0 shares issued and outstanding
Common stock, $ 0.001 par value;
5 unchanged sentences
Total Liabilities and Stockholders’ Equity
−Removed: accompanying notes to the condensed consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
−Removed: Consolidated Statements of Operations
−Removed: in thousands, except share and per share data)
+Added: See accompanying notes to the condensed
+Added: consolidated financial statements.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Condensed Consolidated Statements of
+Added: (amounts in thousands, except share and per share
Three Months Ended
−Removed: September 30,
−Removed: Nine months Ended
−Removed: September 30,
Other revenue
8 unchanged sentences
Total other income
−Removed: Deemed dividend for warrant down-round protection
−Removed: Net loss applicable to common stockholders
Net loss per share of common stock – basic and diluted
−Removed: Weighted average shares of common stock outstanding,
−Removed: including outstanding pre-funded warrants– basic and
−Removed: accompanying notes to the condensed consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
−Removed: Consolidated Statement of Changes in Stockholders’ Equity
−Removed: the Three and Nine months Ended September 30, 2021
−Removed: in thousands, except share amounts)
+Added: Weighted average shares of common stock outstanding – basic and diluted
+Added: See accompanying notes to the condensed
+Added: consolidated financial statements.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Condensed Consolidated Statement of
+Added: Changes in Stockholders’ Equity
+Added: For the Period from January 1, 2022 to March
+Added: (amounts in thousands, except share amounts)
Stockholders’
2 unchanged sentences
Stock-based compensation
−Removed: Sale of common stock, net of costs
Balance, March 31, 2022
$ ( 260,877 )
−Removed: Stock-based compensation
−Removed: Sale of common stock, net of costs
−Removed: Issuance of shares from exercise of stock
−Removed: Balance, June 30, 2021
−Removed: $ ( 241,315 )
−Removed: Stock-based compensation
−Removed: Sale of common stock, net of costs
−Removed: Balance, September 30, 2021
−Removed: $ ( 247,738 )
−Removed: accompanying notes to the condensed consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
−Removed: Consolidated Statement of Changes in Stockholders’ Equity
−Removed: the Three and Nine months Ended September 30, 2020
−Removed: in thousands, except share amounts)
+Added: See accompanying notes to the condensed
+Added: consolidated financial statements.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Condensed Consolidated Statement of
+Added: Changes in Stockholders’ Equity
+Added: For the Period from January 1, 2021 to March
+Added: (amounts in thousands, except share amounts)
Stockholders’
Balance, January 1, 2021
+Added: $ ( 230,974 )
Stock-based compensation
1 unchanged sentence
Balance, March 31, 2021
−Removed: Stock-based compensation
−Removed: Issuance of common stock from exercise of pre-funded warrants
−Removed: Sale of common stock and pre-funded
−Removed: warrants, net of costs
−Removed: Deemed dividend for warrant down-round protection provision
−Removed: Balance, June 30, 2020
−Removed: Stock-based compensation
−Removed: Issuance of common stock from exercise of warrants and stock options
−Removed: Issuance of common stock from exercise of pre-funded warrants
−Removed: Costs related to prospectus filed on Form S-3
−Removed: Balance, September 30, 2020
−Removed: accompanying notes to the condensed consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
−Removed: Consolidated Statements of Cash Flows
−Removed: in thousands)
−Removed: Nine months Ended
−Removed: September 30,
−Removed: Cash Flows From Operating Activities:
+Added: $ ( 236,294 )
+Added: See accompanying notes to the condensed
+Added: consolidated financial statements.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Condensed Consolidated Statements of Cash
+Added: (amounts in thousands)
+Added: Three Months Ended
+Added: Cash Flows Used In Operating Activities:
Adjustments to reconcile net loss to net cash used in operating activities:
4 unchanged sentences
Accounts payable and accrued expenses
+Added: Other liability
Operating lease liabilities
3 unchanged sentences
Net Cash Used In Investing Activities
−Removed: Cash Flows From Financing Activities:
−Removed: Payments on note payable
+Added: Cash Flows Used In / From Financing Activities:
Payments on finance leases
−Removed: Sales of shares of common stock and pre-funded warrants, net of costs
Sales of shares of common stock, net of costs
−Removed: Proceeds from exercise of stock options
−Removed: Proceeds from exercise of pre-funded warrants
−Removed: Net Cash Provided By Financing Activities
+Added: Net Cash Used In / Provided By Financing Activities
Net change in cash, cash equivalents, and restricted cash
2 unchanged sentences
Supplemental disclosure of cash flow information:
−Removed: Cash paid for interest on note payable
−Removed: Cash paid for taxes
−Removed: Supplemental disclosure of non-cash flow information:
−Removed: Deemed dividend for warrant down-round protection provision
−Removed: accompanying notes to the condensed consolidated financial statements.
−Removed: Pharmaceuticals, Inc.
−Removed: to Condensed Consolidated Financial Statements
−Removed: 1 - Description of Business and Summary of Significant Accounting Policies
+Added: Cash paid for interest
+Added: Cash paid for income taxes
+Added: See accompanying notes to the condensed
+Added: consolidated financial statements.
+Added: Actinium Pharmaceuticals, Inc.
+Added: Notes to Condensed Consolidated Financial
+Added: Note 1 - Description of Business and Summary
+Added: of Significant Accounting Policies
Nature of Business -
Actinium Pharmaceuticals, Inc.
−Removed: (the “Company”, “Actinium”, or “We”) is a clinical-stage,
−Removed: biopharmaceutical company applying its proprietary platform technology and deep understanding of radiobiology to the development of
−Removed: novel targeted therapies known as ARCs or Antibody Radiation-Conjugates.
−Removed: Radiation is an effective therapeutic modality that is used
−Removed: in the treatment of over fifty percent of all cancer patients and often combined with chemotherapy and immunotherapy for greater
−Removed: therapeutic effect.
−Removed: ARCs combine the cell-killing ability of a radioisotope payload with a targeting agent, such as a monoclonal
−Removed: antibody, or mAb, to deliver radiation inside the body to specific cells, to potentially generate greater efficacy and less
−Removed: ARCs usage is broader than externally delivered radiation as they can be used for both solid tumors and blood cancers.
