This section is long enough that the comparison stopped early. What follows is partial, and the remainder is not necessarily unchanged.
3 unchanged sentences
and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports we file
−Removed: or submit under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s
+Added: or submit under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s
rules and forms.
1 unchanged sentence
required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated
−Removed: to the issuer’s management, including its principal executive officer(s) and principal financial officer(s), or persons performing
+Added: to the issuer’s management, including its principal executive officer(s) and principal financial officer(s), or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure.
5 unchanged sentences
Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial
−Removed: Officer, concluded that our disclosure controls and procedures were not effective in providing reasonable assurance that information
−Removed: required to be disclosed in our reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within
−Removed: the time periods specified in the SEC’s rules and forms.
−Removed: Management’s
+Added: Officer, concluded that our disclosure controls and procedures were effective in providing reasonable assurance that information required
+Added: to be disclosed in our reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the
+Added: time periods specified in the SEC’s rules and forms.
Annual Report on Internal Control over Financial Reporting
6 unchanged sentences
Our management assessed our internal control over
−Removed: financial reporting based on the Internal Control—Integrated Framework (2013 Framework) issued by the Committee of Sponsoring Organizations
−Removed: of the Treadway Commission (“COSO”).
+Added: financial reporting based on the Internal Control—Integrated Framework (2013 Framework) issued by the Committee of Sponsoring Organizations
+Added: of the Treadway Commission (“COSO”).
Our system of internal control over financial reporting is designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
−Removed: with generally accepted accounting principles.
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
1 unchanged sentence
systems determined to be effective can provide only reasonable assurance of achieving their control objectives.
−Removed: Furthermore, smaller
−Removed: reporting companies face additional limitations.
−Removed: Smaller reporting companies employ fewer individuals and find it difficult to properly
−Removed: segregate duties.
−Removed: Smaller reporting companies tend to utilize general accounting software packages that lack a rigorous set of software
−Removed: material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is
−Removed: a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected
−Removed: on a timely basis.
−Removed: on our evaluation under the framework in COSO, our management concluded that our internal control over financial reporting was not effective
−Removed: as of December 31, 2020.
−Removed: This conclusion is based on such criteria and we believe that control over financial reporting was ineffective
−Removed: (i) we lacked monitoring over the completeness and accuracy of our underlying accounting records and had ineffective controls
−Removed: over our period end financial disclosure and reporting processes and information technology systems;
−Removed: (ii) we had inadequate segregation
−Removed: of duties consistent with control objectives;
−Removed: and (iii) we have a history of untimely filed periodic reports, including being unable
−Removed: to timely file our Annual Report on Form 10-K for the year ended December 31, 2018 (that was filed in January 2021), our Annual Report
−Removed: on Form 10-K for the year ended December 31, 2019, which included our quarterly results for 2019 (that was filed in April 2021), and
−Removed: our Quarterly Reports on Forms 10-Q for the quarterly periods ended March 31, 2020, June 30, 2020, and September 30, 2020 (that were
−Removed: filed in May 2021).
−Removed: These weaknesses continue and have not been remediated as of the date of filing this Annual Report.
−Removed: with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated and begun to implement procedures intended
−Removed: to remediate the material weaknesses identified as of December 31, 2020.
−Removed: During fiscal 2020, we have engaged external certified public
−Removed: accountants to assist our accounting department and Chief Financial Officer in preparing the necessary periodic reports.
−Removed: Merger, we also acquired some additional employees with accounting experience that has assisted us with preparing our periodic reports.
−Removed: We believe our accounting department is now capable of bringing us current with our periodic filing obligations.
−Removed: In addition, our Audit
−Removed: Committee is now assisting our Board in fulfilling its responsibility to oversee (i) the integrity of our financial statements, our accounting
−Removed: and financial reporting processes, and financial statement audits, (ii) our compliance with legal and regulatory requirements, (iii)
−Removed: our systems of internal control over financial reporting and disclosure controls and procedures, (iv) the engagement of our independent
−Removed: registered public accounting firm, and its qualifications, performance, compensation, and independence, (v) review and approval of related
−Removed: party transactions, and (vi) the communication among our independent registered public accounting firm, our financial and senior management,
−Removed: and our Board.
−Removed: addition, we intend to undertake the following additional remediation measures to address the material weaknesses described in this Annual
−Removed: intend to update the documentation of our internal control processes, including formal risk assessment of our financial reporting
−Removed: intend to implement procedures pursuant to which we can ensure segregation of duties and hire additional resources to ensure appropriate
−Removed: review and oversight.
−Removed: have been impacted by the COVID-19 pandemic, which has resulted in us being unable to fully implement our remediation plan.
−Removed: We will continue
−Removed: to evaluate and implement procedures as deemed appropriate to remediate these material weaknesses;
−Removed: however, we expect that the remediation
−Removed: of those matters that were deemed material weaknesses will be fully complete no later than December 31, 2021.
−Removed: Auditor’s
Report on Internal Control Over Financing Reporting
Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial
−Removed: Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of
−Removed: the SEC that permit us to provide only management’s report in this Annual Report.
+Added: Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of
+Added: the SEC that permit us to provide only management’s report in this Annual Report.
+Added: of Material Weakness
+Added: disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020, we previously identified a material weakness in our
+Added: internal control over financial reporting, primarily as a result of (i) the lack of monitoring over the completeness and accuracy of
+Added: our underlying accounting records and ineffective controls over our period end financial disclosure and reporting processes and information
+Added: technology systems;
+Added: (ii) inadequate segregation of duties consistent with control objectives;
+Added: and (iii) a history of untimely filed periodic
+Added: of the date of this Annual Report, management believes that it has implemented specific measures sufficient to fully remediate each of
+Added: the deficiencies that had resulted in the material weakness.
+Added: Specific remedial actions undertaken by management have included, without
+Added: and identifying risks for significant accounts and disclosures based on the most recent financial statements and performing a financial
+Added: statement risk assessment;
+Added: mapping all of our entity-level controls to the framework established by the COSO Internal Control – 2013 Integrated
+Added: process documentation of procedures and controls for significant financial processes, reflective of an enhanced control environment;
+Added: a Chief Accounting Officer;
+Added: and assessing management review controls;
+Added: an information technology process risk and controls assessment which details management’s controls over user access reviews
+Added: of significant systems;
+Added: system and organizational controls reports for all in-scope systems;
+Added: procedures to ensure the segregation of duties and hiring additional resources to ensure appropriate review and oversight;
+Added: segregation of duties within key process and controls to determine whether segregation of duties existed as part of the existing
+Added: control or if compensating controls were in place to assist in mitigating any segregation of duties risks;
+Added: current in our Exchange Act filing obligations.
+Added: As a result of these remediation activities
+Added: and, based on the result of the operating effectiveness testing we performed for the new and modified controls, management concluded
+Added: that the previously disclose material weakness no longer existed as of December 31, 2021.
+Added: We will continue to monitor the effectiveness
+Added: of these and other processes, procedures, and controls and will make any further changes that management determines to be appropriate.
in Internal Control over Financial Reporting
1 unchanged sentence
Sarbanes, we continue to review, test, and improve the effectiveness of our internal controls.
−Removed: Other than with respect to the remediation
−Removed: efforts discussed above, there have not been any changes in our internal control over financial reporting (as such term is defined in
−Removed: Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the year ended December 31, 2020 that have materially affected, or are reasonably
−Removed: likely to materially affect, our internal control over financial reporting.
