UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File No. 001-41293
POWERUP
ACQUISITION CORP.
(Exact
name of registrant as specified in its charter)
Cayman
Islands
N/A
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
188
Grand Street Unit #195
New
York , NY 10013
(Address
of Principal Executive Offices, including zip code)
Tel:
( 347 )
313-8109
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Units,
each consisting of one Class A ordinary share, par value $0.0001 per share, and one-half of one Redeemable Warrant
PWUPU
The
Nasdaq Stock Market LLC
Class
A Ordinary Shares, par value $0.0001 per share, included as part of the Units
PWUP
The
Nasdaq Stock Market LLC
Redeemable
Warrants each exercisable for one Class A Ordinary Share for $11.50 per share, included as part of the units
PWUPW
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☒ No ☐
As
of November 7, 2023 there were 8,991,229 Class A ordinary shares, par value $0.0001 per share, and 0 Class B ordinary shares, $0.0001
par value per share, issued and outstanding.
POWERUP
ACQUISITION CORP.
FORM
10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2023
TABLE
OF CONTENTS
Page
PART 1 – FINANCIAL INFORMATION
Item
1.
Interim Financial Statements
2
Condensed Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022
2
Condensed Statements of Operations for the three and nine months ended September 30, 2023 and 2022 (Unaudited)
3
Condensed Statements of Changes in Shareholders’ Deficit for the three and nine months ended September 30, 2023 and 2022 (Unaudited)
4
Condensed Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 (Unaudited)
5
Notes to Condensed Financial Statements (Unaudited)
6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item
3.
Quantitative and Qualitative Disclosures about Market Risk
24
Item
4.
Control and Procedures
24
PART II – OTHER INFORMATION
Item
1A.
Risk Factors
25
Item
2.
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
25
Item
6.
Exhibits
26
SIGNATURES
27
i
Table of Contents
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
POWERUP
ACQUISITION CORP.
CONDENSED
BALANCE SHEETS
September 30,
December 31,
2023
2022
(Unaudited)
ASSETS
CURRENT ASSETS
Cash
$ 280
$ 497,259
Prepaid expenses and other
253,082
600,493
Total current assets
253,362
1,097,752
Prepaid expenses - noncurrent
—
80,170
Investments held in Trust Account
19,640,501
299,004,083
TOTAL ASSETS
$ 19,893,863
$ 300,182,005
LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 104,379
180,634
Due to affiliate
211,937
122,689
Total current liabilities
316,316
303,323
Deferred Underwriting fee payable
—
10,812,500
TOTAL LIABILITIES
316,316
11,115,823
COMMITMENTS AND CONTINGENCIES (Note 6)
-
-
REDEEMABLE ORDINARY SHARES
Class A ordinary shares subject to possible redemption at redemption value, $ 0.0001 par value, 1,803,729 and 28,750,000 shares as of September 30, 2023 and December 31, 2022, respectively
19,640,501
299,004,083
SHAREHOLDER’S DEFICIT
Preference shares; $ 0.0001 par value, 5,000,000 shares authorized, none issued or outstanding
—
—
Class A ordinary shares; $ 0.0001 par value; 300,000,000 shares authorized; 7,187,500 and 0 issued or outstanding at September 30, 2023 and December 31, 2022, respectively (excluding 1,803,729 and 28,750,000 shares subject to redemption as of September 30, 2023 and December 31, 2022, respectively)
719
—
Class B ordinary shares; $ 0.0001 par value; 50,000,000 shares authorized; 0 and 7,187,500 issued and outstanding at September 30, 2023 and December 31, 2022, respectively
—
719
Ordinary
shares
Additional paid-in capital
10,812,500
—
Accumulated deficit
( 10,876,173 )
( 9,938,620 )
Total shareholders’ deficit
( 62,954 )
( 9,937,901 )
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT
$ 19,893,863
$ 300,182,005
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
Table of Contents
POWERUP
ACQUISITION CORP.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
2023
2022
2023
2022
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
OPERATING EXPENSES
General and administrative
$ 324,742
$ 255,257
$ 937,553
$ 662,315
Total operating expenses
324,742
255,257
937,553
662,315
Other income:
Interest earned on investments held in Trust Account
255,484
1,332,473
5,552,545
1,772,399
Total other income
255,484
1,332,473
5,552,545
1,772,399
Net (loss) income
$ ( 69,258 )
$ 1,077,216
$ 4,614,992
$ 1,110,084
Weighted average shares outstanding of Class A ordinary shares
8,991,229
28,750,000
18,979,179
23,063,187
Basic and diluted net (loss) income per share, Class A ordinary shares
$ ( 0.01 )
$ 0.03
$ 0.20
$ 0.04
Weighted average shares outstanding of Class B ordinary shares
—
7,187,500
3,633,242
7,187,500
Basic and diluted net income per share, Class B ordinary shares
$ —
$ 0.03
$ 0.20
$ 0.04
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
Table of Contents
POWERUP
ACQUISITION CORP.
CONDENSED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(UNAUDITED)
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance - January 1, 2023
—
$ —
7,187,500
$ 719
$ —
$ ( 9,938,620 )
$ ( 9,937,901 )
Remeasurement for Class A shares to redemption value
—
—
—
—
—
( 3,196,998 )
( 3,196,998 )
Net income
—
—
—
—
—
2,872,433
2,872,433
Balance – March 31, 2023
—
—
7,187,500
719
—
( 10,263,185 )
( 10,262,466 )
Conversion of Class B shares to Class A
7,187,500
719
( 7,187,500 )
( 719 )
—
—
—
Remeasurement for Class A shares to redemption value
—
—
—
—
—
( 2,100,063 )
( 2,100,063 )
Reduction of U/W Fee Payable
—
—
—
—
10,812,500
—
10,812,500
Contribution - shareholder non-redemption agreements
—
—
—
—
118,298
—
118,298
Shareholder non-redemption agreements
—
—
—
—
( 118,298 )
—
( 118,298 )
Net income
—
—
—
—
—
1,811,817
1,811,817
Balance - June 30, 2023
7,187,500
719
—
—
10,812,500
( 10,551,431 )
261,788
Remeasurement for Class A shares to redemption value
—
—
—
—
—
( 255,484 )
( 255,484 )
Net loss
—
—
—
—
—
( 69,258 )
( 69,258 )
Balance - September 30, 2023
7,187,500
$ 719
—
$ —
$ 10,812,500
$ ( 10,876,173 )
$ ( 62,954 )
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance - January 1, 2022
—
$ —
7,187,500
$ 719
$ 24,281
$ ( 25,475 )
$ ( 475 )
Proceeds from Initial Public Offering Costs allocated to Public Warrants (net of offering costs)
—
—
—
—
5,286,660
—
5,286,660
Proceeds from issuance of Private Placement Warrants to Original Sponsor
—
—
—
—
14,645,000
—
14,645,000
Remeasurement for redeemable shares to redemption value
—
—
—
—
( 19,955,941 )
( 8,936,799 )
( 28,892,740 )
Net loss
—
—
—
—
—
( 87,826 )
( 87,826 )
Balance – March 31, 2022
—
—
7,187,500
719
—
( 9,050,100 )
( 9,049,381 )
Remeasurement for Class A shares to redemption value
—
—
—
—
—
( 439,926 )
( 439,926 )
Net income
—
—
—
—
—
120,693
120,693
Balance - June 30, 2022
—
—
7,187,500
719
—
( 9,369,333 )
( 9,368,614 )
Balance
—
—
7,187,500
719
—
( 9,369,333 )
( 9,368,614 )
Remeasurement for Class A shares to redemption value
—
—
—
—
—
( 1,332,473 )
( 1,332,473 )
Net income
—
—
—
—
—
1,077,216
1,077,216
Net income (loss)
—
—
—
—
—
1,077,216
1,077,216
Balance - September 30, 2022
—
$ —
7,187,500
$ 719
$ —
$ ( 9,624,590 )
$ ( 9,623,871 )
Balance
—
$ —
7,187,500
$ 719
$ —
$ ( 9,624,590 )
$ ( 9,623,871 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
Table of Contents
POWERUP
ACQUISITION CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
2023
2022
For the Nine Months Ended
September 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 4,614,992
$ 1,110,084
Adjustments to reconcile net income to net cash used in operating activities:
Interest income on investments held in Trust Account
( 5,552,545 )
( 1,772,399 )
Changes in operating assets and liabilities:
Prepaid expenses
427,581
( 844,205 )
Accounts payable and accrued expenses
( 76,255 )
40,915
Due to affiliate
89,248
92,689
Net cash flows used in operating activities
( 496,979 )
( 1,372,916 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cash deposited to Trust Account
—
( 294,687,500 )
Cash withdrawn from Trust Account in connection with redemptions
284,916,127
—
Net cash flows provided by (used) in investing activities
284,916,127
( 294,687,500 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Initial Public Offering net of underwriting fees
—
282,500,000
Proceeds from sale of private units
—
14,645,000
Payment of offering costs
—
( 298,540 )
Repayment of promissory note - related party
—
( 252,915 )
Redemption of ordinary shares
( 284,916,127 )
—
Net cash flows (used in) provided by financing activities
( 284,916,127 )
296,593,545
NET CHANGE IN CASH
( 496,979 )
533,129
CASH, BEGINNING OF THE PERIOD
