Item 1. Financial Statements
Item
1 FINANCIAL STATEMENTS
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
BALANCE SHEETS (UNAUDITED)
March
31, 2023 and December 31, 2022
March 31,
December 31,
2023
2022
ASSETS
Current assets:
Cash and cash equivalents
$ 4,987,751
$ 280,525
Accounts receivable
94
91
Taxes recoverable
18,243
17,705
Deposits and advances
49,829
47,093
Total current assets
5,055,917
345,414
Property and equipment, net
219,325
217,550
Intangible assets, net
6,961,449
4,971,267
Equity investments
150,000
150,000
Total assets
$ 12,386,691
$ 5,684,231
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued expenses
$ 2,437,420
$ 2,776,474
Related party notes and other payables
21,554
21,493
Total current liabilities
2,458,974
2,797,967
Other noncurrent liabilities
76,285
78,964
Total liabilities
2,535,259
2,876,931
Stockholders’ deficit:
Series A preferred stock, $ 0.001 par value. 10,000,000 shares authorized; 1 share issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
1
1
Series D preferred stock, $ 0.001 par value. 1,000,000 shares authorized; 214,006 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
214
214
Preferred stock, value
Common stock, $ 0.001
par value 4,000,000,000 authorized; 6,728,062
and 5,110,014
shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
6,739
5,111
Additional paid-in capital
73,699,668
62,258,116
Accumulated other comprehensive loss
( 915,224 )
( 981,040 )
Accumulated deficit
( 63,551,887 )
( 59,585,949 )
Total Atlas Lithium Co. stockholders’ equity
9,239,511
1,696,453
Non-controlling interest
611,921
1,110,847
Total stockholders’ equity
9,851,432
2,807,300
Total liabilities and stockholders’ equity
$ 12,386,691
$ 5,684,231
The
accompanying notes are an integral part of the consolidated financial statements.
F- 1
Table of Contents
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
For
the Three Months Ended March 31, 2023 and 2022
2023
2022
Three months ended March 31
2023
2022
Revenue
-
477
Cost of revenue
-
9,855
Gross loss
-
( 9,378 )
Operating expenses
Professional fees
141,900
119,841
General and administrative
1,295,963
221,465
Compensation and related costs
883,835
97,992
Stock based compensation
1,128,845
388,019
Exploration
1,028,825
-
Total operating expenses
4,479,368
827,317
Loss from operations
( 4,479,368 )
( 836,695 )
Other expense (income)
Other expense (income)
( 14,015 )
( 1,952 )
Total other expense
( 14,015 )
( 1,952 )
Loss before provision for income taxes
( 4,465,353 )
( 834,743 )
Provision for income taxes
-
-
Net loss
( 4,465,353 )
( 834,743 )
Loss attributable to non-controlling interest
( 499,415 )
( 303,253 )
Net loss attributable to Atlas Lithium Corporation stockholders
$ ( 3,965,938 )
$ ( 531,490 )
Basic and diluted loss per share
Net loss per share attributable to Atlas Lithium Corporation common stockholders
$ ( 0.60 )
$ ( 0.12 )
Weighted-average number of common shares outstanding:
Basic and diluted
6,635,325
4,255,676
Comprehensive loss:
Net loss
$ ( 4,465,353 )
$ ( 834,743 )
Foreign currency translation adjustment
66,305
56,815
Comprehensive loss
( 4,399,048 )
( 777,928 )
Comprehensive loss attributable to noncontrolling interests
( 498,926 )
( 308,741 )
Comprehensive loss attributable to Atlas Lithium Corporation stockholders
$ ( 3,900,122 )
$ ( 469,187 )
The
accompanying notes are an integral part of the consolidated financial statements.