+Added: Except for the changes in connection
+Added: with our implementation of the remediation actions discussed above, under “Remediation of Material Weakness”
+Added: there have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and
+Added: 15d-15(f) under the Exchange Act) during the during the fourth quarter and since the year ended December 31, 2021 that have materially
+Added: affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Other Information
1 unchanged sentence
Officers and Directors
−Removed: following table includes the names, ages and titles of our directors and executive officers.
−Removed: Directors are to be elected each year by
−Removed: our stockholders at an annual meeting.
−Removed: Each director holds his or her office until his or her successor is elected and qualified or resignation
−Removed: Executive officers are appointed by our Board.
−Removed: Each executive officer holds his or her office until he or she resigns or
−Removed: is removed by our Board or his or her successor is appointed and qualified.
−Removed: in Position or Office
−Removed: Executive Officer and Director (1)
−Removed: 26, 2020 –
−Removed: 10, 2019 –
−Removed: Financial Officer and Secretary
−Removed: 3, 2019 –
−Removed: Operating Officer (3)
−Removed: 1, 2020 –
−Removed: Revenue and Strategy Officer
−Removed: 19, 2019 –
−Removed: Marketing Officer
−Removed: 1, 2020 –
−Removed: Robertson Barrett
−Removed: 18, 2021 –
−Removed: 23, 2018 –
−Removed: 20, 2006 - Present
−Removed: 23, 2018 –
−Removed: 3, 2017 –
−Removed: 11, 2021 –
−Removed: 11, 2021 –
−Removed: Levinsohn held the title of Chief Executive Officer of Sports Illustrated from September 2019 until his appointment as our Chief
−Removed: Executive Officer and a director on August 26, 2020.
−Removed: Edmondson previously held the title of our Chief Operating Officer from August 2018 until December 2019.
−Removed: Edmondson also served
−Removed: as President from October 10, 2019 until February 18, 2021;
−Removed: however, on February 18, 2021, the role of President was split into two
−Removed: offices, President, Platform, which Mr.
−Removed: Edmondson holds, and President, Media.
−Removed: Kraft previously held the title of Executive Vice President and Chief Strategy and Revenue Officer from December 2018 until December
−Removed: Fichthorn is the Chairman of our Compensation Committee and serves on our Audit Committee and Special Finance and Governance Committee.
−Removed: Mills is the Chairman of our Audit Committee and serves on our Compensation Committee and Special Finance and Governance Committee.
−Removed: Sims is the Chairman of our Nominating and Corporate Governance Committee and serves on our Audit Committee.
−Removed: Sen is a member of our Nominating and Corporate Governance Committee.
−Removed: Shribman serves on our Nominating and Corporate Governance Committee and Special Finance and Governance Committee.
−Removed: Zola serves on our Compensation Committee.
−Removed: Officers and Directors
−Removed: following table includes the names, ages, and titles of our directors and executive officers who served as a director or executive officer
−Removed: during fiscal 2020 but who no longer serve as an executive officer or director.
−Removed: in Position or Office
−Removed: Executive Officer and Director (1)
−Removed: 4, 2016 –
−Removed: August 26, 2020
−Removed: Operating Officer
−Removed: 4, 2016 –
−Removed: August 23, 2018;
−Removed: December 9, 2019 –
−Removed: September 4, 2020
−Removed: Technology Officer
−Removed: 4, 2016 –
−Removed: September 30, 2020
−Removed: 31, 2017 –
−Removed: March 9, 2021
−Removed: 28, 2018 –
−Removed: June 10, 2021
−Removed: 9, 2021 –
−Removed: August 26, 2020, Mr.
−Removed: Levinsohn replaced Mr.
−Removed: Heckman as our Chief Executive Officer and as a director.
−Removed: Jacobs previously served as our Executive Chairman from May 2017 until August 2018 and served as our President from January 2018
−Removed: until October 2019.
−Removed: Jacobs terminated his employment with us in December 2019.
−Removed: He continued to serve as a director until March
−Removed: Information on Officers and Directors
−Removed: Levinsohn has served as our Chief Executive Officer and a director since August 26, 2020.
−Removed: Levinsohn joined us on June 14, 2019
−Removed: as the Chief Executive Officer of Sports Illustrated.
−Removed: Levinsohn also served as one of our directors briefly in 2017.
−Removed: was an executive with Tribune Publishing from August 21, 2017 until January 17, 2019, serving first as the Chief Executive Officer of
−Removed: the Los Angeles Times and then as the Chief Executive Officer of Tribune Interactive.
−Removed: He was the managing partner of Whisper Partners,
−Removed: an advisory firm, from June 2016 to August 2017.
−Removed: Levinsohn also previously served as Chief Executive Officer at Guggenheim Digital
−Removed: Media from January 2013 to June 2014, overseeing brands including The Hollywood Reporter and Billboard Magazine.
−Removed: He served in various
−Removed: executive positions at Yahoo!
−Removed: (“Yahoo!”), a global internet company, from October 2010 to August 2012, including as
−Removed: the Interim Chief Executive Officer and Executive Vice President, Head of Global Media and Head of the Americas.
−Removed: Levinsohn co-founded
−Removed: and served as managing director at Fuse Capital, an investment and strategic equity management firm focused on investing in and building
−Removed: digital media and communications companies, from 2007 to 2010.
−Removed: Prior to his time at Fuse Capital, Mr.
−Removed: Levinsohn spent six years at News
−Removed: Corporation, serving in roles including President of Fox Interactive Media and Senior Vice President of Fox Sports Interactive.
−Removed: in his career, Mr.
−Removed: Levinsohn held senior management positions with AltaVista, CBS Sportsline and HBO.
−Removed: We believe that Mr.
−Removed: qualified to serve as one of our directors because of his vast executive experience with various media companies and his understanding
−Removed: of our business through his service as our Chief Executive Officer.
−Removed: Edmondson has served as President of Platform since February 16, 2021, the date on which we split our President role into two separate
−Removed: officer roles.
−Removed: Prior to this appointment, he served as our President since October 10, 2019.
−Removed: Beginning on February 16, 2021, Mr.
−Removed: Edmondson’s
−Removed: role as President will be overseeing the Maven Platform operations.
−Removed: Edmondson also served as our Chief Operating Officer from August
−Removed: 23, 2018 until December 9, 2019.
−Removed: Edmondson oversees our platform business that offers the core content management system, programmatic
−Removed: advertising technology and multitenant subscription stack for publishers serving partner publishers and our owned and operated properties.
−Removed: Edmondson joined the Company with the acquisition of HubPages, where he served as Founder and Chief Executive Officer beginning in
−Removed: January 2006.
−Removed: Prior to HubPages, he served as the Group Product Manager for Microsoft Corporation’s MSN Entertainment.
−Removed: Microsoft Corporation with the acquisition of MongoMusic, Inc., and prior to that he developed applications for Hewlett-Packard Company.
−Removed: Smith has served as our Chief Financial Officer since May 3, 2019.
−Removed: Before joining us, Mr.
−Removed: Smith served as the Chief Financial Officer
−Removed: of Ashworth College from March 2016 to April 2019.
−Removed: Smith also served as the Chief Financial Officer of Scout Media from May 2015
−Removed: to March 2016, GLM Shows from November 2011 to May 2014, EducationDynamics from July 2009 to November 2011, Datran Media from June 2005
−Removed: to December 2008, and Peppers & Rogers Group from October 2000 to May 2005.
−Removed: From May 1993 to October 2000, Mr.
−Removed: Smith served as Senior
−Removed: Vice President and Treasurer of Primedia.
−Removed: Prior to his corporate experience, Mr.
