Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following “Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)”
should be read in conjunction with our audited consolidated financial statements for the years ended December 31, 2025 and 2024.
This
discussion includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements
on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks,
uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,”
“would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,”
“continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited to,
possible business combinations and the financing thereof, and related matters, as well as all other statements other than statements
of historical fact included herein. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those
described in our other SEC filings.
Unless
the context otherwise requires, references in this “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” to “Aspire,” “we”, “us”, “our”, and the “Company” are
intended to refer to (i) following the Reverse Recapitalization (as defined below), the business and operations of Aspire Biopharma Holdings,
Inc (formerly PowerUp Acquisition Corp.) and its consolidated subsidiaries, and (ii) prior to the Reverse Recapitalization, Aspire Biopharma,
Inc (the predecessor entity in existence prior to the consummation of the Reverse Recapitalization) and its consolidated subsidiaries.
Overview
We
are an early-stage biopharmaceutical and supplements company. Aspire Biopharma Holdings, Inc. (the “Company” or “Aspire”)
is a Delaware Company that was incorporated as PowerUp Acquisition Corp., a Cayman Islands exempted company, on February 9, 2021. On
February 17, 2025, the Company completed the Reverse Recapitalization described below and changed its name to Aspire Biopharma Holdings, Inc.
The Company engages in the business of developing and marketing the disruptive technology for novel sublingual delivery mechanisms initially
for known drugs. Prior to our Reverse Recapitalization, we were a privately held Puerto Rico corporation incorporated in September 2021.
46
Growth
Strategy and Outlook
Business
Plan
We
expect to generate revenue through developing and marketing drugs and nutraceuticals using the technology for the novel sublingual delivery.
Further, from time to time, we may enter into license or collaboration agreements with other companies that include development funding
and significant upfront and milestone payments and/or royalties, which may become an important source of our revenue. Accordingly, our
revenue may depend on development funding and the achievement of development and clinical milestones under current and any potential
future license and collaboration agreements and sales of our products, if approved. We do not currently have any licensing or collaboration
agreements.
Manufacturing
We
currently contract with third parties for the manufacture of our product candidates for preclinical studies, clinical trials, and sale,
and intend to do so in the future. We do not own or operate manufacturing facilities for the production of clinical or commercial quantities
of our product candidates. We currently have no plans to build our own clinical or commercial scale manufacturing capabilities. To meet
our projected needs for commercial manufacturing, third parties with whom we currently work will need to increase their scale of production
or we will need to secure alternate suppliers. Although we rely on contract manufacturers, we have personnel with manufacturing experience
to oversee our relationships with contract manufacturers.
We
entered into a development and manufacturing agreement with a contract manufacturer, Glatt, in the fourth quarter of 2024, under which
Glatt produced sufficient quantities of our high-dose sublingual aspirin product (sometimes referred to informally herein as “Instaprin”
for ease of reference) for our clinical trials required to obtain FDA approval to market the product and complete clinical trials. Glatt
currently has the capabilities to manufacture our aspirin drug product for potential commercial use, however, their current capacity
may be insufficient to meet our planned needs and may require us to engage additional or alternative third-party manufacturers in the
future. In addition, we have entered into a fill-and-finish agreement with a contract manufacturer to convert the aspirin product manufactured
by Glatt into packaged drug product that can be utilized in clinical trials. We believe that both Glatt and the fill-and-finish contract
manufacturer are compliant under current good manufacturing practice, or cGMP, requirements and have experience with cGMP inspections
of their respective facilities. We have also entered into a manufacturing agreement with Microsize, a CDMO in Quakertown, PA in January
2026 to manufacture aspirin products for the next round of clinical trials of the high-dose aspirin for myocardial infarction.
We
used drug product manufactured by Glatt to conduct clinical trials to support approval of a section 505(b)(2) New Drug Application (“NDA”)
for the aspirin product. A successful clinical trial was completed in July 2025 in Florida studying the pharmacokinetics of aspirin and
its metabolites in blood following sublingual administration of a single dose of each of two different formulations of our aspirin drug
product and a single dose of standard oral aspirin. This trial enrolled six healthy adult volunteers with each dose separated by a washout
period of fourteen days and provided information required to (i) select the optimal drug product formulation and (ii) support FDA approval.
This trial also studied sublingual administration of our aspirin products and how it delivers therapeutic concentrations of drug into
the bloodstream, comparable to those of standard oral aspirin, but faster and without gastro-intestinal toxicity associated with oral
aspirin. This clinical trial concluded in July, 2025. We received the final report in September 2025. The result of the clinical trials
were positive, demonstrating that Aspire’s sublingual delivery technology results in much faster aspirin bioavailability in the
blood (compared to aspirin tablets) and that the anti-coagulant property of aspirin occurs much quicker with Aspire’s product.
These results will be the backbone of a 505(b)(2) submission to the FDA planned for late 2026.
Commercialization of Aspirin Products
We
have not yet established a sales, marketing or product distribution infrastructure for our aspirin products because our lead product
candidates are still in early-stage clinical development. We generally plan to retain commercial rights in the United States for our
product candidates for which we hope to receive marketing approvals. We believe that it will be possible for us to access the heart attack
and stroke prevention market through a targeted hospital and/or specialty care sales force. We are also strongly considering the licensing
of the aspirin products and have received inquiries about the availability of that produce for license.
47
Our
Products
The
Company has developed and acquired disruptive sublingual delivery technologies that are a patent-pending formulation which address emergencies
and drug efficacy, dosage management, and response time. In March 2023, the Company filed application number 63/456,290 with the United
States Patent and Trademark Office (“USPTO”) with the goal of securing patent protection for its new technology and aspirin
formulation. The Company’s new patent pending formulation is a significant improvement on the previous formulation which was acquired
by the Company through the Instaprin Pharmaceuticals, Inc. acquisition (described below). This technology will facilitate development
of any number of products in a soluble, PH neutral, fast acting powder or granule form which has been developed by using our patent pending
formulation, and “trade secret” process. Aspire’s drug delivery comes from a new mechanism of action (absorption pathway)
which allows for rapid sublingual absorption. The benefits of “rapid absorption” are to provide rapid treatment impact and
also allows high dose absorption. The Company’s patent pending delivery system includes components specifically formulated to allow
rapid sublingual absorption of drugs into the blood stream, thus by-passing the gastrointestinal tract. A second patent application was
filed in October 2024 for a high-dose version of our sublingually administered aspirin product (application number 63/702,381) using
a micelle variation on our technology which can be used with a variety of substances.
In
the initial development launch of its aspirin product, Aspire has focused on the delivery of aspirin, which may be the most studied and
accepted analgesic and anti-inflammatory drug on the market. Aspirin is over a century old and is traditionally available in several
forms, including effervescence, powder, capsule, and tablet. Over 100 years of documented safety and efficacy data is readily available.
Aspirin is the only drug in history to receive a certified recommendation by the FDA for heart attack, stroke and colon cancer. However,
current aspirin applications are limited due to side effects from acidity. We expect that our aspirin product will be well positioned
to target the current Opioid Crisis globally due to its ability to have large doses rapidly be absorbed in the bloodstream with no harmful
effects to the gastric system and its mucous membrane, as well as, at full strength with no dilution due to metabolic impact providing
true anti-inflammatory therapeutic effects to users providing true pain management relief to them. Aspire plans to submit its FDA 505(b)(2)
approval request in 2026 for the prescription strength high dose aspirin product given the history of Aspirin (and over 100 years of
history).
Additionally,
an over-the-counter (“OTC’) FDA Monograph permit would allow for an expedited “go to market” so long as the aspirin product is available as an
“over-the-counter” drug and has a monograph on the safety profile and claims that may be made as authorized by the FDA. The
Company must follow the issues within the OTC Monograph and may “go to market” if the Company does follow those requirements.
If the Company’s drug product, claims, warnings and other issues follow the statements in the Monograph, then the product would
be deemed to be “Compliant”. The Company may decide to sell the aspirin product and be consistent with the Monograph. While
the OTC Monograph doesn’t permit the claim “sublingual administration” of the drug, the Company could offer the product
as an oral administration (at first, if it chooses to early-market an OTC product consistent with the monograph) and may discuss with
FDA the value of sublingual administration as an exception to the monograph.
Current
Development Status of Aspire’s Aspirin Product
Aspire’s
cGMP batch of high-dose aspirin was manufactured by Glatt in its New Jersey facility in March 2025. Glatt used this batch to finalize
the packaging and manufacturing process, and to provide the products which were used in the clinical trials which took place in Florida
and ended in July 2025, with the final clinical trial study results provided to Aspire on September 5, 2025. Glatt’s scientific
team will also be conducting the stability testing required by the FDA on this batch to determine product shelf life. This is in addition
to prior similar initial testing done in 2022 by Glatt which provided important background data on the stability and manufacturing process
for Aspire’s low dose sublingual aspirin product. Aspire’s new manufacturer, Microsize, is currently conducting tests and
preparing the high-dose product for the next clinical tests.