−Removed: Blood or hematologic cancers are highly sensitive to radiation and our clinical pipeline is focused on ARCs targeting the antigens
−Removed: CD45 and CD33, both of which are expressed in multiple hematologic cancers.
−Removed: The Company’s clinical programs are focused on two
−Removed: primary areas:
−Removed: targeted conditioning prior to bone marrow transplant, adoptive cell or gene therapies and therapeutics, in
−Removed: combination with other therapeutic modalities.
−Removed: The Company’s product development strategy is actively informed by clinical
−Removed: data with its ARCs in approximately 600 patients, including the pivotal Phase 3 SIERRA trial for the Company’s lead asset
−Removed: Iomab-B, which completed enrollment of 150 patients in September 2021.
−Removed: The clinical pipeline has emanated from its Antibody Warhead
−Removed: Enabling (“AWE”) technology platform, which is protected by over 160 issued patents and pending patent applications,
−Removed: trade secrets and know-how and is being utilized in a collaborative research partnership with Astellas Pharma, Inc.,
−Removed: (“Astellas”).
−Removed: The AWE technology platform is also being used to advance Actinium’s research objectives focused on
−Removed: developing next-generation targeted radiotherapies.
−Removed: of Presentation - Unaudited Interim Financial Information - The accompanying unaudited interim consolidated financial statements
−Removed: and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities and
−Removed: Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 10 of Regulation S-X.
−Removed: Accordingly, they do not include
−Removed: all of the information and footnotes required by U.S.
+Added: (the “Company” or “Actinium”) is a clinical-stage, biopharmaceutical company focused
+Added: on developing and potentially commercializing targeted radiotherapies for patients with unmet needs.
+Added: The Company applies its proprietary
+Added: technology platform consisting of over 190 patents, know-how and clinical experience in approximately 600 patients to develop novel therapies
+Added: for blood cancer and solid tumor indications.
+Added: Its clinical and preclinical development programs utilize multiple isotopes including Actinium-225,
+Added: Iodine-131 and Lutetium-177 directed at multiple validated cancer targets including CD45, CD33, CD38, CD47, HER2 and HER3 for targeted
+Added: conditioning prior to cell and gene therapies including bone marrow transplant and cancer therapeutics as single agents or in combination
+Added: with other therapeutic modalities.
+Added: Basis of Presentation -
+Added: Unaudited Interim Financial Information - The accompanying unaudited interim consolidated financial statements and related notes have
+Added: been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission
+Added: (the “SEC”) with respect to Form 10-Q and Article 10 of Regulation S-X.
+Added: Accordingly, they do not include all of the information
+Added: and footnotes required by U.S.
GAAP for complete financial statements.
−Removed: The unaudited interim consolidated financial
−Removed: statements furnished reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary
−Removed: for a fair statement of the results for the interim periods presented.
−Removed: Interim results are not necessarily indicative of the results
−Removed: for the full year.
−Removed: These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated
−Removed: financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2020.
−Removed: of Consolidation - The consolidated financial statements include the Company’s accounts and those of the Company’s wholly
+Added: The unaudited interim consolidated financial statements furnished
+Added: reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement
+Added: of the results for the interim periods presented.
+Added: Interim results are not necessarily indicative of the results for the full year.
+Added: unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and
+Added: notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2021.
+Added: Principles of Consolidation
+Added: - The unaudited interim consolidated financial statements include the Company’s accounts and those of the Company’s wholly
owned subsidiaries.
−Removed: of Estimates in Financial Statement Presentation - The preparation of these consolidated financial statements in conformity with
−Removed: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
−Removed: of the consolidated financial statements and the reported amounts of expenses during the reporting period.
−Removed: Actual results could differ
−Removed: from those estimates.
−Removed: of COVID–19 Pandemic on Financial Statements - The global health crisis caused by the novel coronavirus
−Removed: (“COVID-19”) pandemic and its resurgences has and may continue to negatively impact global economic activity, which,
−Removed: despite progress in vaccination efforts, remains uncertain and cannot be predicted with confidence.
−Removed: In addition, the Delta variant
−Removed: of COVID-19, which appears to be the most transmissible variant to date, has spread globally.
−Removed: The full impact of the Delta variant
−Removed: cannot be predicted at this time, and could depend on numerous factors, including vaccination rates among the population, the
−Removed: effectiveness of COVID-19 vaccines against the Delta variant and the response by governmental bodies and regulators.
−Removed: countries around the world have continued to impose quarantines and restrictions on travel and mass gatherings to slow the spread of
−Removed: Accordingly, the Company’s ability to continue to operate its business may also be limited.
−Removed: Such events may result in
−Removed: a period of business, supply and drug product manufacturing disruption, and in reduced operations, any of which could materially affect
−Removed: the Company’s business, financial condition and results of operations.
−Removed: In response to COVID-19, the Company implemented remote
−Removed: working and thus far, has not experienced a significant disruption or delay in its operations as it relates to the clinical development
−Removed: or drug production of our drug candidates.
−Removed: A continuation or worsening of the levels of market disruption and volatility seen in
−Removed: the recent past could have an adverse effect on the Company’s ability to access capital, which could in the future negatively affect
−Removed: the Company’s liquidity.
−Removed: In addition, a recession or market correction resulting from the spread of COVID-19 could materially affect
−Removed: the Company’s business and the value of the Company’s common stock.
−Removed: Additionally,
−Removed: COVID-19 may result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions
−Removed: with IRB’s or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors
−Removed: due to limitations in employee resources or forced furlough of government employees.
−Removed: date, COVID-19 has not had a financial impact on the Company.
−Removed: The Company continues to monitor the impacts of COVID-19 on the global
−Removed: economy and on its business operations.
−Removed: However, at this time, it is difficult to predict how long the potential operational impacts
−Removed: of COVID-19 will last or to what degree further disruption might impact the Company’s operations and financial results.
−Removed: Cash Equivalents and Restricted Cash - The Company considers all highly liquid accounts with original maturities of three months
−Removed: or less to be cash equivalents.