−Removed: Smith served as the Senior Vice President of the Bank
−Removed: of New York from June 1982 to May 1993.
−Removed: Smith earned his Masters of Business Administration from Columbia Business School and his
−Removed: Bachelor of Arts in Economics from Connecticut College.
−Removed: Kraft has served as our Chief Operating Officer since October 1, 2020.
−Removed: Kraft joined us in December 2018 and served in a variety
−Removed: of senior leadership roles before transitioning to a consulting role from April 2020 through October 2020, when he rejoined us as a full-time
−Removed: Prior to joining us, Mr.
−Removed: Kraft served in a variety of roles on the executive team of Xandr, a division of AT&T Inc., formerly
−Removed: known as AppNexus, for seven years, including as the head of Business and Corporate Development, as a co-founder of the company’s
−Removed: publisher business and head of Publisher Strategy, and as the Chief Financial Officer.
−Removed: Previously, Mr.
−Removed: Kraft was the Senior Vice President,
−Removed: AMP & Publisher Solutions for Collective, where he led business development for the company’s audience management and monetization
−Removed: Kraft studied Physics and Theater at the Massachusetts Institute of Technology.
−Removed: Zimak has served as our Chief Revenue Officer and Head of Global Strategic Partnerships since December 9, 2019.
−Removed: Before joining us,
−Removed: Zimak served as the Chief Revenue Officer & Publisher of New York Media from March 2017 to December 2019.
−Removed: From September 2012
−Removed: to January 2015, Mr.
−Removed: Zimak served as the Vice President of Sales of North America for Outbrain.
−Removed: Zimak also served as the General
−Removed: Manager of The Americas for Outbrain from January 2015 to February 2017.
−Removed: He served on various management teams at Hearst Corporation
−Removed: from August 2007 to September 2012 and worked toward the launch and oversight of the Hearst App Lab.
−Removed: Zimak served in national sales
−Removed: roles for Condé
−Removed: Nast from 2003 to 2007, Time Inc.
−Removed: from 2001 to 2003, Advance Publications American City Business Journals from
−Removed: 1998 to 2001, and Ziff Davis from 1997 to 1998.
−Removed: Zimak received his Bachelor of Arts from the State University of New York at Potsdam
−Removed: Marchisotto has served as our Chief Marketing Officer since October 1, 2020.
−Removed: She also served as our Chief Consumer Marketing &
−Removed: Membership Officer from November 2019 until October 2020.
−Removed: Marchisotto joined us in 2019 with our acquisition of TheStreet, where
−Removed: she led the consumer subscription business and marketing strategy for the brand’s suite of products, including Jim Cramer’s
−Removed: popular investment club.
−Removed: Her roles with TheStreet included Executive Director, Consumer Marketing from October 2017 until October 2019;
−Removed: Senior Director of Marketing from February 2017 until October 2017;
−Removed: and Director of Marketing from May 2016 until January 2017.
−Removed: May 2013 to May 2016, Ms.
−Removed: Marchisotto worked on the Consumer Marketing, Retention, and Gift Program for Bloomberg L.P.
−Removed: Prior to that,
−Removed: Marchisotto worked extensively in both digital and print media and served in various marketing roles at Conde Nast and Wenner Media.
−Removed: Robertson Barrett has served as our President of Media since February 16, 2021.
−Removed: Before joining us, Mr.
−Removed: Barrett served as the President,
−Removed: Digital of Hearst Newspapers from January 2016 to February 2021.
−Removed: From February of 2014 to December of 2015, Mr.
−Removed: Barrett served as the
−Removed: Vice President of Media Strategy and Operations at Yahoo!, and from May 2011 through January of 2014, as Vice President of Yahoo!
−Removed: Barrett served as Chief Strategy Officer of Perfect Market, Inc., an IdeaLab company, from January 2010 through
−Removed: He served in general management positions at Tribune Company from 2005 to 2009, including Senior Vice President and General
−Removed: Manager, Digital, for The Los Angeles Times from January 2005 through May 2008 and Executive Vice President, Tribune Interactive, from
−Removed: May 2008 through December 2009.
−Removed: Barrett had earlier digital management roles as Vice President and General Manager of Primedia Inc.’s
−Removed: ChannelOne.com from 1998 to 1999, as Vice President and General Manager of The FeedRoom, Inc., a broadband video venture backed by NBC
−Removed: and Tribune, from 1999 to 2001, and as a co-founder of Time.com, as Deputy Editor, in 1994 and 1995 and of ABCNews.com, as Managing Producer
−Removed: from 1996 to 1998.
−Removed: Barrett received a Bachelor of Arts in Ancient Greek from Duke University in 1988 and a Masters of Public Policy
−Removed: from Harvard University’s John F.
−Removed: Kennedy School of Government in 1994.
−Removed: Heckman served as our Chief Executive Officer and one of our directors from November 4, 2016 until his resignation on August 26,
−Removed: Heckman also served as our President from November 2016 through December 2017.
−Removed: Heckman has extensive experience in Internet
−Removed: media, advertising, video, and online communities.
−Removed: He was the Chief Executive Officer of North American Membership Group, Inc., including
−Removed: its subsidiary Scout Media, Inc., from October 2013 to May 2016, and Chairman of the board of directors from May 2016 to July 2016.
−Removed: April 2011 to August 2012, Mr.
−Removed: Heckman served as Head of Global Media Strategy for Yahoo!.
−Removed: He was previously the Founder and Chief Executive
−Removed: Officer of 5to1, an advertising platform, from August, 2008 through its 2011 sale to Yahoo!;
−Removed: Chief Strategy Officer of Zazzle.com from
−Removed: 2007 to 2008;
−Removed: Chief Strategy Officer of FOX Interactive Media from 2005 to 2007, where he architected the ad alliance between Myspace;
−Removed: Founder and Chief Executive Officer of Scout.com, from April 2001 through to its sale to FOX Interactive Media in September 2005;
−Removed: and Chief Executive Officer of Rivals.com from 1997 to 2000;
−Removed: and President and Publisher of NFL Exclusive, official publication for every
−Removed: NFL team, from 1991 to 1998.
−Removed: He holds a Bachelor of Arts in Communications from the University of Washington.
−Removed: Jacobs served as a member of our Board from May 31, 2017 until March 9, 2021.
−Removed: Jacobs also served as President from January 1,
−Removed: 2018 to October 10, 2019, as Executive Chairman from May 1, 2017 until January 27, 2018.
−Removed: He has served as a member of the board of directors
−Removed: of Resonant Inc., a late-stage software development company located in Goleta, California, since June 2018, and as a member of the board
−Removed: of directors of Logiq, a global e-commerce, mCommerce, MarTech and Fintech enablement platform, since September 2020.
−Removed: Jacobs served
−Removed: as a member of the board of directors of Invoca, Inc., a private company focused on conversation intelligence software, from June 2012
−Removed: until December 2020.
−Removed: Jacobs was the President, Services at Kik Interactive from May 2015 to December 2016.
−Removed: From June 2011 to April
−Removed: Jacobs was Chief Executive Officer of Accuen Media, an Omnicom Company.
−Removed: From September 2009 to April 2011, Mr.
−Removed: Jacobs was Senior
−Removed: Vice President of Marketing for Glam Media.
−Removed: From July 2007 to October 2009, Mr.
−Removed: Jacobs was the Vice President and General Manager of
−Removed: Advertising Platforms at Yahoo!.
−Removed: He has also held leadership positions at X1 Technologies and Bigstep.
−Removed: Jacobs also serves on the
−Removed: board of directors of the following public companies:
−Removed: Resonant Inc.
