Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board of Directors of
Actinium Pharmaceuticals, Inc.
Opinion on the Financial
Statements
We have audited the accompanying
consolidated balance sheets of Actinium Pharmaceuticals, Inc. (the “Company”) as of December 31, 2020 and 2019, the related
consolidated statements of operations, stockholders’ equity and cash flows for each of the years ended December 31, 2020 and 2019,
and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations
and its cash flows for each of years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provides a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from
the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2012 .
Houston, Texas
March 31, 2021
F- 1
Actinium Pharmaceuticals, Inc.
Consolidated Balance Sheets
(amounts in thousands, except share and per share data)
December 31,
2020
December 31,
2019
Assets
Current Assets:
Cash and cash equivalents
$ 63,560
$ 9,254
Restricted cash – current
48
48
Prepaid expenses and other current assets
1,317
786
Total Current Assets
64,925
10,088
Property and equipment, net of accumulated depreciation of $291 and $237
312
113
Operating lease right-of-use assets
579
807
Finance leases right-of-use assets
140
221
Security deposit
50
50
Restricted cash
391
391
Total Assets
$ 66,397
$ 11,670
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable and accrued expenses
$ 4,340
$ 4,598
Note payable
-
381
Operating leases current liability
342
286
Finance leases current liability
85
79
Total Current Liabilities
4,767
5,344
Long-term operating lease obligations
245
531
Long-term finance lease obligations
66
151
Total Liabilities
5,078
6,026
Commitments and contingencies
Stockholders’ Equity:
Preferred stock, $0.001 par value; 50,000,000 shares authorized, 0 shares issued and outstanding
-
-
Common stock, $0.001 par value; 1,000,000,000 and 600,000,000 shares authorized; 17,532,893 and 5,490,038 shares issued and outstanding
18
5
Additional paid-in capital
292,275
214,397
Accumulated deficit
(230,974 )
(208,758 )
Total Stockholders’ Equity
61,319
5,644
Total Liabilities and Stockholders’ Equity
$ 66,397
$ 11,670
See accompanying notes to the consolidated
financial statements.
F- 2
Actinium Pharmaceuticals, Inc.
Consolidated Statements of Operations
For the Year ended
December 31,
(amounts in thousands, except share and per share data)
2020
2019
Revenue
$ -
$ -
Operating expenses:
Research and development, net of reimbursements
16,085
16,550
General and administrative
6,308
5,522
Total operating expenses
22,393
22,072
Loss from operations
(22,393 )
(22,072 )
Other income:
Interest income - net
178
172
Total other income
178
172
Net loss
$ (22,215 )
$ (21,900 )
Deemed dividend for warrant down-round protection provision
(1 )
(1 )
Net loss applicable to common stockholders
$ (22,216 )
$ (21,901 )
Loss per common share - basic and diluted
$ (1.83 )
$ (4.40 )
Weighted average common shares outstanding - basic and diluted
12,134,259
4,975,721
See accompanying notes to the consolidated
financial statements.
F- 3
Actinium Pharmaceuticals, Inc.
Consolidated Statement of Changes in Stockholders’ Equity
For the Years Ended December 31, 2020 and 2019
(amounts in thousands, except share amounts)
Common Stock
Additional Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance, January 1, 2019
3,856,768
$ 4
$ 195,666
$ (186,857 )
$ 8,813
Stock-based compensation
13,143
-
1,295
-
1,295
Sale of common stock and warrants, net of offering costs
1,535,334
1
15,931
-
15,932
Issuance of common stock from exercise of warrants
84,793
-
1,504
-
1,504
Deemed dividend for warrant down-round protection provision
-
-
1
(1 )
-
Net loss
-
-
-
(21,900 )
(21,900 )
Balance, December 31, 2019
5,490,038
$ 5
$ 214,397
$ (208,758 )
$ 5,644
Stock-based compensation
6,262
-
1,254
-
1,254
Sale of common stock and warrants, net of offering costs
8,575,051
9
76,580
-
76,589
Issuance of common stock from exercise of pre-funded warrants
3,458,929
4
6
-
10
Issuance of common stock from exercise of warrants
2,613
-
37
37
Deemed dividend for warrant down-round protection provision
-
-
1
(1 )
-
Net loss
-
-
-
(22,215 )
(22,215 )
Balance, December 31, 2020
17,532,893
$ 18
$ 292,275
$ (230,974 )
$ 61,319
See accompanying notes to the consolidated
financial statements.
F- 4
Actinium Pharmaceuticals, Inc.
