3 unchanged sentences
30, 2023 and December 31, 2022
+Added: September 30,
Current assets:
−Removed: Cash and cash
+Added: Cash and cash equivalents
Accounts receivable
Taxes recoverable
+Added: Deposits and advances
Total current assets
2 unchanged sentences
Equity investments
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
−Removed: Accounts payable and accrued
−Removed: party notes and other payables
+Added: Accounts payable and accrued expenses
+Added: Related party notes and other payables
Total current liabilities
−Removed: Deferred consideration from
−Removed: royalties sold
+Added: Deferred consideration from royalties sold
Other noncurrent liabilities
1 unchanged sentence
Stockholders’ Equity:
−Removed: Series A preferred stock, $ 0.001 par
−Removed: 1 share issued and outstanding as of June 30, 2023 and December 31, 2022
−Removed: Series D preferred stock,
+Added: Series A preferred stock, $ 0.001 par value.
1 shares authorized;
−Removed: issued and outstanding as of June 30, 2023 and December 31, 2022,
+Added: 1 share issued and outstanding as of September 30, 2023 and December 31, 2022
+Added: Series D preferred stock, $ 0.001 par value.
+Added: 1,000,000 shares authorized;
+Added: 0 and 214,006 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
Preferred stock, value
−Removed: Common stock, $ 0.001 par
−Removed: 200,000,000 and 4,000,000,000 shares authorized as of June 30, 2023 and December 31, 2022, respectively;
+Added: Common stock, $ 0.001
and 4,000,000,000
−Removed: 5,110,014 shares issued and outstanding as of June, 2023 and December 31, 2022, respectively
+Added: shares authorized as of September 30, 2023 and December 31, 2022, respectively and 10,688,727
+Added: and 5,110,014
+Added: shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
Additional paid-in capital
−Removed: Accumulated other comprehensive
+Added: Accumulated other comprehensive loss
( 1,115,798 )
+Added: Accumulated deficit
( 83,958,011 )
+Added: ( 59,585,949 )
Total Atlas Lithium Co.
stockholders’ equity
−Removed: Non-controlling
−Removed: stockholders’ equity
−Removed: liabilities and stockholders’ equity
+Added: Non-controlling interest
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
−Removed: the Three and Six Months Ended June 30, 2023 and 2022
−Removed: months ended June 30
−Removed: months ended June 30
+Added: the Three and Nine Months Ended September 30, 2023 and 2022
+Added: Three months ended
+Added: Nine months ended
Cost of revenue
2 unchanged sentences
General and administrative
−Removed: Compensation and related
+Added: Compensation and related costs
Stock based compensation
−Removed: operating expenses
+Added: Total operating expenses
Loss from operations
4 unchanged sentences
Other expense (income)
−Removed: expense (income)
−Removed: other expense
−Removed: Loss before provision for
+Added: Other expense (income)
+Added: Total other expense
+Added: Loss before provision for income taxes
( 11,738,353 )
2 unchanged sentences
( 3,118,009 )
−Removed: Provision for income
+Added: Provision for income taxes
( 11,738,353 )
2 unchanged sentences
( 3,118,009 )
−Removed: attributable to non-controlling interest
−Removed: loss attributable to Atlas Lithium Corporation stockholders
+Added: Loss attributable to non-controlling interest
( 1,228,540 )
+Added: Net loss attributable to Atlas Lithium Corporation stockholders
$ ( 11,279,475 )
1 unchanged sentence
( 24,372,062 )
+Added: $ ( 2,430,698 )
Basic and diluted loss per share
−Removed: loss per share attributable to Atlas Lithium Corporation common stockholders
+Added: Net loss per share attributable to Atlas Lithium Corporation common stockholders
Weighted-average number of common shares outstanding:
5 unchanged sentences
$ ( 3,118,009 )
−Removed: currency translation adjustment
+Added: Foreign currency translation adjustment
Comprehensive loss
2 unchanged sentences
( 25,741,935 )
−Removed: Comprehensive
−Removed: loss attributable to noncontrolling interests
−Removed: Comprehensive
−Removed: loss attributable to Atlas Lithium Corporation stockholders
( 3,079,139 )
+Added: Comprehensive loss attributable to noncontrolling interests
( 1,235,115 )
+Added: Comprehensive loss attributable to Atlas Lithium Corporation stockholders
$ ( 11,518,955 )
$ ( 1,065,121 )
+Added: ( 24,506,820 )
+Added: $ ( 2,405,839 )
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
−Removed: the Six Months Ended June 30, 2023 and 2022
−Removed: A Preferred Stock
−Removed: D Preferred Stock
+Added: the Nine Months Ended September 30, 2023 and 2022
+Added: Series A Preferred Stock
+Added: Series D Preferred Stock
Comprehensive
4 unchanged sentences
$ ( 712,810 )
−Removed: Issuance of common stock in
−Removed: connection with sales made under private
−Removed: Issuance of common stock in
−Removed: connection with purchase of mining
−Removed: Issuance of common stock in
−Removed: exchange for consulting, professional and other
−Removed: Conversion of Convertible Preferred
−Removed: D stock into Common Stock
−Removed: Exercise of warrants
+Added: $ ( 54,957,429 )
+Added: Issuance of common stock in connection with sales made under private offerings
+Added: Issuance of common stock in connection with purchase of mining rights
Stock based compensation
−Removed: Change in foreign currency
−Removed: Sale of Jupiter Gold common
−Removed: stock in connection with equity
+Added: Change in foreign currency translation
+Added: Sale of Jupiter Gold common stock in connection with equity offerings
+Added: Sale of Apollo Resources common stock in connection with equity offerings
( 2,430,698 )
( 3,118,009 )
−Removed: Balance, June 30, 2023
+Added: Balance, September 30, 2022
3,654,524,113
$ ( 687,951 )
−Removed: A Preferred Stock
−Removed: D Preferred Stock
+Added: $ ( 57,388,127 )
+Added: Series A Preferred Stock
+Added: Series D Preferred Stock
Comprehensive
1 unchanged sentence
Stockholders’
−Removed: December 31, 2021
−Removed: 3,109,178,852
+Added: Balance, December 31, 2022
$ ( 981,040 )
$ ( 59,585,949 )
−Removed: of common stock in connection with sales made under
−Removed: private offerings
+Added: Issuance of common stock in connection with sales made under private offerings
+Added: Issuance of common stock in connection with purchase of mining rights
+Added: Issuance of common stock in exchange for consulting,
+Added: professional and other services
+Added: Conversion of convertible preferred D stock into common
+Added: Exercise of warrants
Stock based compensation
−Removed: in foreign currency translation
−Removed: Sale of Apollo Resources common stock in connection with equity
+Added: Change in foreign currency translation
+Added: Sale of Jupiter Gold common stock in connection with equity offerings
( 24,372,062 )
( 1,228,540 )
−Removed: June 30, 2022
( 25,600,602 )
+Added: Balance, September 30, 2023
$ ( 1,115,798 )
$ ( 83,958,011 )
+Added: $ ( 124,268 )
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
STATEMENTS OF CASH FLOWS (UNAUDITED)
−Removed: the Six Months Ended June 30, 2023 and 2022
−Removed: ended June 30
−Removed: Cash flows from operating activities of continuing
+Added: the Nine Months Ended September 30, 2023 and 2022
+Added: Nine months ended