−Removed: Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured
−Removed: following is a summary of cash, cash equivalents and restricted cash at September 30, 2021 and December 31, 2020:
+Added: Use of Estimates in Financial
+Added: Statement Presentation - The preparation of these unaudited interim consolidated financial statements in conformity with U.S.
+Added: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated
+Added: financial statements and the reported amounts of expenses during the reporting period.
+Added: Actual results could differ from those estimates.
+Added: Impact of COVID–19
+Added: Pandemic on Financial Statements - The global health crisis caused by the novel coronavirus (“COVID-19”) pandemic and
+Added: its resurgences has and may continue to negatively impact global economic activity, which, despite progress in vaccination efforts, remains
+Added: uncertain and cannot be predicted with confidence.
+Added: In addition, the Omicron variants of COVID-19, which appears to be the most transmissible
+Added: variants to date, has spread globally.
+Added: The full impact of the Omicron variants, or any subsequent variants, cannot be predicted at this
+Added: time, and could depend on numerous factors, including vaccination rates among the population, the effectiveness of COVID-19 vaccines against
+Added: the Omicron variants and subsequent variants and the response by governmental bodies and regulators.
+Added: Many countries around the
+Added: world have continued to impose quarantines and restrictions on travel and mass gatherings to slow the spread of the virus.
+Added: the Company’s ability to continue to operate its business may also be limited.
+Added: Such events may result in a period of business, supply
+Added: and drug product manufacturing disruption, and in reduced operations, any of which could materially affect the Company’s business,
+Added: financial condition and results of operations.
+Added: In response to COVID-19, the Company implemented hybrid working for its office-based staff,
+Added: while its research staff has been actively working in its laboratory throughout the pandemic and thus far, has not experienced a significant
+Added: disruption or delay in its operations as it relates to the clinical development, preclinical research or drug production of its drug candidates.
+Added: continuation or worsening of the levels of market disruption and volatility seen in the recent past could have an adverse effect on the
+Added: Company’s ability to access capital, which could in the future negatively affect the Company’s liquidity.
+Added: In addition, a recession
+Added: or market correction resulting from the spread of COVID-19 could materially affect the Company’s business and the value of the Company’s
+Added: common stock.
+Added: Additionally, COVID-19 may
+Added: result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions with IRB’s
+Added: or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors due to limitations
+Added: in employee resources or forced furlough of government employees.
+Added: To date, COVID-19 has not
+Added: had a financial impact on the Company.
+Added: The Company continues to monitor the impacts of COVID-19 on the global economy and on its business
+Added: However, at this time, it is difficult to predict how long the potential operational impacts of COVID-19 will last or to what
+Added: degree further disruption might impact the Company’s operations and financial results.
+Added: Cash, Cash Equivalents
+Added: and Restricted Cash - The Company considers all highly liquid accounts with original maturities of three months or less to be cash
+Added: Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured limits.
+Added: The following is a summary
+Added: of cash, cash equivalents and restricted cash at March 31, 2022 and December 31, 2021:
(in thousands)
−Removed: September 30,
Cash and cash equivalents
Restricted cash – current
−Removed: Restricted cash – long-term
Cash, cash equivalents and restricted cash
−Removed: restricted cash relates to credit card accounts, while long-term restricted cash relates to a certificate of deposit held as collateral
−Removed: for a letter of credit issued in connection with the Company’s lease for corporate office space.
−Removed: - The Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate
−Removed: office space.
+Added: Restricted cash - current
+Added: relates to a certificate of deposit held as collateral for a letter of credit issued in connection with the Company’s lease for
+Added: corporate office space.
+Added: Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate office space.
Leases with an initial term of 12 months or less are not recorded on the balance sheet;
−Removed: lease expense for these leases
−Removed: is recognized on a straight-line basis over the lease term.
−Removed: See Note 3 for additional information.
−Removed: Value of Financial Instruments - Fair value is defined as the price that would be received to sell an asset, or paid to transfer
−Removed: a liability, in an orderly transaction between market participants.
−Removed: A fair value hierarchy has been established for valuation inputs
−Removed: that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
−Removed: Recognition - The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue From
−Removed: Contracts With Customers (“ASC 606”).
−Removed: Under ASC 606, an entity recognizes revenue when its customer obtains control of
−Removed: promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods
−Removed: To determine revenue recognition for arrangements within the scope of ASC 606, the entity performs the following five steps:
−Removed: (i) identify the contract(s) with a customer;
+Added: lease expense for these leases is recognized on
+Added: a straight-line basis over the lease term.
+Added: Fair Value of Financial
+Added: Instruments - Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly
+Added: transaction between market participants.
+Added: A fair value hierarchy has been established for valuation inputs that gives the highest priority
+Added: to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
+Added: Revenue Recognition -
+Added: The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue From Contracts With Customers
+Added: Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services,
+Added: in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services.
+Added: revenue recognition for arrangements within the scope of ASC 606, the entity performs the following five steps:
+Added: (i) identify the contract(s)
+Added: with a customer;
(ii) identify the performance obligations in the contract;
−Removed: (iii) determine the transaction
−Removed: price, including variable consideration, if any;
+Added: (iii) determine the transaction price, including variable
+Added: consideration, if any;
(iv) allocate the transaction price to the performance obligations in the contract;
−Removed: and (v) recognize revenue as the entity satisfies a performance obligation.
−Removed: The Company only applies the five-step model to contracts
−Removed: when it is probable that the entity will collect the consideration to which it is entitled in exchange for the goods or services it transfers
−Removed: to the customer.
−Removed: contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses whether the promised goods
−Removed: or services promised within each contract are distinct and, therefore, represent a separate performance obligation.
−Removed: Goods and services
−Removed: that are determined not to be distinct are combined with other promised goods and services until a distinct bundle is identified.
−Removed: determining whether goods or services are distinct, the Company evaluates certain criteria, including whether (i) the customer can
−Removed: benefit from the good or service either on its own or together with other resources that are readily available to the customer (capable
−Removed: of being distinct) and (ii) the good or service is separately identifiable from other goods or services in the contract (distinct
−Removed: in the context of the contract).
−Removed: Company then determines the transaction price, which is the amount of consideration it expects to be entitled from a customer in exchange
−Removed: for the promised goods or services for each performance obligation and recognizes the associated revenue as each performance obligation
−Removed: is satisfied.