Consolidated Statements of Cash Flows
For the Year ended
December 31,
(amounts in thousands)
2020
2019
Cash Flows from Operating Activities:
Net loss
$ (22,215 )
$ (21,900 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
1,254
1,295
Depreciation and amortization expense
447
420
Changes in operating assets and liabilities:
Decrease in:
Prepaid expenses and other current assets
(531 )
253
Increase (decrease) in:
Accounts payable and accrued expenses
(257 )
(1,255 )
Operating lease liabilities
(315 )
(275 )
Net Cash Used In Operating Activities
(21,617 )
(21,462 )
Cash Flows from Investing Activities:
Purchase of property and equipment
(253 )
(64 )
Net Cash Used In Investing Activities
(253 )
(64 )
Cash Flows from Financing Activities:
Payments on note payable
(381 )
(249 )
Payments on finance leases
(79 )
(73 )
Proceeds from sales of shares of common stock and warrants, net of offering costs
76,589
15,932
Proceeds from the exercise of warrants
47
1,504
Net Cash Provided By Financing Activities
76,176
17,114
Net change in cash, cash equivalents and restricted cash
54,306
(4,412 )
Cash, cash equivalents and restricted cash at beginning of year
9,693
14,105
Cash, cash equivalents and restricted cash at end of year
$ 63,999
$ 9,693
Supplemental disclosures of cash flow information:
Cash paid for interest
$ 8
$ 26
Cash paid for taxes
$ -
$ -
Supplemental disclosure of non-cash investing and financing activities:
Prepaid expenses financed by accounts payable
$ 753
$ 423
Deemed dividend for warrant down-round protection provision
$ 1
$ 1
See accompanying notes to the consolidated
financial statements.
F- 5
Actinium Pharmaceuticals, Inc.
Notes to Consolidated Financial Statements
Note 1 - Description of Business and
Summary of Significant Accounting Policies
Nature of Business
- Actinium Pharmaceuticals, Inc. (the “Company”, “Actinium”, or “We”) is a clinical-stage,
biopharmaceutical company focused on developing and potentially commercializing therapies for targeted conditioning prior to cell
therapies such as a BMT or Bone Marrow Transplant or CAR-T, a type of cellular therapy that
genetically alters a patient’s own T cells to target and kill their cancer cells, and for other adoptive cell therapies.
In addition, the Company is also developing potential therapies for targeting and killing of cancer cells either as single agents
or in combination with other drugs.
Principles of Consolidation
- The consolidated financial statements include the Company’s accounts and those of the Company’s wholly owned
subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates
in Financial Statement Presentation - The preparation of these consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of
expenses during the reporting period. Actual results could differ from those estimates.
Reverse Stock Split
In August 2020, the
Company effected a reverse stock split of its outstanding common stock by combining outstanding shares of common stock into a lesser
number of outstanding shares of common stock by a ratio of 1-for-30. Accordingly, all common share and per common share data in
these consolidated financial statements and related notes hereto have been retroactively adjusted to account for the effect of
this reverse stock split for all periods presented.
Impact of COVID–19
Pandemic on Financial Statements
In December 2019, a
novel strain of COVID-19 was reported in China. Since then, COVID-19 has spread globally. The spread of COVID-19 from China to
other countries has resulted in the World Health Organization (“WHO”) declaring the outbreak of COVID-19 as a “pandemic,”
or a worldwide spread of a new disease, on March 11, 2020. Many countries around the world have imposed quarantines and restrictions
on travel and mass gatherings to slow the spread of the virus and have closed non-essential businesses, and many local jurisdictions
continue to have such restrictions in place.
As local jurisdictions
continue to put restrictions in place, the Company’s ability to continue to operate its business may also be limited. Such
events may result in a period of business, supply and drug product manufacturing disruption, and in reduced operations, any of
which could materially affect the Company’s business, financial condition and results of operations. In response to COVID-19,
the Company implemented remote working and thus far, has not experienced a significant disruption or delay in its operations as
it relates to the clinical development or drug production of our drug candidates.
F- 6
The spread of COVID-19,
which has caused a broad impact globally, may materially affect the Company economically. While the ultimate economic impact brought
by, and the duration of, the COVID-19 pandemic may be difficult to assess or predict, including new information which may emerge
concerning the severity of COVID-19 and the actions to contain COVID-19 or treat its impact, among others, the pandemic has resulted
in significant disruptions in the general commercial activity and the global economy and caused financial market volatility and
uncertainty in significant and unforeseen ways in the recent months. A continuation or worsening of the levels of market disruption
and volatility seen in the recent past could have an adverse effect on the Company’s ability to access capital, which could
in the future negatively affect the Company’s liquidity. In addition, a recession or market correction resulting from the
spread of COVID-19 could materially affect the Company’s business and the value of the Company’s common stock.