+Added: Cash flows from operating activities of continuing operations:
$ ( 25,600,602 )
( 3,118,009 )
−Removed: Adjustments to reconcile
−Removed: net loss to cash used in operating activities:
−Removed: Stock-based compensation
−Removed: Issuance of common stock
−Removed: in connection with purchase of mining rights
+Added: Adjustments to reconcile net loss to cash used in operating activities:
+Added: Stock based compensation and services
+Added: Issuance of common stock in connection with purchase of mining rights
Depreciation and amortization
Other non cash expenses
−Removed: Changes in operating assets
−Removed: and liabilities:
+Added: Changes in operating assets and liabilities:
Accounts receivable
1 unchanged sentence
Deposits and advances
−Removed: Accounts payable and accrued
−Removed: Deferred consideration
−Removed: from royalties sold
−Removed: noncurrent liabilities
−Removed: cash provided (used) by operating activities
−Removed: ( 1,327,301 )
+Added: Accounts payable and accrued expenses
+Added: Deferred consideration from royalties sold
+Added: Other noncurrent liabilities
+Added: Net cash used in operating activities
Cash flows from investing activities:
−Removed: Acquisition of capital
−Removed: in intangible assets
+Added: Acquisition of capital assets
+Added: Increase in intangible assets
( 1,423,936 )
−Removed: cash used in investing activities
( 2,526,836 )
+Added: Net cash used in investing activities
+Added: ( 1,521,977 )
+Added: ( 2,573,826 )
Cash flows from financing activities:
−Removed: Net proceeds from sale
−Removed: of common stock
−Removed: from sale of subsidiary common stock to noncontrolling interests
−Removed: cash provided by financing activities
−Removed: Effect of exchange rates
−Removed: on cash and cash equivalents
+Added: Net proceeds from sale of common stock
+Added: Proceeds from sale of subsidiary common stock to noncontrolling interests
+Added: Net cash provided by financing activities
+Added: Effect of exchange rates on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents
−Removed: at beginning of period
−Removed: Cash and cash equivalents
−Removed: at end of period
+Added: Cash and cash equivalents at beginning of period
+Added: Cash and cash equivalents at end of period
accompanying notes are an integral part of the consolidated financial statements.
3 unchanged sentences
and Description of Business
−Removed: Lithium Corporation ( together with its subsidiaries “Atlas Lithium .
−Removed: the “Company” , “the Registrant”, “we”, “us”,
−Removed: or “our” ) was incorporated under the laws of the State of Nevada, on December 15, 2011.
−Removed: The Company changed its
−Removed: management and business on December 18, 2012, to focus on mineral exploration in Brazil.
+Added: Lithium Corporation (together with its subsidiaries “Atlas Lithium.” the “Company”, “the Registrant”,
+Added: “we”, “us”, or “our”) was incorporated under the laws of the State of Nevada, on December 15, 2011.
+Added: The Company changed its management and business on December 18, 2012, to focus on mineral exploration in Brazil.
of Presentation and Principles of Consolidation
−Removed: consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
−Removed: of America (“U.S.
+Added: consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
+Added: States of America (“U.S.
GAAP”) and are expressed in United States dollars.
1 unchanged sentence
2021, the consolidated financial statements include the accounts of the Company;
−Removed: its 99.99 % owned subsidiary, Atlas Litio Brasil Ltda.
−Removed: Brasil”), which includes the accounts of Atlas Brasil’s wholly-owned subsidiary, Mineração Duas Barras Ltda.
−Removed: (“MDB”), and Atlas Brasil’s 50 % owned subsidiary, RST Recursos Minerais Ltda.
−Removed: its 99.99 % owned
−Removed: subsidiary, Hercules Resources Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules
−Removed: Brasil Comercio e Transportes Ltda.
+Added: owned subsidiary, Atlas Litio Brasil Ltda.
+Added: (“Atlas Brasil”), which includes the accounts of Atlas Brasil’s 99.99 %
+Added: owned subsidiary, Hercules Resources Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned
+Added: subsidiary, Hercules Brasil Comercio e Transportes Ltda.
(“Hercules Brasil”);
−Removed: its 45.11 % equity interest in Apollo Resources Corporation (“Apollo
−Removed: Resources”) and its subsidiary Mineração Apollo, Ltda.;
−Removed: and its 28.00 % equity interest in Jupiter Gold Corporation
−Removed: (“Jupiter Gold”), which includes the accounts of Jupiter Gold’s subsidiary, Mineração Jupiter Ltda.
−Removed: Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”) in
−Removed: accordance with applicable accounting standards and guidance.
−Removed: As such, the accounts and results of Apollo Resources, Jupiter Gold and
−Removed: their subsidiaries have been included in the Company’s consolidated financial statements.
+Added: equity interest in Apollo Resources Corporation (“Apollo Resources”) and its subsidiaries Mineração
+Added: Apollo, Ltda., Mineração Duas Barras Ltda.
+Added: (“MDB”) and RST Recursos Minerais Ltda.
+Added: and its 27.42 %
+Added: equity interest in Jupiter Gold Corporation (“Jupiter Gold”), which includes the accounts of Jupiter Gold’s
+Added: subsidiary, Mineração Jupiter Ltda.
+Added: The Company has concluded that Apollo Resources, Jupiter Gold and their
+Added: subsidiaries are variable interest entities (“VIE”) in accordance with applicable accounting standards and guidance.
+Added: such, the accounts and results of Apollo Resources, Jupiter Gold and their subsidiaries have been included in the Company’s
+Added: consolidated financial statements.
material intercompany accounts and transactions have been eliminated in consolidation.
3 unchanged sentences
Actual results may differ from those estimates.
−Removed: LITHIUM CORPORATION
−Removed: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Accounting Pronouncements
6 unchanged sentences
and Equipment
−Removed: following table sets forth the components of the Company’s property and equipment as of June 30, 2023 and December 31, 2022:
+Added: following table sets forth the components of the Company’s property and equipment as of September 30, 2023 and December 31, 2022:
SCHEDULE OF PROPERTY AND EQUIPMENT
+Added: September 30, 2023
+Added: December 31, 2022
Capital assets subject to depreciation:
4 unchanged sentences
$ ( 441,732 )
−Removed: the three and six months ended June 30, 2023, the Company recorded depreciation expense of $ 4,093 and $ 8,108 , respectively, and for the
−Removed: three and six months ended June 30, 2022, the Company recorded depreciation expense of $ 13,661 and $ 27,323 , respectively.
+Added: the three and nine months ended September 30, 2023, the Company recorded depreciation expense of $ 22,008 and $ 30,116 , respectively, and
+Added: for the three and nine months ended September 30, 2022, the Company recorded depreciation expense of $ 1,086 and $ 16,717 , respectively.
assets consist of mining rights which are not amortized as the mining rights are perpetual.
The carrying value of these mineral rights
−Removed: as of June 30, 2023 and at December 31, 2022 was $ 7,361,149 and $ 4,971,267 , respectively.
