Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
This information should
be read in conjunction with the financial statements and notes included in Item 1 of Part I of this Form 10-Q. This Form 10-Q contains
“forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act,
and such forward-looking statements involve risks and uncertainties. All statements (other than statements of historical fact) included
in this Form 10-Q that address activities, events or developments that may occur in the future, the Trust’s operations, the Sponsor’s
plans and references to the Trust’s future success and other similar matters are forward-looking statements. Words such as “could,”
“would,” “may,” “expect,” “intend,” “estimate,” “predict,” and
variations on such words or negatives thereof, and similar expressions that reflect our current views with respect to future events and
Trust performance, are intended to identify such forward-looking statements. These forward-looking statements are only predictions, subject
to risks and uncertainties that are difficult to predict and many of which are outside of our control, and actual results could differ
materially from those discussed. Forward-looking statements involve risks and uncertainties that could cause actual results or outcomes
to differ materially from those expressed therein. We express our estimates, expectations, beliefs, and projections in good faith and
believe them to have a reasonable basis. However, we make no assurances that management’s estimates, expectations, beliefs, or projections
will be achieved or accomplished. These forward-looking statements are based on assumptions about many important factors that could cause
actual results to differ materially from those in the forward-looking statements. We do not intend to update any forward-looking statements
even if new information becomes available or other events occur in the future, except as required by the federal securities law s.
Organization and Trust Overview
The Trust is a Delaware statutory
trust, formed on June 22, 2021, pursuant to the DSTA. The Trust operates pursuant to the Trust Agreement. The Trust is not registered
as an investment company under the 1940 Act and is not a commodity pool for purposes of the CEA. The Trust is managed and controlled by
the Sponsor. The Sponsor is a limited liability company formed in the state of Delaware on June 16, 2021, and is a wholly owned subsidiary
of Jura Pentium Inc., whose ultimate parent company is 21co Holdings Limited (formerly known as Amun Holdings Limited). The Sponsor is
not subject to regulation by the CFTC as a commodity pool operator with respect to the Trust, or a commodity trading advisor with respect
to the Trust. The Trust is an exchange-traded fund that issues units of beneficial interest representing fractional undivided beneficial
interests in its net assets that trade on the Exchange. The Shares are listed for trading on the Exchange under a ticker symbol “ARKB”.
On December 12, 2023, the
Sponsor, in its capacity as Seed Capital Investor, subject to conditions, purchased the initial Seed Shares comprising 2 Shares at a per-Share
price of $50.00, as described in “Seed Capital Investor.” Total proceeds to the Trust from the sale of these Seed Shares were
$100. Delivery of the Seed Shares was made on December 12, 2023. These Seed Shares were redeemed for cash on or about January 5, 2024.
On January 9, 2024 (the “Seed
Capital Purchase Date”), the Seed Capital Investor purchased Seed Creation Baskets comprising 10,000 Shares (the “Initial
Seed Creation Baskets”) at a per-share price of $46.88. Total proceeds to the Trust from the sale of the Seed Creation Baskets were
$468,806.44. On January 9, 2024, the Trust purchased 10 bitcoins with the proceeds of the Seed Creation Baskets by transacting with a
Bitcoin Counterparty to acquire bitcoin on behalf of the Trust in exchange for cash provided by the Sponsor in its capacity as Seed Capital
Investor. These Seed Creation Baskets were redeemed for cash on or about January 19, 2024.
The Trust’s investment
objective is to seek to track the performance of bitcoin, as measured by the performance of the CME CF Bitcoin Reference Rate—New
York Variant, adjusted for the Trust’s expenses and other liabilities. CF Benchmarks Ltd. is the administrator for the Index (the
“Index Provider”). The Index is designed to reflect the performance of bitcoin in U.S. dollars. In seeking to achieve its
investment objective, the Trust holds bitcoin at its Custodians and values its Shares daily based on the Index. The Trust is a passive
investment vehicle and is not a leveraged product. The Sponsor does not actively manage the bitcoin held by the Trust.