Additionally, COVID-19
may result in delays in receiving approvals from local and foreign regulatory authorities, delays in necessary interactions with
IRB’s or Institutional Review Boards, local and foreign regulators, ethics committees and other important agencies and contractors
due to limitations in employee resources or forced furlough of government employees.
To date, COVID-19 has
not had a financial impact on the Company. However, COVID-19 has caused severe disruptions in transportation and limited access
to the Company’s facility, resulting in limited support from its staff and professional advisors. The Company continues to
monitor the impacts of COVID-19 on the global economy and on its business operations. However, at this time, it is difficult to
predict how long the potential operational impacts of COVID-19 will last or to what degree further disruption might impact the
Company’s operations and financial results.
Cash and Cash Equivalents
- The Company considers all highly liquid accounts with original maturities of three months or less to be cash equivalents.
Balances held by the Company are typically in excess of Federal Deposit Insurance Corporation insured limits.
Following is a summary
of cash, cash equivalents and restricted cash at December 31, 2020 and December 31, 2019:
(in thousands)
December 31,
2020
December 31,
2019
Cash and cash equivalents
$ 63,560
$ 9,254
Restricted cash – current
48
48
Restricted cash – long-term
391
391
Cash, cash equivalents and restricted cash
$ 63,999
$ 9,693
Current restricted
cash relates to credit card accounts, while long-term restricted cash relates to a certificate of deposit held as collateral for
a letter of credit issued in connection with the Company’s lease for corporate office space.
Property and Equipment
- Machinery and equipment are recorded at cost and depreciated on a straight-line basis over estimated useful lives of three
to five years. Furniture and fixtures are recorded at cost and depreciated on a straight-line basis over estimated useful lives
of seven years. When assets are retired, the cost and related accumulated depreciation are removed from the accounts, and any related
gain or loss is reflected in operations. Repairs and maintenance expenditures are charged to operations. Capitalized lease assets
are recorded at the lesser of the present value of minimum lease payments or fair value and amortized over the estimated useful
life of the related property or term of the lease.
Leases –
The Company has operating and finance leases for corporate office space, office equipment and furniture located at the corporate
office space. Leases with an initial term of 12 months or less are not recorded on the balance sheet; lease expense for these leases
is recognized on a straight-line basis over the lease term.
F- 7
Fair Value of Financial
Instruments - Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability,
in an orderly transaction between market participants. A fair value hierarchy has been established for valuation inputs that gives
the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs.
Income Taxes -
The Company accounts for income taxes in accordance with FASB ASC 740 Income Taxes, which requires the asset and liability method
to calculate deferred taxes. Deferred taxes are recognized based on the differences between the financial reporting and income
tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected
to reverse. The Company reviews deferred tax assets for a valuation allowance based upon whether it is more likely than not that
the deferred tax asset will be fully realized.
FASB ASC 740 prescribes
guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions. Tax positions must meet
a “more-likely-than-not” recognition threshold to be recognized. There were no tax positions for which it is considered
reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next
year. The Company recognizes interest related to unrecognized tax benefits in interest expense and penalties in operating expenses
Revenue Recognition
- Revenue will be recognized when control of the promised goods or services is transferred to customers in an amount that reflects
the consideration expected to be entitled to in exchange for those goods or services .
Research and Development
Costs - Research and development costs are expensed as incurred. These costs include the costs of manufacturing drug product,
the costs of clinical trials, costs of employees and associated overhead, and depreciation and amortization costs related to facilities
and equipment. Research and development reimbursements are recorded by the Company as a reduction of research and development costs.
Share-Based Payments
- The Company estimates the fair value of each stock option award at the grant date by using the Black-Scholes option pricing
model. The fair value determined represents the cost for the award and is recognized over the vesting period during which an employee
is required to provide service in exchange for the award. The Company accounts for forfeitures of stock options as they occur.