−Removed: January 19, 2023, the Company consummated a transaction in which it acquired five mineral rights (the “Mineral Rights”) totaling
−Removed: 1,090.88 hectares (~ 2,696 acres) owned by an unrelated Brazilian mining enterprise pursuant to a Mineral Rights Purchase Agreement (the
−Removed: “Acquisition Agreement”).
−Removed: The Mineral Rights are located in the municipalities of Araçuaí and Itinga, in a
−Removed: region known as “Lithium Valley” in the state of Minas Gerais in Brazil.
−Removed: The Company has reasons to believe that the acquisition
−Removed: of the Mineral Rights was part of a competitive process.
−Removed: Company’s obligations under the Acquisition Agreement are:
−Removed: of $ 400,000 , which payment took place on January 19, 2023, and issuance of $ 750,000 worth of restricted shares of common stock of
−Removed: the Company which took place on February 1, 2023;
−Removed: of $ 100,000 for each of the five areas comprising the Mineral Rights to be made upon the publication in the official gazette of the
−Removed: government of the title transfer of each such area to the Company;
−Removed: each of the five areas comprising the Mineral Rights, 30 days after the payment described in item 2 above, the initiation of ten
−Removed: monthly payments of $ 22,000 ;
−Removed: the Mineral Rights eventually yield at least five million tons of spodumene (a lithium-bearing mineral) containing at least an average
−Removed: of 1.3% Li 2 O, as determined by a technical report prepared by an independent consulting firm pursuant to the requirements
−Removed: of Item 1300 through Item 1305 of Regulation S-K (“SK1300 Report”), then an additional payment of 10 monthly installments
−Removed: of $10,000 and an additional issuance of $500,000 worth of restricted shares of common stock of the Company are to be made;
−Removed: the Mineral Rights eventually yield at least 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
−Removed: as determined by an SK1300 Report, then an additional payment of 10 monthly installments of $10,000 and an additional issuance of
−Removed: $500,000 worth of restricted shares of common stock of the Company are to be made;
−Removed: the Mineral Rights eventually yield more than 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
−Removed: as determined by an SK1300 Report, then a payment of $0.20 per each ton above 10 million tons is to be made.
+Added: as of September 30, 2023 and at December 31, 2022 was $ 5,911,516 and $ 4,971,267 , respectively.
+Added: The Company previously reported it was acquiring five
+Added: mineral rights totaling 1,090.88 hectares pursuant to a mineral rights purchase agreement entered into on January 19, 2023 (the “Acquisition
+Added: After a period of preliminary assessment, the Company and the counterparty to the agreement agreed to revise
+Added: the terms of the acquisition, following which the Company ultimately consummated the acquisition of only one mineral right totaling 45.77
+Added: The mineral right is located in the municipalities of Araçuaí and Itinga, in a region known as “Lithium
+Added: Valley” in the state of Minas Gerais in Brazil.
+Added: The Company’s obligations under the Acquisition Agreement as revised are:
+Added: Payment of $ 400,000 , which payment took place on January 19, 2023, and
+Added: Issuance of $ 750,000 worth of restricted shares of common stock of the Company which took place on February 1, 2023;
+Added: As of September 30 th , 2023, there are no outstanding commitments related to this transaction.
LITHIUM CORPORATION
3 unchanged sentences
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
+Added: September 30, 2023
+Added: December 31, 2022
Accounts payable and other accruals
2 unchanged sentences
May 2, 2023, the Company and Atlas Litio Brasil Ltda.
−Removed: (the “Company Subsidiary”), entered into a Royalty Purchase
−Removed: Agreement (the “Purchase Agreement”) with Lithium Royalty Corp., a Canadian company listed on the Toronto Stock Exchange
−Removed: The transaction contemplated under the Purchase Agreement closed simultaneously on May 2, 2023, whereby the
−Removed: Company Subsidiary sold to LRC in consideration for $ 20,000,000
−Removed: in cash, a royalty interest equaling 3 %
−Removed: of the gross revenue (the “Royalty”) to be
−Removed: received by the Company Subsidiary from the sale of products from certain 19 mineral rights and properties that
−Removed: are located in Brazil and held by the Company Subsidiary.
−Removed: the same day, the Company Subsidiary and LRC entered into a Gross Revenue Royalty Agreement (the
−Removed: “Royalty Agreement”) pursuant to which the Company Subsidiary granted
−Removed: LRC the Royalty and undertook to calculate and make royalty payment on a quarterly basis commencing from the first
−Removed: receipt of the sales proceeds with respect to the products from the Property.
−Removed: The Royalty Agreement contains other customary terms,
−Removed: including but not limited to, the scope of the gross revenue, the Company Subsidiary’s right to determine operations, and
+Added: (the “Company Subsidiary”), entered into a Royalty Purchase Agreement
+Added: (the “Purchase Agreement”) with Lithium Royalty Corp., a Canadian company listed on the Toronto Stock Exchange (“LRC”).
+Added: The transaction contemplated under the Purchase Agreement closed simultaneously on May 2, 2023, whereby the Company Subsidiary sold to
+Added: LRC in consideration for $ 20,000,000 in cash, a royalty interest equaling 3 % of the gross revenue (the “Royalty”) to be received
+Added: by the Company Subsidiary from the sale of products from certain 19 mineral rights and properties that are located in Brazil and held
+Added: by the Company Subsidiary.
+Added: the same day, the Company Subsidiary and LRC entered into a Gross Revenue Royalty Agreement (the “Royalty Agreement”) pursuant
+Added: to which the Company Subsidiary granted LRC the Royalty and undertook to calculate and make royalty payment on a quarterly basis commencing
+Added: from the first receipt of the sales proceeds with respect to the products from the Property.
+Added: The Royalty Agreement contains other customary
+Added: terms, including but not limited to, the scope of the gross revenue, the Company Subsidiary’s right to determine operations, and
LRC’s information and audit rights.
−Removed: Under the Royalty Agreement, the Company Subsidiary also grant ed LRC an option to purchase
−Removed: additional royalty interest with respect to certain additional Brazilian mineral rights and properties on the same terms and
−Removed: conditions as the Royalty, at a total purchase price of $ 5,000,000 .
+Added: Under the Royalty Agreement, the Company Subsidiary also granted LRC an option to purchase
+Added: additional royalty interest with respect to certain additional Brazilian mineral rights and properties on the same terms and conditions
+Added: as the Royalty, at a total purchase price of $ 5,000,000 .
4 – OTHER NONCURRENT LIABILITIES
−Removed: noncurrent liabilities are comprised solely of social contributions and other employee-related costs at our operating subsidiaries located
−Removed: The balance of these employee related costs as of June 30, 2023, and December 31, 2022, amounted to $ 52,582 and $ 78,964 , respectively.
+Added: noncurrent liabilities are comprised solely of social contributions and other employee-related costs at our operating subsidiaries
+Added: located in Brazil.
+Added: The balance of these employee related costs as of September 30, 2023, and December 31, 2022, amounted to $ 56,630
+Added: and $ 78,964 ,
+Added: respectively.