F- 2
Table of Contents
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
For
the Three Months Ended March 31, 2023 and 2022
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
Equity (Deficit)
Series A Preferred Stock
Series D Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Total
Stockholders’
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
Equity (Deficit)
Balance, December 31, 2021
1
$ 1
214,006
$ 214
4,145,572
$ 4,146
$ 54,571,409
$ ( 712,810 )
$ ( 54,957,429 )
$ 1,551,335
$ 456,866
Issuance of common stock in connection with sales made under private offerings
-
-
-
-
120,399
120
397,879
-
-
-
397,999
Exercise of warrants
-
-
-
-
-
-
-
Stock based compensation
-
-
-
-
-
-
388,019
-
-
( 191,023 )
196,996
Change in foreign currency translation
-
-
-
-
-
-
-
252,494
-
113,052
365,546
Sale of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
225,000
225,000
Net loss
-
-
-
-
-
-
-
-
( 531,490 )
( 303,253 )
( 834,743 )
Balance, March 31, 2022
1
$ 1
214,006
$ 214
4,265,971
$ 4,266
$ 55,357,307
$ ( 460,316 )
$ ( 55,488,919 )
$ 1,395,111
$ 807,664
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
Equity (Deficit)
Series A Preferred Stock
Series D Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Total
Stockholders’
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
Equity (Deficit)
Balance, December 31, 2022
1
$ 1
214,006
$ 214
5,110,014
$ 5,111
$ 62,258,116
$ ( 981,040 )
$ ( 59,585,949 )
$ 1,110,847
$ 2,807,300
Issuance of common stock in connection with sales made under private offerings
-
-
-
-
1,518,806
1,519
9,487,816
-
-
-
9,489,335
Issuance of common stock in connection with purchase of mining rights
-
-
-
-
77,240
77
749,923
-
-
-
750,000
Issuance of common stock in exchange for consulting, professional and other services
-
-
-
-
32,002
32
191,980
-
-
-
192,012
Exercise of warrants
-
-
-
-
-
-
197,613
-
-
-
197,613
Stock based compensation
-
-
-
-
-
-
739,220
-
-
-
739,220
Change in foreign currency translation
-
-
-
-
-
-
-
65,816
-
489
66,305
Sale of Jupiter Gold common stock in connection with equity offerings
-
-
-
-
-
-
75,000
-
-
-
75,000
Sale of Apollo Resources common stock in connection with equity offerings
-
-
-
-
-
-
-
-
-
-
-
Net loss
-
-
-
-
-
-
-
-
( 3,965,938 )
( 499,415 )
( 4,465,353 )
Balance, March 31, 2023
1
$ 1
214,006
$ 214
6,738,062
$ 6,739
$ 73,699,668
$ ( 915,224 )
$ ( 63,551,887 )
$ 611,921
$ 9,851,432
The
accompanying notes are an integral part of the consolidated financial statements.
F- 3
Table of Contents
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Three Months Ended March 31, 2023 and 2022
2023
2022
Three months ended March 31
2023
2022
Cash flows from operating activities of continuing operations:
Net loss
$ ( 4,465,353 )
( 834,743 )
Adjustments to reconcile net loss to cash used in operating activities:
Stock based compensation and services
1,128,845
388,019
Depreciation and amortization
4,015
7,571
Intagible assets purchase
720,000
—
Other non cash expenses
14,015
—
Changes in operating assets and liabilities:
Accounts receivable
( 3 )
1,170
Taxes recoverable
( 538 )
( 2,948 )
Deposits and advances
( 2,736 )
( 9,580 )
Accounts payable and accrued expenses
( 1,058,993 )
( 76,519 )
Other noncurrent liabilities
( 2,679 )
20,959
Net cash used in operating activities
( 3,663,428 )
( 506,071 )
Cash flows from investing activities:
Acquisition of capital assets
( 5,790 )
( 30,472 )
Increase in intangible assets
( 1,270,182 )
( 122,526 )
Net cash used in investing activities
( 1,275,972 )
( 152,998 )
Cash flows from financing activities:
Net proceeds from sale of common stock
9,489,335
397,999
Proceeds from sale of subsidiary common stock to noncontrolling interests
75,000
225,000
Net cash provided by financing activities
9,564,335
622,999
Effect of exchange rates on cash and cash equivalents
82,290
67,524
Net increase (decrease) in cash and cash equivalents
4,707,226
31,454
Cash and cash equivalents at beginning of period
280,525
22,776
Cash and cash equivalents at end of period
$ 4,987,751
$ 54,230
The
accompanying notes are an integral part of the consolidated financial statements.
F- 4
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Description of Business
Atlas
Lithium Corporation (“Atlas Lithium” or the “Company”) was incorporated under the
laws of the State of Nevada, on December 15, 2011. The Company changed its management and business on December 18, 2012, to focus
on mineral exploration in Brazil.