12
The Trust issues Shares only
in Creation Baskets of 5,000 or multiples thereof. Creation Baskets are issued and redeemed in exchange for cash. Individual Shares will
not be redeemed by the Trust but are listed and traded on the Exchange under the ticker symbol “ARKB”. The Trust issues Shares
in Creation Baskets on a continuous basis at the applicable NAV per Share on the creation order date.
The Trust pays the
unitary Sponsor Fee of 0.21% of the Trust’s bitcoin holdings. The Sponsor Fee is paid by the Trust to the Sponsor as
compensation for services performed under the Trust Agreement. The Sponsor agreed to waive the entire Sponsor Fee for (i) a
nine-month period which commenced on January 11, 2024 (the day the Trust’s Shares were initially listed on the Exchange), or
(ii) the first $1 billion of Trust assets, whichever came first. The Trust assets exceeded $1 billion in April 2024, at which time
the waiver period ended. The Trust incurred Sponsor Fees for the quarters ended March 31, 2025 and 2024 of $2,367,167 and $627,659 net of Sponsor Fee waived of
$93,111, respectively.
The Trust is an “emerging
growth company” as that term is used in the Securities Act and, as such, the Trust may elect to comply with certain reduced public
company reporting requirements.
The NAV of the Trust is
used by the Trust in its day-to-day operations to measure the net value of the Trust’s assets. The NAV is calculated on each
Business Day and is equal to the aggregate value of the Trust’s assets less its liabilities based on the Index price. In
determining the NAV of the Trust on any Business Day, the Administrator calculates the price of the bitcoin held by the Trust as of
4:00 p.m. ET on such day. The Administrator also calculates the “NAV per Share” of the Trust, which equals the NAV of
the Trust divided by the number of outstanding Shares.
In addition to calculating
NAV and NAV per Share, for purposes of the Trust’s financial statements, the Trust determines the Principal Market NAV and Principal
Market NAV per Share on each valuation date for such financial statements. The determination of the Principal Market NAV and Principal
Market NAV per Share is identical to the calculation of NAV and NAV per Share, respectively, except that the value of bitcoin is determined
using the fair value of bitcoin based on the price in the bitcoin market that the Trust considers its “principal market” as
of 4:00 p.m. ET on the valuation date, rather than using the Index.
NAV and NAV per Share are
not measures calculated in accordance with GAAP and are not intended as substitutes for Principal Market and Principal Market NAV per
Share, respectively.
Critical Accounting Estimates
The financial statements and
accompanying notes are prepared in accordance with GAAP. The preparation of these financial statements relies on estimates and assumptions
that impact the Trust’s financial position and results of operations. These estimates and assumptions affect the Trust’s application
of accounting policies. Below is a summary of accounting policies on cash and investment valuation. There were no material estimates involving
a significant level of estimation uncertainty that had or are reasonably likely to have had a material impact on the Trust’s financial
condition used in the preparation of the financial statements. In addition, please refer to Note 2 to the Financial Statements included
in this report for further discussion of the Trust’s accounting policies.
13
Cash
Cash includes non-interest
bearing, non-restricted cash maintained with one financial institution that does not exceed U.S. federally insured limits.
Investment Valuation
The Trust’s policy is
to value investments held at fair value. The Trust follows the provisions of ASC 820, Fair Value Measurements (“ASC 820”).
ASC 820 provides guidance for determining fair value and requires increased disclosure regarding the inputs to valuation techniques used
to measure fair value. ASC 820 determines fair value to be the price that would be received for bitcoin in a current sale, which assumes
an exit price resulting from an orderly transaction between market participants on the measurement date. ASC 820-10 requires the assumption
that bitcoin is sold in its principal market to market participants (or in the absence of a principal market, the most advantageous market).
Trust utilizes an exchange
traded price from the Trust’s principal market for bitcoin as of 4:00 p.m. ET on the Trust’s financial statement measurement
date.