5 – STOCKHOLDERS’ EQUITY
Stock and Amendments
−Removed: July 18, 2022, the board of directors of the Company (the “Board of
−Removed: Directors” or “Board”) adopted resolutions to effect a reverse stock split of the Company’s issued and outstanding
−Removed: shares of common stock at a ratio of 1-for-750 without affecting the number of shares of authorized common stock (the “Originally
−Removed: Intended Reverse Stock Split”).
−Removed: The holder of the majority voting power of our voting stock (the “Majority Stockholder”)
−Removed: approved the Originally Intended Reverse Stock Split by written consent on July 18, 2022, in lieu of a meeting of stockholders as permitted
−Removed: under the Nevada Revised Statute (“NRS”) Section 78.320(2) and the company’s bylaws, as then amended (the “Bylaws”).
−Removed: For additional information on the Originally Intended Reverse Stock Split, refer to the Definitive Information Statement filed by the
−Removed: Company with the U.S.
−Removed: Securities and Exchange Commission (the “SEC” or the “Commission”) on July 29, 2022 (the
−Removed: “2022 Information Statement”) and the Form 8-K filed by the Company with the Commission on December 22, 2022, both available
−Removed: on EDGAR at www.sec.gov.
+Added: July 18, 2022, the board of directors of the Company (the “Board of Directors” or “Board”) adopted resolutions
+Added: to effect a reverse stock split of the Company’s issued and outstanding shares of common stock at a ratio of 1-for-750 without
+Added: affecting the number of shares of authorized common stock (the “Originally Intended Reverse Stock Split”).
+Added: The holder of
+Added: the majority voting power of our voting stock (the “Majority Stockholder”) approved the Originally Intended Reverse Stock
+Added: Split by written consent on July 18, 2022, in lieu of a meeting of stockholders as permitted under the Nevada Revised Statute (“NRS”)
+Added: Section 78.320(2) and the company’s bylaws, as then amended (the “Bylaws”).
+Added: For additional information on the Originally
+Added: Intended Reverse Stock Split, refer to the Definitive Information Statement filed by the Company with the U.S.
+Added: Securities and Exchange
+Added: Commission (the “SEC” or the “Commission”) on July 29, 2022 (the “2022 Information Statement”) and
+Added: the Form 8-K filed by the Company with the Commission on December 22, 2022, both available on EDGAR at www.sec.gov.
December 20, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
7 unchanged sentences
of Directors determined that it would be in the best interest of the Company to take corrective action to remedy the inaccuracy and to
−Removed: file the documents that would have been necessary to effectuate a 1-for-750 reverse stock split of the issued and outstanding common stock with a corresponding split of the authorized common
−Removed: stock (the “Rectified Reverse Stock Split”) and then immediately thereafter increase the number of shares of authorized common
−Removed: stock back to the number it was prior to the Rectified Reverse Stock Split as of December 20, 2022.
+Added: file the documents that would have been necessary to effectuate a 1-for-750 reverse stock split of the issued and outstanding common
+Added: stock with a corresponding split of the authorized common stock (the “Rectified Reverse Stock Split”) and then immediately
+Added: thereafter increase the number of shares of authorized common stock back to the number it was prior to the Rectified Reverse Stock Split
+Added: as of December 20, 2022.
to the action of the Company’s board of directors by unanimous written consent on April 21, 2023, the board of directors authorized
28 unchanged sentences
Correction and the Certificate of Change including the Change Validation Certificate filed with the SOS, on May 25, 2023, the Company
−Removed: filed the Amended and Restated Articles, as also reported in Exhibit 3.3 of the Form 8-K filed by the Company with the Commission on May 26,
+Added: filed the Amended and Restated Articles, as also reported in Exhibit 3.3 of the Form 8-K filed by the Company with the Commission on
+Added: May 26, 2023.
+Added: LITHIUM CORPORATION
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: 5 – STOCKHOLDERS’ EQUITY (CONTINUED)
foregoing corporate actions were disclosed in the Definitive Information Statement on Schedule 14C (the “Information Statement”)
filed by the Company with the Commission on May 2, 2023.
−Removed: As also contemplated in the Information Statement, on May 25, 2023, the Company also
−Removed: filed with the SOS a Certificate of Withdrawal of Designation of the Series B Convertible Preferred Stock and the Certificate of Withdrawal
−Removed: of Designation of the Series C Convertible Preferred (collectively, the “Certificates of Withdrawal”).
−Removed: The filings of the
−Removed: Certificates of Withdrawals were effective as of May 25, 2023.
+Added: As also contemplated in the Information Statement, on May 25, 2023, the Company
+Added: also filed with the SOS a Certificate of Withdrawal of Designation of the Series B Convertible Preferred Stock and the Certificate of
+Added: Withdrawal of Designation of the Series C Convertible Preferred (collectively, the “Certificates of Withdrawal”).
+Added: of the Certificates of Withdrawals were effective as of May 25, 2023.
of December 31, 2022, the Company had 4,000,000,000 common shares authorized with a par value of $ 0.001 per share.
−Removed: Pursuant to the vote by a written consent dated April 21, 2023, of the Company’s Majority Stockholder, entitled to 51% of the voting
−Removed: power of the Company’s issued and outstanding voting stock , the number of shares of the Company’s authorized common stock
−Removed: was decreased to 200,000,000 shares.
−Removed: As of June 30, 2023, the Company had 200,000,000 authorized shares of common stock, with a par value
−Removed: of $ 0.001 per share.
−Removed: In connection with the Originally Intended Reverse Stock Split, as corrected
−Removed: by the Rectified Reverse Stock Split, the Company effectuated as of
−Removed: December 20, 2022
−Removed: a reverse stock split of our issued
−Removed: and outstanding shares of common stock at a ratio of 1-for-750 (the “Reverse Stock Split”).
−Removed: Following the Reverse Stock Split,
−Removed: each 750 shares of our issued and outstanding shares of common stock were automatically converted into one issued and outstanding share
−Removed: of common stock, without any change in par value per share.
−Removed: fractional shares were issued as a result of the Reverse Stock Split and no cash or other consideration was paid.
−Removed: Instead, we issued
−Removed: one whole share of the post-split common stock to any stockholder who otherwise would have received a fractional share as a result of
−Removed: the Reverse Stock Split.
+Added: Pursuant to the vote
+Added: by a written consent dated April 21, 2023, of the Company’s Majority Stockholder, entitled to 51% of the voting power of the Company’s
+Added: issued and outstanding voting stock , the number of shares of the Company’s authorized common stock was decreased to 200,000,000
+Added: As of September 30, 2023, the Company had 200,000,000 authorized shares of common stock, with a par value of $ 0.001 per share.
+Added: connection with the Originally Intended Reverse Stock Split, as corrected by the Rectified Reverse Stock Split, the Company effectuated
+Added: as of December 20, 2022 a reverse stock split of our issued and outstanding shares of common stock at a ratio of 1-for-750 (the “Reverse
+Added: Stock Split”).
+Added: Following the Reverse Stock Split, each 750 shares of our issued and outstanding shares of common stock were automatically
+Added: converted into one issued and outstanding share of common stock, without any change in par value per share.