Basis
of Presentation and Principles of Consolidation
The
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and are expressed in United States dollars. For the years ended December 31, 2022 and 2021, the
consolidated financial statements include the accounts of the Company; its 99.99 % owned subsidiary, Atlas Litio Brasil Ltda. (“Atlas Brasil”),
which includes the accounts of Atlas Brasil’s wholly-owned subsidiary, Mineração Duas Barras Ltda. (“MDB”),
and Atlas Brasil’s 50 % owned subsidiary, RST Recursos Minerais Ltda. (“RST”); its 99.99 % owned subsidiary, Hercules Resources
Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules Brasil Comercio e Transportes
Ltda. (“Hercules Brasil”); its 45.11 % equity interest in Apollo Resources Corporation (“Apollo Resources”) and
its subsidiary Mineração Apollo, Ltda.; and its 28.72 % equity interest in Jupiter Gold Corporation (“Jupiter Gold”),
which includes the accounts of Jupiter Gold’s subsidiary, Mineração Jupiter Ltda. The Company has concluded
that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”) in accordance with applicable
accounting standards and guidance. As such, the accounts and results of Apollo Resources, Jupiter Gold and their subsidiaries have been
included in the Company’s consolidated financial statements.
All
material intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial
statements and the reported amount of revenues and expenses during the reporting period. Actual results may differ from those estimates.
F- 5
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recent
Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
F- 6
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
Property
and Equipment
The
following table sets forth the components of the Company’s property and equipment at March 31, 2023 and December 31, 2022:
SCHEDULE
OF PROPERTY AND EQUIPMENT
March 31, 2023
December 31, 2022
Cost
Accumulated
Depreciation
Net Book
Value
Cost
Accumulated
Depreciation
Net Book
Value
Capital assets subject to depreciation:
Computers and office equipment
$ 571
$ ( 571 )
$ -
$ 571
$ ( 571 )
$ -
Machinery and equipment
426,406
( 366,155 )
60,251
419,498
( 362,140 )
57,358
Vehicles
80,139
80,139
-
80,139
( 79,021 )
1,118
Land
159,074
-
159,074
159,074
-
159,074
Total fixed assets
$ 666,190
$ ( 446,865 )
$ 219,325
$ 659,282
$ ( 441,732 )
$ 217,550
For
the three months ended March 31, 2023, and 2022, the Company recorded depreciation expense of $ 4,015
and $ 7,571 ,
respectively.
Intangible
Assets
Intangible
assets consist of mining rights which are not amortized as the mining rights are perpetual. The carrying value of these mineral
rights at March 31, 2023 and at December 31, 2022 was $ 6,961,449
and $ 4,971,267 ,
respectively.
On
January 19, 2023, the Company consummated a transaction in which it acquired five mineral rights (the “Mineral Rights”)
totaling 1,090.88 hectares (~ 2,696 acres) owned by an unrelated Brazilian mining enterprise pursuant to a Mineral Rights Purchase Agreement
(the “Acquisition Agreement”). The Mineral Rights are located in the municipalities of Araçuaí and Itinga,
in a region known as “Lithium Valley” in the state of Minas Gerais in Brazil. The Company has reasons to believe that
the acquisition of the Mineral Rights was part of a competitive process.
The
Company’s obligations under the Acquisition Agreement are:
1)
Payment
of $ 400,000 , which payment took place on January 19, 2023, and issuance of $ 750,000 worth of restricted shares of common stock of
the Company which took place on February 1, 2023 ;
2)
Payment
of $ 100,000 for each of the five areas comprising the Mineral Rights to be made upon the publication in the official gazette of the
government of the title transfer of each such area to the Company;
3)
For
each of the five areas comprising the Mineral Rights, 30 days after the payment described in item 2 above, the initiation of ten
monthly payments of $ 22,000 ;
4)
If the Mineral Rights eventually
yield at least five million tons of spodumene (a lithium-bearing mineral) containing at least an average of 1.3% Li 2 O,
as determined by a technical report prepared by an independent consulting firm pursuant to the requirements of Item 1300 through Item
1305 of Regulation S-K (“SK1300 Report”), then an additional payment of 10 monthly installments of $10,000 and an additional
issuance of $500,000 worth of restricted shares of common stock of the Company are to be made;
5)
If
the Mineral Rights eventually yield at least 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
as determined by an SK1300 Report, then an additional payment of 10 monthly installments of $10,000 and an additional issuance of
$500,000 worth of restricted shares of common stock of the Company are to be made; and
6)
If the Mineral Rights eventually yield more than 10 million tons of spodumene
containing at least an average of 1.3% Li 2 O , as determined by an SK1300 Report,
then a payment of $0.20 per each ton above 10 million tons is to be made.