−Removed: (Nasdaq) and Logiq Inc.
−Removed: We believe that Mr.
−Removed: Jacobs is qualified
−Removed: to serve as one of our directors because of his expertise and experience in digital media, technology, and advertising businesses.
−Removed: Sornsin was one of our founders and served as our Chief Operating Officer from November 2016 through August 2018, and then again
−Removed: from December 2019 until September 2020.
−Removed: Prior to joining us, Mr.
−Removed: Sornsin served as the Chief Technology Officer of North American Membership
−Removed: Group, Inc., including its subsidiary Scout Media, Inc., from October 2013 to January 2016, and as the Chief Operating Officer from January
−Removed: 2016 to July 2016.
−Removed: Sornsin ran MSN’s Core Technology team before joining Mr.
−Removed: Heckman in 1999 as co-founder and Chief Technology
−Removed: Officer of Rivals.com.
−Removed: In 2001, he became co-founder and Chief Technology Officer and Chief Operating Officer for the original Scout.com
−Removed: and served as the Vice President of Engineering and Operations at Fox Interactive Media after the acquisition of Scout Media, Inc.
−Removed: Prior to his service at Rivals.com and Scout Media, Inc., Mr.
−Removed: Sornsin held a variety of roles at Microsoft, including Group Manager
−Removed: of MSN Core Technology and Product Planning Lead for Microsoft Exchange.
−Removed: He holds a Bachelor of Science in Electrical/Computer Engineering
−Removed: from the University of Iowa and a Masters of Business Administration from the University of California –
−Removed: Joldersma served as our Chief Technology Officer from November 2016 until September 2020.
−Removed: Joldersma has developed a deep expertise
−Removed: in large-scale systems, rapid development, and online product innovation.
−Removed: He served as the Chief Technology Officer of North American
−Removed: Membership Group, Inc., including its subsidiary Scout Media, Inc., from January 2016 to July 2016, and as the Chief Product Officer,
−Removed: responsible for product vision and all software engineering, from October 2013 to January 2016.
−Removed: Joldersma was a Senior Software Engineer
−Removed: at Google from December 2012 to October 2013, working on imagery-related products under the Geo organization, and Principal Software
−Removed: Engineer at Yahoo!
−Removed: from June 2011 to December 2012, working on advertising platform technology.
−Removed: He was a System Architect at 5to1 from
−Removed: August 2008 through its June 2011 sale to Yahoo!.
−Removed: Joldersma was the founder of Skull Squadron, a company at which he held software
−Removed: architecture and engineering positions from 2007 to 2009;
−Removed: was a founder of All-In-One Creations from 2004 to 2007;
−Removed: served as a software
−Removed: engineer at aQuantive in 2006;
−Removed: as a software design engineer at Pacific Edge Software in 2005;
−Removed: as a lead software architect at Scout
−Removed: from 2001 to 2005;
−Removed: as a web developer at Rivals.com from 1999 to 2001;
−Removed: and as a web design engineer at Microsoft from 1998
−Removed: He studied Computer Science at the University of Puget Sound.
−Removed: Mills has served as one of our directors since September 2006.
−Removed: Mills is an entrepreneur in the San Francisco Bay Area.
−Removed: October 2016, he has served as the Chief Executive Officer of Track3t, a company developing automated indoor location services for manufacturers
−Removed: and distributors.
−Removed: He was the Chief Executive Officer of Cimbal, Inc., a startup company developing a mobile payments system in Los Altos,
−Removed: California, from March 2014 to December 2016.
−Removed: From May 2004 until December 2012, he was Vice President of Sales at Speck Design, a leading
−Removed: product design firm with offices in Palo Alto, California.
−Removed: From July 2007 to April 2008, Mr.
−Removed: Mills served as President, Chief Executive
−Removed: Officer, and Chairman of the board of directors of Integrated, our predecessor.
−Removed: He spent 15 years selling sophisticated industrial robotics
−Removed: and automation systems with Omron Adept Technology, Inc.
−Removed: (formerly known as Adept Technology, Inc.), the leading U.S.
−Removed: manufacturer of
−Removed: industrial robots, and Hewlett-Packard Company.
−Removed: He also served as the Vice President of Sales from October 2000 to September 2001 at
−Removed: Softchain, an enterprise supply chain software company acquired by RiverOne, Inc.
−Removed: in 2001, which was later acquired by i2 Technologies,
−Removed: Mills has significant experience with respect to the design and manufacturing needs of a variety of industries including
−Removed: medical devices, disk drives, consumer products, food packaging, printers, computers and networking, and semiconductor equipment.
−Removed: has extensive international business experience in Japan, Singapore, and Korea.
−Removed: Mills earned a Master of Business Administration
−Removed: from Harvard Business School and a Bachelor of Arts in engineering, cum laude, from Dartmouth College.
−Removed: We believe Mr.
−Removed: Mills is qualified
−Removed: to serve as one of our directors because of his prior management experience and significant business experience within a variety of technology-driven
−Removed: Sims has served as a member of our Board since August 23, 2018.
−Removed: Sims has served as the President of B.
−Removed: Riley Venture Capital
−Removed: (“BRVC”), a wholly owned subsidiary of B.
−Removed: Riley since October 2020.
−Removed: Prior to his current position with BRVC, Mr.
−Removed: as a member of B.
−Removed: Riley’s board of directors from 2016 to 2020.
−Removed: Prior to his role at BRVC, Mr.
−Removed: Sims spent 10 years as Senior
−Removed: Vice President of Digital Strategy of Anschutz Entertainment Group, Inc., one of the leading sports and entertainment presenters in the
−Removed: world, overseeing business and corporate development for its ticketing business, AXS Digital, LLC.
−Removed: Prior to that, Mr.
−Removed: Sims spent more
−Removed: than 15 years building Internet businesses.
−Removed: In the mid-1990s, Mr.
−Removed: Sims served as ESPN’s executive producer of NFL.com, NBA.com,
−Removed: and NASCAR Online.
−Removed: Sims also served on the management team of eCompanies, LLC, an incubator which has incubated a number of companies
−Removed: including Jamdat Mobile Inc.
−Removed: (acquired by Electronic Arts Inc.), Business.com Inc.
−Removed: (acquired by R.H.
−Removed: Donnelley Corp.), and Boingo Wireless,
−Removed: Sims serves as an advisor to the Los Angeles Dodgers Tech Accelerator and was a guest lecturer at the University of Southern
−Removed: California’s Marshall School of Business.
−Removed: Sims graduated from Colorado College in 1992.
−Removed: digital media experience
−Removed: provides an important resource to our Board and qualifies him for service as a director.
−Removed: Fichthorn is our Executive Chairman and has served as a member of our Board since August 23, 2018.
−Removed: Fichthorn is currently
−Removed: the Founder and Portfolio Manager of MedTex Ventures.
−Removed: From April 2017 to April 2020, Mr.
−Removed: Fichthorn served as Head of B.
−Removed: Riley Alternatives,
−Removed: a division of B.
−Removed: Riley Capital Management, LLC (“B.
−Removed: Riley Capital Management”), which is an SEC-registered investment adviser
−Removed: and wholly owned subsidiary of B.
−Removed: From April 2020 until November 2020, he served as a consultant to B.
−Removed: Fichthorn was
−Removed: a Co-Founder of Dialectic Capital Management, LLC, an investment management firm, and has been a portfolio manager of the firm since
−Removed: Fichthorn was employed by Maverick Capital from 2000 until 2003, most recently as Managing Director of the technology group.