+Added: No fractional shares were
+Added: issued as a result of the Reverse Stock Split and no cash or other consideration was paid.
+Added: Instead, we issued one whole share of the
+Added: post-split common stock to any stockholder who otherwise would have received a fractional share as a result of the Reverse Stock Split.
As rectified, the Reverse Stock Split did not affect the number of shares of authorized stock.
−Removed: All share, equity award, and
−Removed: per share amounts contained in these Condensed Interim Consolidated Financial Statements have been adjusted to reflect the Reverse Stock
−Removed: Split for all prior periods presented.
+Added: All share, equity award, and per share
+Added: amounts contained in these Condensed Interim Consolidated Financial Statements have been adjusted to reflect the Reverse Stock Split
+Added: for all prior periods presented.
A Preferred Stock
7 unchanged sentences
the total votes based on their respective voting power .
−Removed: The one outstanding share of our Series A Stock has been held by our Chief
−Removed: Executive Officer and Chairman, Mr.
+Added: The one outstanding share of our Series A Stock has been held by our Chief Executive
+Added: Officer and Chairman, Mr.
Marc Fogassa since December 18, 2012.
D Preferred Stock
−Removed: September 16, 2021, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of
−Removed: Series D Convertible Preferred Stock (“Series D Stock”) to designate 1,000,000
−Removed: shares of a new series of preferred stock.
−Removed: The Certificate of Designations, Preferences and Rights of Series D Convertible Preferred
−Removed: Stock (the “Series D COD”) provides that for so long as Series D Stock is issued and outstanding, the holders of Series
−Removed: D Stock shall have no voting power until such time as the Series D Stock is converted into shares of common stock.
−Removed: Pursuant to the
−Removed: Series D COD one share of Series D Stock is convertible into 10,000 shares of common stock and may be converted at any time at the
−Removed: election of the holder.
−Removed: Giving effect to the Reverse Stock Split discussed above, each share of Series D Stock is effectively
−Removed: convertible into 13 and 1/3 shares of common stock Holders of the Series D Stock are not entitled to any liquidation preference over
−Removed: the holders of common stock and are entitled to any dividends or distributions declared by the Company on a pro rata
−Removed: Months Ended June, 2023, Transactions
+Added: September 16, 2021, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
+Added: D Convertible Preferred Stock (“Series D Stock”) to designate 1,000,000 shares of a new series of preferred stock.
+Added: The Certificate
+Added: of Designations, Preferences and Rights of Series D Convertible Preferred Stock (the “Series D COD”) provides that for so
+Added: long as Series D Stock is issued and outstanding, the holders of Series D Stock shall have no voting power until such time as the Series
+Added: D Stock is converted into shares of common stock.
+Added: Pursuant to the Series D COD one share of Series D Stock is convertible into 10,000
+Added: shares of common stock and may be converted at any time at the election of the holder.
+Added: Giving effect to the Reverse Stock Split discussed
+Added: above, each share of Series D Stock is effectively convertible into 13 and 1/3 shares of common stock.
+Added: Holders of the Series D Stock are
+Added: not entitled to any liquidation preference over the holders of common stock and are entitled to any dividends or distributions declared
+Added: by the Company on a pro rata basis.
+Added: Nine Months Ended September 30, 2022, Transactions
+Added: During the nine months ended September
+Added: 30, 2022, the Company issued 610,168 shares
+Added: of common stock for gross proceeds of $ 2,613,736 pursuant
+Added: to subscription agreements with accredited investors.
+Added: Additionally, the Company issued 116,959
+Added: shares of common stock valued at $ 1,000,000 as
+Added: part of a payment for a lithium mining rights purchase.
+Added: Months Ended September 30, 2023, Transactions
January 9, 2023, the Company, entered into an underwriting agreement (the “Underwriting Agreement”) with EF Hutton, division
of Benchmark Investments, LLC, as representative of the underwriters named therein (the “Representative”), pursuant to which
−Removed: the Company agreed to sell an aggregate of 675,000
−Removed: shares of the Company’s common stock, to
−Removed: the Representative, at a public offering price of $ 6.00
−Removed: per share (the “Offering Price”)
−Removed: in a firm commitment public offering (the “Offering”).
−Removed: The Company also granted the Representative a 45-day option to purchase
−Removed: up to 101,250
−Removed: additional shares of the Company’s common
−Removed: stock upon the same terms and conditions for the purpose of covering any over-allotments in connection with the Offering (the “Over-Allotment
+Added: the Company agreed to sell an aggregate of 675,000 shares of the Company’s common stock, to the Representative, at a public offering
+Added: price of $ 6.00 per share (the “Offering Price”) in a firm commitment public offering (the “Offering”).
+Added: also granted the Representative a 45-day option to purchase up to 101,250 additional shares of the Company’s common stock upon
+Added: the same terms and conditions for the purpose of covering any over-allotments in connection with the Offering (the “Over-Allotment
On January 11, 2023, the Representative delivered its notice to exercise the Over-Allotment Option in full.
shares of common stock were offered by the Company pursuant to a registration statement on Form S-1, as amended (File No.
−Removed: filed with the Commission and declared effective on January 9, 2023 (the “Registration
−Removed: The consummation of the Offering took place on January 12, 2023 (the “Closing”).
+Added: filed with the Commission and declared effective on January 9, 2023 (the “Registration Statement”).
+Added: The consummation of the
+Added: Offering took place on January 12, 2023 (the “Closing”).
+Added: LITHIUM CORPORATION
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: 5 – STOCKHOLDERS’ EQUITY (CONTINUED)
connection with the Closing, the Company issued to the Representative, and/or its permitted designees, as a portion of the underwriting
7 unchanged sentences
$ 4,657,500 .
−Removed: “ Intangible Assets ” discussion in Note 2 above, is incorporated herein by reference.
+Added: The Company previously reported it was acquiring five mineral rights totaling
+Added: 1,090.88 hectares pursuant to a mineral rights purchase agreement entered into on January 19, 2023 (the “Acquisition Agreement”).
+Added: After a period of preliminary assessment, the Company and the counterparty to the agreement agreed to revise the terms of the acquisition,
+Added: following which the Company ultimately consummated the acquisition of only one mineral right totaling 45.77 hectares.
+Added: The mineral right
+Added: is located in the municipalities of Araçuaí and Itinga, in a region known as “Lithium Valley” in the state of
+Added: Minas Gerais in Brazil.
+Added: The Company’s obligations under the Acquisition Agreement as revised are:
+Added: Payment of $ 400,000 , which payment took place on January 19, 2023, and
+Added: issuance of $ 750,000 worth of restricted shares of common stock of the Company which took place on February 1, 2023;
January 30, 2023, the company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with two investors
(the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a Regulation S private placement
−Removed: (the “Private Placement”) an aggregate of 640,000
−Removed: restricted shares of the Company’s common
−Removed: stock (the “Shares”).
−Removed: The purchase price for the Shares was $ 6.25
−Removed: per share, for total gross proceeds of $ 4,000,000 .
−Removed: The Private Placement transaction closed on February 1, 2023.
+Added: (the “Private Placement”) an aggregate of 640,000 restricted shares of the Company’s common stock (the “Shares”).