Aspire’s
consultants have completed (1) a comprehensive review of relevant regulatory issues and regulatory strategy (including regulations, guidance
documents, FDA reviews of approved NDAs for other relevant products, Pediatric Research Equity Act requirements, FDA’s trade name
approval requirements, opportunities for accelerated regulatory processes, etc.), (2) a comprehensive summary of relevant safety, efficacy
and pharmacokinetic data to support IRB approvals, IND, and 505(b)(2) NDA approval, (3) a target product profile (including product description,
composition, strength, route of administration, prescription v. OTC, indications, dosing and claims to differentiate from other aspirin
products), and (4) an integrated product development plan (including plans to support each module of an NDA submission: CMC, preclinical
safety, human PK, clinical safety, clinical efficacy, timelines, critical path, Gantt chart, etc.). These reviews were done in preparation
for Aspire’s communication with the FDA, its clinical testing, and its NDA.
48
Aspire
recently conducted an in vivo single-dose bioavailability study in healthy human volunteers which ended in July 2025. The final clinical
trial report was received on September 5, 2025. This clinical trial evaluated pharmacokinetic endpoints including but not limited to
maximum concentrations of aspirin and/or its metabolites in plasma (“Cmax”), time of maximum concentrations (“Tmax”),
and area under the time curve concentrations (“AUC”) following sublingual dosing of two different pharmaceutical formulations
of Aspire’s sublingual aspirin compared to standard oral aspirin. Pharmacodynamic effect on serum thromboxane B2 (TXB2, a measure
of platelet inhibition) was evaluated as a secondary endpoint. Data from this bioavailability study will be used to select the optimal
pharmaceutical formulation of aspirin and to support filing of an NDA. This trial was exempt from Investigational New Drug (“IND”) filing
requirements under 21 C.F.R. 320.31(d) because it is a human bioavailability trial of an FDA-approved active ingredient that is not a
new chemical entity, a radioactively labeled drug product, or cytotoxic drug product, using a dose not exceeding the dose specified in
the labeling of the approved drug product, conducted in compliance with the requirements for review by an Institutional Review Board
(IRB), with reserve test article samples retained by the study sponsor. The results showed that Aspire’s product entered the bloodstream
faster than conventional aspirin and had a more significant impact on TxB2 than conventional aspirin. Management believes that both results
are very positive.
Following
receipt and analysis of the clinical trial results, Aspire submitted a pre-IND written request to the FDA on October 31, 2025, to which
the FDA responded positively on November 13, 2025, essentially approving the proposed next clinical trial approximately 32 healthy human
volunteers to evaluate the pharmacodynamic effect of a single dose of Aspire’s high dose aspirin on platelet inhibition compared
to that of standard oral aspirin. The proposed primary endpoint for an additional trial would be time to TXB2 inhibition. Variability
of TXB2 inhibition and pharmacokinetic parameters (Cmax, Tmax, AUC, etc.) for aspirin and/or its metabolites in plasma will be analyzed
as secondary endpoints. If needed, the additional trial will be designed to demonstrate a shorter time to clinically meaningful pharmacodynamic
effect (TXB2 inhibition) following administration of Aspire’s aspirin compared to standard oral aspirin (standard of care for treatment
of suspected acute myocardial infarction). Aspire is hoping to conduct this next trial starting in approximately June 2026. Following
completion of this additional trial, Aspire would submit a section 505(b)(2) NDA for Aspire’s aspirin product to the FDA seeking
approval to market the product for treatment of suspected acute myocardial infarction. Additional clinical trials focused on differentiating
Aspire’s aspirin from standard oral aspirin based on TXB2 inhibition and gastrointestinal irritation, ulceration and bleeding during
longer term use may be conducted to support subsequent 505(b)(2) NDAs and/or supplemental NDAs for our aspirin in other therapeutic indications
focused on the antithrombotic and analgesic effects of aspirin.
Current
Development Status of Other Products
Melatonin:
Aspire’s scientists have developed a working formulation for a sublingually administered melatonin sleep-aid product, in 3mg, 5mg,
and 10mg doses and has created a batch of product and completed limited testing. Aspire may, although it is not required to, conduct
a limited pharmacokinetic study using at least eight volunteers, comparing to orally administered melatonin products on the market, in
order to support its claims and labeling. No FDA approval is required for melatonin, which is sold as a supplement. Melatonin is a popular
sleep aid and Aspire has begun exploring licensing possibilities. The Company has filed for patent protection of its melatonin formulation
in patent application 63/890,248 filed on 9/25/25 (part of the “Omnibus Patent”).
Vitamins:
Aspire’s scientists have developed a working formulation for sublingually administered vitamins D, E and K. The Company has filed
for patent protection of its vitamin products in the Omnibus Patent.
ED
Medication: Aspire’s scientists are also developing a working formulation for a sublingual ED (erectile dysfunction) product.
The timeline to market will be similar depending on the speed of formulation, availability of resources, market conditions and other
factors. FDA approval would likely take at least 2-3 years as ED medication is not likely a candidate for fast-track/breakthrough therapy
approval. The Company has filed for patent protection of its ED formulation in the Omnibus Patent.
49
Caffeine
Products: Aspire has developed a working formula for a single serving sublingual pre-workout supplement as well as a single dose
“coffee or soda replacement” with health benefits, using its patent-pending sublingual absorption technology. Aspire has
manufactured trial runs of this supplement and conducted consumer and safety testing in the second quarter of 2025. Aspire entered
into a manufacturing agreement with Desert Stream, Inc. (Nephi, UT), a nutrition and supplement manufacture with experience in
caffeine products, through its wholly-owned subsidiary Buzz Bomb Caffeine Company LC. Aspire and Desert Stream have developed a half
dozen flavors of the product. Aspire has registered several trademarks that it intends to use with these products and obtained
domain names as well. Aspire unveiled its caffeine product at two large fitness conventions in the first week of August 2025 and
began selling initial versions of its caffeine products in the third quarter of 2025. After that product was well-received, Aspire
entered into a manufacturing contract with Supranaturals (Springville, UT) to manufacture 2,000,000 units of its caffeine supplement
which is marketed under the trademark “Buzz Bomb” (see buzzbombcaffeine.com). The new marketing and labeling of these
2,000,000 units began on January 15, 2026.
Other
Products: Aspire’s scientists have created formulations for anti-nausea products (meclizine and ondansetron), alprazolam, clopidogrel,
microdose nicotine, and semaglutide, and are considering formulations for anti-psychotic products, seizure medication, and several other
classes of drugs, all using our sublingual mode of administration. We anticipate taking several of these products to market as the research
and development dictates, as well as market conditions and company funding. Aspire has filed patents protecting several of these products:
nicotine (Omnibus Patent), alprazolam (patent application 63/957,370 filed 1/9/26), meclizine (patent application 63/971,320 filed 1/29/26),
clopidogrel (patent application 63/957,361 filed 1/9/26), and ondansetron (patent application 63/970,377 filed on 1/28/26).
Competition
The
biopharmaceutical industry is characterized by rapidly advancing technologies, intense competition and strong emphasis on proprietary
products. While we believe that our sublingual absorption technology, knowledge, experience and scientific resources provide us with
competitive advantages, we face potential competition from many sources, including major pharmaceutical, specialty pharmaceutical and
biotechnology companies, academic institutions and government agencies and public and private research institutions. Any product candidates
that we successfully develop and commercialize will compete with existing therapies and new therapies that may become available in the
future.
Many
of our competitors, either alone or with their strategic partners, have substantially greater financial, technical and human resources
than we do and significantly greater experience in the discovery and development of product candidates, obtaining FDA and other regulatory
approvals of treatments and commercializing those treatments. These same competitors may invent technology that competes with our product
candidates. Mergers and acquisitions in the biotechnology and pharmaceutical industries may result in even more resources being concentrated
among a smaller number of our competitors. These competitors also compete with us in recruiting and retaining qualified scientific and
management personnel and establishing clinical study sites and subject registration for clinical studies, as well as in acquiring technologies
complementary to, or necessary for, our programs. Smaller or early-stage companies may also prove to be significant competitors, particularly
through collaborative arrangements with large and established companies.
We
expect any products that we develop and commercialize to compete on the basis of, among other things, efficacy, safety, convenience of
administration and delivery, price, the level of generic or biosimilar competition and the availability of adequate reimbursement from
government and other third-party payors.
Our
commercial opportunity could be reduced or eliminated if our competitors develop and commercialize products that are safer, more effective,
have fewer or less severe side effects, are more convenient or are less expensive than any products that we may develop. Our competitors
also may obtain FDA or other regulatory approval for their products more rapidly than we may obtain approval for ours, which could result
in our competitors establishing a strong market position before we are able to enter the market. In addition, we expect that our products,
if approved, will be priced at a premium over competitive generic products and our ability to compete may be affected in many cases by
insurers or other third-party payors seeking to encourage the use of generic products.
50
We
expect that Aspire’s aspirin products will compete with currently approved products, such as Bayer aspirin, Advil and Tylenol,
and, if approved, other product candidates currently under development. To our knowledge, there are currently no sublingual aspirin products
on the market and none listed inside of the Food and Drug Administration’s (the “FDA”) Approved Drug Products with
Therapeutic Equivalence Evaluations book, also known as the “Orange Book.”