−Removed: From 1999 to 2000, Mr.
−Removed: Fichthorn was an analyst at Alliance Capital working across multiple hedge fund products and as a member of the
−Removed: technology team.
−Removed: From 1997 to 1999, Mr.
−Removed: Fichthorn was an analyst at Quilcap Corporation, a short-biased hedge fund where he covered all
−Removed: sectors, with a focus on technology.
−Removed: From 1995 to 1997, Mr.
−Removed: Fichthorn worked at Ganek & Orwicz Partners.
−Removed: Fichthorn is the lead
−Removed: independent director of Quantum Corporation since April of 2019, and he was a Director of Health Insurance Innovations (also known as
−Removed: Benefytt Corporation), Inc.
−Removed: from Dec 2017 until the company’s sale in August of 2020.
−Removed: Fichthorn also served on the boards of
−Removed: California Micro Devices and Immersion Corporation as well as several private company boards.
−Removed: Fichthorn has significant experience
−Removed: in accounting and financial matters with the unique perspective of representing the interests of stockholders on several public company
−Removed: boards, all of which qualify him for service as one of our directors.
−Removed: Rinku Sen has served as one of our directors since November 3, 2017.
−Removed: Sen is a writer and a political strategist.
−Removed: She is currently
−Removed: the Executive Director of Narrative Initiative.
−Removed: She was formerly Executive Director and as Publisher of their award-winning news site
−Removed: She was also a James O.
−Removed: Gibson Innovation Fellow at PolicyLink.
−Removed: Her books Stir it Up and The Accidental
−Removed: American theorize a model of community organizing that integrates a political analysis of race, gender, class, poverty, sexuality,
−Removed: and other systems.
−Removed: She has served on numerous non-profit boards, including the Women’s March, where she is co-President, The Nation
−Removed: editorial board, and the Foundation for National Progress, and is publisher of Mother Jones magazine.
−Removed: We believe that Ms.
−Removed: Sen is qualified
−Removed: to serve as a director because of her experience and qualifications as a journalist, publisher, and political activist, as well as her
−Removed: experience in serving on many non-profit boards, including leadership positions in governance, finance, and executive committees.
−Removed: Shribman has served as one of our directors since June 11, 2021.
−Removed: He has served as the Chief Investment Officer of B.
−Removed: 2019 and President of its B.
−Removed: Riley Principal Investments subsidiary, which acquires, invests, and operates companies with a focus on
−Removed: maximizing cash flows through operational expertise, since 2018.
−Removed: Shribman has served as a member of the board of directors of Alta
−Removed: Equipment Group Inc.
−Removed: ALTG) since February 2020 and as a member of the board of directors and audit committee chair of Eos Energy
−Removed: Enterprises (Nasdaq:
−Removed: EOSE) since November 2020.
−Removed: ALTG and EOSE previously completed successful business combinations with two special
−Removed: purpose acquisition companies (or SPACs), B.
−Removed: Riley Principal Merger and B.
−Removed: Riley Principal Merger II, sponsored by a subsidiary of B.
−Removed: Shribman has served as the Chief Executive Officer of B.
−Removed: Riley Principal 150 Merger Corp.
−Removed: Riley Principal 250 Merger
−Removed: since April 2021 and May 2021, respectively.
−Removed: Prior to joining B.
−Removed: Shribman was a Portfolio Manager at Anchorage Capital
−Removed: Group, L.L.C., a special situation asset manager with over $15 billion in assets under management.
−Removed: During his tenure, he led investments
−Removed: in dozens of public and private opportunities across the general industrials, transportation, automotive, aerospace, gaming, hospitality
−Removed: and real estate industries.
−Removed: These investments ranged from public equities and bonds to deeply distressed securities, par bank debt, minority
−Removed: owned private equity, and majority owned private equity.
−Removed: Shribman obtained a MA degree in Economics and History from Dartmouth College.
−Removed: We believe that Mr.
−Removed: Shribman is qualified to serve as a director because of his previous experience working in close collaboration with
−Removed: management teams and boards to maximize shareholder value in the form of both operational turnarounds, capital markets financings and
−Removed: communication and capital deployment initiatives.
−Removed: Zola has served as one of our directors since June 11, 2021.
−Removed: He is an investment professional with over 19 years of active experience
−Removed: in the financial markets.
−Removed: Zola started his professional career in 2002 as a research analyst at Intermonte SIM in Milan, the leading
−Removed: independent Italian investment bank.
−Removed: Zola started working at the largest fund management company in the world with over
−Removed: $2 trillion under management, Capital Group, where he held positions as analyst and portfolio manager in Los Angeles, New York, Toronto
−Removed: Over 13 years at Capital Group, Mr.
−Removed: Zola successfully managed a portfolio of over $1 billion in assets, with responsibilities
−Removed: in global and income mandates as well as more focused mandates in Media, Metals and Mining, Chemicals and Real Estate (REITs).
−Removed: the last 3 years at Capital Group, Mr.
−Removed: Zola also served as Research Portfolio Coordinator (RPC) overseeing investments by a team of over
−Removed: 20 analysts for one of its Growth and Income funds.
−Removed: An early investor in crypto currencies, Mr.
−Removed: Zola left Capital Group in 2018 and has
−Removed: been a founding partner at Paladin Trust, a leading Trust and Custodian business dedicated to the crypto markets founded in 2018.
−Removed: January 2020, Mr.
−Removed: Zola is a founding partner at Percival Ventures, an investment firm based in Puerto Rico, focused on early stage blockchain
−Removed: investments and crypto currencies.
−Removed: In late 2020, Mr.
−Removed: Zola was among the founding partners of Atlas Capital Team, L.P.
−Removed: an asset management
−Removed: company in which he retains an active position as Portfolio Manager with a mandate focused on Real Estate and ESG investments.
−Removed: Zola serves as a principal of Warlock Partners, LLC (“Warlock”) and of Roundtable Media L.L.C.
−Removed: (“Roundtable Media”).
−Removed: Zola holds a Bachelor of Arts degree in Economics from Bocconi University in Milan, Italy, where he graduated Summa cum Laude in
−Removed: 2002 and a Master’s degree in management from CEMS, the Community of European Management Schools, which he attended at ESADE in
−Removed: Barcelona, Spain.
−Removed: We believe that Mr.
−Removed: Zola is qualified to serve as a director because of his extensive financial market experience.
−Removed: Bailey served as one of our directors from January 28, 2018 until his resignation on June 10, 2021.
−Removed: Since 2013, Mr.
−Removed: Bailey has served
−Removed: as the Co-Founder and Chief Executive Officer of BTC Inc., which is an industry leader in the digital currency and blockchain space.
−Removed: Through its subsidiaries, BTC Inc.
−Removed: is the publisher of the world’s leading digital (Bitcoin Magazine, Distributed, and Let’s
−Removed: Talk Bitcoin Network) and print publications (Distributed Magazine and yBitcoin Magazine) dedicated to the cryptocurrency and blockchain
−Removed: spaces, an internationally recognized conference series, a blockchain venture studio, a marketing firm and more.
−Removed: Through his guidance,
−Removed: the company has reached millions of readers, facilitated dozens of clients and pioneered technology that is helping build the future.
−Removed: Bailey is also a board member of Po.et, a shared, open, universal ledger designed to record metadata and ownership information for
−Removed: digital creative assets.
−Removed: After a highly successful token sale and the first wave of publishers integrating with Po.et, the platform is
−Removed: poised to become a new standard for rewarding content creators and publishers alike.