Loss Per Common
Share - Basic loss per common share is computed by dividing the net loss available to common stockholders by the weighted average
number of common shares outstanding during the reporting period. For periods of net income, and when the effects are not anti-dilutive,
diluted earnings per share is computed by dividing net income available to common stockholders by the weighted-average number of
shares outstanding plus the impact of all potential dilutive common shares, consisting primarily of common shares underlying common
stock options and warrants using the treasury stock method. For periods of net loss, diluted loss per share is calculated similarly
to basic loss per share because the impact of all potential dilutive common shares is anti-dilutive. For the years ended December
31, 2020 and 2019, the Company’s potentially dilutive shares, which include outstanding common stock options and warrants
have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
(in thousands)
December 31,
2020
December 31,
2019
Options
815
380
Warrants
2,113
2,871
Total
2,928
3,251
Subsequent Events
- The Company’s management reviewed all material events through the date the consolidated financial statements were issued
for subsequent event disclosure consideration.
F- 8
Accounting Standards
Recently Adopted -
In August 2018, FASB
issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves the disclosure
requirements on fair value measurements, primarily associated with Level 3 fair value measurements and is effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted upon issuance
of the standard for disclosures modified or removed with a delay of adoption of the additional disclosures until their effective
date. The Company adopted this standard effective January 1, 2020 and the standard did not have a significant impact to the Company’s
financial statements.
In November 2018, FASB
issued ASU 2018-18, C ollaborative Arrangements (Topic 808): Clarifying the Interaction Between Topic 808 and Topic 606, which,
among other things, provides guidance on how to assess whether certain collaborative arrangement transactions should be accounted
for under Topic 606. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2019, with early adoption permitted. The Company adopted this standard effective January 1, 2020
and the standard did not have a significant impact to the Company’s financial statements.
Recent Accounting Standards –
In August 2018, FASB
issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves the disclosure
requirements on fair value measurements and is effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2019. Early adoption is permitted upon issuance of the standard for disclosures modified or removed with a delay
of adoption of the additional disclosures until their effective date. The Company is in the process of evaluating the impact the
standard will have on its financial statements.
In November 2018, FASB
issued ASU 2018-18, C ollaborative Arrangements (Topic 808): Clarifying the Interaction Between Topic 808 and Topic 606,
which, among other things, provides guidance on how to assess whether certain collaborative arrangement transactions should be
accounted for under Topic 606. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal
years, beginning after December 15, 2019, with early adoption permitted. The Company is in the process of evaluating the impact
the standard will have on its financial statements.
Accounting Standards
Recently Issued-
In August 2020, FASB
issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity ,
which, among other things, provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies
the accounting for certain financial instruments with characteristics of liabilities and equity. Specifically, the ASU eliminated
the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares,
(2) whether counterparty rights rank higher shareholder’s rights, and (3) whether collateral is required. In addition, the
ASU requires incremental disclosure related to contracts on the entity’s own equity and clarifies the treatment of certain
financial instruments accounted for under this ASU on earnings per share. This ASU may be applied on a full retrospective of modified
retrospective basis. This ASU is effective January 1, 2022 and interim periods presented. Early adoption of the ASU is permitted
by the Company effective January 1, 2021. The Company is in the process of assessing the adoption of the ASU on the Company’s
financial statements.
Note 2 - Prepaid Expenses and Other
Current Assets
Prepaid expenses and
other current assets consisted of the following at December 31, 2020 and 2019:
December 31,
December 31,
2020
2019
Prepaid insurance
$ 792
$ 480
Prepaid clinical trial expenses
457
236
Other prepaid expenses and other current assets
68
70
Total prepaid expenses and other current assets
$ 1,317
$ 786
F- 9
Note 3 - Property and Equipment
Property and equipment
consisted of the following at December 31, 2020 and 2019:
December 31,
December 31,
(in thousands)
Lives
2020
2019
Lab equipment
5 years
$ 378
$ 148
Office equipment & furniture
3 - 7 years
225
202
Less: accumulated depreciation
(291 )
(237 )
Property and equipment, net
$ 312
$ 113
Depreciation expense
consisted of the following for the years ended December 31, 2020 and 2019, respectively:
December 31,
December 31,
(in thousands)
2020
2019
Research & development
$ 36
$ 32
General administrative
18
22
Total Depreciation expense
$ 54
$ 54
Note 4 - Leases
The Company adopted
ASC 842 as of January 1, 2019, using a modified retrospective approach and applying the standard’s transition provisions
at January 1, 2019, the effective date. The Company made an accounting policy election to exclude from balance sheet reporting
those leases with initial terms of 12 months or less.
The Company determines
if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the Company
the right to control the use of a fixed asset for a period of time in exchange for consideration. Control of an underlying asset
is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic
benefits from using the underlying asset. The Company has lease agreements which include lease and non-lease components, which
the Company has elected to account for as a single lease component for all classes of underlying assets. Lease expense for variable
lease components are recognized when the obligation is probable.