Intellectual
Property
Our
commercial success depends in part on our ability to obtain and maintain proprietary or intellectual property protection for our drug
candidates, including our drugs and supplements using our patent-pending sublingual absorption technology, and other know-how; to operate
without infringing on the proprietary rights of others; and to prevent others from infringing our proprietary or intellectual property
rights. Our practice is to seek to protect our proprietary and intellectual property position by, among other methods, filing U.S. and
international patent applications related to our proprietary drug candidates, inventions and improvements that are important to the development
and implementation of our business. We also rely on trade secrets, know-how and continuing technological innovation to develop and maintain
our proprietary and intellectual property position.
Any
patents granted from national/regional phase applications of International Application No. PCT/US2024/022318 (which claims priority to
U.S. Application No. 63/456,290) or applications claiming priority to International Application No. PCT/US2024/022318 will have a nominal
expiration of March 29, 2044. The Company further intends to file a PCT application on October 1, 2025, claiming priority to U.S. Application
No. 63/702,381. Any patents granted from national/regional phase applications of this PCT application or applications claiming priority
to this PCT application will have a nominal expiration of October 1, 2045. The patent applications cover composition of matter (formulations),
including product-by-process coverage, as well as uses of the formulations.
Provisional
patent application Serial No. 62/794,141 expired on January 19, 2020. Prior to expiration of 62/794,141, two non-provisional patent applications
were filed under the Patent Cooperation Treaty (PCT), each claiming priority to 62/794,141. These PCT applications have PCT Application
Nos. PCT/US2020/013863 and PCT/US2020/014218, respectively. National/regional phase entries of these PCT applications were due on July
18, 2021, or August 18, 2021, depending on the specific country/region. No national/regional phase entries were completed by the deadlines.
The
expired patent properties do not describe Aspire’s aspirin formulation technology. Aspire’s aspirin formulation technology
is covered by pending patent application nos. PCT/US2024/022318 and 63/702,381, which are Aspire’s primary patent properties. The
expired patent properties were intended to supplement the later-filed primary patent properties covering Aspire’s aspirin formulation
technology. At the time of its acquisition of assets, Aspire was not aware that the patent properties had expired. Aspire’s Omnibus
Patent to extend its novel intellectual property rights to cover many other classes of drugs and supplements was filed in October 2025,
as set forth above. In addition, Aspire has file the patents referred to above and intends to file further patents as warranted.
Trademark
Registration No. 4823125 (granted from Trademark Serial No. 86274378) was cancelled on April 8, 2022, for failure to file maintenance
documents due on March 29, 2022. Aspire was not aware of the March 29, 2022, filing deadline at the time of the Asset Purchase Agreement,
which was executed one day prior to the filing deadline. Aspire has filed new trademark application Serial No. 98793226, which covers
the “Instaprin” mark.
51
The
Company believes that it is important to note that while the previously acquired intellectual property is dead or expired, Aspire has
used these technologies and relationships as the foundation of their new patent applications and formulations. Aspire’s management
had always intended to build upon the acquired intellectual property assets and enhance the patent protections and apply the technology
to new patented products and classes of products. Aspire has maintained the relationships with the individuals who cultivated the original
science and research. Aspire has built upon these technologies, research, and relationships to improve and expand upon the previous intellectual
property as reflected in their most recent patent applications.
Recent
Development
Recapitalization
On
August 26, 2024, PowerUp Acquisition Corp. (‘PowerUp”) entered into an Agreement and Plan of Merger (as amended from time
to time, the “Merger Agreement”) with PowerUp Merger Sub II, Inc., a Delaware corporation and wholly-owned subsidiary of
the Company (“Merger Sub”), the New Sponsor, Stephen Quesenberry, in the capacity as the seller representative, and Aspire
Biopharma, Inc., a Puerto Rico corporation.
On
the Closing Date, Merger Sub merged with and into Aspire Biopharma, Inc, with Aspire Biopharma, Inc being the surviving company. After
giving effect to the Reverse Recapitalization, Aspire Biopharma, Inc became a wholly-owned subsidiary of New Aspire. In accordance with the
terms and subject to the conditions of the Merger Agreement and the Proposed Charter, at Closing Date, the Aspire Biopharma, Inc Stockholders
collectively received, in the aggregate, a number of shares of duly authorized, validly issued, fully paid and nonassessable shares of
New Aspire Common Stock with an aggregate value equal to (a) $350 million less (b) the amount by which Aspire Biopharma,
Inc’s cash at Closing is less than the Minimum Cash Condition (but only in the event the Minimum Cash Condition is waived by PowerUp),
if any, less (c) Aspire’s Indebtedness at Closing.
To
the satisfaction or waiver of the conditions of the Merger Agreement, PowerUp migrated out of the Cayman Islands and domesticated as
a Delaware corporation. Also prior to the Closing Date, Aspire Biopharma, Inc deregistered as a Puerto Rican entity and domesticated
as a Delaware corporation (the “Aspire Domestication”) in accordance with Section 3746 of the Puerto Rico General Corporations
Act (as amended) and Section 388 of the Delaware General Corporation Law. Pursuant to the Aspire Domestication, Aspire’s jurisdiction
of incorporation was changed from Puerto Rico to the State of Delaware. In connection with the Aspire Domestication, all issued and outstanding
shares of Aspire’s pre-domestication voting common stock, Series A preferred stock, and any unconverted warrants automatically
converted, on a one-for-one basis, into shares of the post-domesticated entity’s common stock, Series A preferred stock, and warrants,
respectively.
In
connection with the change of PowerUp’s jurisdiction of incorporation from the Cayman Islands to the State of Delaware ( the
“PowerUp Domestication”), prior to the consummation of the Reverse Recapitalization (the” Closing Date”):
(i) each issued and outstanding Class A ordinary share, par value $0.0001 per share (the “Class A common stock”), of
PowerUp converted, on a one-for-one basis, into a duly authorized, validly issued, fully paid and nonassessable share of common
stock, par value $0.0001 per share, of New Aspire (the “New Aspire Common Stock”); and (ii) each issued and outstanding
whole warrant to purchase Class A common stock of PowerUp automatically represented the right to purchase one share of New Aspire
Common Stock, at an exercise price of $460 per share, after giving effect to the 1 for 40 reverse stock split, on the terms and conditions set forth in the Warrant Agreement, dated as of
February 17, 2022, by and between PowerUp and Equiniti Trust Company, LLC (f/k/a American Stock Transfer & Trust Company), a New
York limited purpose trust company, as warrant agent (in such capacity, the “Warrant Agent”, also referred to herein as
the “Transfer Agent”) (the “Warrant Agreement”).
Immediately
following the PowerUp Domestication, (i) the New Aspire Common Stock reclassified as common stock, par value $0.0001 per share (the “New
Aspire Common Stock”); (ii) each issued and outstanding unit of PowerUp that has not been previously separated into the underlying
Class A ordinary share and underlying one-half of one warrant upon the request of the holder thereof were cancelled and entitled the
holder thereof to one share of New Aspire Common Stock and one-half of one public warrant, with a whole public warrant representing the
right to acquire one share of New Aspire Common Stock at an exercise price of $460 per share, after giving effect to the 1 for 40 reverse stock split, on the terms and conditions set forth
in the Warrant Agreement; (iii) the governing documents of PowerUp were amended and restated and become the certificate of incorporation
and the bylaws of New Aspire and (iv) the form of the certificate of incorporation and the bylaws were appropriately adjusted to give
effect to any amendments contemplated by the form of certificate of incorporation or the bylaws that are not adopted and approved by
the PowerUp shareholders, other than the amendments to the PowerUp governing documents that are contemplated by the Organizational Documents
Proposal, which is a condition to the Closing of the Reverse Recapitalization. No fractional warrants were issued upon the separation of units
and only whole warrants are traded.
52
Immediately
prior to the effective time of the consummation of the Reverse Recapitalization, Aspire Biopharma, Inc caused (i) each share of Aspire Biopharma,
Inc Preferred Stock that is issued and outstanding immediately prior to the effective time of the Reverse Recapitalization to be automatically
converted into a number of shares of Aspire Common Stock at the then-effective conversion rate (the “Preferred Conversion”).
All of the shares of Aspire Preferred Stock converted into shares of Aspire Common Stock were no longer outstanding and ceased to exist,
and each holder of Aspire Biopharma, Inc Preferred Stock thereafter ceased to have any rights with respect to such Aspire Biopharma,
Inc Preferred Stock. Aspire Biopharma, Inc caused each Aspire Biopharma, Inc. warrant to be terminated in exchange for shares of Aspire
Common Stock in accordance with the respective warrant agreements associated with each such warrant.
On
February 17, 2025 (the “Closing Date), the Reverse Recapitalization was consummated. In connection with the consummation of the Reverse Recapitalization PowerUp Acquisition Corp. changed its name to Aspire Biopharma Holdings, Inc.