F- 7
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (CONTINUED)
Accounts
Payable and Accrued Liabilities
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
March 31, 2023
December 31, 2022
Accounts payable and other accruals
$ 629,379
$ 408,874
Mineral rights payable
1,808,041
2,367,600
Total
$ 2,437,420
$ 2,776,474
NOTE
3 – OTHER NONCURRENT LIABILITIES
Other
noncurrent liabilities are comprised solely of social contributions and other employee-related costs at our operating subsidiaries located
in Brazil. The balance of these employee related costs as of March 31, 2023, and December 31, 2022, amounted to $ 76,285 and $ 78,964 , respectively.
NOTE
4 – STOCKHOLDERS’ EQUITY
Authorized
and Amendments
As
of March 31, 2023, the Company had 4,000,000,000 common shares authorized with a par value of $ 0.001 per share.
Reverse
Stock Split
On
December 20, 2022, the Company filed a Certificate of Amendment to our Articles of Incorporation (the “Amendment”) to effect
a reverse stock split of our issued and outstanding shares of common stock at a ratio of 1-for-750 (the “Reverse Stock Split”).
Following the Reverse Stock Split, each 750 shares of our issued and outstanding shares of common stock were automatically converted
into one issued and outstanding share of common stock, without any change in par value per share. No fractional shares were issued as
a result of the Reverse Stock Split and no cash or other consideration was paid. Instead, we issued one whole share of the post-split
common stock to any stockholder who otherwise would have received a fractional share as a result of the Reverse Stock Split. The Reverse
Stock Split did not affect the number of shares of authorized stock. Our common stock began trading on the Over the Courter Bulleting Board on a Reverse Stock Split-adjusted
basis on December 23, 2022, and was assigned a new temporary ticker symbol “ATLXD” for the 20 business days following the Reverse
Stock Split. In connection with our firm underwritten public offering which closed on January 12, 2023, our common stock started trading
on the Nasdaq Capital Market under the ticker symbol “ATLX” on January 10, 2023. All share, equity award, and per share
amounts contained in these Condensed Interim Consolidated Financial Statements have been adjusted to reflect the Reverse Stock Split for
all prior periods presented.
Series
A Preferred Stock
On
December 18, 2012, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
A Convertible Preferred Stock (“Series A Stock”) to designate one share of a new series of preferred stock. The Certificate
of Designations, Preferences and Rights of Series A Convertible Preferred Stock provides that for so long as Series A Stock is issued
and outstanding, the holders of Series A Stock shall vote together as a single class with the holders of the Company’s Common Stock,
with the holders of Series
A Stock being entitled to 51% of the total votes on all such matters regardless of the actual number of shares of Series A Stock then
outstanding, and the holders of Common Stock are entitled to their proportional share of the remaining 49% of the total votes based on
their respective voting power . The one outstanding
share of our Series A Stock has been held by our Chief Executive Officer and Chairman, Mr. Marc Fogassa since December 18, 2012.
F- 8
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Series
D Preferred Stock
On
September 14, 2021, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of
Series D Convertible Preferred Stock (“Series D Stock”) to designate 1,000,000
shares of a new series of preferred stock. The Certificate of Designations, Preferences and Rights of Series D Convertible Preferred
Stock (the “Series D COD”) provides that for so long as Series D Stock is issued and outstanding, the holders of Series
D Stock shall have no voting power until such time as the Series D Stock is converted into shares of common stock. Pursuant to the Series D COD, one share of
Series D Stock is convertible into 10,000
shares of common stock and may be converted at any time at the election of the holder. Holders of the Series D Stock are not
entitled to any liquidation preference over the holders of common stock and are entitled to any dividends or distributions declared
by the Company on a pro rata basis.
On
September 15, 2021, the Company issued 214,006
shares of Series D Stock to Marc Fogassa for
the conversion of $ 566,743
in convertible note principal and $ 75,275
of interest expense.