Right-of-use assets
and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ASC 842 requires
a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily
determined, its incremental borrowing rate. As an implicit interest rate was not readily determinable in the Company’s leases,
the incremental borrowing rate was used based on the information available at commencement date in determining the present value
of lease payments.
The lease term for
all of the Company’s leases includes the non-cancellable period of the lease plus any additional periods covered by either
a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to
extend (or not to terminate) the lease controlled by the lessor. Options for lease renewals have been excluded from the lease term
(and lease liability) for the majority of the Company’s leases as the reasonably certain threshold is not met.
At December 31, 2020,
the Company has an operating lease for corporate office space and two finance leases for office equipment and furniture located
in the corporate office space. In addition, the Company has auxiliary corporate office space that it rents on a month-to-month
basis; this rental is accounted for as an operating lease with the same term as the Company’s main office in the same building.
F- 10
The components of lease expense are as follows:
(in thousands)
Year ended
December 31,
2020
Year ended
December 31,
2019
Operating lease expense
$ 372
$ 369
Finance lease cost
Amortization of right-to-use assets
$ 81
$ 81
Interest on lease liabilities
$ 16
$ 22
Total finance lease cost
97
$ 103
Supplemental cash flow information
related to leases are as follows:
Year ended
(in thousands)
December 31,
2020
December 31,
2019
Cash flow information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow use from operating leases
$ 375
$ 356
Operating cash flow use from finance leases
$ 16
$ 22
Financing cash flow use from finance leases
$ 78
$ 73
Non-cash activity:
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
$ 83
$ 807
Finance Leases
$ -
$ 221
Weighted average remaining lease terms are as follows at December
31, 2020:
Weighted average remaining lease term:
Operating leases
1.8 years
Finance Leases
1.7 years
As the Company’s
leases did not provide an implicit rate, the Company used its incremental borrowing rate based on the information available in
determining the present value of lease payments. The Company’s incremental borrowing rate was based on the term of the lease,
the economic environment of the lease and reflect the rate the Company would have had to pay to borrow on a secured basis. Below
is information on the weighted average discount rates used at the time that the leases were evaluated:
Weighted average discount rates:
Operating leases
8 %
Finance Leases
8 %
Maturities of lease
liabilities are as follows:
Year ending December 31,
Operating
Leases
Finance
Leases
2021
377
94
2022
252
64
2023
-
4
Total lease payments
$ 629
$ 162
Less imputed interest
(42 )
(11 )
Present value of lease liabilities
$ 587
$ 151
F- 11
Note 5 - Commitments and Contingencies
Agreements
The Company has entered
into agreements with third parties for the rights to certain intellectual property, manufacturing and clinical trial services under
which the Company may incur obligations to make payments, including upfront payments, as well as milestone and royalty payments.
Notable inclusions in this category are:
a.
Oak Ridge National Laboratory (“ORNL”) – The Company is contracted to purchase radioactive material to be used for research and development, with a renewal option at the contract end. During the years ended December 31, 2020 and 2019, the Company purchased material from ORNL of $0.2 million and $0.2 million, respectively. In December 2020, the Company signed a contract with ORNL to purchase $0.3 million of radioactive material during calendar year 2021.
b.
On June 15, 2012, the Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (“FHCRC”) to build upon previous and ongoing clinical trials with BC8 (licensed antibody). FHCRC has completed both a Phase 1 and Phase 2 clinical trial with BC8. The Company has been granted exclusive rights to the BC8 antibody and related master cell bank developed by FHCRC. A milestone payment of $1 million will be due to FHCRC upon FDA approval of the first drug utilizing the licensed BC 8 antibody. Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC.
Collaborative Agreement
In March 2018, the Company entered into
a research and option agreement with Astellas Pharma Inc. (“Astellas”) to develop ARCs using the Company’s AWE
Technology Platform. Under this collaboration, the Company will utilize its AWE Platform to conjugate and label selected Astellas
targeting agents with an Actinium-225 payload. The Company is also responsible for conducting preclinical validation studies on
any ARCs generated. Payments from Astellas under this agreement are accounted for as a reduction to research and development expense
Note 6 - Equity
On April 24, 2020,
the Company issued and sold 4.3 million shares of common stock and 2.8 million pre-funded warrants to purchase shares of common
stock. The price to the public in this offering for each share of common stock was $4.50 and for each pre-funded warrant was $4.497.
Each pre-funded warrant had an exercise price of $0.003 per share and was exercisable immediately upon issuance. Gross proceeds
from this offering were $31.6 million, before deducting underwriting discounts and commissions and other offering expenses payable
by the Company. Net proceeds from this offering were $29.1 million.