497,259
—
CASH, END OF THE PERIOD
$ 280
$ 533,129
Supplemental disclosure of noncash activities:
Initial value of Class A ordinary shares subject to possible redemption
$ —
$ 294,687,500
Forgiveness of the deferred underwriting commissions payable charged to additional paid in capital
$ ( 10,812,500 )
$ —
Deferred underwriting commissions payable charged to additional paid in capital
—
$ 10,812,500
Remeasurement of Class A ordinary shares to redemption value
$ 5,552,545
$ 30,665,139
Sponsor shares contributed for no redemption of shares
$ 118,298
$ —
Conversion of Class B shares to Class A
$ 719
$ —
The
accompanying notes are an integral part of these unaudited condensed financial statements.
5
Table of Contents
POWERUP
ACQUISITION CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2023
(UNAUDITED)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND LIQUIDITY
PowerUp
Acquisition Corp. (the “Company”) was incorporated as a Cayman Islands exempted company on February 9, 2021. The Company
was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar
business combination with one or more businesses (the “Business Combination”).
The
Company is not limited to a particular industry or geographic region for purposes of consummating a Business Combination. The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and
emerging growth companies.
As
of September 30, 2023, the Company had not commenced any operations. Substantially all activity from February 9, 2021 (inception) through
September 30, 2023 relates to the Company’s formation and initial public offering (“IPO”), which is described below
and, since the IPO, the search for a prospective initial Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form
of interest income earned on investments from the proceeds derived from the IPO. The registration statement for the Company’s IPO
was declared effective on February 17, 2022. On February 23, 2022, the Company consummated the IPO of 25,000,000 units (“Units”
and, with respect to Class A ordinary share included in the Units being offered, the “Public Shares”) at $ 10.00 per Unit,
generating gross proceeds of $ 250,000,000 , which is discussed in Note 3. The Company has selected December 31 as its fiscal year end.
Simultaneously
with the closing of the IPO, the Company consummated the sale of 9,138,333 private placement warrants (“Private Placement Warrants”)
at a price of $ 1.50 per Private Placement Warrant in a private placement to the Company’s original sponsor, PowerUp Sponsor LLC
(the “Original Sponsor”) generating gross proceeds of $ 13,707,500 which is described in Note 4.
Simultaneously
with the closing of the IPO, the Company consummated the closing of the sale of 3,750,000 additional Units upon receiving notice of the
underwriter’s election to fully exercise its overallotment option (the “Overallotment Units”), generating additional
gross proceeds of $ 37,500,000 . Simultaneously with the exercise of the overallotment, the Company consummated the private placement of
an additional 625,000 Private Placement Warrants to the Original Sponsor, generating gross proceeds of $ 937,500 .
Offering
costs for the IPO amounted to $ 16,418,580 , consisting of $ 5,000,000 of underwriting fees, $ 10,812,500 of deferred underwriting fees payable
(which are held in the Trust Account (defined below)) and $ 606,080 of other costs. As described in Note 6, the $ 10,812,500 of deferred
underwriting fee payable is contingent upon the consummation of a Business Combination by May 23, 2024, subject to the terms of the underwriting
agreement. On June 28, 2023, the underwriters of the Initial Public Offering, agreed to waive their entitlements to the deferred underwriting
commissions of $ 10,812,500 pursuant to the underwriting agreement for the Initial Public Offering (the “Underwriting Agreement”).
As a result, $ 10,812,500 was recorded to additional paid-in capital in relation to the waiver of the deferred underwriting discount in
the accompanying financial statements (see Note 6).
Following
the closing of the IPO, $ 294,687,500 ($ 10.25 per Unit) from the net proceeds of the sale of the Units, Overallotment Units, and the Private
Placement Warrants was placed in a trust account (“Trust Account”) and invested in U.S. government securities, within the
meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with
a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company
meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, as determined by the Company,
until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account, as described below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale
of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating
a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company
must complete one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the assets held in the
Trust Account (excluding the deferred underwriting commissions and taxes payable on income earned on the Trust Account) at the time it
enters into a definitive agreement for the initial Business Combination. However, the Company will only complete a Business Combination
if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act. There is no assurance the Company will be able to successfully effect a Business Combination.
6
Table of Contents
The
Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder
approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to
redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $ 10.25 per Public
Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There are no redemption rights with respect to the
Company’s warrants.
All
of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection
with certain amendments to the Company’s amended and restated memorandum and articles of association (the “Memorandum and
Articles of Association”). In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”) Subtopic 10-S99, redemption
provisions not solely within the control of a company require Class A ordinary shares subject to redemption to be classified outside
of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., Public Warrants), the initial
carrying value of the Public Shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20
“Debt with Conversion and other Options”. The Public Shares are subject to ASC 480-10-S99. If it is probable that the equity
instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from
the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest
redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying
amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the
changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public Shares
are redeemable and are classified as such on the balance sheet until such date that a redemption event takes place.
Redemptions
of the Company’s Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to
an agreement relating to an initial Business Combination. If the Company seeks shareholder approval of a Business Combination, the Company
will proceed with the Business Combination if a majority of the shares voted are voted in favor of the Business Combination, or such
other vote as required by law or stock exchange rule. If a shareholder vote is not required by applicable law or stock exchange listing
requirements and the Company does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to
its Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange
Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however,
shareholder approval of the transaction is required by applicable law or stock exchange listing requirements, or the Company decides
to obtain shareholder approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation
pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks shareholder approval in connection with
a Business Combination, the Original Sponsor agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased
during or after the IPO in favor of the Business Combination. The New Sponsor (as defined below) may be deemed to be subject to this
same obligation. Additionally, each Public Shareholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective
of whether they vote for or against the proposed Business Combination.
Notwithstanding
the foregoing, the Memorandum and Articles of Association provides that a Public Shareholder, together with any affiliate of such shareholder
or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 15 % or more of the Class A ordinary shares sold in the IPO, without the prior consent of the Company.