+Added: The purchase price for the Shares was $ 6.25 per share, for total gross proceeds of $ 4,000,000 .
+Added: The Private Placement transaction closed
+Added: on February 1, 2023.
Additionally,
−Removed: during the six months ended June 30, 2023, the Company sold an aggregate of 192,817 shares of our common stock to Triton Funds, LP
−Removed: for total gross proceeds of $ 1,675,797 pursuant to a Common Stock Purchase Agreement (the “CSPA”) entered into between the
−Removed: Company and Triton Funds, LP, dated February 26, 2021.
−Removed: For a description of the transactions contemplated under the CSPA, please refer
−Removed: to our Form 8-K filed with the Commission on March 2, 2021.
+Added: during the nine months ended September 30, 2023, the Company sold an aggregate of 192,817 shares of our common stock to Triton Funds, LP for
+Added: total gross proceeds of $ 1,675,797 pursuant to a Common Stock Purchase Agreement (the “CSPA”) entered into between the Company
+Added: and Triton Funds, LP, dated February 26, 2021.
+Added: For a description of the transactions contemplated under the CSPA, please refer to our
+Added: Form 8-K filed with the Commission on March 2, 2021.
May 26, 2023, our CEO and Chairman, Mr.
4 unchanged sentences
new shares of common stock.
−Removed: during the six months ended June 30, 2023, the Company issued 5,206 shares of common stock to officers and consultants in compensation
−Removed: for services rendered.
−Removed: Months Ended June 30, 2022 Transactions
−Removed: the six months ended June 30, 2022, the Company issued 3 17,291 shares of common stock
−Removed: for gross proceeds of $ 1,385,960 pursuant to subscription agreements with accredited investors.
+Added: July 18, 2023, the Company consummated a transaction with four investors, pursuant to which the Company agreed to issue and sell to the
+Added: Investors in a Regulation S private placement an aggregate of 526,317 restricted shares of the Company’s common stock, par value
+Added: $ 0.001 per share.
+Added: The purchase price for the Shares was $ 19.00 per share, for total gross proceeds of $ 10,000,023 .
+Added: The Company currently
+Added: intends to use the proceeds from the Private Placement for general working capital purposes.
+Added: The Investors each made customary representations,
+Added: warranties and covenants, including, among other things, that each of the Investors is a “non-U.S.
+Added: Person” as defined in
+Added: Regulation S, and that they were not solicited by means of generation solicitation.
+Added: No broker-dealer or private placement agent was involved
+Added: in the Private Placement.
+Added: The Company entered into a certain technical services agreement with one of the Investors with experience in
+Added: the lithium industry.
Stock Incentive Plan
−Removed: May 25, 2023, the Board approved the 2023 Stock Incentive Plan (the “Plan”) which enables the grant of stock options,
−Removed: stock appreciation rights, restricted stock, performance shares, stock unit awards, other stock-based awards, and performance-based
−Removed: cash awards, each of which may be granted separately or in tandem with other awards.
−Removed: The number of shares of Company’s common
−Removed: stock issuable pursuant to Plan will be equal to 2,000,000
−Removed: For a description of the 2023 Stock Incentive Plan ,
−Removed: please refer to the Company’s Revised Definitive Information Statement on Schedule 14C filed
−Removed: with the Commission on June 5, 2023.
+Added: May 25, 2023, the Board approved the 2023 Stock Incentive Plan (the “Plan”) which enables the grant of stock options, stock
+Added: appreciation rights, restricted stock, performance shares, stock unit awards, other stock-based awards, and performance-based cash awards,
+Added: each of which may be granted separately or in tandem with other awards.
+Added: The number of shares of Company’s common stock issuable
+Added: pursuant to Plan will be equal to 2,000,000 shares.
+Added: For a description of the 2023 Stock Incentive Plan, please refer to the Company’s
+Added: Revised Definitive Information Statement on Schedule 14C filed with the Commission on June 5, 2023.
+Added: LITHIUM CORPORATION
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: 5 – STOCKHOLDERS’ EQUITY (CONTINUED)
Stock Options
−Removed: the six months ended June 30, 2023 and 2022, the Company granted options to purchase common stock to officers and non-management directors.
−Removed: The options were valued using the Black-Scholes option pricing model with the following ranges of assumptions:
−Removed: SCHEDULE OF OPTIONS FAIR VALUE ASSUMPTIONS
−Removed: Expected volatility
−Removed: Risk-free interest rate
−Removed: Stock price on date of
−Removed: in common stock options for the six months ended June 30, 2023 and 2022 were as follows:
−Removed: SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS
−Removed: of Options Outstanding and Vested
−Removed: Average Exercise Price
−Removed: Contractual Life (Years)
+Added: in common stock options for the nine months ended September 30, 2023 and 2022 were as follows:
+Added: OF OUTSTANDING AND EXERCISABLE OPTIONS
+Added: Number of Options
+Added: Outstanding and Vested
+Added: Weighted Average
+Added: Exercise Price
+Added: Remaining Contractual
Intrinsic Value
−Removed: and vested, January 1, 2023
−Removed: and vested, June 30, 2023
−Removed: the six months ended June 30, 2023, option holders exercised a total 16,000 options with a $ 0.75 exercise price.
−Removed: These exercises were
−Removed: paid for with 542 options conceded in cashless exercises.
−Removed: As a result of the options exercised, the Company issued 15,458 common shares.
−Removed: of Options Outstanding and Vested
Outstanding and vested, January 1, 2023
−Removed: Outstanding and vested, June 30, 2022
−Removed: in Series D preferred stock options for the six months ended June 30, 2023 and 2022 were as follows:
−Removed: of Options Outstanding and Vested
−Removed: Average Exercise Price(1)
−Removed: Contractual Life (Years)
+Added: Outstanding and vested, September 30, 2023
+Added: the nine months ended September 30, 2023, option holders exercised a total 16,000
+Added: options with a $ 0.75
+Added: exercise price.
+Added: These exercises were paid for with 542
+Added: options conceded in cashless exercises.
+Added: As a result of the options exercised, the Company issued 15,458
+Added: shares of the Company’s common stock.
+Added: Number of Options
+Added: Outstanding and Vested
+Added: Exercise Price
+Added: Remaining Contractual
Intrinsic Value
−Removed: Outstanding, January 1, 2023
−Removed: Outstanding and vested, June 30, 2023
−Removed: of Options Outstanding and Vested
−Removed: Average Exercise Price(1)
−Removed: Contractual Life (Years)
+Added: Outstanding and vested, January 1, 2022
+Added: Outstanding and vested, September 30, 2022
+Added: The common stock options issued in the nine months ended September 30, 2022 were issued with a grant date fair value
+Added: of $ 58,685 .
+Added: Series D preferred stock options Options
+Added: During the nine months ended September 30, 2023 and
+Added: 2022, the Company granted options to purchase series D stock to directors.