−Removed: Bailey is also a member of the board of directors
−Removed: of Blockchain Education Network, sits on the board of advisors for the University of Alabama, and since September 2019 has been the general
−Removed: partner of UTXO Management.
−Removed: Bailey is a graduate of the University of Alabama.
−Removed: We believe that Mr.
−Removed: Bailey was qualified to serve
−Removed: as a director because of his experience in print and digital publications.
−Removed: Semler served as one of our directors from March 9, 2021 until his resignation on June 8, 2021.
−Removed: Semler is a longtime investor
−Removed: in technology and media.
−Removed: Semler serves as the Managing Member of TCS Capital Management LLC (“TCS Capital Management”),
−Removed: a hedge fund that he founded in 2001.
−Removed: TCS Capital Management is among the largest independent technology, media and telecommunications
−Removed: investment funds with assets of $3.4 billion.
−Removed: Semler and his spouse, Tracy, partnered with NBA parents Dell and Sonya Curry
−Removed: in founding and developing the Raising Fame podcast franchise.
−Removed: Prior to founding TCS Capital Management, Mr.
−Removed: Semler worked as
−Removed: an analyst from 1998 to 2000 for Georgica Advisors, an investment fund focused on media and communications stocks.
−Removed: From 1997 to 1998,
−Removed: he was an investment banking principal in the media and communications group at Montgomery Securities.
−Removed: From 1994 to 1997, Mr.
−Removed: focused on mergers and acquisitions as an associate at James D.
−Removed: Wolfensohn & Co.
−Removed: Semler began his career as a journalist working
−Removed: for the New York Times and for the Moscow News in Russia.
−Removed: He is the co-author of two books published by Harper Collins:
−Removed: of Nuclear War and The Businessman’s Guide to Moscow.
−Removed: Semler is the founder and chairman of the Bronx Baseball Dreams Foundation,
−Removed: which is a charitable organization that helps New York City youth develop baseball and academic skills to earn college baseball scholarships.
−Removed: He also serves on the board of directors of 8th Wall, a Palo Alto start-up company focused on creating augmented reality products.
−Removed: Semler has previously served on two public company boards:
−Removed: Angie’s List and Geeknet.com.
−Removed: He also served as a board member of dealtime.com,
−Removed: Classic Media, Channel 13/WNET TV, WNYC Radio, Wave Hill, Van Cortlandt Park Conservancy and the Dwight School.
−Removed: Originally from Portland,
−Removed: Semler received his B.A.
−Removed: from Dartmouth College in 1987 and his J.D.
−Removed: from Harvard University in 1994.
−Removed: Semler’s
−Removed: extensive experience as an investor in the technology and media industries qualified him to serve as a member of our Board.
−Removed: Relationships
−Removed: are no family relationships among any of our directors or executive officers.
−Removed: in Certain Legal Proceedings
−Removed: of our directors and executive officers has been involved in any legal or regulatory proceedings, as set forth in Item 401 of Regulation
−Removed: S-K, during the past ten years.
−Removed: Section 16(a) Reports
−Removed: 16(a) of the Exchange Act requires our officers, directors, and persons who own more than ten percent of a class of our equity securities
−Removed: that is registered pursuant to Section 12 of the Exchange Act within specified time periods to file certain reports of ownership and
−Removed: changes in ownership with the SEC.
−Removed: Officers, directors, and ten-percent stockholders are required by regulation to furnish us with copies
−Removed: of all Section 16(a) forms they file.
−Removed: Based solely on a review of copies of the reports furnished to us and written representations from
−Removed: persons concerning the necessity to file these reports, we believe that all reports required to be filed pursuant to Section 16(a) of
−Removed: the Exchange Act during fiscal 2020 were filed with the SEC on a timely basis, except for the following:
−Removed: of Transactions
−Removed: Not Reported On a Timely Basis
−Removed: Failures to File Required
−Removed: Fichthorn (1)
−Removed: Levinsohn (2)
−Removed: Rinku Sen (5)
−Removed: Robertson Barrett (10)
−Removed: Marchisotto (11)
−Removed: Shribman (10)
−Removed: reports include:
−Removed: for 2020, three reports.
−Removed: reports include:
−Removed: for 2020, one report.
−Removed: reports include:
−Removed: for 2020, one report.
−Removed: reports include:
−Removed: for 2020, one report.
−Removed: reports include:
−Removed: for 2020, one report.
−Removed: reports include:
−Removed: for 2020, one report.
−Removed: reports include:
−Removed: for 2020, two reports.
−Removed: reports include:
−Removed: for 2020, one report (consisting of the failure to file a Form 4 to report 4 transactions, all of which occurred
−Removed: on December 31, 2020).
−Removed: our knowledge, B.
−Removed: Riley FBR, and its affiliates, 180 Degree Capital Corp., and Mark E.
−Removed: Strome, each of which is currently or was
−Removed: previously a greater than 10% stockholder, timely filed all of their respective Section 16 filings.
−Removed: The table does not include any
−Removed: information related to any of our other greater than 10% stockholders as we do not have any knowledge as to any delinquent or missing
−Removed: Section 16 filings for such stockholders.
−Removed: Barrett, Semler, Zola, and Shribman were all appointed during fiscal 2021 and did not serve in their respective capacities during
−Removed: reports include:
−Removed: for 2020, two reports.
−Removed: reports include:
−Removed: for 2020, one report.
−Removed: Code of Ethics and Business Conduct that applies to our executive officers and other employees, was approved and adopted by our Board
−Removed: on January 1, 2020.
−Removed: Subsequently, our Board adopted an Amended and Restated Business Code of Ethics and Conduct (the “Code of Ethics”)
−Removed: and a Code of Ethics for Financial Officers (the “Senior Officer Code”), which applies to the Chief Executive Officer, President,
−Removed: Chief Financial Officer, Treasurer, Chief Accounting Officer, Director Accounting, and Corporate Controller, on March 9, 2021.
−Removed: of the Code of Ethics and Senior Officer Code may be obtained free of charge by written request to TheMaven, Inc., attention Chief Financial
−Removed: Officer, 225 Liberty Street, 27th Floor, New York, New York 10281.
−Removed: We have also filed copies of the Code of Ethics and Senior Officer
−Removed: Code as exhibits to this Annual Report.
−Removed: and Corporate Governance Committee
−Removed: have not adopted any material changes to the procedures by which security holders may recommend nominees to our Board.
−Removed: Audit Committee of our Board was formed September 14, 2018.
−Removed: The Audit Committee assists our Board in fulfilling its responsibility to
−Removed: oversee (a) the integrity of our financial statements, our accounting and financial reporting processes and financial statement audits,
−Removed: (b) our compliance with legal and regulatory requirements, (c) our systems of internal control over financial reporting and disclosure
−Removed: controls and procedures, (d) the independent auditor’s engagement, qualifications, performance, compensation, and independence,
−Removed: (e) review and approval of related party transactions, and (f) the communication among our independent auditors, our financial, and senior
−Removed: management and our Board.
−Removed: The Audit Committee currently consists of Peter Mills, who serves as its Chairman, John Fichthorn, and Todd
−Removed: Our Board has determined that Mr.
−Removed: Mills, the Chairman of the Audit Committee, is an “audit committee financial expert”
−Removed: as defined under SEC rules.
+Added: information required under this item is incorporated herein by reference to our proxy statement for our fiscal 2022 Annual Stockholders’
+Added: Meeting to be filed with the SEC not later than 120 days after the end of fiscal 2021.