On
February 17, 2025, the Company entered into a Securities Purchase Agreement (“Securities Purchase Agreement”) with Cobra
Alternative Capital Strategies, LLC, a sole member entity controlled by Aspire’s former Director of Investor Relations, Lance Friedman,
which services were provided through a consulting agreement with Blackstone Capital Advisors, Inc. that was terminated effective February
17, 2025, and Target Capital X LLC (collectively, the “Investors”). Under the Securities Purchase Agreement, the Company
issued two 20% original issue discount senior secured convertible debentures (“Debentures”) in an aggregate principal amount
of $3,750,000, and may issue additional Debentures upon the mutual agreement of the Company and the holders of Debentures representing
at least a majority of the aggregate principal and interest owed under the outstanding Debentures (“Requisite Holders”),
under the Securities Purchase Agreement (the “Offering”). The conversion price per share of each Debenture is equal to 92.5%
of the lowest daily VWAP (as defined in the Debentures) of the Company’s shares of common stock during the five trading day period
ending on the trading day immediately prior to delivery or deemed delivery of the applicable Conversion Notice (as defined in the Debentures),
subject to adjustments related to the trading price of the Company’s common stock provided that no conversion may be at a price
per share less than the floor price of $4.00 per share ( See Note 7 - Convertible Notes ).
In
connection with the Reverse Recapitalization, on the Closing Date, certain officers, directors, and stockholders of Aspire Biopharma, Inc
each entered into a non-competition agreement and lock-up agreements with the Company.
The
Reverse Recapitalization was accounted for as a reverse recapitalization in accordance with GAAP. Under this method of accounting, PowerUp,
who is the legal acquirer, was treated as the “acquired” company for financial reporting purposes and Aspire Biopharma, Inc
was treated as the accounting acquirer. Aspire Biopharma, Inc has been determined to be the accounting acquirer based on evaluation of
the following facts and circumstances under the redemption scenarios:
● Aspire
Biopharma Inc’s existing stockholders will have more than 64.4% of the voting interest
of New Aspire under both the no redemption and maximum redemption scenarios;
● Aspire
Biopharma Inc’s senior management will comprise the senior management of New Aspire;
● the
directors nominated by Aspire will represent the majority of the board of directors of New
Aspire;
● Aspire
Biopharma Inc’s operations will comprise the ongoing operations of New Aspire; and
● New
Aspire will assume Aspire’s name.
Accordingly,
for accounting purposes, the Reverse Recapitalization was treated as the equivalent of a capital transaction in which Aspire is issuing stock
for the net assets of PowerUp. The net assets of PowerUp will be stated at historical cost, with no goodwill or other intangible assets
recorded. Operations prior to the Reverse Recapitalization will be those of Aspire Biopharma, Inc.
53
Equity
line of credit Agreement
On
November 11, 2025, the Company entered into a new Purchase Agreement (the “Second ELOC Agreement”) with Arena Business Solutions
Global SPC II, Ltd. (“Arena”). Under the Second ELOC Agreement, the Company has the right, but not the obligation, to direct
Arena to purchase up to $100,000,000 in shares of the Company’s common stock (the “ELOC Shares”) upon satisfaction
of certain terms and conditions contained in the Second ELOC Agreement, including, without limitation, an effective registration statement
filed with the SEC registering the resale of the ELOC Commitment Fee Shares (as defined below) and additional shares to be sold to Arena
from time to time under the ELOC Agreement.
The
term of the ELOC Agreement began on November 11, 2025 and ends on the earlier of (i) the first day of the month following the 36-month
anniversary of the execution date, (ii) the date on which the Investor shall have purchased the maximum amount of ELOC Shares, or (iii)
the effective date of any written notice of termination delivered pursuant to the terms of the ELOC Agreement (the “Commitment
Period”). In consideration for the Arena’s execution and delivery of the ELOC Agreement, the Company is required to issue
Common Shares to Arena equal to $250,000 divided by the lowest 1-Trading Day VWAP of the Common Shares of the five (5) Trading
Days immediately preceding the effectiveness of the initial registration statement (the “Commitment Fee Shares”), plus $25,000
in Common shares for fees associated with the prior ELOC Agreement with the Company, based on a price equal to the lowest 1-Trading
Day VWAP of the Common Shares of the five (5) Trading Days immediately preceding the date of execution and delivery of this Agreement.
No
Common Shares have been issued to Arena under the Second ELOC Agreement after the balance sheet date through the date that the financial
statements were issued. Second ELOC Agreement replaces the ELOC Agreement described in Note 9.
Securities
Purchase Agreement
On
February 17, 2025, the Company entered into a Securities Purchase Agreement (“Securities Purchase Agreement”) with Cobra
Alternative Capital Strategies, LLC (“Cobra”), a sole member entity controlled by Aspire’s former Director of Investor
Relations, Lance Friedman, which services were provided through a consulting agreement with Blackstone Capital Advisors, Inc. (a firm
that Mr. Friedman controls) that was terminated effective February 17, 2025, and Target Capital X LLC (collectively, the “Investors”).
Under the Securities Purchase Agreement, the Company issued two 20% original issue discount senior secured convertible debentures (“Debentures”)
in an aggregate principal amount of $3,750,000, and may issue additional Debentures upon the mutual agreement of the Company and the
holders of Debentures representing at least a majority of the aggregate principal and interest owed under the outstanding Debentures
(“Requisite Holders”), under the Securities Purchase Agreement (the “Offering”). The conversion price per share
of each Debenture is equal to 92.5% of the lowest daily VWAP (as defined in the Debentures) of the Company’s shares of common stock
during the five trading day period ending on the trading day immediately prior to delivery or deemed delivery of the applicable Conversion
Notice (as defined in the Debentures), subject to adjustments related to the trading price of the Company’s common stock provided
that no conversion may be at a price per share less than the floor price of $4.00 per share.
The
closing was consummated on February 20, 2025 (the “SPA Closing”) and the Company issued to the Investors Debentures in an
aggregate principal amount of $3,750,000 (the “Closing Debentures”). The Closing Debentures were sold to the Investors for
a purchase price of $3,000,000, representing an original issue discount of twenty percent (20%). The Company may issue additional Debentures
under the terms of the Securities Purchase Agreement if the Requisite Holders agree. Any such additional closings would be in such amounts
as the Company and the Requisite Holders mutually agree upon and would be subject to substantially the same closing conditions as the
Closing Debentures.
54
As
consideration for the Investors’ consummation of the SPA Closing, concurrently with the SPA Closing, each Investor received a pro
rata portion of 52,663 shares of common stock after giving effect to the 1-for-40 reverse stock split (“SPA Commitment Shares”),
of which 25,000 were freely tradable, subject to a leak out agreement (the “Leak Out Agreement”) whereby each Investor’s
sales may not exceed 15% of the daily trading volume of the common stock on the date of sale.
Convertible
Notes
On
August 19, 2025, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with
certain investors (the “Purchasers”), pursuant to which the Company sold to the Purchasers certain notes in an aggregate
principal amount of $9,687,500 for a subscription price of $7,750,000 (the “August 2025 Notes”) with a maturity date of
February 19, 2026. The Notes have a 20% original issue discount which is included in the aggregate principal amount of $9,687,500
and do not bear an interest rate. Of the $7,750,000 total funding under the Securities Purchase Agreement, $4,500,000 was funded on
August 19, 2025 (the “first Tranche”), $1,000,000 was funded on September 22, 2025 (the “Second Tranche”),
and the balance of $2,250,000 (the “Third Tranche”) was funded on September 30, 2025. The Notes are convertible into up
to an aggregate of 3,679,436 Common Stock (the “ Conversion Shares”) after giving effect to the 1-for-40 reverse stock
split, subject to certain conditions. The Company incurred debt issuance costs of $907,500 which is capitalized and amortized over
the term on the Notes.
The
Notes are convertible (in whole or in part) at any time on or after the thirty-first (31st) day following the Issuance Date into such
number of shares of Common Stock as shall be determined by dividing (x) that portion identified by the Purchaser of (A) the outstanding
principal amount, plus (B) accrued and unpaid interest with respect to such outstanding principal amount of such Purchaser’s Note
and any other amounts owing under such Note or other Transaction Documents (the as that term is defined in the Notes) by (y) the conversion
price then in effect on the date on which the Purchaser delivers a notice of conversion. The conversion price means the greater of (i)
eighty (80%) percent of the lowest Closing Price on any Trading Day during the five (5) Trading Days prior to the applicable conversion
date or (ii) the floor price (the “Floor Price”). The Floor Price means 20% of the average closing price of our Common Stock
for the five days prior to the Closing Date.
The
Notes may not be converted and shares of Common Stock may not be issued under Notes if, after giving effect to the conversion or issuance,
such Purchaser (together with its affiliates, if any) would beneficially own in excess of 4.99% of our outstanding shares of our Common
Stock, which we refer to herein as the “Note Blocker”. The Note Blocker may be raised or lowered to any other percentage
not in excess of 9.99% at the option of the applicable Purchaser of Notes, except that any raise will only be effective upon 61-days’
prior notice to us.
In
connection with the Purchase Agreement, the Company entered into a registration rights agreement, dated as of August 19, 2025 (the “Registration
Rights Agreement”), pursuant to which the Company agreed to file the initial resale registration statement by no later than September
18, 2025, to register the resale of the Common Stock underlying the Notes. The resale registration statement became effective on September
30, 2025.
Conversion
of Notes
In
October 2025 and November 2025, a total value of $9,523,683 of convertible notes were converted into 2,219,932 shares of common stock
of the Company after giving effect to the 1-for-40 reverse stock split.