During the year ended
December 31, 2020, holders of all of the 2.8 million pre-funded April 2020 warrants exercised their warrants at $0.003 per share
and received 2.8 million shares of common stock.
On June 19, 2020, the
Company issued and sold 1.9 million shares of common stock and 0.7 million pre-funded warrants to purchase shares of common stock.
The price to the public in this offering for each share of common stock was $9.75 and for each pre-funded warrant was $9.747. Each
pre-funded warrant had an exercise price of $0.003 per share and was exercisable immediately upon issuance. Gross proceeds from
this offering were $25.0 million, before deducting underwriting discounts and commissions and other offering expenses payable by
the Company. Net proceeds from this offering were $23.0 million.
During the year ended
December 31, 2020, holders of all of the 0.7 million pre-funded June 2020 warrants exercised their warrants at $0.003 per share
and received 0.7 million shares of common stock.
F- 12
In August 2020, the
Company entered into the Capital on Demand™ Sales Agreement with JonesTrading Institutional Services LLC (“JonesTrading”),
pursuant to which the Company may sell, from time to time, through or to JonesTrading, up to an aggregate of $200 million of its
common stock. Shares of common stock are offered pursuant to the Company’s shelf registration statement on Form S-3 filed
with the SEC on August 7, 2020. As of December 31, 2020, the Company has sold 2.1 million shares of common stock, resulting in
gross proceeds of $22.6 million and net proceeds of $21.7 million.
In December 2018, the
Company entered into the Amended and Restated At Market Issuance Sales Agreement with B. Riley FBR, Inc. and JonesTrading, pursuant
to which the Company conducted its at-the market program. During the year ended December 31, 2020, the Company sold 0.3 million
shares of common stock through its at-the-market program, resulting in net proceeds of $2.5 million.
In October 2018, the
Company and Lincoln Park Capital Fund, LLC (“Lincoln Park”) entered into a purchase agreement and a registration rights
agreement, pursuant to which the Company has the right to sell to Lincoln Park shares of the Company’s common stock having
an aggregate value of up to $32.5 million, subject to certain limitations and conditions set forth in the agreement. During the
year ended December 31, 2020, the Company elected to sell to Lincoln Park 27 thousand shares and received $0.2 million.
In April 2019,
the Company sold 1.4 million shares of common stock at an offering price of $11.55 per share and warrants to purchase 1.4 million
shares of common stock at an exercise price of $15.00 per share and with a term of 5 years, resulting in gross proceeds of $16.5
million and net proceeds of $15.1 million after deducting underwriting and other offering expenses.
For the year
ended December 31, 2019, the Company sold 93 thousand shares of common stock through its at-the-market program with Jones Trading,
resulting in net proceeds of $0.7 million. The Company elected to sell to Lincoln Park 13 thousand shares and received $0.1 million.
In March 2018, the
Company sold an aggregate of 1.0 million units consisting of an aggregate of 1.0 million shares of common stock, 0.3 million series
A warrants and 0.8 million series B warrants, with each series A warrant exercisable for one share of common stock at an exercise
price of $18.00 per share and each series B warrant exercisable for one share of common stock at an exercise price of $21.00 per
share. During the year ended December 31, 2019, holders of March 2018 series A warrants exercised 84 thousand shares, resulting
in the Company receiving $1.5 million. The remaining March 2018 series A warrants expired in March 2019. The March 2018 Series
B warrants expired in September 2020.
2019 Amended and Restated Stock Plan
In December 2019, the
Company’s 2019 Stock Plan was established. The expiration date of the plan is October 18, 2029 and the total number of shares
of the Company’s common stock available for grant to employees, directors and consultants of the Company was 333,333 shares.
At the Company’s Annual Meeting of Stockholders held on November 18, 2020, its stockholders authorized an increase in the
number of shares authorized under the plan, resulting in the number of shares authorized in the plan to be 3,083,333 shares
2013 Amended and Restated Stock Plan
In September 2013,
the Company’s 2013 Stock Plan was established. The expiration date of the plan is September 9, 2023 and at the time of approval,
the total number of shares of the Company’s common stock available for grant to employees, directors and consultants of the
Company under the plan was 91,666 shares. After a number of amendments approved by stockholders, the number of shares authorized
under the plan is 758,333 shares.