The
Company’s Original Sponsor, and its initial officers and directors (the “Initial Shareholders”) agreed not to propose
an amendment to the Memorandum and Articles of Association that would affect the substance or timing of the Company’s obligation
to redeem 100 % of its Public Shares if the Company does not complete a Business Combination, unless the Company provides the Public Shareholders
with the opportunity to redeem their Class A ordinary shares in conjunction with any such amendment. The New Sponsor and the Company’s
current officers and directors may be deemed to be subject to this same obligation.
7
Table of Contents
On
May 18, 2023, the Company held an extraordinary general meeting of shareholders (the “Extraordinary General Meeting”). At
the Extraordinary General Meeting, the Company’s shareholders approved an amendment to the Company’s Amended and Restated
Memorandum and Articles of Association to extend the date by which the Company must consummate its initial Business Combination from
May 23, 2023 to May 23, 2024 (the “Extension Amendment”).
In
connection with the approval of the Extension Amendment at the Extraordinary General Meeting, holders of 26,946,271 of the Company’s
ordinary shares exercised their right to redeem those shares for cash at an approximate price of $ 10.55 per share, for an aggregate of
approximately $ 284 million.
On
August 14, 2023, the Company was notified by Equiniti Trust Company, LLC (f/k/a American Stock Transfer & Trust Company) that the
per share redemption price for the redemption of public shares effected on May 18, 2023 should have been approximately $ 10.57 , which
is approximately $ 0.02 higher than the approximately $ 10.55 per share previously paid. The Company made a “true-up” payment
in the amount of approximately $ 0.02 per share to the holders of record as of April 19, 2023 that exercised their right to redeem their
shares for a pro rata portion of the funds in the Trust Account. On August 18, 2023, the Company made the true-up payment to the applicable
holders in the aggregate amount of $ 632,968 .
Following
the Extraordinary General Meeting, on May 18, 2023, the Company elected to convert their Class B ordinary shares into Class A ordinary
shares of the Company on a one-for-one basis (the “Conversion”). As a result, 7,187,500 of the Company’s Class B ordinary
shares were cancelled and 7,187,500 of the Company’s Class A ordinary shares were issued to converting Class B shareholders.
On April 13,
2023, the Company engaged J.V.B. Financial Group, LLC, acting through its Cohen & Company Markets division (“CCM”)
to act as its capital markets advisor in connection with seeking an extension for completing a Business Combination. The Company
will pay CCM the sum of (i) $ 300,000
plus (ii) 50,000
Class A ordinary shares of the Company which is payable at the close of business combination. On July 13, 2023, the Company
amended the agreement with CCM. As a result of the amendment, the Company will pay CCM 80,000 Class A ordinary shares of the
Company, which is payable at the close of a Business Combination.
On
August 18, 2023, in connection with the closing of the transaction contemplated by the Purchase Agreement (defined below), (i) Bruce
Hack, Jack Tretton, Peter Blacklow, Julie Uhrman, and Kyle Campbell tendered their resignations as members of the board of directors
of the Company (the “Board”), (ii) Jack Tretton, Michael Olson, and Gabriel Schillinger resigned as officers of the Company,
(iii) Surendra Ajjarapu, Michael L. Peterson, Donald G. Fell, Mayur Doshi, and Avinash Wadhwani were appointed as members of the Board,
(iv) Surendra Ajjarapu was appointed Chairman of the Board, and (v) Surendra Ajjarapu and Howard Doss were appointed as the Company’s
Chief Executive Officer and Chief Financial Officer, respectively.
If
the Company is unable to complete a Business Combination by May 23, 2024, the Company will (i) cease all operations except for the purpose
of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a
per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the
funds held in the Trust Account and not previously released to us to pay the Company’s franchise and income taxes (less up to $ 100,000
of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish
Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject
to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s
remaining shareholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the requirements of
applicable law.
The
Initial Shareholders have agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete
a Business Combination by May 23, 2024, or during any additional extension period (the “Combination Period”). However, if
the Initial Shareholders acquired Public Shares in or after the IPO, they are entitled to liquidating distributions from the Trust Account
with respect to such Public Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account. In the event the
Company does not complete a Business Combination within the Combination Period, it is possible that the per share value of the residual
assets remaining available for distribution (including Trust Account assets) will be only $ 10.89 per share held in the Trust Account.
In order to protect the amounts held in the Trust Account, the Sponsors have agreed to be liable to the Company if and to the extent
any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company
has discussed entering into a Business Combination, reduce the amount of funds in the Trust Account. This liability will not apply with
respect to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in or to any monies held
in the Trust Account or to any claims under the Company’s indemnity of the underwriters of the IPO against certain liabilities,
including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, the Sponsors will not be responsible to the extent of any liability
for such third-party claims. The Company will seek to reduce the possibility that the Sponsors will have to indemnify the Trust Account
due to claims of creditors by endeavoring to have all vendors, service providers (except the Company’s independent registered public
accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
8
Table of Contents
Going
Concern
As
of September 30, 2023, the Company had $ 280 in its
operating bank account, $ 19,640,501
in securities held in the Trust Account to be used for a Business Combination or to repurchase or redeem its Ordinary Shares in
connection therewith and a working capital deficit of $ 62,954 .
As of September 30, 2023, $ 5,552,545
of the amount in the Trust Account is represented as Interest earned on investments held in the Trust Account.
The
Company had 15 months from the closing of the IPO to consummate an initial business combination. At the Extraordinary General Meeting,
the Company’s shareholders approved an amendment to the Company’s Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate its initial Business Combination from May 23, 2023 to May 23, 2024 (the “Extension
Amendment”). The remaining life of the Company as of September 30, 2023 is under 12 months.
Until
the consummation of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating
prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to acquire, and structuring, negotiating and consummating the Business Combination. The Company may need to raise
additional capital through loans or additional investments from its New Sponsor, shareholders, officers, directors, or third parties.
The Company’s officers, directors and New Sponsor may, but are not obligated to, loan the Company funds, from time to time or at
any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly,
the Company may not be able to obtain additional financing.
If
the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could
include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead
expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at
all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period
of time, which is considered to be one year from the issuance date of the unaudited condensed financial statements. These financial statements
do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be
necessary should the Company be unable to continue as a going concern.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to
Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in unaudited condensed
financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the
SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation
of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial
statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K
for the period ended December 31, 2022, as filed with the SEC on March 21, 2023. The interim results for the three and nine month periods
ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or for any
future period.
9
Table of Contents
Emerging
Growth Company
The
Company is an emerging growth company as defined in Section 102 (b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS
Act”), which exempts emerging growth companies from being required to comply with new or revised financial accounting standards
until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a
class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period, which means that when a standard is issued or revised, and it has different application dates for
public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard.
This
may make comparison of the Company’s unaudited condensed financial statements with another public company difficult or impossible
because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of unaudited condensed financial statements in conformity with U.S. GAAP requires the Company’s management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the unaudited condensed financial statements. Making estimates requires management to exercise significant judgment. Such
estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly
from those significant estimates. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Actual results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did no t have any cash equivalents as of September 30, 2023 and December 31, 2022.
Investments
Held in Trust Account
At
September 30, 2023 and December 31, 2022, substantially all of the assets held in the Trust Account were held in U.S. Treasury securities.
The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the
unaudited condensed balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair
value of investments held in Trust Account are included in interest earned on marketable securities held in Trust Account in the accompanying
unaudited statements of operations. The estimated fair values of investments held in Trust Account are determined using available market
information.