55
Nasdaq
Notices
On
April 16, 2025, the Company received two letters from The Nasdaq Stock Market LLC (“Nasdaq”), each addressing a separate
compliance deficiency under the Nasdaq Listing Rules. The first letter notified of the deficiency with regard to Rule 5450(b)(2)(A) (the
“MVLS Notice”), which requires a company, whose securities are listed on The Nasdaq Global Market under the “Market
Value Standard,” to maintain a minimum Market Value of Listed Securities (an “MVLS”) of $50,000,000. The deficiency
was caused by the Company’s MVLS having been below the minimum level for the prior 30 consecutive business days. Under Nasdaq Listing
Rule 5810(c)(3)(C), the Company was entitled to a 180-day grace period, which ended on October 13, 2025, to rectify the deficiency. In
order to do so, the Company was required to achieve and maintain an MVLS of at least $50,000,000 or more for a minimum of 10 consecutive
business days (Nasdaq may monitor the MVLS compliance for up to 10 consecutive business days).
The
second letter notified of the deficiency with regard to Rule 5450(a)(1) (the “Bid Price Notice” together with the MVLS Notice,
the “Notices”), which requires the Company to maintain a minimum bid price of $1.00 per share (the “Bid Price Rule”)
for continued listing on The Nasdaq Global Market.
The
Company did not regain compliance with the MVLS Rule or the Bid Price Rule within the relevant compliance periods. Accordingly, on October
15, 2025, (the “October Letter”) the Staff notified the Company that its securities were subject to delisting from Nasdaq
unless the Company timely requested a hearing before the Nasdaq Hearings Panel (the “Panel”). Both items of noncompliance
serve as an independent basis for delisting the Company’s securities from Nasdaq.
The
Company retained an advisor and requested a hearing before the Panel and held the hearing. At the hearing, the Company was granted until
February 17, 2026, to regain compliance with the two deficiencies. On February 3, 2026, the Company was notified that it had regained
compliance with the Bid Price Rule. As a result of the Preferred Stock Offering, the Company believes that it exceeds the $2,500,000
stockholders’ equity rule and is waiting for confirmation that it meets the stockholders’ equity rule.
On
February 18, 2026, the Company was notified that it has regained compliance with Listing Rule 5450(b)(2)(A), the “MVLS Rule,”
and is in full compliance with the terms set forth in the Panel’s (“Panel”) decision dated December 11, 2025
Default
Notices and Settlement Agreement
On
April 1, 2025, the Company received two default notices, first citing failure to timely file the Company’s Form 10-K by March 31,
2025 and for late filing of the Form S-1, as required by Blackstone Subscription Agreement discussed in Note 6, and second citing a cross
default to the Securities Purchase Agreement (“Securities Purchase Agreement”) with Cobra Alternative Capital Strategies,
LLC as described in Note 7, both entities controlled by the Company’s former Director of Investor Relations, Lance Friedman, which
services were provided through a consulting agreement with Blackstone Capital Advisors, Inc. that was terminated effective February 17,
2025. The Company maintains that it was not in default at any time since the Company filed Form NT 10-K and the required filings were
made within the automatic extension period.
On
April 24, 2025, the Company entered into a settlement agreement (the “Settlement Agreement”) with Cobra Alternative Capital
Strategies LLC, Blackstone Capital Advisors, Inc., and their affiliates (collectively, the “Lenders”) to resolve all matters
related to previously issued notices of default and to amend certain outstanding loan agreements. Pursuant to the Agreement, the Lenders
withdrew and cancelled all prior notices of default and acceleration previously delivered to the Company on April 1, 2025. Any alleged
previous defaults under the Company’s loan agreements were deemed cured, and all previous accelerations of payment were rendered
null and void. The Company maintains that it was not in default at any time. Additionally, the Agreement provides for an extension of
the maturity dates of key promissory notes by seventy-five (75) days, extending the earliest maturity date to August 15, 2025, and amending
additional notes to extend their maturity dates to September 10, 2025.
56
In
connection with the Agreement, the Company agreed to issue 15,625 shares of common stock after giving effect to the 1 for 40 reverse
stock split to Blackstone Capital Advisors, Inc. and to register those shares, along with certain other restricted securities, through
the filing of a registration statement on Form S-1 no later than May 13, 2025. The Company also agreed to remove lock-up restrictions
on certain shares held by Cobra Alternative Capital Strategies LLC, Blackstone Capital Advisors, Inc., and Thor Special Situations LLC,
enabling such shares to be made eligible for transfer to the Direct Registration System. The Lenders also agreed to enter into lock-up/leak-out
agreements governing the sale of Company shares through August 20, 2025, with sale limitations tied to the Company’s daily trading
volume, as detailed in the Agreement.
Appointment
of new CEO
On
June 10, 2025, Kraig Higginson, Chief Executive Officer of the Company resigned from the role of Chief Executive Officer and
continues to serve as Chairman of the Board of Directors. On June 10, 2025, the Board of Directors appointed Michael Howe, who was
then a member of the Board of Directors, to serve as Chief Executive Officer of the Company. Mr. Howe continued to serve as a Director on the
Board until his resignation.
On
July 24, 2025, Michael Howe, Director and Chief Executive Officer of the Company, stepped down from the role of Director and Chief Executive
Officer. In connection with this transition, the Board of Directors appointed Kraig Higginson, currently the Chairman of the Board of
Directors, to serve as Interim Chief Executive Officer of the Company, effective July 24, 2025. The Company is currently undergoing a
search for a permanent CEO with appropriate experience.
Board
Changes
On
January 7, 2026, Surendra Ajjarapu, a Director of the Company, notified the board of directors of his intention to step down from the
role of Director, effective immediately. Mr. Ajjarapu’s decision to resign is not due to any disagreement with the Company, the
Board of Directors, or any member of the Company’s management.
On
February 6, 2026, Donald G. Fell resigned from the Company’s board of directors. Mr. Fell’s decision to resign is not due
to any disagreement with the Company, the Board of Directors, or any member of the Company’s management.
In
connection with this transition, Philip Balatsos has been appointed to fill one of the vacancies
on the Board of Directors left by the aforementioned resignations. Philip Balatsos is a Senior financial markets executive with experience
in foreign exchange and emerging market sales and trading. He has a proven track record of driving revenue growth, expanding institutional
client relationships, and building businesses across global markets. His experience spans bulge-bracket banks, international financial
institutions, entrepreneurial ventures, and public company boards. He presently holds a senior position at Oscar Gruss & Son Inc.
in foreign exchange sales and trading. He previously served as vice president of foreign exchange and emerging markets rates sales and
trading at XP Investments US LLC and was the director of foreign exchange hedge fund sales at Barclays Capital. He currently serves on
the Board of Directors of Ciso Global, Inc. and Inspire Veterinary Partners, Inc. (OTCMKTS: IVPR), and served on the Board of Directors
of Sadot Group Inc. from October 2019 through December 2023. He earned his Bachelor of Science in business administration from Skidmore
College.
Exchange
Agreements
On
January 1, 2026, the Company entered into Exchange Agreements (the “Exchange Agreements”) with certain holders of the Company’s
debt (the “Holders”) to exchange approximately $1.75 million in debt for shares (the “Exchange Shares’) of the
Company’s common stock (the “Exchange”) (See Note 5). The debt was incurred by the Company’s predecessor, PowerUp
Acquisition Corp. (“PowerUp”) pursuant to subscription agreements dated March 4, 2024, and May 9, 2024. The Holders were
Sponsors of PowerUp’s initial public offering.
57
Pursuant
to the Exchange Agreements, the Holders may, in their discretion, submit a notice of exchange setting forth the Exchange Amount, the
Exchange Shares, and the applicable Exchange Price (as those terms are defined in the Exchange Agreements). Within one business day of
receipt of an Exchange Notice, the Company will issue to such holder the number of Exchange Shares equal to the Exchange Amount divided
by the Exchange Price, and such Exchange Amount shall be deducted from the Outstanding Balance (as that term is defined in the Exchange
Agreements) owed to such Holder. The Exchange Price is equal to the closing price of the Company’s Common Stock on the Trading
Day immediately prior to any Exchange Notice less one cent ($0.01) which shall be deemed an administrative fee to cover the costs of
depositing the Exchange Shares. Each Holder may submit up to four (4) Exchange Notices, but each Exchange Notice may not exchange more
than thirty percent (30%) of the applicable Holder’s Outstanding Balance. Each Holder must submit all Exchange Notices it determines
to submit pursuant to the terms of the Exchange Agreements by no later than January 31, 2026, subject to certain reasonable exceptions.
The Exchange Shares shall be delivered to the Holders as freely tradeable, free and clear of any transfer restrictions, and without any
restrictive legends.
In
addition, upon a financing in excess of $3,000,000 (a “Financing”), the Company may repay part or all of any Holder’s
Outstanding Balance. Upon a Financing, a Holder may elect to receive cash proceeds from any Financing in an amount equal to twenty five
percent (25%) of such Holder’s Outstanding Balance, to be applied to such Holder’s Outstanding Balance. If a Holder elects
to require any part of its Outstanding Balance to be repaid from the proceeds of a Financing, it can elect to receive up to 33.33% of
the aggregate proceeds of such Financing.