Three
Months Ended March 31, 2023, Transactions
On
January 9, 2023 (the “Effective Date”), the company, entered into an underwriting agreement (the “Underwriting
Agreement”) with EF Hutton (“EF Hutton”), division of Benchmark Investments, LLC, as representative of the underwriters named therein (the
“Representative”), pursuant to which the Company agreed to sell an aggregate of 675,000
shares of the Company’s common stock, par value $ 0.001
(“Common Stock”), to the Representative, at a public offering price of $ 6.00
per share (the “Offering Price”) in a firm commitment public offering (the “Offering”). The Company also
granted the Representative a 45-day option to purchase up to 101,250
additional shares of the Company’s Common Stock upon the same terms and conditions for the purpose of covering any
over-allotments in connection with the Offering (the “Over-Allotment Option”). On January 11, 2023, the Representative
delivered its notice to exercise the Over-Allotment Option in full.
The
shares of common stock were offered by the Company pursuant to a registration statement on Form S-1, as amended (File No. 333-262399)
filed with the Securities and Exchange Commission (the “Commission”) and declared effective on January
9, 2023 (the “Registration Statement”). The consummation of the Offering took place on January 12, 2023 (the “Closing”).
In
connection with the Closing, the Company issued to the Representative, and/or its permitted designees, as a portion of the underwriting
compensation payable to the Representative, warrants to purchase an aggregate of 33,750 shares of Common Stock, equal to 5 % of the number
of shares of Common Stock sold in the Offering (excluding the Over-Allotment option), at an exercise price of $ 7.50 , equal to 125 % of
the Offering Price (the “Representative’s Warrants”). The Representative’s Warrants are exercisable for a period
of five years from the effective date of the Registration Statement, provided that they are subject to a mandatory lock-up for 180 days
from the commencement of sales of the Offering in accordance with FINRA Rule 5110(e). Aggregate gross proceeds from the Offering were
$ 4,657,500 .
The “ Intangible
Assets ” discussion in Note 2 above, is incorporated herein by reference.
F- 9
Table of Contents
On
January 30, 2023, the company entered into a Securities Purchase Agreement (the “ Purchase Agreement ”) with two investors
(the “ Investors ”), pursuant to which the Company agreed to issue and sell to the Investors in a Regulation S private
placement (the “ Private Placement ”) an aggregate of 640,000 restricted shares of the Company’s common stock
(the “ Shares ”), par value $ 0.001 per share. The purchase price for the Shares was $ 6.25 per share, for total gross
proceeds of $ 4,000,000 . The Private Placement transaction closed on February 1, 2023.
Additionally,
during the three months ended March 31, 2023, the Company sold an aggregate of 91,500
shares of our common stock to Triton Funds, LP (“Triton”) for total gross proceeds of $ 831,834
pursuant to a Common Stock Purchase Agreement (the
“CSPA”) entered into between the Company and Triton Funds, LP, dated February 26, 2021. For a description of the transactions
contemplated under the CSPA, please refer to our Form 8-K filed with the Commission on March 2, 2021.
Three
Months Ended March 31, 2022, Transactions
During
the three months ended March 31, 2022, the Company issued 120.399 shares of common stock for gross proceeds of $ 397,999 pursuant to subscription
agreements with accredited investors.
Common
Stock Options
During
the three months ended March 31, 2023, and 2022, the Company granted options to purchase common stock to officers and non-management directors.
The options were valued using the Black-Scholes option pricing model with the following ranges of assumptions:
SCHEDULE
OF OPTIONS FAIR VALUE ASSUMPTIONS
March
31 2023
March
31 2022
Expected volatility
272.06 % – 280.94 %
79.00 % – 220.00 %
Risk-free interest rate
3.42 % – 3.99 %
0.9 % – 1.83 %
Stock price on date of grant
$ 7.0000 - $ 13.3500
$ 4.50 - $ 6.00
Dividend yield
0.00 %
0.00 %
Expected term
10 years
10 years
F- 10
Table of Contents
Changes
in common stock options for the three months ended March 31, 2023, and 2022 were as follows:
SCHEDULE
OF OUTSTANDING AND EXERCISABLE OPTIONS
Number of Options Outstanding and Vested
Weighted
Average
Exercise Price
Remaining Contractual
Life (Years)
Aggregated Intrinsic
Value
Outstanding and vested, January 1, 2023
178,672
$ 0.012
1.55
$ 1,228,972
Outstanding and vested, March 31, 2023
178,672
$ 0.012
1.30
$ 3,071,031
Number of Options Outstanding and Vested
Weighted
Average
Exercise Price
Remaining Contractual
Life (Years)
Aggregated Intrinsic
Value
Outstanding and vested, January 1, 2022
6,546
$ 8.250
2.74
$ 19,675
Expired
( 1,164 )
23.325
Outstanding and vested, March 31, 2022
5,382
$ 4.990
2.74
$ 19,675
Changes
in Series D preferred stock options for the three months ended March 31, 2023 and 2022 were as follows:
Number of Options Outstanding and Vested
Weighted Average Exercise Price 1
Remaining Contractual Life (Years)
Aggregated Intrinsic Value
Outstanding, January 1, 2023
72,000
$ 75.00
8.94
$ 6,712,912
Issued
9,000
75.00
Outstanding and vested, March 31, 2023
81,000
$ 75.00
8.82
$ 18,687,011
Number of Options Outstanding and Vested
Weighted Average Exercise Price 1
Remaining Contractual Life (Years)
Aggregated Intrinsic Value
Outstanding, January 1, 2022
36,000
$ 75.00
9.44
$ 2,732,400
Issued
9,000
75.00
Outstanding and vested, March 31, 2022
45,000
$ 75.00
9.32
$ 3,483,058
1 This
presents the exercise price required to purchase one share of Series D Stock, which is convertible into 13
and 1/3 shares of common stock at any time at the election of the holder.