F- 13
2013 Equity Incentive Plan
In September 2013,
the Company’s 2013 Equity Incentive Plan was established. The expiration date of the plan is September 9, 2023 and the total
number of shares of the Company’s common stock available for grant to employees, directors and consultants of the Company
under the plan was 15,000 shares. In December 2013, the shareholders of the Company approved the plan and increased the number
of shares authorized under the plan to 33,333 shares.
Stock Options
Following is a summary
of stock option activity for the years ended December 31, 2020 and 2019:
(in thousands, except for per-share amount)
Number of
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
Outstanding, January 1, 2019
241
52.20
7.97
6,400
Granted
195
8.10
Cancelled
(56 )
14.40
Outstanding, December 31, 2019
380
35.10
7.88
155
Granted
458
9.99
Cancelled
(23 )
16.84
Outstanding, December 31, 2020
815
21.53
8.51
120
Exercisable, December 31, 2020
254
45.98
6.74
41
During 2020, the Company
granted its employees and members of the Board of Directors options to purchase 458 thousand shares of common stock with an exercise
price ranging from $6.63 to $12.41 per share, a term of 10 years, and a vesting period from 4 to 4.2 years. The options have
an aggregated fair value of $3.2 million that was calculated using the Black-Scholes option-pricing model. Variables used in the
Black-Scholes option-pricing model include: (1) discount rate range from 0.34% to 0.56% (2) expected life of 6 years, (3) expected
volatility range from 83.6% to 85.5%, and (4) zero expected dividends.
During 2019, the Company
granted its employees and members of the Board of Directors options to purchase 195 thousand shares of common stock with an exercise
price ranging from $6.44 to $17.40 per share, a term of 10 years, and a vesting period from 4 to 4.2 years. The options have
an aggregated fair value of $1.1 million that was calculated using the Black-Scholes option-pricing model. Variables used in the
Black-Scholes option-pricing model include: (1) discount rate range from 1.38% to 2.6% (2) expected life of 6 years, (3) expected
volatility range from 78.5% to 81.8%, and (4) zero expected dividends.
During the years ended
December 31, 2020 and 2019, options to purchase 23 thousand and 56 thousand common shares were cancelled, respectively, upon the
termination of employment. There were no exercises of options during 2020 and 2019.
The fair values of
all options issued and outstanding are being amortized over their respective vesting periods. The unrecognized compensation expense
at December 31, 2020 was $4.0 million related to unvested options, which is expected to be expensed over a weighted average of
3.3 years. During 2020 and 2019, the Company recorded total option expense of $1.2 million and $1.2 million, respectively.
F- 14
Pre-funded Warrants
As part of the financings
in April 2020 and June 2020, the Company issued pre-funded warrants. Each pre-funded warrant had an exercise price of $0.003 per
share and was exercisable immediately upon issuance. The pre-funded warrants did not have an expiration date. During 2020 all the
pre-funded warrants were exercised for shares of common stock.
Following is a summary
of pre-funded warrant activity for the year ended December 31, 2020:
(in thousands, except for per-share amounts)
Number of Shares
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Outstanding, December 31, 2019
-
$ -
$ -
Granted
3,459
0.003
Exercised
(3,459 )
0.003
Outstanding, December 31, 2020
-
$ -
$ -
Warrants
Following is a summary
of warrant activities for the years ended December 31, 2020 and 2019:
(in thousands, except for per-share amounts)
Number of
Warrants
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
Outstanding, January 1, 2019
1,861
36.00
2.04
569
Granted
1,430
15.00
Exercised
(85
)
17.70
Cancelled
(335
)
82.80
Outstanding, December 31, 2019
2,871
20.71
2.95
301
Granted
-
-
Exercised
(2
)
15.00
Cancelled
(756
)
20.99
Outstanding, December 31, 2020
2,113
20.55
2.76
362
Exercisable, December 31, 2020
2,111
20.56
2.76
362
In April 2019, the
Company sold 1.4 million shares of common stock at an offering price of $11.55 per share and warrants to purchase 1.4 million shares
of common stock at an exercise price of $15.00 per share and with a term of 5 years. The transaction date relative fair value of
the April 2019 warrants of $5.3 million was determined utilizing the Black-Scholes option pricing model and variables of (1) a
discount rate of 2.35%, (2) expected term of 5 years, (3) expected volatility of 78% and (4) zero expected dividends.
In March 2018, the
Company sold an aggregate of 1.0 million units consisting of an aggregate of 1.0 million shares of common stock, 0.3 million series
A warrants and 0.8 million series B warrants, with each series A warrant exercisable for one share of common stock at an exercise
price of $18.00 per share and each series B warrant exercisable for one share of common stock at an exercise price of $21.00 per
share. During the year ended December 31, 2019, holders of March 2018 series A warrants exercised 84 thousand shares, resulting
in the Company receiving $1.5 million. The remaining March 2018 series A warrants expired in March 2019. The March 2018 Series
B warrants expired in September 2020.