In
January 2026, pursuant to the Exchange Agreements, the Subscription Agreement Loan balances along with applicable interest were converted
into 393,638 shares of ordinary stock of the Company after giving effect to the 1-for-40 reverse stock split.
2024
Stock Incentive Plan and Approval of Equity Award Agreements
On
January 8, 2026, the Board of Directors (the “Board”) of Aspire Biopharma Holdings, Inc. (the “Company”)
confirmed certain terms of the 2024 Stock Incentive Plan (the “Plan”), which was approved by the Company’s
stockholders at an extraordinary general meeting of stockholders held on February 4, 2025 (the “Meeting”), by
determining the share limit numbers of 122,250 after giving effect to the 1-for-40 reverse stock split, to be included in the Plan
in accordance with the terms of the Plan and the Proxy Statement for the Meeting (the “Proxy Statement”). The Plan
permits the Company to grant various incentive awards to eligible employees, directors, and consultants, with the goal of
attracting, retaining and motivating persons who make (or are expected to make) important contributions to the Company by providing
these individuals with equity ownership opportunities and to align their interests and efforts to the long-term interests of the
Company’s stockholders.
On
January 8, 2026, the Board also approved and adopted forms of award agreements with respect to grants of restricted stock units(“RSUs”)
and stock options (“Options”) under the Plan, to be used for grants of equity awards to the Company’s executive officers,
directors and other employees (the “Award Agreements”). Each RSU represents the right to receive a share (a “Share”)
of the Company’s common stock, par value $0.0001 per share (the “Common Stock”), upon the RSU becoming vested, subject
to continued employment through the applicable vesting date. Each Option represents the right to purchase a Share at a predetermined
exercise price, subject to continued employment through the applicable vesting date.
Reverse
Stock Split
On
January 16, 2026, the Company effected a 1-for-40 reverse stock split. The authorized shares and par value per share of common stock
were unchanged by the reverse stock split.
58
January
2026 Securities Purchase Agreement
On
January 26, 2026, Aspire Biopharma Holdings, Inc. (the “Company”), entered into a Securities Purchase Agreement (the “Securities
Purchase Agreement”) with certain investors (the “Purchasers”), pursuant to which the Company sold to the Purchasers
certain debentures in an aggregate principal amount of $2,173,913 for a subscription price of $2,000,000 (the “Debentures”)
with a maturity date of April 23, 2026. The Notes have an 8% original issue discount and do not bear any annual interest. The Debentures
are due the sooner of (i) 90 days, or (ii) upon the Company’s receipt of gross proceeds of at least $8,000,000 in any equity or
debt financing. The Company shall have the option to prepay this Debenture(s) at any time after the Original Issue Date at an amount
equal to the Principal Amount. The Company shall provide Holder(s) with ten (10) Business Days’ prior written notice of intention
to satisfy the Debentures, whether at maturity, by prepayment, or in default. The Debentures are not convertible into common stock. In
connection with the financing the Purchasers received an aggregate of 790,000 Shares of the Company’s common stock as incentive
shares.
Series
A Preferred Stock
Pursuant
to the terms of the Securities Purchase Agreement, on February 2, 2026, the Company filed the Certificate of Designation with the Delaware
Secretary of State designating 25,000 shares of its authorized and unissued preferred stock as Series A Convertible Preferred Stock.
The Certificate of Designation sets forth the rights, preferences and limitations of the shares of Preferred Stock. Terms not otherwise
defined in this item shall have the meanings given in the Certificate of Designation.
The
following is a summary of the terms of the Preferred Stock:
Conversion.
Pursuant to the Certificate of Designation, which is filed as Exhibit 3.1 to this Current Report on Form 8-K (the “Certificate
of Designation”), each share of Preferred Stock, subject to the Stockholder Approval (as defined in the Certificate of Designation),
is convertible at the option of the holder into shares of Common Stock at a conversion price equal to 80% of the lowest closing price
of our Common Stock as of the closing of the Principal Market (as such term is defined in the Certificate of Designation)for each of
the five (5) Trading Days (as such term is defined in the Certificate of Designation) immediately prior to the date of conversion, or
other date of determination (but in no event less than the floor price), subject to certain adjustments as set forth in the Certificate
of Designation (the “Conversion Price”). The floor price is equal to 20% of the Minimum Price (as such term is defined by
the rules and regulations of the Nasdaq Stock Market LLC, Rule 5635(d)(1)(A)) (or such lower amount as permitted, from time to time,
by the Principal Market (the “Floor Price”). The number of shares of Common Stock issuable upon conversion of a share of
Preferred Stock shall be determined by dividing (x) the stated value of the Preferred Stock to be converted by (y) the Conversion Price.
The
shares of Preferred Stock will be convertible immediately upon issuance, at the option of the holder, at the Conversion Price,
subject to a conversion cap that limits the conversion of the Preferred Stock such that an Investor may not beneficially own more
than 4.99% (the “Maximum Percentage”) of the shares of Common Stock that would be issued and outstanding following such
conversion. An Investor may decrease or increase the Maximum Percentage by written notice to the Company from time to time to any
other percentage not in excess of 9.99%, provided that any increase in the Maximum Percentage will not be effective until the
sixty-first(61st) day after such notice is delivered to the Company, provided further that a holder shall not convert any Preferred
Stock to the extent that, after giving effect to such conversion, the aggregate number of shares of Common Stock issued or issuable
upon conversion of the Preferred Stock would exceed 19.99% of the issued and outstanding shares of the Company’s Common Stock
unless and until the Company has obtained the shareholder approval required by Nasdaq Listing Rule 5636(d).
59
Ranking.
The Series A shall rank (i) senior to all of the Common Stock; (ii) senior to any class or series of capital stock of the Corporation
hereafter created specifically ranking by its terms junior to any Series A (“Junior Securities”); (iii) on parity with any
class or series of capital stock of the Corporation created specifically ranking by its terms on parity with the Preferred Stock (“Parity
Securities”); and (iv) junior to any class or series of capital stock of the Corporation hereafter created specifically ranking
by its terms senior to any Series A (“Senior Securities”), in each case, as to dividends or distributions of assets upon
liquidation, dissolution or winding up of the Corporation, whether voluntarily or involuntarily. Subject to any superior liquidation
rights of the holders of any Senior Securities of the Corporation and the rights of the Corporation’s existing and future creditors,
upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), each
Holder shall be entitled to be paid out of the assets of the Corporation legally available for distribution to stockholders, prior and
in preference to any distribution of any of the assets or surplus funds of the Corporation to the holders of the Common Stock and Junior
Securities and pari passu with any distribution to the holders of Parity Securities, an amount equal to the Stated Value for each share
of Series A held by such Holder and an amount equal to any accrued and unpaid dividends thereon, and thereafter the Holders shall be
entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would
receive if the Series A were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which
amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation,
not less than sixty (60) days prior to the payment date stated therein, to each Holder.
Price
Protection. Except for any Exempt Issuance, in the event the Corporation issues or sells any securities including Options or Convertible
Securities (or amends any outstanding securities of the Company), at an effective price of, or with an exercise or conversion price of
less than the Conversion Price, then upon such issuance or sale, the Conversion Price shall be reduced to the lesser of (i) the Floor
Price; or (ii) the sale price or the exercise or conversion price of the securities issued or sold. In case any shares of Common Stock,
Convertible Securities or Options are issued in connection with the issue or sale of other securities of the Company, together comprising
one integrated transaction, each share of Common Stock underlying any such Convertible Securities or Options shall be deemed to be one
additional share of Common Stock for the purposes of determining the effective price of the non-Exempt Issuance.
Participation
Rights. Subject to certain terms and conditions in the Certificate of Designation, until the six (6) month anniversary of the issuance
of the Series A to the Holder, upon any Subsequent Financing, the Holders of the outstanding Series A shall have the right to participate
in an amount equal to an aggregate of 30% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent
Financing.
February
2026 Securities Purchase Agreement
On
February 6, 2026, Aspire Biopharma Holdings, Inc. (the “Company”) entered into a securities purchase agreement (the “Securities
Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Company agreed to issue
and sell, in a private placement (the “Offering”), up to 25,000 shares (the “Shares”) of the Company’s
newly-designated Series A Convertible Preferred Stock, par value $0.0001 per share (the “Preferred Stock”), which Preferred
Stock is convertible into shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) as
more fully described in the Certificate of Designations, Preferences and Rights of the Series A Convertible Preferred Stock (the “Certificate
of Designation”).
Pursuant
to the Certificate of Designation on February 6, 2026, subject to Stockholder Approval (as defined below), each share of Preferred Stock
is convertible at the option of the holder into shares of Common Stock at a conversion price equal to 80% of the lowest closing price
of our Common Stock as of the closing of the Principal Market (as such term is defined in the Certificate of Designation) for each of
the five (5) Trading Days (as such term is defined in the Certificate of Designation) immediately prior to the date of conversion, or
other date of determination (but in no event less than the floor price), subject to certain adjustments as set forth in the Certificate
of Designation (the “Conversion Price”).The floor price is equal to 20% of the Minimum Price (as such term is defined by
the rules and regulations of The Nasdaq Stock Market LLC under Nasdaq Listing Rule 5635(d)(1)(A)) or such lower amount as permitted,
from time to time, by the Principal Market (the “Floor Price”). The number of shares of Common Stock issuable upon conversion
of a share of Preferred Stock shall be determined by dividing (x) the stated value of the Preferred Stock to be converted by (y) the
Conversion Price.