+Added: The options were valued using the Black-Scholes option pricing
+Added: model with the following ranges of assumptions:
+Added: OF OPTIONS FAIR VALUE ASSUMPTIONS
+Added: September 30 2023
+Added: September 30 2022
+Added: Expected volatility
+Added: 200.03 % – 280.94 %
+Added: 79.00 % – 206.00 %
+Added: Risk-free interest rate
+Added: 3.42 % – 4.19 %
+Added: 1.51 % – 3.19 %
+Added: Stock price on date of grant
+Added: $ 7.0000 - $ 38.8900
+Added: $ 1.20 - $ 7.50
+Added: Dividend yield
+Added: Expected term
+Added: in Series D preferred stock options for the nine months ended September 30, 2023 and 2022 were as follows:
+Added: Number of Options
+Added: Outstanding and Vested
+Added: Weighted Average
+Added: Exercise Price(1)
+Added: Remaining Contractual
Intrinsic Value
Outstanding, January 1, 2023
−Removed: Outstanding and vested, June 30, 2022
−Removed: Represents the exercise price required to purchase one share of Series D Stock, which is convertible into 13 and 1/3 shares of common
−Removed: stock at any time at the election of the holder.
+Added: Outstanding and vested, September 30, 2023
+Added: Number of Options Outstanding and Vested
+Added: Weighted Average Exercise Price(1)
+Added: Remaining Contractual Life (Years)
+Added: Aggregated Intrinsic Value
+Added: Outstanding, January 1, 2022
+Added: Outstanding and vested, September 30, 2022
+Added: the exercise price required to purchase one share of Series D Stock, which is convertible into 13 and 1/3 shares of common stock
+Added: at any time at the election of the holder.
+Added: LITHIUM CORPORATION
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: 5 – STOCKHOLDERS’ EQUITY (CONTINUED)
Series D preferred stock options vested immediately upon issuance and are exercisable for a period of ten years from the date of issuance.
−Removed: The Series D preferred stock options issued in the six months ended June 30, 2023 were issued with a total grant date fair value of $ 1,003,783 ,
−Removed: compared to total grant date fair value of $ 322,135 for the Series D preferred stock options issued in the six months ended June
+Added: The Series D preferred stock options issued in the nine months ended September 30, 2023 were issued with a total grant date fair value
+Added: of $ 1,736,227 , compared to total grant date fair value of $ 570,670 for the Series D preferred stock options issued in the nine months
+Added: ended September 30, 2022.
Purchase Warrants
1 unchanged sentence
to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity .
−Removed: the six months ended June 30, 2023 and 2022, the Company issued common stock purchase warrants to brokers in connection with the private
−Removed: placement financing.
−Removed: All warrants vest within 180 days from issuance and are exercisable for a period of two to five years from the date
−Removed: Changes in stock purchase warrants for the six months ended June 30, 2023 and 2022 were as follows:
−Removed: SCHEDULE OF WARRANT ACTIVITY
−Removed: of Options Outstanding and Vested
−Removed: Average Exercise Price
−Removed: Average Contractual
+Added: the nine months ended September 30, 2023 and 2022, the Company issued common stock purchase warrants to brokers in connection with the
+Added: private placement financing.
+Added: All warrants vest within 180 days from issuance and are exercisable for a period of two to five years from
+Added: the date of issuance.
+Added: Changes in stock purchase warrants for the nine months ended September 30, 2023 and 2022 were as follows:
+Added: OF WARRANT ACTIVITY
+Added: Number of Warrants
+Added: Outstanding and Vested
+Added: Weighted Average
+Added: Exercise Price
+Added: Weighted Average Contractual
Intrinsic Value
Outstanding and vested, January 1, 2023
+Added: Warrants issued(1)
Warrants exercised(2)
−Removed: Outstanding and vested, June 30, 2023
−Removed: The warrants issued in the
−Removed: six months ended June 30, 2023 had a total grant date fair value of $ 2,156,793 , valued using the Black-Scholes option pricing model
−Removed: with the following assumptions:
−Removed: our stock price on the date of the grant which ranged from $ 8.10 to $ 18.00 , expected dividend yield
−Removed: of 0.0 %, expected volatility of 196.40 % estimated based on historical share price volatility, a risk-free interest rate between 3.43 %
−Removed: and 3.54 %, and an expected term of 5 years.
−Removed: During the six months
−Removed: ended June 30, 2023, warrant holders exercised a total 388,676
−Removed: warrants to purchase 342,114 shares of the Company’s common stock .
−Removed: The warrant exercises were executed with exercise
−Removed: prices ranging between $ 5.1085 and $ 8.3325 per share and were paid for with (i) $ 844,039
−Removed: in cash proceeds to the Company and (ii) 46,573
−Removed: warrants conceded in cashless exercises.
−Removed: As a result of the warrants exercised, the Company issued 342,114
−Removed: common shares.
−Removed: of Options Outstanding and Vested
−Removed: Average Exercise Price
−Removed: Average Contractual Life (Years)
−Removed: Intrinsic Value
+Added: Outstanding and vested, September 30, 2023
+Added: warrants issued in the nine months ended September 30, 2023 had a total grant date fair value of $ 2,156,793 ,
+Added: valued using the Black-Scholes option pricing model with the following assumptions:
+Added: our stock price on the date of the grant which
+Added: ranged from $ 8.10
+Added: expected dividend yield of 0.0 %,
+Added: expected volatility of 196.40 %
+Added: estimated based on historical share price volatility, a risk-free interest rate between 3.43 %
+Added: and 3.54 %, and an expected term of 5
+Added: the nine months ended September 30, 2023, warrant holders exercised a total 439,104 warrants to purchase 380,314 shares of the Company’s
+Added: common stock.
+Added: The warrant exercises were executed with exercise prices ranging between $ 5.1085 and $ 8.3325 per share and were paid
+Added: for with (i) $ 981,541 in cash proceeds to the Company and (ii) 58,790 warrants conceded in cashless exercises.
+Added: As a result of the
+Added: warrants exercised, the Company issued 380,314 shares of the Company’s common stock.
+Added: Number of Warrants Outstanding and Vested
+Added: Weighted Average Exercise Price
+Added: Weighted Average Contractual
+Added: Aggregated Intrinsic Value
Outstanding and vested, January 1, 2022
−Removed: Outstanding and vested, June 30, 2022
−Removed: the six months ended June 30, 2023, the Company awarded a total of 138,697
−Removed: restricted and unrestricted shares of common stock to officers for a total purchase price of five ($ 5 )
−Removed: common stock awards included (i) 50,933 common shares which vested immediately, (ii) 63,764 restricted shares of common stock which
−Removed: vest in equal annual installments over three years, and (iii) 24,000 restricted shares of common stock which vest in equal annual
−Removed: installments over four years .
−Removed: The restricted shares of common stock will become unrestricted common shares immediately upon
−Removed: These common stock awards were issued with a total grant date fair value of $ 1,175,129 ,
−Removed: as measured using the Company’s 20-day volume weighted average price trailing to the date of issuance.
−Removed: During the six months
−Removed: ended June 30, 2023, the Company recognized $ 649,062
−Removed: in stock-based compensation expense in the condensed consolidated statements of operations and comprehensive loss ($ nil ,
−Removed: for the six months ended June 30, 2022).
−Removed: As of June 30, 2023, the Company had 87,764
−Removed: unvested common stock awards outstanding.