−Removed: The Company’s estimate of the transaction price for each contract includes all variable consideration to which it
−Removed: expects to be entitled.
−Removed: Variable consideration includes payments in the form of collaboration milestone payments.
−Removed: If an arrangement includes
−Removed: collaboration milestone payments, the Company evaluates whether the milestones are considered probable of being reached and estimates
−Removed: the amount to be included in the transaction price using the most likely amount method.
−Removed: If it is probable that a significant revenue
−Removed: reversal would not occur, the associated milestone value is included in the transaction price.
−Removed: 606 requires the Company to allocate the arrangement consideration on a relative standalone selling price basis for each performance
−Removed: obligation after determining the transaction price of the contract and identifying the performance obligations to which that amount should
−Removed: be allocated.
−Removed: The relative standalone selling price is defined in the revenue standard as the price at which an entity would sell a promised
−Removed: good or service separately to a customer.
−Removed: The Company then recognizes as revenue the amount of the transaction price that is allocated
−Removed: to the respective performance obligation as each performance obligation is satisfied, either at a point in time or over time, and if
−Removed: over time, recognition is based on the use of an output or input method.
−Removed: Collaborative
−Removed: Arrangements - The Company follows the accounting guidance for collaboration agreements with third parties, which requires that certain
−Removed: transactions between the Company and collaborators be recorded in its consolidated statements of operations and comprehensive loss on
−Removed: either a gross basis or net basis, depending on the characteristics of the collaborative relationship, and requires enhanced disclosure
−Removed: of collaborative relationships.
−Removed: The Company evaluates its collaboration agreements for proper classification in its consolidated statements
−Removed: of operations and comprehensive loss based on the nature of the underlying activity.
−Removed: When the Company has concluded that it has a customer
−Removed: relationship with one of its collaborators, the Company follows the guidance of ASC 606 .
−Removed: Revenue – The Company has a grant from a government-sponsored entity for research and development related activities
−Removed: that provide for payments for reimbursed costs, which includes overhead and general and administrative costs as well as an administrative
−Removed: The Company recognizes revenue from grants as it performs services under this arrangement.
+Added: and (v) recognize revenue as
+Added: the entity satisfies a performance obligation.
+Added: The Company only applies the five-step model to contracts when it is probable that the
+Added: entity will collect the consideration to which it is entitled in exchange for the goods or services it transfers to the customer.
+Added: At contract inception, once
+Added: the contract is determined to be within the scope of ASC 606, the Company assesses whether the promised goods or services promised within
+Added: each contract are distinct and, therefore, represent a separate performance obligation.
+Added: Goods and services that are determined not
+Added: to be distinct are combined with other promised goods and services until a distinct bundle is identified.
+Added: In determining whether goods
+Added: or services are distinct, the Company evaluates certain criteria, including whether (i) the customer can benefit from the good or
+Added: service either on its own or together with other resources that are readily available to the customer (capable of being distinct) and
+Added: (ii) the good or service is separately identifiable from other goods or services in the contract (distinct in the context of the
+Added: The Company then determines
+Added: the transaction price, which is the amount of consideration it expects to be entitled from a customer in exchange for the promised goods
+Added: or services for each performance obligation and recognizes the associated revenue as each performance obligation is satisfied.
+Added: The Company’s
+Added: estimate of the transaction price for each contract includes all variable consideration to which it expects to be entitled.
+Added: Variable consideration
+Added: includes payments in the form of collaboration milestone payments.
+Added: If an arrangement includes collaboration milestone payments, the Company
+Added: evaluates whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price
+Added: using the most likely amount method.
+Added: If it is probable that a significant revenue reversal would not occur, the associated milestone value
+Added: is included in the transaction price.
+Added: ASC 606 requires the Company
+Added: to allocate the arrangement consideration on a relative standalone selling price basis for each performance obligation after determining
+Added: the transaction price of the contract and identifying the performance obligations to which that amount should be allocated.
+Added: standalone selling price is defined in the revenue standard as the price at which an entity would sell a promised good or service separately
+Added: to a customer.
+Added: The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance
+Added: obligation as each performance obligation is satisfied, either at a point in time or over time, and if over time, recognition is based
+Added: on the use of an output or input method.
+Added: Collaborative Arrangements
+Added: - The Company follows the accounting guidance for collaboration agreements with third parties, which requires that certain transactions
+Added: between the Company and collaborators be recorded in its consolidated statements of operations and comprehensive loss on either a gross
+Added: basis or net basis, depending on the characteristics of the collaborative relationship, and requires enhanced disclosure of collaborative
+Added: relationships.
+Added: The Company evaluates its collaboration agreements for proper classification in its consolidated statements of operations
+Added: and comprehensive loss based on the nature of the underlying activity.
+Added: When the Company has concluded that it has a customer relationship
+Added: with one of its collaborators, the Company follows the guidance of ASC 606 .
+Added: Grant Revenue –
+Added: The Company has a grant from a government-sponsored entity for research and development related activities that provide for payments
+Added: for reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
+Added: The Company recognizes
+Added: revenue from grants as it performs services and all conditions are met under this arrangement.
Associated expenses are recognized when
1 unchanged sentence
Revenue and related expenses are presented gross in the consolidated statements of operations.
−Removed: and Development Costs - Research and development costs are expensed as incurred.
−Removed: These costs include the costs of manufacturing drug
−Removed: product, the costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to
−Removed: facilities and equipment.
−Removed: Research and development reimbursements are recorded by the Company as a reduction of research and development
−Removed: Payments - The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing
−Removed: The fair value determined represents the cost for the award and is recognized over the vesting period during which an employee
−Removed: is required to provide service in exchange for the award.
+Added: Research and Development
+Added: Costs - Research and development costs are expensed as incurred.
+Added: These costs include the costs of manufacturing drug product, the
+Added: costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to facilities and
+Added: Research and development reimbursements are recorded by the Company as a reduction of research and development costs.
+Added: Share-Based Payments -
+Added: The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing model.
+Added: fair value determined represents the cost for the award and is recognized over the vesting period during which an employee is required
+Added: to provide service in exchange for the award.