F- 11
Table of Contents
All
Series D preferred stock options vested immediately upon issuance and are exercisable for a period of ten years from the date of issuance.
The Series D preferred stock options issued in the three months ended March 31, 2023, were issued with a total grant date fair value of
$ 267,471 .
Stock
Purchase Warrants
Stock
purchase warrants are accounted for as equity in accordance with ASC 480, Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity .
During
the three months ended March 31, 2023, and 2022, the Company issued common stock purchase warrants to EF Hutton. All warrants are vested within
180 days from issuance and are exercisable for a period of two to five years from the date of issuance. Changes in stock purchase warrants
for the three months ended March 31, 2023, and 2022 were as follows:
SCHEDULE OF WARRANT ACTIVITY
Number of Options Outstanding and Vested
Weighted Average Exercise Price
Weighted Average Contractual
Life (Years)
Aggregated Intrinsic Value
Outstanding and vested, January 1, 2023
321,759
$ 12.8634
1.30
$ -
Warrants issued (1)
33,315
7.5000
Outstanding and vested, March 31, 2023
355,074
$ 12.3602
1.65
$ 1,961,534
1) The
warrants issued in the three months ended March 31, 2023 had a total grant date fair value
of $ 197,614 , as valued using the Black-Scholes option pricing model with the following assumptions:
our stock price on the date of the grant which was $ 8.10 , expected dividend yield of 0.0 %,
expected volatility of 205.19 % estimated based on historical share price volatility, a risk-free
interest rate of 3.54 %, and an expected term of 5 years.
Number of Options Outstanding and Vested
Weighted Average Exercise Price
Weighted Average Contractual
Life (Years)
Aggregated Intrinsic Value
Outstanding and vested, January 1, 2022
406,270
$ 11.4750
1.97
$ -
Outstanding and vested, March 31, 2022
406,270
$ 11.4750
1.80
$ -
NOTE
5 – COMMITMENTS AND CONTINGENCIES
Rental
Commitment
The
Company rents office space in the U.S. for approximately $ 5,750 on a month-to-month basis. The Company also rents office space in Brazil.
Such costs are immaterial to the consolidated financial statements.
F- 12
Table of Contents
NOTE
6 – RELATED PARTY TRANSACTIONS
Jupiter
Gold Corporation
During
the three months ended March 31, 2023, Jupiter Gold granted options to purchase an aggregate of 105,000 shares of its common stock to
Marc Fogassa at prices ranging between $ 0.01 to $ 1.00 per share. The options were valued at $ 30,011 and recorded to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock
price on the date of the grant ($ 1.00 to $ 1.49 ), expected dividend yield of 0 %, historical volatility calculated at 224 %, risk-free interest
rate between a range of 3.40 % to 4.26 %, and an expected term between 5 and 10 years.
During
the three months ended March 31, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to
Marc Fogassa at prices ranging between $ 0.01 to $ 1.00 per share. The options were valued at $ 27,033 and recorded to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock
price on the date of the grant ($ 0.25 to $ 0.30 ), expected dividend yield of 0 %, historical volatility calculated at 232 %, risk-free interest
rate between a range of 1.59 % to 1.79 %, and an expected term between 5 and 10 years.