+Added: Warrants issued(1)
+Added: Warrants exercised(2)
+Added: Outstanding and vested, September 30, 2022
+Added: 5 – STOCKHOLDERS’ EQUITY (CONTINUED)
+Added: the nine months ended September 30, 2023, the Company granted 385,626 common stock awards to officers and consultants of the Company,
+Added: restricted shares of common stock issued in compensation for services rendered, signing bonuses and retention incentives, which vested
+Added: restricted shares of common stock which vest in equal annual installments over three years
+Added: restricted shares of common stock which vest in equal annual installments over four years
+Added: restricted shares of common stock which vest two years after the award date.
+Added: restricted shares become unrestricted immediately upon vesting and were issued with a total grant date fair value of $ 6,922,121 , as measured
+Added: using the Company’s 20-day volume weighted average price trailing to the date of issuance.
+Added: During the nine months ended September
+Added: 30, 2023, the Company recognized $ 1,338,015 in stock-based compensation expense in the condensed consolidated statements of operations
+Added: and comprehensive loss ($ nil , for the nine months ended September 30, 2022).
+Added: of September 30, 2023, the Company had 181,364 unvested common stock awards outstanding with vesting dates ranging from November 2023
+Added: to September 2027.
6 – COMMITMENTS AND CONTINGENCIES
Company rents office space in the U.S.
−Removed: for approximately $ 5,750 on a month-to-month basis.
+Added: for approximately $ 4,598
+Added: on a month-to-month
The Company also rents office space in Brazil.
Such costs are immaterial to the consolidated financial statements.
+Added: LITHIUM CORPORATION
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7 – RELATED PARTY TRANSACTIONS
Gold Corporation
−Removed: the six months ended June 30, 2023, Jupiter Gold granted options to purchase an aggregate of 210,000 shares
+Added: the nine months ended September 30, 2023, Jupiter Gold granted options to purchase an aggregate of 315,000 shares
of its common stock to Marc Fogassa at prices ranging between $ 0.01 to
−Removed: The options were valued at $ 71,841 and
−Removed: recorded to stock-based compensation.
+Added: The options were valued at $ 96,097
+Added: and recorded to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following
1 unchanged sentence
the Company’s stock price on the date of the grant which ranged from $ 0.85 to
−Removed: expected dividend yield of 0 %,
+Added: an illiquidity discount of 75 % , expected dividend yield of 0 %,
historical volatility calculated ranging from 298 %
1 unchanged sentence
and an expected term between five and ten
−Removed: During the six months ended June 30, 2023, Marc Fogassa exercised a total 1,115,000 options at a $ 0.98 weighted
+Added: During the nine months ended September 30,
+Added: 2023, Marc Fogassa exercised a total 1,115,000 options
+Added: at a $ 0.98 weighted
average exercise price.
−Removed: These exercises were paid for with 386,420 options conceded in cashless exercises.
−Removed: As a result of the options
−Removed: exercised, the Company issued 728,580 common shares to Marc Fogassa.
−Removed: On June 13, 2023,
−Removed: the Company purchased 320,700 shares of Jupiter Gold common stock at $ 1.00 per share.
−Removed: the six months ended June 30, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to Marc
−Removed: Fogassa at prices ranging between $ 0.01 to $ 1.00 per share.
−Removed: The options were valued at $ 51,967 and recorded to stock-based compensation.
+Added: These exercises were paid for with 386,420 options
+Added: conceded in cashless exercises.
+Added: As a result of the options exercised, the Company issued 728,580 shares
+Added: of the Jupiter Gold’s common stock to Marc Fogassa.
+Added: June 13, 2023, the Company purchased 320,700 shares of Jupiter Gold common stock at $ 1.00 per share.
+Added: the nine months ended September 30, 2022, Jupiter Gold granted options to purchase an aggregate of 420,000
+Added: of its common stock to Marc Fogassa at prices ranging between $ 0.01
+Added: The options were valued at $ 77,982
+Added: to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions:
−Removed: the Company’s stock
−Removed: price on the date of the grant which ranged from $ 0.8 to $ 1.00 , expected dividend yield of 0 %, historical volatility calculated at 225 %,
−Removed: risk-free interest rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
+Added: the Company’s stock price on the date of the grant which ranged from $ 0.2525
+Added: dividend yield of 0 %,
+Added: historical volatility calculated at 227 %,
+Added: risk-free interest rate between a range of 1.51 %
+Added: and an expected term between five
Resources Corporation
−Removed: the six months ended June 30, 2023, Apollo Resources granted options to purchase an aggregate of 90,000 shares of its common stock to
+Added: the nine months ended September 30, 2023, Apollo Resources granted options to purchase an aggregate of 135,000 shares of its common stock to
Marc Fogassa at a price of $ 0.01 per share.
4 unchanged sentences
from 44.0 % to 58.0 %, risk-free interest rate between a range of 3.42 % to 4.19 %, and an expected term of ten years .
−Removed: the six months ended June 30, 2022, Apollo Resources granted options to purchase an aggregate of 180,000 shares of its common stock to
−Removed: Marc Fogassa at a price of $ 1.22 per share.
−Removed: The options were valued at $ 219,921 and recorded to stock-based compensation.
−Removed: were valued using the Black-Scholes option pricing model with the following average assumptions:
−Removed: the Company’s stock price on the
−Removed: date of the grant which ranged from $ 1.25 to $ 5.00 , expected dividend yield of 0 %, historical volatility calculated at 71 %, risk-free
−Removed: interest rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
+Added: the nine months ended September 30, 2022, Apollo Resources granted options to purchase an aggregate of 225,000
+Added: of its common stock to Marc Fogassa at a price of $ 1.22
+Added: The options were valued at $ 275,858
+Added: to stock-based compensation.
+Added: The options were valued using the Black-Scholes option pricing model with the following average assumptions:
+Added: the Company’s stock price on the date of the grant which ranged from $ 1.00
+Added: expected dividend yield of 0 %,
+Added: historical volatility calculated at 71 %,
+Added: risk-free interest rate between a range of 1.51 %
+Added: and an expected term between five
+Added: LITHIUM CORPORATION
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8 – RISKS AND UNCERTAINTIES
23 unchanged sentences
9 – SUBSEQUENT EVENTS
−Removed: July 18, 2023, the Company consummated a transaction with four investors, pursuant to which the Company agreed to issue and sell to the
−Removed: Investors in a Regulation S private placement an aggregate of 526,317 restricted shares of the Company’s common stock, par value
−Removed: $ 0.001 per share.
−Removed: The purchase price for the Shares was $ 19.00 per share, for total gross proceeds of $ 10,000,023 .
−Removed: The Company currently intends to use the proceeds from the Private Placement for general working capital purposes.
−Removed: The Investors each made customary representations, warranties and covenants, including, among other things, that each of the Investors is a “non-U.S.
−Removed: Person” as defined in Regulation S, and that they were not solicited by means of generation solicitation.
−Removed: No broker-dealer or private
−Removed: placement agent was involved in the Private Placement.
−Removed: entered into a certain technical services agreement with one of the Investors with experience in the lithium industry.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.