The Company accounts for forfeitures of stock options as they occur.
−Removed: Loss Per Common Share - Basic loss per common share is computed by dividing the net loss available to common stockholders by the
−Removed: weighted average number of shares of common stock outstanding during the reporting period.
−Removed: For periods of net income, and when the effects
−Removed: are not anti-dilutive, diluted earnings per share is computed by dividing net income available to common stockholders by the weighted-average
−Removed: number of shares outstanding plus the impact of all potential dilutive common shares, consisting primarily of common shares underlying
−Removed: common stock options and warrants using the treasury stock method.
−Removed: The Company issued pre-funded warrants in April 2020 and June 2020
−Removed: that were considered outstanding shares for the purposes of calculating net loss per common share for the three months and nine months
−Removed: ended September 30, 2020, see Note 5 for additional information.
−Removed: As of December 31, 2020, all of the pre-funded warrants were exercised
−Removed: and there were no pre-funded warrants outstanding during the nine months ended September 30, 2021.
−Removed: periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potential dilutive
−Removed: common shares is anti-dilutive.
−Removed: For the three months and nine months ended September 30, 2021 and 2020, the Company’s potentially
−Removed: dilutive shares, which include outstanding common stock options and warrants have not been included in the computation of diluted net
−Removed: loss per share as the result would have been anti-dilutive.
−Removed: As of September 30, 2021 and 2020, outstanding options and warrants are as
+Added: Net Loss Per Common Share
+Added: - Basic loss per common share is computed by dividing the net loss available to common stockholders by the weighted average number of
+Added: shares of common stock outstanding during the reporting period.
+Added: For periods of net loss, diluted loss per share is calculated similarly
+Added: to basic loss per share because the impact of all potential dilutive common shares is anti-dilutive.
+Added: For the three months ended March
+Added: 31, 2022 and 2021, the Company’s potentially dilutive shares, which include outstanding common stock options and warrants, have
+Added: not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
(in thousands)
−Removed: September 30,
−Removed: September 30,
−Removed: Standards Recently Adopted - In August 2020, FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic
−Removed: 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments
−Removed: and Contracts in an Entity’s Own Equity , which, among other things, provides guidance on how to account for contracts on an
−Removed: entity’s own equity.
−Removed: This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and
−Removed: Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits
−Removed: settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral
−Removed: In addition, the ASU requires incremental disclosure related to contracts on the entity’s own equity and clarifies
−Removed: the treatment of certain financial instruments accounted for under this ASU on earnings per share.
−Removed: This ASU may be applied on a full
−Removed: retrospective of modified retrospective basis.
−Removed: This ASU is effective January 1, 2022 and interim periods presented, although early adoption
−Removed: of this ASU was permitted effective January 1, 2021.
−Removed: The Company early adopted this standard effective January 1, 2021 and the standard
−Removed: did not have a significant impact on the Company’s financial statements.
−Removed: Standards Recently Issued - In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications and
−Removed: Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts
−Removed: in an Entity’s Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding
−Removed: Equity-Classified Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified
−Removed: written call option that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related
−Removed: earnings per share (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
−Removed: The amendments in this
−Removed: ASU are effective January 1, 2022, including interim periods.
−Removed: Early adoption is permitted.
−Removed: The Company will apply the amendments prospectively
−Removed: to modifications or exchanges occurring on or after January 1, 2022.
−Removed: The Company will evaluate the impact of ASU 2017-09 on any future
−Removed: changes to the terms and conditions of its warrants.
−Removed: 2 - Commitments and Contingencies
−Removed: Company has entered into agreements with third parties for the rights to certain intellectual property, manufacturing and clinical trial
−Removed: services under which the Company may incur obligations to make payments including upfront payments as well as milestone and royalty payments.
−Removed: A notable inclusion in this category is:
−Removed: On June 15, 2012, the Company entered
−Removed: into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”) to build upon previous
−Removed: and ongoing clinical trials with BC8 (licensed antibody), currently known as apamistamab.
+Added: Accounting Standards
+Added: Recently Adopted – In May 2021, FASB issued ASU 2021-04, Earnings Per Share (topic 260), Debt — Modifications and Extinguishments
+Added: (Subtopic 470-50), Compensation – Stock Compensation (Topic 718) and Derivatives and Hedging – Contracts in an Entity’s
+Added: Own Equity (Subtopic 815-40) – Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
+Added: Written Call Options , which provides guidance of a modification or an exchange of a freestanding equity-classified written call option
+Added: that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share
+Added: (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition.
+Added: The amendments in this ASU are effective January
+Added: 1, 2022, including interim periods.
+Added: The Company adopted this standard effective January 1, 2022 and the standard did not have a material
+Added: effect on the Company’s financial statements.
+Added: In November 2021, the FASB
+Added: issued ASU 2021-10, Government Assistance (Topic 832), Disclosures by Business Entities about Government Assistance , which provides
+Added: guidance on disclosure requirements to entities other than not-for-profit entities about transaction with a government that are accounted
+Added: for by applying a grant or contribution accounting model by analogy.
+Added: ASU 2021-10 requires an entity to make annual disclosures related
+Added: to (1) the nature of the transactions and the related accounting policy used to account for the government transactions, (2) quantification
+Added: and disclosure of amounts related to the government transactions included in balance sheet and income statement financial statement line
+Added: items, and (3) significant terms and conditions of the government transactions, including commitments and contingencies.
+Added: The amendments
+Added: of ASU 2021-10 are effective January 1, 2022, including interim periods.
+Added: The Company adopted this standard effective January 1, 2022 and
+Added: the standard did not have a material impact on the Company’s financial statements.
+Added: Accounting Standards Recently
+Added: Issued – In October 2021, FASB issued ASU 2021-08, Business Combinations (Topic 805), Account for Contract Assets and Contract
+Added: Liabilities from Contracts with Customers , which provides guidance on accounting for contract assets and contract liabilities acquired
+Added: in a business combination in accordance with ASC 606.
+Added: To achieve this, an acquirer may assess how the acquiree applied ASC 606 to determine
+Added: what to record for the acquired revenue contracts.