F- 15
The Company has an
outstanding warrant to purchase 1,907 shares of common stock, issued on March 14, 2017 to Sandesh Seth, the Company’s Chairman
and Chief Executive Officer. The warrant included down-round protection up until it was amended on August 11, 2020. For warrants
with down-round protection, a deemed dividend is recorded for the change in fair value of the warrants when the down-round provision
is triggered. As a result of the April 2019 offering, the exercise price of the warrant was reset from $37.50 per share to $26.40
per share. As a result of the April 2020 offering and June 2020 offering, the exercise price of the warrant was reset from $26.40
per share to $15.61515 per share. The down-round protection provision in the above warrants created a deemed dividend to common
stockholders of $1 thousand in the years ended December 31, 2020 and 2019, which are reflected in the accompanying consolidated
statement of operations and consolidated statement of changes in stockholders’ equity. On August 11, 2020, the Company and
Mr. Seth agreed to amend the warrant to remove the anti-dilution provision that had been in the warrant. Accordingly, pursuant
to the amendment, as of August 11, 2020, the exercise price of the warrant will no longer be subject to a proportional adjustment
if and when the Company issues any shares of its common stock for a consideration less than the exercise price of the warrant.
All other terms of the warrant remained the same.
During the years ended
December 31, 2020 and 2019, the Company recorded stock-based compensation expense related to warrants of $13 thousand and $8 thousand,
respectively.
Note 7 - Income Taxes
Deferred income taxes
reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities
at December 31, 2020 and 2019 are as follows:
(in thousands)
2020
2019
Deferred tax assets:
Net operating losses carry forward
$ 33,955
$ 31,688
Share-based compensation
1,689
1,422
Research and development/orphan drug credits
12,638
10,872
Intangibles
7,873
5,942
Others
19
13
Less: valuation allowance
(56,174 )
(49,937 )
Deferred tax assets, net
$ -
$ -
The Company has recorded
a valuation allowance of $56.2 million and $49.9 million against its deferred tax assets at December 31, 2020 and 2019, respectively,
because management determined that it is not more-likely-than not that those assets will be realized.
For federal income
tax purposes, the Company has $152.0 million of unused net operating losses (“NOLs”) at December 31, 2020 available
for carry forward to future years. NOLs generated prior to 2018 will begin to expire if unused in 2021. The NOLs generated in 2018
and later years have an indefinite life, but will be limited to 80% of their value if used in a tax year ending after January 1,
2021.
For state income tax
purposes, the Company has $81.7 million of unused NOLs at December 31, 2020 available for carry forward to future years. These
NOLs will begin to expire in 2034 if unused.
The Company has federal
research and development tax credits of $2.2 million at December 31, 2020 which will begin to expire in 2034 if unused and orphan
drug credits of $10.4 million which will begin to expire in 2028 if unused.
F- 16
Federal and state tax
laws impose limitations on the utilization of net operating losses and credit carryforwards in the event of an ownership change
for tax purposes, as defined in Section 382 of the Internal Revenue Code. Accordingly, the Company’s ability to utilize these
carryforwards may be limited as a result of an ownership change which may have already happened or may happen in the future. Such
an ownership change could result in a limitation in the use of the net operating losses in future years and possibly a reduction
of the net operating losses available.
The
difference between the income tax provision and the amount that would result if the U.S. Federal statutory rates were applied to
pre-tax losses for the year ended December 31, 2020 and 2019 are as follows:
(in thousands)
December 31,
2020
December 31,
2019
Federal statutory income taxes
$ (4,665 )
(21.0 )%
$ (4,599 )
(21.0 )%
State income taxes
56
0.3 %
1,077
4.9 %
Deferred true-up
(64 )
(0.3 )%
1,810
8.3 %
Research and Development/Orphan Drug Tax Credit
(1,766 )
(8.0 )%
(1,975 )
(9.0 )%
Other
202
0.9 %
145
0.6 %
Change in valuation allowance
6,237
28.1 %
3,542
16.2 %
Provision for income tax
$ -
-
$ -
-
Note 9 - Subsequent Events
Since December 31, 2020,
the Company has sold 1.7 million shares of common stock under its Capital on Demand™ Sales Agreement with JonesTrading, resulting
in net proceeds of $14.4 million.
F- 17
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.