Offering
Costs associated with the Initial Public Offering
Offering
costs consist principally of legal, accounting, underwriting fees and other costs directly related to the IPO. Offering costs amounted
to $ 16,418,580 as a result of the Initial Public Offering consisting of $ 5,000,000 underwriting fees, $ 10,812,500 of deferred underwriting
fees payable, and $ 606,080 of other offering costs. This amount was charged to shareholders’ deficit upon the completion of the
IPO.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . At September 30, 2023 and December
31, 2022, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant
risks on such account.
10
Table of Contents
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under the (“FASB”) ASC 820,
“Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying unaudited condensed
balance sheet, primarily due to their short-term nature.
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition
of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed financial statement
and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards.
ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred
tax assets will not be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023 and December 31, 2022.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position.
The
Company is considered an exempted Cayman Islands Company and is presently not subject to income taxes or income tax filing requirements
in the Cayman Islands or the United States.
Ordinary
Shares Subject to Possible Redemption
The
Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing
Liabilities from Equity.” Ordinary shares subject to mandatory redemption, if any, are classified as a liability instrument and
is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are
either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s
Public Shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence
of uncertain future events. Accordingly, at September 30, 2023 and December 31, 2022, 1,803,729 and 28,750,000 ordinary shares, respectively,
subject to possible redemption are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s
unaudited condensed balance sheets.
The
Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares
to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of the redeemable ordinary
shares are affected by charges against additional paid-in capital and accumulated deficit.
11
Table of Contents
At
September 30, 2023 and December 31, 2022, the redeemable ordinary shares subject to possible redemption reflected in the unaudited condensed
balance sheet is reconciled in the following table:
SCHEDULE OF REDEEMABLE ORDINARY SHARE SUBJECT TO POSSIBLE REDEMPTION
Gross proceeds
$ 287,500,000
Less:
Fair value to Public Warrants at issuance
( 5,606,250 )
Redeemable ordinary share issuance costs
( 16,098,990 )
Plus:
Remeasurement of carrying value to redemption value
33,209,323
Redeemable ordinary shares subject to possible redemption at December 31, 2022
299,004,083
Plus:
Remeasurement of carrying value to redemption value
3,196,998
Redeemable ordinary shares subject to possible redemption at March 31, 2023
302,201,081
Less:
Redemption
( 284,283,159 )
Plus:
Remeasurement of carrying value to redemption value
2,100,063
Redeemable ordinary shares subject to possible redemption at June 30, 2023
20,017,985
Less:
Redemption true-up correction
( 632,968 )
Plus:
Remeasurement of carrying value to redemption value
255,484
Redeemable ordinary shares subject to possible redemption at September 30, 2023
$ 19,640,501
Net
(Loss) Income per Ordinary Share
The
Company has two classes of shares, which are referred to as Class A Ordinary Shares (the “Ordinary Shares”) and Class B Ordinary
Shares (the “Founder Shares”). Earnings and losses are shared pro rata between the two classes of shares. Public and private
warrants to purchase 24,138,333 Ordinary Shares at $ 11.50 per share were issued on February 23, 2022. At September 30, 2023, no warrants
have been exercised. The 24,138,333 Ordinary Shares underlying the outstanding warrants to purchase the Company’s stock were excluded
from diluted earnings per share for the three and nine month periods ended September 30, 2023 and 2022, because the warrants are contingently
exercisable, and the contingencies have not yet been met. As a result, diluted (loss) income per ordinary share is the same as basic
(loss) income per ordinary share for all periods presented. The table below presents a reconciliation of the numerator and denominator
used to compute basic and diluted net (loss) income per share for each class of ordinary shares.
SCHEDULE OF RECONCILIATION OF BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
Class A
Class B
Class A
Class B
For the three months ended
September 30,
2023
2022
Class A
Class B
Class A
Class B
Basic and diluted net (loss) income per share:
Numerator:
Allocation of net (loss) income
$ ( 69,258 )
$ —
$ 861,773
$ 215,443
Denominator:
Weighted average shares outstanding
8,991,229
—
28,750,000
7,187,500
Basic and dilution net (loss) income per share
$ ( 0.01 )
$ —
$ 0.03
$ 0.03
Class A
Class B
Class A
Class B
For the nine months ended
September 30,
2023
2022
Class A
Class B
Class A
Class B
Basic and diluted net income per share:
Numerator:
Allocation of net income
$ 3,873,480
$ 741,512
$ 846,330
$ 263,754
Allocation of net (loss) income
$ 3,873,480
$ 741,512
$ 846,330
$ 263,754
Denominator:
Weighted average shares outstanding
18,979,179
3,633,242
23,063,187
7,187,500
Basic and dilution net income per share
$ 0.20
$ 0.20
$ 0.04
$ 0.04
12
Table of Contents
Accounting
for Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments’
specific terms and applicable authoritative guidance in ASC 480 and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment
considers whether the instruments are free standing financial instruments pursuant to ASC 480, meet the definition of a liability pursuant
to ASC 480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments
are indexed to the Company’s own common shares and whether the instrument holders could potentially require “net cash settlement”
in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, was conducted at the time of warrant issuance and as of each subsequent period end date while the instruments
are outstanding. Management has concluded that the Public Warrants and Private Placement Warrants issued pursuant to the warrant agreement
qualify for equity accounting treatment.
Recent
Accounting Pronouncements
The
Company’s management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently
adopted, would have a material effect on the Company’s financial statement.
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant
to the IPO, the Company sold 28,750,000 Units at a price of $ 10.00 per Unit. Each Unit consists of one Class A ordinary share and one -half
of a redeemable warrant (each, a “Public Warrant”). Each Public Warrant entitles the holder to purchase one whole Class A
ordinary share at a price of $ 11.50 per whole share, subject to adjustment (see Note 8).
NOTE
4. PRIVATE PLACEMENT WARRANTS
On
February 23, 2022, simultaneously with the consummation of the IPO and the underwriters’ exercise of their over-allotment option
in full, the Company consummated the issuance and sale of 9,763,333 Private Placement Warrants in a private placement transaction at
a price of $ 1.50 per Private Placement Warrant, generating gross proceeds of $ 14,645,000 . Each whole Private Placement Warrant is exercisable
for one whole Class A ordinary share at a price of $ 11.50 per share. A portion of the proceeds from the Private Placement Warrants was
added to the proceeds from the IPO to be held in the Trust Account. If the Company does not complete a Business Combination within the
Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants are non-redeemable and exercisable
on a cashless basis.
The
Original Sponsor and the Company’s initial officers and directors agreed, subject to limited exceptions, not to transfer, assign
or sell any of their Private Placement Warrants until 30 days after the completion of the initial Business Combination. The New Sponsor
and the Company’s current officers and directors may be deemed to be subject to this same obligation.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
February 16, 2021, the Original Sponsor purchased 8,625,000 shares of the Company’s Class B ordinary shares, par value $ 0.0001
(“Class B ordinary shares”) for an aggregate price of $ 25,000 , and on December 18, 2021, the Original Sponsor surrendered
2,156,250 Class B ordinary shares, so that the Original Sponsor owned an aggregate of 6,468,750 Class B ordinary shares. On February
11, 2022, the Company effected a 1.11111111 -for-1.0 share dividend of its Class B ordinary shares, so that the Original Sponsor owned
an aggregate of 7,187,500 Founder Shares. The share dividend was retroactively restated. Since the underwriters’ exercised their
overallotment option in full upon IPO, none of the Founder Shares were forfeited.
The
Founder Shares are subject to certain transfer restrictions, as described in this Note 5.
13
Table of Contents
The
Initial Shareholders agreed, subject to limited exceptions, not to transfer, assign or sell any of their Founder Shares until the earlier
to occur of: (A) one year after the completion of the initial Business Combination or (B) subsequent to the initial Business Combination,
(x) if the last sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share splits, share dividends,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days
after the initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital share exchange
or other similar transaction that results in all of the Company’s shareholders having the right to exchange their ordinary shares
for cash, securities or other property .