Apollo
Resource Corporation
During
the three months ended March 31, 2023, Apollo Resources granted options to purchase an aggregate of 45,000
shares of its common stock to Marc Fogassa at
a price of $ 0.01
per share. The options were valued at $ 55,944
and recorded to stock-based compensation. The
options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price
on the date of the grant ($ 5.00 ),
expected dividend yield of 0 %,
historical volatility calculated at 58 %,
risk-free interest rate between a range of 3.40 %
to 4.00 %,
and an expected term of 10
years.
During
the three months ended March 31, 2022, Apollo Resources granted options to purchase an aggregate of 135,000 shares of its common stock
to Marc Fogassa at a price of $ 0.01 per share. The options were valued at $ 163,990 and recorded to stock-based compensation. The options
were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price on the
date of the grant ($ 0.10 to $ 5.00 ), expected dividend yield of 0 %, historical volatility calculated at 71 %, risk-free interest rate between
a range of 0.68 % to 2.34 %, and an expected term between 5 and 10 years.
NOTE
7 – RISKS AND UNCERTAINTIES
Currency
Risk
We
operate primarily in Brazil which exposes us to currency risks. Our business activities may generate intercompany receivables or payables
that are in a currency other than the functional currency of the entity. Changes in exchange rates from the time the activity occurs
to the time payments are made may result in it receiving either more or less in local currency than the local currency equivalent at
the time of the original activity.
Our
consolidated financial statements are denominated in U.S. dollars. Accordingly, changes in exchange rates between the applicable foreign
currency and the U.S. dollar affect the translation of each foreign subsidiary’s financial results into U.S. dollars for purposes
of reporting in the consolidated financial statements. Our foreign subsidiaries translate their financial results from the local currency
into U.S. dollars in the following manner: (a) income statement accounts are translated at average exchange rates for the period; (b)
balance sheet asset and liability accounts are translated at end of period exchange rates; and (c) equity accounts are translated at
historical exchange rates. Translation in this manner affects the shareholders’ equity account referred to as the foreign currency
translation adjustment account. This account exists only in the foreign subsidiaries’ U.S. dollar balance sheets and is necessary
to keep the foreign subsidiaries’ balance sheets in agreement.
NOTE
8 – SUBSEQUENT EVENTS
On
July 18, 2022, the Board of Directors adopted resolutions to effect a reverse stock split of the Company’s issued and
outstanding shares of Common Stock at a ratio of 1-for-750 without affecting the number of shares of authorized Common Stock (the
“Originally Intended Reverse Stock Split”). The holder of the majority voting power of our voting stock (the
“Majority Stockholder”) approved the Originally Intended Reverse Stock Split by written consent on July 18, 2022, in lieu
of a meeting of stockholders as permitted under the Nevada Revised Statute (“NRS”) Section 78.320(2) and the
company’s bylaws, as then amended (the “Bylaws”). For additional information on the Originally Intended Reverse
Stock Split, refer to the Definitive Information Statement filed by the Company with the U.S. Securities and Exchange Commission
(the “SEC” or the “Commission”) on July 29, 2022 (the “2022 Information Statement”) and the Form 8-K filed by the Company with
the SEC on December 22, 2022, both available on EDGAR at www.sec.gov.
On
December 20, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
of Nevada (“SOS”) that was intended to effect the Originally Intended Reverse Stock Split (the “Original Articles Amendment”).
In April 2023, the Board of Directors determined (i) that the Original Articles Amendment inaccurately stated that the Originally Intended
Reverse Stock Split was obtained by a stockholder vote under NRS 78.390, while approval of the stockholders was required under NRS 78.2055,
with the holders of common stock voting as a separate class; and (ii) that the Original Articles Amendment was a nullity in that, under
Nevada law, filing an amendment to articles of incorporation is not necessary to effectuate a reverse stock split. As a result, the Board
of Directors determined that it would be in the best interest of the Company to take corrective action to remedy the inaccuracy and to
file the documents that would have been necessary to effectuate a 1-for-750 reverse stock split of the issued and outstanding Common
Stock with a corresponding split of the authorized Common Stock (the “Rectified Reverse Stock Split”) and then immediately
thereafter increase the number of shares of authorized Common Stock back to the number it was prior to the Rectified Reverse Stock Split
as of December 20, 2022.