+Added: Generally, this should result in an acquirer recognizing and measuring the acquired
+Added: contract assets and contract liabilities consistent with how they were recognized and measured in the acquiree’s financial statements.
+Added: The amendments of ASU 2021-08 are effective January 1, 2023, including interim periods.
+Added: Early adoption is permitted, including adoption
+Added: in an interim period.
+Added: The Company will evaluate the impact of ASU 2021-08 on any future business combinations the Company may enter in
+Added: Note 2 - Commitments and Contingencies
+Added: On June 15, 2012,
+Added: the Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”)
+Added: to build upon previous and ongoing clinical trials with apamistamab (licensed antibody).
FHCRC has completed both a Phase 1 and Phase
2 clinical trial with apamistamab.
−Removed: The Company has been granted exclusive rights to the apamistamab antibody and related master cell bank developed by
−Removed: A milestone payment of $ 1 million will be due to FHCRC upon FDA approval of the first drug utilizing the licensed apamistamab
+Added: The Company has been granted exclusive rights to the antibody and related master cell bank developed
+Added: A milestone payment of $ 1 million will be due to FHCRC upon U.S.
+Added: Food and Drug Administration (“FDA”) approval of
+Added: the first drug utilizing the licensed antibody.
Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC.
−Removed: Company determines if an arrangement is a lease at inception.
−Removed: This determination generally depends on whether the arrangement conveys
−Removed: to the Company the right to control the use of a fixed asset for a period of time in exchange for consideration.
−Removed: Control of an underlying
−Removed: asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic
−Removed: benefits from using the underlying asset.
−Removed: The Company has lease agreements which include lease and non-lease components, which the Company
−Removed: has elected to account for as a single lease component for all classes of underlying assets.
−Removed: Lease expense for variable lease components
−Removed: are recognized when the obligation is probable.
−Removed: assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily
−Removed: determined, its incremental borrowing rate.
−Removed: As an implicit interest rate is not readily determinable in the Company’s leases, the
−Removed: incremental borrowing rate is used based on the information available at commencement date in determining the present value of lease
−Removed: lease term for all of the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered
−Removed: by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option
−Removed: to extend (or not to terminate) the lease controlled by the lessor.
−Removed: Options for lease renewals have been excluded from the lease term
−Removed: (and lease liability) for the majority of the Company’s leases as the reasonably certain threshold is not met.
−Removed: September 30, 2021, the Company has an operating lease for corporate office space and two finance leases for office equipment and furniture
−Removed: located in the corporate office space.
−Removed: In addition, the Company has auxiliary corporate office space that it rents on a month-to-month
−Removed: this rental is accounted for as an operating lease with the same term as the Company’s main office in the same building.
−Removed: components of lease expense are as follows:
+Added: Note 3 - Leases
+Added: The Company determines if
+Added: an arrangement is a lease at inception.
+Added: This determination generally depends on whether the arrangement conveys to the Company the right
+Added: to control the use of a fixed asset for a period of time in exchange for consideration.
+Added: Control of an underlying asset is conveyed to
+Added: the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using
+Added: the underlying asset.
+Added: The Company has lease agreements which include lease and non-lease components, which the Company has elected to
+Added: account for as a single lease component for all classes of underlying assets.
+Added: Lease expense for variable lease components are recognized
+Added: when the obligation is probable.
+Added: Right-of-use assets and liabilities
+Added: are recognized at commencement date based on the present value of lease payments over the lease term.
+Added: ASC 842 requires a lessee to discount
+Added: its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental
+Added: borrowing rate.
+Added: As an implicit interest rate is not readily determinable in the Company’s leases, the incremental borrowing rate
+Added: is used based on the information available at commencement date in determining the present value of lease payments.
+Added: The lease term for all of
+Added: the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered by either a Company option
+Added: to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate)
+Added: the lease controlled by the lessor.
+Added: Options for lease renewals have been excluded from the lease term (and lease liability) for the majority
+Added: of the Company’s leases as the reasonably certain threshold is not met.
+Added: At March 31, 2022, the Company
+Added: has an operating lease for corporate office space and two finance leases for office equipment and furniture located in the corporate office
+Added: In addition, the Company has auxiliary corporate office space that it rents on a month-to-month basis;
+Added: this rental is accounted
+Added: for as an operating lease with the same term as the Company’s main office in the same building.
+Added: The components of lease expense are as follows:
Three months ended
−Removed: Nine months ended
(in thousands)
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
Operating lease expense
3 unchanged sentences
Total finance lease cost
−Removed: cash flow information related to leases are as follows:
−Removed: flow information:
−Removed: Nine months ended
+Added: Supplemental cash flow information related to leases
+Added: are as follows:
+Added: Cash flow information:
+Added: Three months ended
(in thousands)
−Removed: September 30,
−Removed: September 30,
Cash paid for amounts included in the measurement of lease liabilities:
6 unchanged sentences
Finance Leases
−Removed: average remaining lease terms are as follows at September 30, 2021:
+Added: Weighted average remaining lease terms are as follows
+Added: at March 31, 2022:
Weighted average remaining lease term:
1 unchanged sentence
Finance Leases
−Removed: the rate implicit in the leases was not readily determinable, the Company used its incremental borrowing rate based on the information
−Removed: available in determining the present value of lease payments.
−Removed: The Company’s incremental borrowing rate was based on the term of
−Removed: the lease, the economic environment of the lease and reflect the rate the Company would have had to pay to borrow on a secured basis.
+Added: As the interest rate implicit
+Added: in the leases was not readily determinable at the time that the leases were evaluated, the Company used its incremental borrowing rate
+Added: based on the information available in determining the present value of lease payments.
+Added: The Company’s incremental borrowing rate
+Added: was based on the term of the lease, the economic environment of the lease and reflect the rate the Company would have had to pay to borrow
+Added: on a secured basis.
Below is information on the weighted average discount rates used at the time that the leases were evaluated:
2 unchanged sentences
Finance Leases
−Removed: of lease liabilities are as follows:
+Added: Maturities of lease liabilities
+Added: are as follows:
(in thousands)
Year ending December 31,
−Removed: 2021 (excluding nine months ended September 30, 2021)
+Added: Operating Leases
+Added: Finance Leases
+Added: 2022 (excluding three months ended March 31, 2022)
Total lease payments
1 unchanged sentence
Present value of lease liabilities
−Removed: 4 - Other revenue
−Removed: Company has a grant from a government-sponsored entity for research and development related activities that provide for payments for
−Removed: reimbursed costs, which includes overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognizes
−Removed: revenue from grants as it performs services under this arrangement.