On
August 18, 2023, SRIRAMA Associates, LLC, a Delaware limited liability company (the “New Sponsor”) purchased from the Original
Sponsor (x) 4,317,500 Class A Ordinary Shares and (y) 6,834,333 private placement warrants for an aggregate purchase price of $ 1.00 ,
payable at the time of the initial Business Combination.
Related
Party Loans
On
February 16, 2021, the Original Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to cover expenses related to the IPO
pursuant to a promissory note (the “Note”). This loan was non-interest bearing and payable on the earlier of June 30, 2023
or the completion of the IPO. As of December 31, 2021 the amount outstanding was $ 238,596 . The Note was subsequently paid off in February
2022 after the IPO and there was no amount outstanding as of September 30, 2023 and December 31, 2022.
In
addition, in order to finance transaction costs in connection with a Business Combination, the New Sponsor or an affiliate of the New
Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required
(“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans
out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds
held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held
outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working
Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements
exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without
interest, or, at the lender’s discretion, up to $ 1.5 million of such Working Capital Loans may be convertible into warrants of
the post Business Combination entity at a price of $ 1.50 per warrant. The warrants would be identical to the Private Placement Warrants.
As of September 30, 2023 and December 31, 2022, no Working Capital Loans were outstanding.
Administrative
Services Fee
The
Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the consummation of a Business
Combination and the Company’s liquidation, to pay an affiliate of the Original Sponsor a monthly fee of $ 10,000 for office space,
secretarial and administrative services. For the three months ended September 30, 2023 and 2022, the Company has incurred $ 30,000 of
expenses under this arrangement. For the nine months ended September 30, 2023 and 2022, the Company has incurred $ 90,000 and $ 70,000 ,
respectively, of expenses under this arrangement.
Due
to affiliate
As
of September 30, 2023 and December 31, 2022, $ 211,937 and $ 122,689 , respectively, has been accrued and shown as ‘Due to affiliate’
in the accompanying balance sheet for the administrative services fees described above and a residual balance due from IPO proceeds.
The amount is due to New Sponsor and will be repaid as soon as practical from the Company’s operating account .
NOTE
6. COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of working capital loans, if any,
are entitled to registration rights pursuant to a registration rights agreement dated February 17, 2022. These holders are entitled to
certain demand and “piggyback” registration rights. The Company will bear the expenses incurred in connection with the filing
of any such registration statements.
14
Table of Contents
Underwriting
Agreement
The
Company granted the underwriters a 45 -day option from the final prospectus relating to the IPO to purchase up to 3,750,000 additional
Units to cover over-allotments, if any, at the IPO price less the underwriting discounts and commissions. On February 23, 2022, the underwriters
elected to fully exercise the over-allotment option purchasing 3,750,000 Units.
The
underwriters were paid a cash underwriting discount of $ 0.20 per unit, or $ 5,000,000 in the aggregate at the closing of the IPO. The
underwriters have agreed to defer the cash underwriting discount of $ 0.20 per share related to the over-allotment to be paid upon the
closing of the Business Combination ($ 750,000 in the aggregate). In addition, the underwriters were originally entitled to a deferred
underwriting commissions of $ 0.35 per unit, or $ 10,062,500 from the closing of the IPO. The total deferred fee was$ 10,812,500 consisting
of the $ 10,062,500 deferred portion and the $ 750,000 cash discount agreed to be deferred until Business Combination. The deferred fee
was to become payable to the underwriters from the amounts held in the Trust Account solely if the Company completes a Business Combination,
subject to the terms of the underwriting agreement.
On
June 28, 2023, the underwriters agreed to waive their entitlement to the deferred underwriting commissions of $ 10,812,500 in accordance
with the Underwriting Agreement. As a result, $ 10,812,500 was recorded to additional paid-in capital in relation to the waiver of the
deferred underwriting discount in the accompanying financial statements.
Non-Redemption
Agreement
The
Original Sponsor entered into Non-Redemption Agreements with various shareholders of the Company (the “Non-Redeeming Shareholders”),
pursuant to which these shareholders agreed not to redeem a portion of their shares of Company ordinary shares (the “Non-Redeemed
Shares”) solely in connection with the extraordinary general meeting of shareholders held on May 18, 2023, but such shareholders
retained their right to require the Company to redeem such Non-Redeemed Shares in connection with the closing of the Business Combination.
The Original Sponsor agreed to transfer to such Non-Redeeming Shareholders an aggregate of 750,000 the Founder Shares held by the Original
Sponsor immediately following the consummation of an initial Business Combination. The Company estimated the aggregate fair value of
such 750,000 Founder Shares transferrable to the Non-Redeeming Shareholders pursuant to the Non-Redemption Agreement to be $ 118,298 or
approximately $ 0.15 per share. The fair value was determined using the probability of a successful Business Combination of 5 %, a volatility
of 1.6 %, a discount for lack or marketability of 4.14 %, and the average value per shares as of the valuation date of $ 10.51 derived from
an option pricing model for publicly traded warrants. Each Non-Redeeming Shareholder acquired from the Original Sponsor an indirect economic
interest in such Founder Shares. The excess of the fair value of such Founder Shares was determined to be an offering cost in accordance
with Staff Accounting Bulletin Topic 5A. Accordingly, in substance, it was recognized by the Company as a capital contribution by the
Original Sponsor to induce these Non-Redeeming Shareholders not to redeem the Non-Redeemed Shares, with a corresponding charge to additional
paid-in capital to recognize the fair value of the Founder Shares subject to transfer as an offering cost.
Purchase
Agreement
On
July 14, 2023, the Company entered into a purchase agreement (the “Purchase Agreement”) with SRIRAMA Associates, LLC, a Delaware
limited liability company (the “New Sponsor”) and PowerUp Sponsor LLC (the “Original Sponsor”), pursuant to which
the New Sponsor purchased from the Original Sponsor (x) 4,317,500 Class A Ordinary Shares and (y) 6,834,333 private placement warrants,
free and clear of all liens and encumbrances (other than those contained in the Letter Agreement, dated February 22, 2022, by and among
the Company, its officers, directors and the Original Sponsor, and the Underwriting Agreement, dated February 17, 2022, by and between
SPAC and Citigroup Global Markets Inc., as representative of the several underwriters (the “Underwriting Agreement”)), for
an aggregate purchase price of $ 1.00 (the “Purchase Price”) payable at the time of the initial Business Combination. On August
18, 2023, the parties to the Purchase Agreement closed the transactions contemplated thereby.
Contingent
Agreement
On
April 13, 2023, the Company engaged J.V.B. Financial Group, LLC, acting through its Cohen & Company Markets division
(“CCM”) to act as its capital markets advisor in connection with seeking an extension for completing a Business
Combination. The Company will pay CCM the sum of (i) $ 300,000 plus
(ii) 50,000 Class
A ordinary shares of the Company which is payable at the close of Business Combination. On July 13, 2023, the Company amended
the agreement with CCM. As a result of the amendment, the Company will pay CCM 80,000 Class
A ordinary shares of the Company, which is payable at the close of a Business Combination. The fair value of the equity shares at
the grant date which will be determined upon the consummation of a Business Combination.
NOTE
7. SHAREHOLDERS’ DEFICIT
Preference
Shares—The Company is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations,
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. At September
30, 2023 and December 31, 2022, there were no preference shares issued or outstanding.
Class
A ordinary shares—The Company is authorized to issue 300,000,000 Class A ordinary shares with a par value of $ 0.0001 per share.