Results of Operations (Amounts in thousands,
except Price of bitcoin and Shares outstanding)
As of March 31, 2025, the
Trust had a net closing balance of 47,501.0671 bitcoin with a value of $3,941,769, based on the Index Price of $82,982.75 on March 31,
2025 (CME CF Bitcoin Reference Rate – New York Variant). As of March 31, 2025, the total market value of the Trust’s bitcoin was
$3,916,212, based on the price of a bitcoin in the principal market (Coinbase) of $82,444.71 on March 31, 2025.
For the three months ended March 31, 2025
Net realized and change in
unrealized loss on investment in bitcoin for the period December 31, 2024 through March 31, 2025, was $(585,181) which includes a net
change in unrealized depreciation on investment in bitcoin of $(907,296). Net realized and unrealized gain on investment in bitcoin for
the period was driven by bitcoin price depreciation throughout the period from $93,390.22 per bitcoin as of December 31, 2024, to $82,444.71
per bitcoin as of March 31, 2025. Net decrease in net assets resulting from operations was $(587,548) for the period ended March 31,
2025, primarily driven by the aforementioned net realized and change in unrealized loss
on investment in bitcoin despite the net increase in the number of shares outstanding.
For the three months ended March 31, 2024
Net realized and unrealized gain on investment
in bitcoin for the three months ended March 31, 2024, was $845,238 which includes a realized loss of $(85) on the sale of bitcoins associated
with the disposition of the initial seed creation shares, a loss for the removal of bitcoin mark-to-market from the daily Sponsor’s Fee
accrual, and a net change in unrealized appreciation on investment in bitcoin of $845,323. Net realized and unrealized gain on investment
in bitcoin for the period was driven by bitcoin price appreciation from $46,666.89 per bitcoin as of January 11, 2024, to $70,761.62 per
bitcoin as of March 31, 2024. Net increase in net assets resulting from operations was $844,610 for the three months ended March 31, 2024,
which consisted of the net realized and unrealized gain on investment in bitcoin, less the Sponsor’s Fee of $628.
14
Liquidity and Capital Resources
The Trust is not aware of any trends, demands,
commitments, events, or uncertainties that are reasonably likely to result in material changes to its liquidity needs. The Trust’s only
ordinary recurring expense is the fee paid to the Sponsor at an annual rate of 0.21% of the daily net asset value of the Trust. The Sponsor
agreed to waive the entire Sponsor Fee for (i) a nine-month period which commenced on January 11, 2024 (the day the Trust’s Shares were
initially listed on the Exchange), or (ii) the first $1 billion of Trust assets, whichever came first. The Trust assets exceeded $1 billion
in April 2024, at which time the waiver period ended. The aggregate Sponsor Fee paid to the Sponsor for the period ended March 31, 2025
was $(2,585,000). In exchange for the Sponsor’s fee, the Sponsor has agreed to assume the ordinary fees and expenses incurred by the Trust,
including but not limited to the following: fees charged by the Sub-Adviser, Administrator, the Custodians, Transfer Agent and the Trustee,
the Marketing Fee, the Exchange’s listing fees, typical maintenance and transaction fees of the DTC, SEC registration fees, printing and
mailing costs, website fees, tax reporting fees, audit fees, license fees and expenses, up to $100,000 per annum in ordinary legal fees
and expenses. The Sponsor bears expenses in connection with the Trust’s organization and initial offering costs.
The Sponsor is not required
to pay any extraordinary or non-routine expenses. Extraordinary expenses are fees and expenses which are unexpected or unusual in nature,
such as legal claims and liabilities and litigation costs or indemnification or other unanticipated expenses. Extraordinary fees and expenses
also include material expenses which are not currently anticipated obligations of the Trust. The Trust will be responsible for the payment
of such expenses to the extent any such expenses are incurred. Routine operational, administrative, and other ordinary expenses are not
deemed extraordinary expenses. The Trust will sell bitcoin on an as-needed basis to pay the Sponsor’s fee.
Off-Balance Sheet Arrangements
The Trust does not have any
off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures
about Market Risks
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this
item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.