Executive Compensation
−Removed: following table sets forth certain compensation awarded to, earned by, or paid to the following “named executive officers,”
−Removed: which is defined as follows:
−Removed: individuals serving as our principal executive officer during the year ended December 31, 2020;
−Removed: of our two other most highly compensated executive officers who were serving as executive officers at the end of the year ended December
−Removed: any individuals for whom disclosure would have been
−Removed: required but for the fact that the individual was not serving as an executive officer as of the fiscal year ended December 31, 2020.
−Removed: Compensation Table
−Removed: Name and Principal Position
−Removed: Option Awards (1)
−Removed: All Other Compensation
−Removed: Total Compensation
−Removed: Executive Officer and Director (2)
−Removed: Chief Executive Officer and Director
−Removed: Operating Officer and Former Chief Venture Officer
−Removed: Revenue Officer (5)
−Removed: the fair value of option awards during the years in accordance with FASB ASC 718, Compensation –
−Removed: Stock Compensation (refer
−Removed: to our accompanying consolidated financial statements for valuation assumptions in Note 22, Stock-Based Compensation ).
−Removed: Levinsohn was appointed as our Chief Executive Officer in August 2020.
−Removed: Other Compensation”
−Removed: consists of $116,667 that Mr.
−Removed: Heckman received from September 2020 until December 2020 pursuant to a Separation
−Removed: Agreement and a Consulting Agreement, both of which were entered into in August 2020.
−Removed: Kraft was appointed as Chief Operating Officer in October 2020.
−Removed: “All Other Compensation”
−Removed: consists of $150,000 that Mr.
−Removed: Kraft received pursuant to a Confidential Separation Agreement and General Release (the “Kraft Separation Agreement”)
−Removed: that was signed in April 2020.
−Removed: Zimak was appointed as Chief Revenue Officer in December 2019.
−Removed: Discussion of Summary Compensation Table of Named Executive Officers
−Removed: following is a narrative discussion of the material information that we believe is necessary to understand the information disclosed
−Removed: in the foregoing Summary Compensation Table.
−Removed: The following narrative disclosure is separated into sections, with a separate section for
−Removed: each of our named executive officers.
−Removed: respect to fiscal 2019 and fiscal 2020, each named executive officer received a base salary and was eligible for a stock option award
−Removed: pursuant to either our 2016 Stock Incentive Plan (the “2016 Plan”) or our 2019 Plan.
−Removed: Information on the specific components
−Removed: of the 2016 Plan and the 2019 Plan can be found below under the heading “Securities Authorized for Issuance Under Equity Compensation
−Removed: Plans.”
−Removed: Option Awards During Fiscal 2020
−Removed: Levinsohn did not receive any stock option awards during fiscal 2020.
−Removed: September 16, 2019, we entered into an employment agreement with Mr.
−Removed: Ross Levinsohn (the “Levinsohn Employment Agreement”).
−Removed: The Levinsohn Employment Agreement contemplated an initial employment term from September 16, 2019 through December 31, 2022, with automatic
−Removed: one-year renewals absent notice from either party.
−Removed: Pursuant to the Levinsohn Employment Agreement, Mr.
−Removed: Levinsohn served as the Chief
−Removed: Executive Officer of Sports Illustrated;
−Removed: President of Maven Media;
−Removed: and a director.
−Removed: Levinsohn was paid a base salary of $450,000 per
−Removed: annum, subject to an annual adjustment, a one-time signing bonus of $100,000, and was entitled to the same employment benefits available
−Removed: to our employees as well as the reimbursement of business expenses during the term of employment.
−Removed: Levinsohn was also entitled to
−Removed: certain performance-based annual and quarterly cash bonuses and equity incentive awards.
−Removed: The Levinsohn Employment Agreement provided
−Removed: for various termination events under which he would have been entitled to salary continuance for the remainder of the current term plus
−Removed: one year, including quarterly bonuses for the remainder of the current term, and full, immediate acceleration of vesting of his unvested
−Removed: equity awards.
−Removed: He was also subject to a restrictive covenant on competitive employment during the term of the Levinsohn Employment Agreement,
−Removed: and a restrictive covenant on solicitation of our employees, customers, and vendors for up to six months after termination of the Levinsohn
−Removed: Employment Agreement.
−Removed: May 1, 2020, we amended the Levinsohn Employment Agreement (the “Amended Levinsohn Employment Agreement”).
−Removed: The Amended Levinsohn
−Removed: Employment Agreement amends the Levinsohn Employment Agreement such that Mr.
−Removed: Levinsohn was to be paid a salary of $427,500 per annum.
−Removed: It also amended the Levinsohn Employment Agreement such that it provided for various termination events under which he would be entitled
−Removed: to eighteen months of salary continuance, including quarterly bonuses for the eighteen-month period.
−Removed: Pursuant to the Amended Levinsohn
−Removed: Employment Agreement, Mr.
−Removed: Levinsohn was to continue to serve as the Chief Executive Officer of Sports Illustrated;
−Removed: President of Maven
−Removed: and a director.
−Removed: February 18, 2021, we entered into the second amended and restated executive employment agreement (the “Second A&R Employment
−Removed: Agreement”), which was effective as of August 26, 2020, the date on which Mr.
−Removed: Levinsohn was appointed as our Chief Executive Officer.
−Removed: The Second A&R Employment Agreement amends and restates the Levinsohn Employment Agreement and the Amended Levinsohn Employment Agreement.
−Removed: Pursuant to the terms of the Second A&R Employment Agreement, Mr.
−Removed: Levinsohn will continue to serve as our Chief Executive Officer
−Removed: through December 31, 2023, subject to automatic renewal for an additional one-year term, or until the Second A&R Employment Agreement
−Removed: is terminated in accordance with its terms.
−Removed: The Second A&R Employment Agreement provides that Mr.
−Removed: Levinsohn will be paid an annual
−Removed: base salary of $550,000, subject to annual review by our Board, and, should any member of our leadership receive an increase in
−Removed: their annual salary, he will receive an increase in base salary equal to that percentage increase.
−Removed: Levinsohn is also eligible
−Removed: to earn an annual bonus based on a target bonus amount of $1 million, which will be earned and payable upon the completion of certain
−Removed: performance thresholds.
−Removed: He is also eligible to participate in the 2019 Plan and is entitled to the same employment benefits available
−Removed: to our employees, as well as to the reimbursement of business expenses during his term of employment.
−Removed: The Second A&R Employment Agreement
−Removed: provides for various termination events under which Mr.
−Removed: Levinsohn would be entitled to annual bonuses earned but not yet paid and salary
−Removed: continuation through December 31, 2023, or the end of any renewal term, if applicable, but in no event will he be eligible to less than
−Removed: twelve months of salary continuation and reimbursement of 18 consecutive months of COBRA costs.
−Removed: Levinsohn is also subject to restrictive
−Removed: covenants on solicitation of employees, solicitation of customers, use of trade secrets, non-disparagement, and competition.
−Removed: Option Awards During Fiscal 2019 and Fiscal 2020
−Removed: Price Per Share
−Removed: 4/10/2019 (1)
−Removed: 14,509,205 (2)
−Removed: of stock options pursuant to the 2019 Plan.
−Removed: shares of our common stock underlying the stock options vested one-third on the first anniversary of the grant date, with the remaining
−Removed: vesting monthly over the next two years, subject to certain stock price conditions.
−Removed: Pursuant to the 2019 Amendment (as defined below),
−Removed: 2,000,000 shares were vested as of June 3, 2021, with the remaining portion subject to performance-vesting based on the Company’s
−Removed: and Other Agreements
−Removed: November 4, 2016, we entered into an employment agreement with Mr.