As of September 30, 2023 and December 31, 2022, there were 7,187,500 and no Class A ordinary shares, respectively, issued and outstanding
(excluding 1,803,729 and 28,750,000 Class A ordinary shares subject to possible redemption, respectively).
15
Table of Contents
Class
B ordinary shares—The Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $ 0.0001 per share.
Holders of Class B ordinary shares are entitled to one vote for each Class B ordinary share. As of September 30, 2023 and December 31,
2022, there were 0 and 7,187,500 Class B ordinary shares outstanding, none of which were subject to forfeiture at the time.
If
there are any Class B ordinary shares outstanding at the time of the initial Business Combination, such shares will automatically convert
into Class A ordinary shares on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked
securities, are issued or deemed issued in excess of the amounts offered in the IPO and related to the closing of the initial Business
Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders
of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance)
so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on
an as-converted basis, 20 % of the sum of the total number of all ordinary shares outstanding upon the completion of the IPO (irrespective
of whether or not such ordinary shares are redeemed in connection with the initial Business Combination) plus all Class A ordinary shares
and equity-linked securities issued or deemed issued in connection with the initial Business Combination (excluding any shares or equity-linked
securities issued, or to be issued, to any seller in our initial Business Combination, and any ordinary shares issued upon exercise of
private placement warrants issued to the Sponsors or their affiliates upon conversion of loans made to us).
NOTE
8. WARRANTS
Public
Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants.
The Public Warrants will become exercisable on the later of (a) the completion of a Business Combination and (b) 12 months from the closing
of the IPO. The Public Warrants will expire five years from the completion of a Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle
such warrant exercise unless a registration statement under the Securities Act with respect to the ordinary shares underlying the warrants
is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration.
No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders
seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities
laws of the state of the exercising holder, or an exemption is available.
The
Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of a Business Combination,
it will use its best efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration
statement covering the offer and sale of the ordinary shares issuable upon exercise of the warrants. The Company will use its best efforts
to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating
thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement. No warrants will be exercisable
for cash unless the Company has an effective and current registration statement covering the offer and sale of the ordinary shares issuable
upon exercise of the warrants and a current prospectus relating to such ordinary shares. Notwithstanding the foregoing, if a registration
statement covering the offer and sale of the ordinary shares issuable upon exercise of the warrants is not effective within a specified
period following the consummation of a Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants
on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available.
If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis.
Once
the warrants become exercisable, the Company may redeem the warrants:
●
in
whole and not in part;
●
at
a price of $ 0.01 per warrant;
●
upon
not less than 30 days ’ prior written notice of redemption, to each warrant holder; and
●
if,
and only if, the reported last sale price of the Public Shares equals or exceeds $ 18.00 per share (as adjusted for share subdivisions,
share consolidations, share capitalizations, rights issuances, reorganizations, recapitalizations and the like) for any 20 trading
days within a 30 -trading day period ending on the third trading day prior to the date the Company sends the notice of redemption
to the warrant holders.
16
Table of Contents
If
and when the warrants become redeemable by the Company, the Company may not exercise its redemption right if the issuance of shares upon
exercise of the warrants is not exempt from registration or qualification under applicable state blue sky laws or the Company is unable
to effect such registration or qualification.
If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary
shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or
recapitalization, reorganization, merger, or consolidation. However, except as described below, the warrants will not be adjusted for
issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash
settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates
the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will
they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly,
the warrants may expire worthless.
In
addition, if (x) the Company issues additional ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of its initial Business Combination at an issue price or effective issue price of less than $ 9.20 per Public Share (with
such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of
any such issuance to the Sponsors or their affiliates, without taking into account any Founder Shares held by the Sponsors or such affiliates,
as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent
more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination
on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading
price of the Company’s ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the
Company consummates its initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise
price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the greater of the Market Value and the Newly Issued
Price and the $ 18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180 % of
the greater of the Market Value and the Newly Issued Price.
The
Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the IPO, except that the Private Placement
Warrants and the ordinary shares issuable upon the exercise of the Private Placement Warrants are not transferable, assignable, or saleable
until 30 days after the completion of a Business Combination, subject to certain limited exceptions.
The
Company has determined that warrants issued in connection with its IPO in February 2022 are subject to treatment as equity. In order
to account for the fair value of the Public Warrants issued in the IPO, the Company used Black Scholes Model to allocate cost to the
Public Warrants on IPO. The key assumptions in the option pricing model utilized are assumptions related to expected share-price volatility,
expected term, risk-free interest rate and dividend yield. The expected volatility as of the IPO closing date was derived from observable
public warrant pricing on comparable ‘blank check’ companies that recently went public in 2020 and 2021. The risk-free interest
rate is based on the interpolated U.S. Constant Maturity Treasury yield. The expected term of the warrants is assumed to be six months
until the close of a Business Combination, and the contractual five-year term subsequently. The dividend rate is based on the historical
rate, which the Company anticipates to remain at zero.
The
following table provides quantitative information regarding fair value measurements at issuance on February 23, 2022:
SCHEDULE OF QUANTITATIVE INFORMATION REGARDING FAIR VALUE MEASUREMENTS INPUTS
Private warrant
Share Price
$ 9.82
Exercise Price
$ 11.50
Redemption Trigger Price
$ 18.00
Term (years)
6.42
Volatility
5.64 %
Risk Free Rate
1.93 %
Dividend Yield
0.00 %
The
fair value of the Public Warrants as of February 23, 2022 was $ 0.39 . As of September 30, 2023, the Company had 14,375,000 Public Warrants
and 9,763,333 Private Warrants outstanding, respectively.
17
Table of Contents
NOTE
9. FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets
or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level
3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
At
September 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in treasury funds. All of the Company’s
investments held in the Trust Account are classified as trading securities.
The
following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring
basis at September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized
to determine such fair value.
SCHEDULE
OF ASSETS AND LIABILITIES THAT ARE MEASURED AT FAIR VALUE ON A RECURRING BASIS
Quoted
Prices in
Significant
Other
Significant
Other
Active
Markets
Observable
Inputs
Unobservable
Inputs
September
30, 2023
Level
(Level
1)
(Level
2)
(Level
3)
Assets:
Investment
held in Trust Account
1
$ 19,640,501
—
—
Quoted
Prices in
Significant
Other
Significant
Other
Active
Markets
Observable
Inputs
Unobservable
Inputs
December
31, 2022
Level
(Level
1)
(Level
2)
(Level
3)
Assets:
Investment
held in Trust Account
1
$ 299,004,083
—
—
NOTE
10. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the unaudited
condensed financial statements were available to be issued and determined that there have been no events that have occurred that would
require adjustments to the disclosures of the unaudited condensed financial statements.
18
Table of Contents
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References
in this report (this “Quarterly Report”) to “we,” “us” or the “Company” refer to PowerUp
Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
references to the “Original Sponsor” refer to PowerUp Sponsor LLC, and references to the “New Sponsor” refer
to SRIRAMA Associates, LLC. The Original Sponsor and the New Sponsor are collectively referred to as the “Sponsors.” The
following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction
with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially
from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without
limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations,
are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,”
“estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking
statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs,
based on information currently available. A number of factors could cause actual events, performance or results to differ materially
from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that
could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors
section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”)
and otherwise identified in reports we file with the SEC. The Company’s securities filings can be accessed on the EDGAR section
of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention
or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company incorporated on February 9, 2021 as a Cayman Islands corporation and formed for the purpose of effecting a
merger, share exchange, asset acquisition, share purchase, reorganization or similar transaction (“Business Combination”)
with one or more businesses or entities that we have not yet selected. While we may pursue an acquisition opportunity in any business,
industry, sector, or geographical location, we intend to focus on industries that complement our management’s background and to
capitalize on the ability of our management team to identify and acquire a business. We may pursue a transaction in which our shareholders
immediately, prior to completion of our initial Business Combination, would collectively own a minority interest in the combined post-Business
Combination company. We intend to effectuate our initial Business Combination using cash from the proceeds of our initial public offering
(the “IPO”) and the sale of the private placement warrants, our shares, debt or a combination of cash, equity and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete
a Business Combination will be successful.