The
shares of Preferred Stock will be convertible immediately upon issuance, at the option of the holder, at the Conversion Price, subject
to a conversion cap that limits the conversion of the Preferred Stock such that an Investor may not beneficially own more than 4.99%
of the shares of Common Stock that would be issued and outstanding following such conversion (the “Maximum Percentage”).
An Investor may decrease or increase the Maximum Percentage by written notice to the Company from time to time to any other percentage
not in excess of 9.99%, provided that any increase in the Maximum Percentage will not be effective until the sixty-first (61st) day after
such notice is delivered to the Company, provided further that a holder shall not convert any Preferred Stock to the extent that, after
giving effect to such conversion, the aggregate number of shares of Common Stock issued or issuable upon conversion of the Preferred
Stock would exceed 19.99% of the issued and outstanding shares of the Company’s Common Stock unless and until the Company has obtained
the shareholder approval required by Nasdaq Listing Rule 5636(d) (“Shareholder Approval”).
60
Pursuant
to the Securities Purchase Agreement, the Company closed on an aggregate of 13,750 Shares resulting in gross proceeds of $11,000,000
including the conversion of $943,801 in existing debt into Shares on the same terms, before deducting fees to be paid to the placement
agents and financial advisors of the Company and other estimated offering expenses payable by the Company.
RBW
Capital Partners, LLC acted as placement agent for the Offering. As compensation in connection with the Offering, the Company paid the
placement agent a placement agent fee equal to $900,000.
The
initial closing of the issuance of Preferred Stock occurred on or February 6, 2025 (the “Initial Closing”). At the Initial
Closing, the Company issued 13,750 Shares of Preferred Stock for aggregate gross proceeds of $11,000,000 million, which included $943,801
of debt that converted into Preferred Shares on the same terms. Subject to the satisfaction or waiver of certain conditions set forth
in the Purchase Agreement, a second closing may take place, pursuant to which the Company may issue up to 12,500 additional Shares of
Preferred Stock for aggregate proceeds not to exceed $10,000,000 (the “Second Closing”). The Second Closing is contingent
on the effectiveness of the registration statement to register the shares of Common Stock issuable upon conversion of the Shares and
receipt of Shareholder Approval.
In
connection with the Offering, the Company will file a proxy statement with the United States Securities and Exchange Commission (the
“Commission”) seeking the approval of its stockholders for (i) the transactions contemplated by the Securities Purchase Agreement,
(ii) the issuance of the Preferred Stock and the Common Stock issuable upon the conversion of the Preferred Stock, (iii) a reverse stock
split of the Company’s Common Stock at a range of one for five (1-for-5) to a maximum of one for five hundred (1-for-500) shares,
whether effected in a single transaction or in multiple transactions, and all related amendments to the Company’s certificate of
incorporation, and (iv) an amendment to the Company’s certificate of incorporation to effect an increase in the Company’s
authorized shares to the extent required to issue the securities. Pursuant to the Securities Purchase Agreement, the Company shall file
the proxy statement within ten (10) business days after the initial closing.
In
addition, the Company and each Investor entered into a registration rights agreement (the “Registration Rights Agreement”).
Pursuant to the Registration Rights Agreement, within fifteen (15) days following the Initial Closing, the Company shall file a resale
registration statement on Form S-1 (or Form S-3 if the Company is S-3 eligible) providing for the resale by the Investors of the Registrable
Securities (as defined in the Registration Rights Agreement) and to use its best efforts to cause such resale registration statement
to be declared effective by the staff of the Commission within forty five (45) days following the Initial Closing, or within sixty five
(65) days in the event of a review by the Commission.
Pursuant
to the Securities Purchase Agreement, the Investors have the right to appoint one (1) director to our Board of Directors. The Securities
Purchase Agreement and Registration Rights Agreement contain certain representations and warranties, covenants and indemnities customary
for similar transactions. The representations, warranties and covenants contained in the Securities Purchase Agreement and Registration
Rights Agreement were made solely for the benefit of the parties to the Securities Purchase Agreement and Registration Rights Agreement
and may be subject to limitations agreed upon by the contracting parties.
61
Key
Financial Definitions/Components of Results
Revenue
The
Company commenced earning revenue in the third quarter of 2025 from the sale of its nutraceutical products.
Operating
Expenses
We
classify our operating expenses into the following categories:
● General
and administrative expenses. General and administrative expenses consist primarily of
personnel-related expenses for our executives, consultants and advisors. These expenses also
include non-personnel costs, such as rent, office supplies, legal, audit and accounting services
and other professional fees.
● Research
and development expenses. Research and development expenses include internal personnel
and third-party consulting costs related to preliminary research and development of the Company’s
products.
● Sales
and marketing expenses. Sales and marketing expenses consist primarily of business development
professional fees, advertising and marketing costs.
Critical
Accounting Estimates
Management’s
discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which
are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial
statements requires us to make certain estimates, judgments, and assumptions that we believe are reasonable based upon the information
available. These estimates and assumptions can be subjective and complex and may affect the reported amounts of assets and liabilities,
revenues, and expenses reported in those financial statements. As a result, actual results could differ from such estimates and assumptions.
Such changes to estimates could potentially result in impacts that would be material to the consolidated financial statements.
While
our significant accounting policies are described in more detail in Note 3 to our consolidated financial statements appearing in Item
1 to this Annual Report on Form 10-K, we believe that the following accounting policies were most critical to the judgments and estimates
used in the preparation of our consolidated financial statements.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. Such estimates
may be subject to change as more current information becomes available and accordingly the actual results could differ significantly
from those significant estimates. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Significant accounting estimates included in these financial
statements are the determination of the fair value of the subscription agreements and convertible notes. Such estimates may be subject
to change as more current information becomes available and accordingly, the actual results could differ significantly from those estimates.
62
Segment
Information
ASC
280, Segment Reporting (“ASC 280”), defines operating segments as components of an enterprise where discrete
financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”) in deciding
how to allocate resources and in assessing performance. The Company’s CODM is the Chief Executive Officer, who has ultimate responsibility
for the operating performance of the Company and the allocation of resources. The CODM reviews the assets, operating results, and financial
metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management
has determined that there is only one reportable segment. The CODM assesses performance for the single reportable segment and decides
how to allocate resources based on operating expenses that also is reported on the statements of operations as net income. The measure
of segment assets is reported on the consolidated balance sheet as total assets. When evaluating the Company’s performance and
making key decisions regarding resource allocation, the CODM reviews several key metrics included in operating expenses and cash and
cash equivalents.
Operating
expenses, inclusive of general and administrative costs, research and development costs and sales and marketing costs, are reviewed and
monitored by the CODM to manage and forecast cash to ensure enough capital is available to fund operations. The CODM also reviews operating
expenses to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements. The categories of
operating expenses, as reported on the statements of operations, are the significant segment expenses provided to the CODM on a regular
basis.
Business
Combinations
The
Company evaluates whether acquired net assets should be accounted for as a business combination or an asset acquisition by first applying
a screen test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable
asset or group of similar identifiable assets. If so, the transaction is accounted for as an asset acquisition. If not, the Company applies
its judgement to determine whether the acquired net assets meets the definition of a business by considering if the set includes an acquired
input, process, and the ability to create outputs.
The
Company accounts for business combinations using the acquisition method when it has obtained control. The Company measures goodwill as
the fair value of the consideration transferred including the fair value of any non-controlling interest recognized, less the net recognized
amount of the identifiable assets acquired and liabilities assumed, all measured at their fair value as of the acquisition date. Transaction
costs, other than those associated with the issuance of debt or equity securities, that the Company incurs in connection with a business
combination are expensed as incurred.
Any
contingent consideration is measured at fair value at the acquisition date. For contingent consideration that does not meet all the criteria
for equity classification, such contingent consideration is required to be recorded at its initial fair value at the acquisition date,
and on each balance sheet date thereafter. Changes in the estimated fair value of liability-classified contingent consideration are recognized
on the consolidated statements of operations in the period of change.
When
the initial accounting for a business combination has not been finalized by the end of the reporting period in which the transaction
occurs, the Company reports provisional amounts. Provisional amounts are adjusted during the measurement period, which does not exceed
one year from the acquisition date. These adjustments, or recognition of additional assets or liabilities, reflect new information obtained
about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that
date.
Share-Based
Compensation
The
Company accounts for share-based compensation arrangements granted to employees and vendors in accordance with ASC 718 by measuring the
grant date fair value of the award and recognizing the resulting expense over the period during which the employee is required to perform
service in exchange for the award. Equity-based compensation expense is only recognized for awards subject to performance conditions
if it is probable that the performance condition will be achieved. The Company accounts for forfeitures when they occur.
63
Warrants
The
Company reviews the terms of warrants to purchase its common stock to determine whether warrants should be classified as liabilities
or stockholders’ deficit in its consolidated balance sheets. In order for a warrant to be classified in stockholders’ deficit,
the warrant must be (i) indexed to the Company’s equity and (ii) meet the conditions for equity classification.