−Removed: Associated expenses are recognized when incurred as research and
−Removed: development expense.
−Removed: Revenue of $ 0.2 million was recognized during the three and nine months ended September 30, 2021.
−Removed: Company determined that certain collaborations with a third-party are within the scope of ASC 606.
−Removed: The collaboration agreement is made
−Removed: up of multiple modules related to various research activities.
−Removed: The Company identified a single performance obligation to provide research
−Removed: services within each module for which the Company receives monetary consideration.
−Removed: The third-party can choose to proceed with each module
−Removed: or can terminate the agreement at any time.
−Removed: The Company recognizes revenue for each module on a straight-line basis over the expected
−Removed: module period.
−Removed: Revenue for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third-party’s
−Removed: ability to terminate the module.
−Removed: The consideration is recognized to revenue over each module and revenue recognized during the nine months
−Removed: ended September 30, 2021 was $ 0.9 million.
−Removed: In August 2020, the Company entered
−Removed: into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC (“JonesTrading”), pursuant
−Removed: to which the Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common stock.
−Removed: Shares of common stock are offered pursuant to the Company’s shelf registration statement on Form S-3 filed with the SEC on August
−Removed: As of December 31, 2020, the Company had sold 2.1 million shares of common stock, resulting in gross proceeds of $ 22.6 million
−Removed: and net proceeds of $ 21.7 million.
−Removed: For the nine months ended September 30, 2021, the Company sold 4.5 million shares of common stock,
−Removed: resulting in gross proceeds of $ 35.6 million and net proceeds of $ 34.5 million.
−Removed: April 24, 2020, the Company issued and sold 4.3 million shares of common stock and 2.8 million pre-funded warrants to purchase shares
−Removed: of common stock.
−Removed: The price to the public in this offering for each share of common stock was $ 4.50 and for each pre-funded warrant was
−Removed: Each pre-funded warrant had an exercise price of $ 0.003 per share and was exercisable immediately upon issuance.
−Removed: Gross proceeds
−Removed: from this offering were $ 31.6 million, before deducting underwriting discounts and commissions and other offering expenses payable by
−Removed: Net proceeds from this offering were $ 29.1 million.
−Removed: the nine months ended September 30, 2020, holders of 1.4 million pre-funded April 2020 warrants exercised their warrants at $ 0.003 per
−Removed: share and received 1.4 million shares of common stock.
−Removed: June 19, 2020, the Company issued and sold 1.9 million shares of common stock and 0.7 million pre-funded warrants to purchase shares
−Removed: of common stock.
−Removed: The price to the public in this offering for each share of common stock was $ 9.75 and for each pre-funded warrant was
−Removed: Each pre-funded warrant had an exercise price of $ 0.003 per share and was exercisable immediately upon issuance.
−Removed: Gross proceeds
−Removed: from this offering were $ 25.0 million, before deducting underwriting discounts and commissions and other offering expenses payable by
−Removed: Net proceeds from this offering were $ 23.0 million.
−Removed: the nine months ended September 30, 2020, holders of 0.2 million pre-funded June 2020 warrants exercised their warrants at $ 0.003 per
−Removed: share and received 0.2 million shares of common stock.
−Removed: following is a summary of stock option activity for the nine months ended September 30, 2021:
+Added: Note 4 – Other revenue
+Added: The Company determined that
+Added: certain collaborations with a third party are within the scope of ASC 606.
+Added: The collaboration agreement is made up of multiple modules
+Added: related to various research activities.
+Added: The Company identified a single performance obligation to provide research services within each
+Added: module for which the Company receives monetary consideration.
+Added: The third party can choose to proceed with each module or can terminate
+Added: the agreement at any time.
+Added: The Company recognizes revenue for each module on a straight-line basis over the expected module period.
+Added: for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s ability to terminate
+Added: Other revenue recognized during the three months ended March 31, 2022 and March 31, 2021 was $ 0.8 million and $ 0.6 million
+Added: respectively.
+Added: The Company has a grant from
+Added: a government-sponsored entity for research and development related activities that provide for payments for reimbursed costs, which includes
+Added: overhead and general and administrative costs as well as an administrative fee.
+Added: The Company recognizes revenue from grants as it performs
+Added: services under this arrangement.
+Added: Associated expenses are recognized when incurred as research and development expense.
+Added: Other revenue of
+Added: $ 0.1 million was recognized for the three months ended March 31, 2022.
+Added: There was no other revenue recognized from a grant from a government-sponsored
+Added: entity for the three months ended March 31, 2021.
+Added: Note 5 - Equity
+Added: In August 2020 the Company
+Added: entered into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC, or JonesTrading, pursuant to which
+Added: the Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $ 200 million of its common stock.
+Added: common stock are offered pursuant to a shelf registration statement on Form S-3 filed with the SEC on August 7, 2020.
+Added: As of December 31,
+Added: 2021, the Company had sold 6.7 million shares of common stock, resulting in gross proceeds of $ 59.1 million and net proceeds of $ 57.0
+Added: For the three months ended March 31, 2022, there were no sales of shares of common stock.
+Added: For the three months ended March 31,
+Added: 2021, the Company sold 1.7 million shares of common stock, resulting in gross proceeds of $ 14.8 million and net proceeds of $ 14.4 million.
+Added: Stock Options
+Added: The following is a summary
+Added: of stock option activity for the three months ended March 31, 2022:
(in thousands, except for per-share amounts)
1 unchanged sentence
Outstanding, January 1, 2022
−Removed: Outstanding, September 30, 2021
−Removed: Exercisable, September 30, 2021
−Removed: the nine months ended September 30, 2021, the Company granted employees options to purchase 880 thousand shares of the Company’s
−Removed: common stock with an exercise price ranging from $ 6.02 to $ 9.25 per share, a term of 10 years, and a vesting period of 4 years.