Results
of Operations
As
of September 30, 2023, the Company had not commenced any operations. From February 9, 2021 (inception) until the Company’s initial
public offering on February 23, 2022, the Company’s entire activity was in preparation for an initial public offering, and following
the Company’s IPO through September 30, 2023, the Company’s entire activity has been limited to the search for a prospective
initial Business Combination. We will not generate any operating revenues until after completion of our initial Business Combination
at the earliest. We incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing
compliance), as well a expenses for due diligence efforts. Our operating expenses consist of general and administrative expenses necessary
to operate and maintain the Company as we pursue one or more Business Combinations.
For
the three months ended September 30, 2023, we had a net loss of $69,258, which consisted of operating expenses of $324,742, offset by
interest income of $255,484.
For
the three months ended September 30, 2022, we had a net income of $1,077,216, which consisted of operating expenses of $255,257, offset
by interest income of $1,332,473.
For
the nine months ended September 30, 2023, we had a net income of $4,614,992, which consisted of operating expenses of $937,553, offset
by interest income of $5,552,545.
For
the nine months ended September 30, 2022, we had a net income of $1,110,084, which consisted of operating expenses of $662,315 offset
by interest income of $1,772,399.
19
Table of Contents
Liquidity
and Capital Resources
Until
the consummation of the IPO, our only source of liquidity was an initial purchase of Founder Shares by the Original Sponsor and loans
from the Original Sponsor.
On
February 23, 2022, the Company consummated the IPO of 25,000,000 units (“Units”) with respect to the ordinary shares included
in the Units being offered (the “Public Shares”) at $10.00 per Unit generating gross proceeds of $250,000,000. Simultaneously
with the closing of the IPO, the Company consummated the sale of 9,138,333 private placement warrants (“Private Placement Warrants”)
at a price of $1.50 per Private Placement Warrant in a private placement to the Original Sponsor generating gross proceeds of $13,707,500.
Simultaneously with the closing of the IPO, the Company consummated the closing of the sale of 3,750,000 additional Units upon receiving
notice of the underwriter’s election to fully exercise its overallotment option (the “Overallotment Units”), generating
additional gross proceeds of $37,500,000. Simultaneously with the exercise of the overallotment, the Company consummated the private
placement of an additional 625,000 Private Placement Warrants to the Original Sponsor, generating gross proceeds of $937,500.
For
the nine months ended September 30, 2023, net cash used in operating activities was $496,979, net cash provided by investing activities
was $284,916,127 and net cash used in financing activities was $284,916,127.
For
the nine months ended September 30, 2022, net cash used in operating activities was $1,372,916, net cash used in investing activities
was $294,687,500 and net cash provided by financing activities was $296,593,545 mainly reflecting the proceeds of the IPO and subsequent
deposit into the Trust Account.
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account (less taxes payable and deferred underwriting commissions), to complete our initial Business Combination. We may withdraw interest
income (if any) to pay taxes, if any. Our annual tax obligations will depend on the amount of interest and other income earned on the
amounts held in the Trust Account. We expect the interest income earned on the amount in the Trust Account (if any) will be sufficient
to pay our taxes. To the extent that our equity or debt is used, in whole or in part, as consideration to complete our initial Business
Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target
business or businesses, make other acquisitions and pursue our growth strategies.
As
of September 30, 2023, the Company had $280 in its operating bank account, $19,640,501 in securities held in the Trust Account to be
used for a Business Combination or to repurchase or redeem its Ordinary Shares in connection therewith and working capital deficit of
$62,954. As of September 30, 2023, $5,552,545 of the amount in the Trust Account is represented as Interest earned on investments held
in the Trust Account.
The
Company has until May 23, 2024 to consummate an initial Business Combination. However, if the Company anticipates that it may not be
able to consummate an initial Business Combination prior to May 23, 2024, its shareholders may vote by special resolution to amend the
Company’s amended and restated memorandum and articles of association to extend the period of time that the Company has to consummate
the initial Business Combination (any such extended period of time, an “Extension Period”).
Until
the consummation of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating
prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to acquire, and structuring, negotiating and consummating the Business Combination. The Company may need to raise
additional capital through loans or additional investments from New Sponsor, shareholders, officers, directors, or third parties. The
Company’s officers, directors and New Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any
time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly,
the Company may not be able to obtain additional financing. Unless the shareholders vote for an additional extension, the remaining life
of the Company as of September 30, 2023 is under 12 months.
20
Table of Contents
If
the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could
include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead
expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at
all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period
of time, which is considered to be one year from the issuance date of the financial statements. These financial statements do not include
any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should
the Company be unable to continue as a going concern.
Related
Party Transactions
Founder
Shares
On
February 16, 2021, the Original Sponsor purchased 8,625,000 shares of the Company’s Class B ordinary shares, par value $0.0001
(“Class B ordinary shares”) for an aggregate price of $25,000, and on December 18, 2021, the Original Sponsor surrendered
2,156,250 Class B ordinary shares, so that the Original Sponsor owned an aggregate of 6,468,750 Class B ordinary shares. On February
11, 2022, the Company effected a 1.11111111-for-1.0 share dividend of its Class B ordinary shares, so that the Original Sponsor owned
an aggregate of 7,187,500 Founder Shares. The share dividend was retroactively restated. Since the underwriters’ exercised their
overallotment option in full upon IPO, none of the Founder Shares were forfeited.
The
Founder Shares are subject to certain transfer restrictions, as described below.
The
Initial Shareholders have agreed, subject to limited exceptions, not to transfer, assign or sell any of their Founder Shares until the
earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) subsequent to the initial Business
Combination, (x) if the last sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share splits,
share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 150 days after the initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital
share exchange or other similar transaction that results in all of the Company’s shareholders having the right to exchange their
Class A ordinary shares for cash, securities or other property.
On
August 18, 2023, the New Sponsor purchased from the Original Sponsor (x) 4,317,500 Class A Ordinary Shares and (y) 6,834,333 private
placement warrants for an aggregate purchase price of $1.00, payable at the time of the initial Business Combination.
Private
Placement
On
February 23, 2022, simultaneously with the consummation of the IPO and the underwriters’ exercise of their over-allotment option
in full, the Company consummated the issuance and sale of 9,763,333 Private Placement Warrants in a private placement transaction at
a price of $1.50 per Private Placement Warrant, generating gross proceeds of $14,645,000. Each whole Private Placement Warrant is exercisable
for one whole Class A ordinary share at a price of $11.50 per share. A portion of the proceeds from the Private Placement Warrants was
added to the proceeds from the IPO to be held in the Trust Account. If the Company does not complete a Business Combination within the
Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants are non-redeemable and exercisable
on a cashless basis.
Related
Party Loans
On
February 16, 2021, the Original Sponsor agreed to loan the Company an aggregate of up to $300,000 to cover expenses related to the IPO
pursuant to a promissory note (the “Note”). This loan was non-interest bearing and payable on the earlier of September 30,
2022 or the completion of the IPO. The Note was paid off in January 2022 after the IPO.