If
a warrant does not meet the conditions for stockholders’ deficit classification, it is carried on the consolidated balance sheets
as a warrant liability measured at fair value, with subsequent changes in the fair value of the warrant recorded in other nonoperating
losses (gains) in the consolidated statements of operations. If a warrant meets both conditions for equity classification, the warrant
is initially recorded, at its relative fair value on the date of issuance, in stockholders’ deficit in the consolidated balance
sheets, and the amount initially recorded is not subsequently remeasured at fair value.
Revenue
recognition
The
Company recognizes revenue in accordance with ASC 606. The core principle of the guidance in ASC 606 is that an entity should
recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to
which the entity expects to be entitled in exchange for those goods or services. To achieve the core principle, the Company applied
the following five-step model that requires entities to exercise judgment:
(1)
Identify the contracts or agreements with a customer: The Company sells pharmaceutical products directly to customers from its
website. The Company’s revenue is derived from the customer orders evidenced by invoices issued. Orders placed by customers constitute
the Company’s contracts with customers.
(2)
Identifying the performance obligations in the contract or agreement: The contract with the customer contains a single performance
obligation: the sale of the product.
(3)
Determine the transaction price: The Company’s sales arrangements for pharmaceutical products require a full prepayment
from the customer at a fixed price per unit based on the terms of the invoice with the customer and before the shipment of products.
The transaction price is the amount that reflects the consideration which the Company expects to receive.
(4)
Allocate the transaction price to the separate performance obligations: All transaction prices are allocated to the single performance
obligation.
(5)
Recognize revenue as each performance obligation is satisfied: This performance obligation is satisfied when control of the product
is transferred to the customer, which generally occurs upon shipment. The Company receives orders for products to be delivered over multiple
dates that may extend across reporting periods. The Company’s accounting policy treats shipping and handling activities as a fulfillment
cost. The Company invoices for each order upon payment and recognizes revenue at the fixed price for each distinct product delivered
when transfer of control has occurred, which is generally upon shipment.
The
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
to in exchange for the services it transfers to its clients.
64
Recent
Accounting Pronouncements
A
discussion of recently issued accounting standards applicable to Aspire is described in Note 3, Significant Accounting Policies, in the
Notes to Financial Statements contained elsewhere in this Annual Report on Form 10-K.
Results
of Operations
The
following tables set forth the results of our operations for the periods presented, as well as the changes between periods. The period-to-period
comparison of financial results is not necessarily indicative of future results.
Years
Ended December 31, 2025 and 2024
The
following table sets forth the Company’s consolidated statements of operations data for the years ended December 31, 2025 and 2024:
2025
2024
Change
Net revenue
$ 6,202
$ -
$ 6,202
Cost of revenue
6,318
-
6,318
Gross margin
$ (116 )
$ -
$ (116 )
Operating expenses
General and administrative
17,637,432
940,421
$ 16,697,011
Research and development
923,914
144,356
$ 779,558
Sales and marketing
789,829
126,094
$ 663,735
Loss from operations
(19,351,291 )
(1,210,871 )
$ (18,140,420 )
Other income (expenses):
Interest Expense
(8,531,275 )
(97,988 )
$ (8,433,287 )
Change in fair value of liabilities
3,860,889
-
$ 3,860,889
Initial recognition of forward purchase liabilitiy
(95,062 )
-
(95,062 )
Loss on extinguishment of debt
(364,109 )
-
$ (364,109 )
Other expense, net
$ (5,129,557 )
$ (97,988 )
$ (5,031,569 )
Loss before income taxes
(24,480,848 )
(1,308,859 )
(23,171,989 )
Income Tax Expense
-
(1,013 )
1,013
Net Loss
$ (24,480,848 )
$ (1,309,872 )
$ (23,170,976 )
Gross
Profit
The
Company commenced sale of products during the year ended December 31, 2025. For the year ended December 31, 2025, total revenue was $6,202
and total cost of revenue was $6,318.
General
and Administrative
General
and administrative expenses for the year ended December 31, 2025 was $17,637,432 as compared to $940,421 for the year ended December
31, 2024. The $16,697,011 increase in general and administrative reflects increases in professional services such as legal,
consulting, stock-based compensation and accounting. Aspire expects that its general and administrative expenses will increase in
future periods commensurate with the expected growth of its business and increased expenditures associated with its status as an
exchange listed public company.
65
Research
and Development
Research
and development expenses for the year ended December 31, 2025 was $923,914 as compared to $144,356 for the year ended December 31,
2024. The $779,558 increase in research and development reflects increases in personnel and supplies related costs as the Company continues
to develop its products. The Company expects that its research and development expense will increase in future periods commensurate with
the expected growth of its business.
Sales
and Marketing
Sales
and marketing for the year ended December 31, 2025 was $789,829 as compared to $126,094 for the year ended December 31, 2024. The
$663,735 increase in sales and marketing reflects increases in marketing such as investor awareness costs and product sampling as the
Company continues to develop its products. Aspire expects that its sales and marketing expense will increase in future periods commensurate
with the expected growth of its business.
Interest
expense
Interest
expense of $8,531,275 for the year ended December 31, 2025 is a result of the accrual of interest on the convertible notes, subscription
agreement and the amortization of debt discount associated with the notes payable – related party.
Change
in fair value of liabilities
Change
in fair value of liabilities of $3,860,889 for the year ended December 31, 2025 is a result of change in fair value of subscription
loan agreements, convertible notes, forward purchase agreement liability and derivative liability.
Initial
recognition of forward purchase liability
For the year ended December 31, 2025, the Company recorded $95,062 initial
recognition of the fair value of forward purchase liability related to the ELOC agreement.
Loss
on extinguishment of debt
For
the year ended December 31, 2025, the Company recorded a $364,109 loss on extinguishment of debt resulting from the amendment
to the Blackstone Note.
Liquidity
and Capital Resources
The Company’s primary sources of liquidity have
been cash from financing activities. For the year ended December 31, 2025, net loss was $24,480,848. The Company had an accumulated deficit
of $27,258,081 as of December 31, 2025. As of December 31, 2025, working capital deficit was $6,280,667 and cash was $1,003,904.
In February 2025, the Company received proceeds of
approximately $265,827 as a result of the Reverse Recapitalization. Immediately after the consummation of the Reverse Recapitalization,
the Company received $3,000,000 from the issuance of convertible notes and an additional net cash proceeds of $2,661,459 after partial
repayment of the convertible notes and deal costs pursuant to the August 19, 2025 Securities Purchase Agreement. In February 2026, the
Company entered into a Securities Purchase Agreement (See Note 14) pursuant to which it received net payout of approximately $6,777,206
after repayment of the remaining convertible notes and deal costs under the first tranche for purchases of convertible preferred stock.
The Company also entered into an ELOC agreement in November 2025, pursuant to which it can sell up to $100 million in common stock over
24 months.
The Company’s future capital requirements will
depend on many factors, including the timing and extent of spending to support further sales and marketing and research and development
efforts. In order to finance these opportunities, the Company will need to raise additional financing. While there can be no assurances,
the Company intends to raise such capital through issuances of additional equity under new and existing agreements. If additional financing
is required from outside sources, the Company may not be able to raise it on terms acceptable to the Company or at all. If the Company
is unable to raise additional capital when desired, the Company’s business, results of operations and financial condition would
be materially and adversely affected.
As a result of the above, in connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standard Board (“FASB”) Accounting Standards
Codification (“ASC”) Subtopic 205-40, “Going Concern,” management has determined that the Company’s liquidity
condition raises substantial doubt about the Company’s ability to continue as a going concern through twelve months from the date
these consolidated financial statements are available to be issued. These consolidated financial statements do not include any adjustments
relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be
unable to continue as a going concern.
66
Cash
flows for the Years ended December 31, 2025 and 2024
The
following table summarizes the Company’s cash flows from operating and financing activities for the years ended December 31, 2025
and 2024:
2025
2024
Net cash used in operating activities
$ (4,923,488 )
$ (265,186 )
Net cash provided by financing activities
$ 5,923,759
$ 257,645
Net
Cash Used in Operating Activities
Net
cash used in operating activities was $4,923,488 during the year ended December 31, 2025 compared to net cash used in operating activities
of $265,186 during the year ended December 31, 2024. The period-to-period change was a result of Aspire’s net loss for the period
partially offset by an increase in accrued expenses.
Net
Cash provided by Financing Activities
For
the year ended December 31, 2025, net cash provided by financing activities was $5,923,759 compared to net cash flow from financing activities
of $257,645 during the year ended December 31, 2024. The period-to-period change was primarily due to higher proceeds from the issuance
of Aspire’s common stock related to private placements prior to the Reverse Recapitalization, and the issuance of convertible notes,
partially offset by the repayment of convertible notes and subscription agreement loan.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2025. We do not
participate in transactions that create relationships with entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into
any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities,
or purchased any non-financial assets.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk.
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide disclosure under this Item
7A.
67
Item
8. Financial Statements and Supplementary Data.
Reference
is made to pages F-1 through F-35 following Item 16, which comprise a portion of this Report.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.