−Removed: have an aggregated fair value of $ 3.9 million that was calculated using the Black-Scholes option-pricing model.
−Removed: Variables used in the
−Removed: Black-Scholes option-pricing model include:
−Removed: (1) discount rate range from 0.65% to 1.07% (2) expected life of 6 years, (3) expected volatility
−Removed: range from 79.8% to 85.1%, and (4) no expected dividends.
−Removed: During the nine months ended September 30, 2021, options to purchase 1 thousand
−Removed: shares were exercised and options to purchase 268 thousand shares were cancelled upon the termination of employment for several employees.
−Removed: fair values of all options issued and outstanding are being amortized over their respective vesting periods.
−Removed: The unrecognized compensation
−Removed: expense at September 30, 2021 was $ 5.4 million related to unvested options, which is expected to be expensed over a weighted average
−Removed: of 3.5 years.
−Removed: During the nine months ended September 30, 2021 and 2020, the Company recorded compensation expense related to stock options
−Removed: of $ 1.0 million and $ 0.8 million, respectively.
−Removed: part of the April 2020 offering and the June 2020 offering, the Company issued pre-funded warrants.
−Removed: Each pre-funded warrant had an exercise
−Removed: price of $ 0.003 per share and was exercisable immediately upon issuance.
−Removed: Management determined that the pre-funded warrants were freestanding
−Removed: instruments and that the pre-funded warrants should be classified as permanent equity.
−Removed: As of December 31, 2020, all of the pre-funded
−Removed: warrants were exercised and there were no pre-funded warrants outstanding during the nine months ended September 30, 2021.
−Removed: As of September
−Removed: 30, 2020, there were 1.8 million pre-funded warrants outstanding.
−Removed: is a summary of warrant activity for the nine months ended September 30, 2021:
+Added: Outstanding, March 31, 2022
+Added: Exercisable, March 31, 2022
+Added: During the three months ended
+Added: March 31, 2022, the Company granted new employees options to purchase 5 thousand shares of common stock with an exercise price ranging
+Added: from $ 5.20 to $ 5.93 per share, a term of 10 years, and a vesting period of 4 years.
+Added: The options have an aggregated fair value of
+Added: $ 22 thousand that was calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing model
+Added: (1) discount rate range from 1.52% to 1.96% (2) expected life of 6 years, (3) expected volatility range from 78.8% to 80.0%,
+Added: and (4) zero expected dividends.
+Added: The fair values of all options
+Added: issued and outstanding are being amortized over their respective vesting periods.
+Added: The unrecognized compensation expense at March 31, 2022
+Added: was $ 4.4 million related to unvested options, which is expected to be expensed over a weighted average of 3.1 years.
+Added: During the three
+Added: months ended March 31, 2022 and 2021, the Company recorded compensation expense related to stock options of $ 0.4 million and $ 0.4 million,
+Added: respectively.
+Added: Following is a summary of
+Added: warrant activity for the three months ended March 31, 2022:
(in thousands, except for per-share amounts)
2 unchanged sentences
Cancelled/Expired
−Removed: Outstanding, September 30, 2021
−Removed: Exercisable, September 30, 2021
−Removed: Company has an outstanding warrant to purchase 1,907 shares of common stock, issued on March 14, 2017 to Sandesh Seth, the Company’s
−Removed: Chairman and Chief Executive Officer.
−Removed: The warrant included down-round protection up until it was amended on August 11, 2020.
−Removed: with down-round protection, a deemed dividend is recorded for the change in fair value of the warrants when the down-round provision
−Removed: is triggered.
−Removed: As a result of the April 2020 offering and June 2020 offering, the exercise price of the warrant was reset from $ 26.40
−Removed: per share to $ 15.62 per share.
−Removed: The down-round protection provision in the above warrants created a deemed dividend to common stockholders
−Removed: of $ 1 thousand in the nine months ended September 30, 2020 which is reflected in the accompanying consolidated statement of operations
−Removed: and consolidated statement of changes in stockholders’ equity.
−Removed: On August 11, 2020, the Company and Mr.
−Removed: Seth agreed to amend the
−Removed: warrant to remove the anti-dilution provision that had been in the warrant.
−Removed: Accordingly, pursuant to the amendment, as of August 11,
−Removed: 2020, the exercise price of the warrant will no longer be subject to a proportional adjustment if and when the Company issues any shares
−Removed: of its common stock for a consideration less than the exercise price of the warrant.
−Removed: All other terms of the warrant remained the same.
+Added: Outstanding, March 31, 2022
+Added: Exercisable, March 31, 2022
+Added: Note 6 – Subsequent Events
+Added: On April 7, 2022, the
+Added: Company entered into a license and supply agreement (the “License Agreement”) with Immedica Pharma AB
+Added: (“Immedica”), pursuant to which Immedica licensed the exclusive product rights for commercialization of Iomab-B (I-131
+Added: apamistamab) in the European Economic Area, Middle East and North Africa (EUMENA) including Algeria, Andorra, Bahrain, Cyprus,
+Added: Egypt, Iran, Iraq, Israel, Jordan, Kuwait, Lebanon, Libya.
+Added: Monaco, Morocco, Oman, Palestine, Qatar, San Marino, Saudi Arabia,
+Added: Switzerland, Syria, Tunisia, Turkey, the United Arab Emirates, the United Kingdom, the Vatican City and Yemen.
+Added: Upon signing, the
+Added: Company is entitled to an upfront payment of $35 million from Immedica, which was received in May 2022.
+Added: Under the terms of the License Agreement, the Company is
+Added: eligible to receive aggregate regulatory and commercial milestone payments of up to approximately $417 million, subject to future
+Added: currency exchange rates.
+Added: Additionally, the Company is entitled to receive royalties in the mid-20 percent range on net sales of the
+Added: product in certain countries that may result from the License Agreement.
+Added: The Company will continue to be responsible for certain
+Added: clinical development activities and the manufacturing of Iomab-B and will retain commercialization rights in the U.S.
+Added: Since March 31, 2022, the
+Added: Company has sold 1.6 million shares of common stock under its Capital on Demand™ Sales Agreement with JonesTrading, resulting in
+Added: net proceeds of $ 11.1 million.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.