Pursuant
to the action of the Company’s board of directors by unanimous written consent on April 21, 2023, the board of directors authorized
and approved (i) the Certificate of Correction to correct the Original Articles Amendment (the “Certificate of Correction”),
and (ii) the Certificate of Change Pursuant to NRS 78.209 (the “Certificate of Change”) including the Certificate of Validation
of the Certificate of Change (the “Change Validation Certificate”) in order to decrease the number of shares of the Company’s
issued and outstanding shares of common stock and correspondingly decrease the number of authorized shares of common stock, each at a
ratio of 1-for-750 , retroactively effective as of December 20, 2022, without a vote of the stockholders. The board of directors also
directed that the Company file the Certificate of Correction with the SOS and thereafter file the Certificate of Change including the
Change Validation Certificate with the SOS. Pursuant to the NRS, no stockholder approval for this action was required.
The
Company will file the Certificate of Correction and the Certificate of Change including the Change Validation Certificate with the SOS
no earlier than May 25, 2023, which is the twenty (20) calendar days after the mailing of the Information Statement to the stockholders
of record, pursuant to Rule 14c-2 under the Exchange Act. In connection with these corporate actions, the Company filed an Information
Statement with the SEC on May 2, 2023. Upon the filing of the Certificate of Correction the Original Articles Amendment will be nullified
and the intention to effectuate a reverse stock split of 1-for-750 will be validated retroactively as of December 20, 2022, at the original
filing date and time of the Original Articles Amendment.
To
carry out the original intent of the Originally Intended Reverse Stock Split and in light of the correction, ratification and validation
of the Rectified Reverse Stock Split as described above, the Company’s Board of Directors and the Majority Stockholder approved
on April 21, 2023 the Authorized Capital Increase Amendment to increase the authorized number of shares of Common Stock from 5,333,334
shares to 4,000,000,000 shares retroactively as of December 20, 2022, in accordance with the board’s and stockholders’ original
intent in effecting the Originally Intended Reverse Stock Split.
Further,
the Board of Directors determined that it was advisable and in the best interests of the Company to amend and restate the Company’s
articles of incorporation (as amended to date, the “Current Articles”) to decrease the number of shares of authorized common
stock to two hundred million ( 200,000,000 )
and to amend certain other provisions in the Company’s Current Articles (the “Amended and Restated Articles”). The
Board of Directors and the Majority Stockholder determined to decrease the number of shares of our authorized common stock in order to
reduce the number of shares available for issuance given that the large number of shares of common stock authorized for issuance may
have a perceived negative impact on any potential future efforts to attract additional financing due to the dilutive effect of having
such a large number of shares available for issuance. On April 21, 2023, the Company’s board of directors and the Majority Stockholder
approved the Amended and Restated Articles. All the actions described herein will take effect upon filing with the SOS, which is not
expected to take place prior to May 25 , 2023.
On May 2, 2023, Atlas
Lithium Corporation (the “Company”) and Atlas Litio Brasil Ltda., a Brazilian subsidiary of the Company (the
“Company Subsidiary”), entered into a Royalty Purchase Agreement (the “Purchase Agreement”) with Lithium
Royalty Corp., a Canadian company listed on the Toronto Stock Exchange (the “LRC”). The transaction contemplated under
the Purchase Agreement closed simultaneously on May 2, 2023, whereby the Company Subsidiary sold to LRC in consideration for $ 20,000,000 in
cash, a royalty interest equaling 3 %
of future gross revenue (the “Royalty”) to be received by the Company Subsidiary from the sale of products from certain
19 mineral rights and properties that are located in Brazil and held by the Company Subsidiary (the “Property”).
On the same day, the Company
Subsidiary and LRC entered into a Gross Revenue Royalty Agreement (the “Royalty Agreement”) pursuant to which the Company
Subsidiary grants LRC the Royalty and undertakes to calculate and make royalty payment on a quarterly basis commencing from the first
receipt of the sales proceeds with respect to the products from the Property. The Royalty Agreement contains other customary terms, including
but not limited to, the scope of the gross revenue, the Company Subsidiary’s right to determine operations, and LRC’s information
and audit rights. Under the Royalty Agreement, the Company Subsidiary also grants LRC a one-year option to purchase additional royalty interest
with respect to certain additional Brazilian mineral rights and properties on the same terms and conditions as the Royalty, at a total
purchase price of $ 5,000,000 .
F- 13
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.