21
Table of Contents
In
addition, in order to finance transaction costs in connection with a Business Combination, the New Sponsor or an affiliate of the New
Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required
(“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans
out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds
held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held
outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working
Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements
exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without
interest, or, at the lender’s discretion, up to $1.5 million of such Working Capital Loans may be convertible into warrants of
the post Business Combination entity at a price of $1.50 per warrant. The warrants would be identical to the Private Placement Warrants.
As of September 30, 2023 and December 31, 2022, no Working Capital Loans were outstanding.
Administrative
Services Fee
We
agreed, commencing on the effective date of the IPO through the earlier of our consummation of a Business Combination or our liquidation,
to pay an affiliate of the Original Sponsor a monthly fee of $10,000 for office space, secretarial and administrative services. For the
three months ended September 30, 2023 and 2022, the Company has incurred $30,000 of expenses under this arrangement. For the nine months
ended September 30, 2023 and 2022, the Company has incurred $90,000 and $70,000, respectively, of expenses under this arrangement.
Deferred
Underwriting Fees
The
underwriters were paid a cash underwriting discount of $0.20 per unit, or $5,000,000 in the aggregate at the closing of the IPO. The
underwriters agreed to defer the cash underwriting discount of $0.20 per share related to the over-allotment to be paid at Business Combination
($750,000 in the aggregate). In addition, the underwriters were entitled to a deferred underwriting commissions of $0.35 per unit, or
$10,062,500 from the closing of the IPO. The total deferred fee was $10,812,500 consisting of the $10,062,500 deferred portion and the
$750,000 cash discount agreed to be deferred until Business Combination. The deferred fee was to become payable to the underwriters from
the amounts held in the Trust Account solely if the Company completes a Business Combination, subject to the terms of the underwriting
agreement.
On
June 28, 2023, the underwriters agreed to waive their entitlements to the deferred underwriting commissions of $10,812,500 pursuant to
the underwriting agreement for the IPO (the “Underwriting Agreement”). As a result, $10,812,500 was recorded to additional
paid-in capital in relation to the waiver of the deferred underwriting discount in the accompanying financial statements (see Note 6
to the financial statements contained elsewhere in this Quarterly Report).
Due
to affiliate
As
of September 30, 2023 and December 31, 2022, $211,937 and $122,689, respectively, has been accrued and shown as ‘Due to affiliate’
in the accompanying balance sheet for the administrative services fees described above and a residual balance due from IPO proceeds.
The amount is due to New Sponsor and will be repaid as soon as practical from the Company’s operating account.
Off-Balance
Sheet Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2023. We do
not participate in transactions that create relationships with entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into
any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities,
or purchased any non-financial assets.
22
Table of Contents
Critical
Accounting Policies
The
preparation of unaudited condensed financial statements and related disclosures in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during
the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting
policies:
Warrant
Instruments
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments’
specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging
(“ASC 815”). The assessment considers whether the instruments are freestanding financial instruments pursuant to ASC 480,
meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity classification
under ASC 815, including whether the instruments are indexed to the Company’s own ordinary shares and whether the instrument holders
could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions
for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance
and as of each subsequent quarterly period end date while the instruments are outstanding. The Company determined, upon further review
of the warrant agreement, that the Public Warrants and Private Placement Warrants issued pursuant to the warrant agreement qualify for
equity accounting treatment.
Ordinary
shares Subject to Possible Redemption
We
account for our ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”)
Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption is classified as a liability
instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption
rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within
our control) is classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our
ordinary shares feature certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain
future events. Accordingly, ordinary shares subject to possible redemption is presented as temporary equity, outside of the shareholders’
deficit section of our unaudited condensed balance sheets.
Net
(Loss) Income Per Share of Ordinary shares
We
apply the two-class method in calculating earnings per share. Net (loss) income per share of the Class A shares, basic and diluted is
calculated by dividing the interest income earned on the Trust Account by the weighted average number of shares of Class A ordinary shares
outstanding since original issuance. Net (loss) income per share of ordinary shares, basic and diluted, for Class B ordinary shares is
calculated by dividing the net (loss) income, less income attributable to shares of Class A ordinary shares, by the weighted average
number of shares of Class B ordinary shares outstanding for the periods presented.
Recently
Adopted Accounting Standards
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s unaudited condensed financial statements.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
to pay an affiliate of the Original Sponsor a monthly fee of $10,000 for office space, utilities and secretarial, and administrative
support services provided to the Company. We began incurring these fees on February 23, 2022 and will continue to incur these fees monthly
until the earlier of the completion of a Business Combination or the Company’s liquidation.
23
Table of Contents
JOBS
Act
On
April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements
for qualifying public companies. We qualify as an “emerging growth company” and are allowed to comply with new or revised
accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption
of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates
on which adoption of such standards is required for non-emerging growth companies. As such, our financial statements may not be comparable
to companies that comply with public company effective dates.
Subject
to certain conditions set forth in the JOBS Act, we may not be required to, among other things, (i) provide an auditor’s attestation
report on our system of internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, (ii) provide all
of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and
Consumer Protection Act, (iii) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or
a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion
and analysis) and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and
performance and comparisons of executive compensation to median employee compensation. These exemptions apply for a period of five years
following the completion of the IPO or until we are no longer an “emerging growth company,” whichever is earlier.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide disclosure under this Item
3.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded,
processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons
performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2023. Based upon their
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.
Changes
in Internal Control over Financial Reporting
During
the fiscal quarter ended September 30, 2023, there has been no change in our internal control over financial reporting that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
Table of Contents
PART
II - OTHER INFORMATION
ITEM
1A. RISK FACTORS
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide disclosure under this Item
1A.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
Unregistered
Sales of Equity Securities
None.
Use
of Proceeds
On
February 23, 2022, we consummated our IPO of 28,750,000 Units. Each Unit consisted of one Class A ordinary share of the Company, par
value $0.0001 per share, and one-half of one redeemable warrant of the Company, with each whole warrant entitling the holder thereof
to purchase one Class A ordinary share for $11.50 per share. The Units were sold at a price of $10.00 per unit, generating gross proceeds
to the Company of $287,500,000.
Additionally,
on February 23, 2022, we consummated the closing of the sale of 3,750,000 additional Units upon receiving notice of the underwriter’s
election to fully exercise its overallotment option (the “Overallotment Units”), generating additional gross proceeds of
$37,500,000. Simultaneously with the exercise of the overallotment, we consummated the private placement of an additional 625,000 Private
Placement Warrants to the Original Sponsor, generating gross proceeds of $937,500.
A
total of $294,687,500 ($10.25 per Unit) from the net proceeds of the sale of the Units, Overallotment Units, and the Private Placement
Warrants was placed in the Trust Account and was invested in U.S. government securities, within the meaning set forth in Section 2(a)(16)
of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or
in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of paragraphs
(d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion
of a Business Combination and (ii) the distribution of the Trust Account.
Issuer
Purchases of Equity Securities
None.
25
Table of Contents
ITEM
6. EXHIBITS
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
Exhibit
No.
Description
10.1
Purchase Agreement, dated July 14, 2023, by and among SRIRAMA Associates, LLC, PowerUp Acquisition Corp., and PowerUp Sponsor LLC (incorporated by reference from Exhibit 10.1 to the Form 8-K filed by PowerUp Acquisition Corp. on July 19, 2023)
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted in Inline XBRL and included as Exhibit 101)
*Filed
herewith.
**Furnished
herewith.
26
Table of Contents
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
POWERUP
ACQUISITION CORP.
Date:
November 7, 2023
By:
/s/
Surendra Ajjarapu
Name:
Surendra
Ajjarapu
Title:
Chief
Executive Officer
(Principal
Executive Officer)
Date:
November 7, 2023
By:
/s/
Howard Doss
Name:
Howard
Doss
Title:
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.