−Removed: James Heckman (the “Heckman Employment Agreement”).
−Removed: Heckman Employment Agreement contemplated an employment term of a period of three years beginning on July 18, 2016, with Mr.
−Removed: serving as our Chief Executive Officer, President, and a director.
−Removed: Heckman was paid a base salary of $300,000 per annum, subject
−Removed: to an annual adjustment by our Board, and was entitled to the same employment benefits available to our employees as well as the reimbursement
−Removed: of business expenses during the term of employment.
−Removed: The Heckman Employment Agreement provided for various termination events under which
−Removed: he would have been entitled to one year’s severance equal to his annual salary amount.
−Removed: He is also subject to a restrictive covenant
−Removed: on competitive employment for up to two years after termination of the Heckman Employment Agreement, so long as we continue to pay his
−Removed: annual salary amount during that period, and a restrictive covenant on solicitation of our employees, customers, and vendors for up to
−Removed: one year after termination of the Heckman Employment Agreement.
−Removed: Heckman resigned as our Chief Executive Officer and a director on
−Removed: August 26, 2020 and we entered into a Separation Agreement with him with respect to his service in those positions.
−Removed: On the same date,
−Removed: we entered into a Consulting Agreement with Mr.
−Removed: Heckman, pursuant to which Mr.
−Removed: Heckman will serve as a consultant for a one-year period
−Removed: beginning on August 26, 2020.
−Removed: On June 3, 2021, Maven Coalition and Mr.
−Removed: Heckman amended and restated the consulting agreement (the “Heckman
−Removed: Amendment”).
−Removed: Pursuant to the Heckman Amendment, Mr.
−Removed: Heckman agreed to provide certain strategic advisory services to Maven Coalition
−Removed: in exchange for a monthly fee of approximately $57,895 per month (the “Heckman Monthly Fee”), beginning in February 2021
−Removed: through the remainder of the term of the Heckman Amendment, or August 2022.
−Removed: The Heckman Monthly Fee payments may be partially accelerated
−Removed: in the event of certain financings.
−Removed: In addition, Mr.
−Removed: Heckman’s eligibility to be retained by Maven Coalition, and provide services
−Removed: pursuant to the Heckman Amendment, is conditioned upon Mr.
−Removed: Heckman’s execution of, and not subsequently revoking, a General Release
−Removed: and Continuing Obligations Agreement (“GRCOA”) between Mr.
−Removed: Heckman, Maven Coalition, Maven Media, TheStreet, Heckman Media,
−Removed: The GRCOA addresses certain agreements between the parties related to certain stock options previously granted by us to
−Removed: Heckman and voting agreements related to the shares issuable upon exercise of those options, among other items.
−Removed: Pursuant to the terms
−Removed: of the GRCOA, we amended that certain 2016 Stock Incentive Plan Option Agreement dated September 14, 2018 (the “Original 2016 Option”)
−Removed: and that certain 2019 Equity Incentive Plan Option Agreement dated April 10, 2019 (the “Original 2019 Option”).
−Removed: The amendment
−Removed: to the Original 2016 Option (the “2016 Amendment”) clarifies that the option qualifies as a non-statutory stock option and
−Removed: that it remains exercisable for the remainder of the term of the option.
−Removed: The amendment to the Original 2019 Option (the “2019 Amendment”)
−Removed: also clarifies that the option qualifies as a non-statutory stock option and that it remains exercisable for the remainder of the term
−Removed: of the option.
−Removed: The 2019 Amendment also changed the vesting schedule of the option to provide for immediate vesting of a portion of the
−Removed: option, with the remainder of the option being subject to performance-based vesting that is tied to the price of our common stock.
−Removed: Option Awards During Fiscal 2020
−Removed: Kraft did not receive any stock option awards during fiscal 2020.
−Removed: December 13, 2018, we entered into an executive employment agreement with Mr.
−Removed: Andrew Kraft (the “2018 Kraft Employment Agreement”).
−Removed: The 2018 Kraft Employment Agreement contemplated a term that commenced on December 13, 2018 and continued indefinitely until it was terminated
−Removed: in accordance with the provisions of the 2018 Kraft Employment Agreement.
−Removed: The 2018 Kraft Employment Agreement provided that Mr.
−Removed: would serve as the Executive Vice President and Chief Strategy and Revenue Officer.
−Removed: Kraft was paid an annual salary of $300,000,
−Removed: subject to annual review by our Board.
−Removed: Kraft was also eligible for annual and quarterly bonuses upon the achievement of certain performance
−Removed: He was also eligible to receive time- and performance-based stock option awards.
−Removed: On January 1, 2020, we amended and restated
−Removed: the 2018 Kraft Employment Agreement (the “Amended Kraft Employment Agreement”).
−Removed: Pursuant to the Amended Kraft Employment
−Removed: Agreement, Mr.
−Removed: Kraft served as our Chief Venture Officer and received an annual salary of $360,000, subject to annual review by our Board.
−Removed: The Amended Kraft Employment Agreement also contemplated an employment term that terminated on April 10, 2020, unless otherwise terminated
−Removed: by the parties.
−Removed: April 10, 2020, we entered into the Kraft Separation Agreement.
−Removed: Pursuant to the Kraft Separation Agreement, we agreed to pay Mr.
−Removed: a severance payment of $150,000 upon his termination as an employee on April 10, 2020, such payment being paid in lieu of any amounts
−Removed: which may have been owed to Mr.
−Removed: Kraft pursuant to the Amended Kraft Employment Agreement.
−Removed: The Kraft Separation Agreement also provided
−Removed: for accelerated vesting of certain of the option awards granted to Mr.
−Removed: Kraft in connection with his employment with us.
−Removed: It also provided
−Removed: Kraft would be subject to certain post-employment obligations, including those provided by the Amended Kraft Employment Agreement,
−Removed: as well as confidentiality, non-solicitation, and non-disparagement obligations.
−Removed: Kraft also agreed to a general release of claims
−Removed: against us, and we agreed to a limited release of claims against Mr.
−Removed: Kraft, including certain claims against Mr.
−Removed: Kraft arising in connection
−Removed: with his employment with us.
−Removed: April 11, 2020, we entered into a consulting agreement with Mr.
−Removed: Kraft (the “Kraft Consulting Agreement”).
−Removed: Pursuant to the
−Removed: Kraft Consulting Agreement, Mr.
−Removed: Kraft would perform consulting services for us beginning on April 11, 2020 until either party provided
−Removed: notice of termination to the other party.
−Removed: The Kraft Consulting Agreement provided that Mr.
−Removed: Kraft would be paid $10,000 per month for
−Removed: the performance of consulting services as an independent contractor.
−Removed: October 1, 2020, we entered into an employment agreement with Mr.
−Removed: Kraft (the “2020 Kraft Employment Agreement”).
−Removed: Kraft Employment Agreement contemplated a term that commenced on October 1, 2020 and continues indefinitely until it is terminated in
−Removed: accordance with the provisions of the 2020 Kraft Employment Agreement.
−Removed: The 2020 Kraft Employment Agreement provides that Mr.
−Removed: serve as our Chief Operating Officer.
−Removed: Kraft will be paid an annualized salary of $380,000 under the 2020 Kraft Employment Agreement,
−Removed: subject to annual review by the Board, with a reduction of 15% during the month of October 2020.
−Removed: Kraft is also eligible for annual
−Removed: bonuses of up to $220,000, payable in quarterly payments and subject to achievement of certain performance metrics, except that Mr.
−Removed: was guaranteed to receive the full pro rata amount of the quarterly payments for the fourth quarter of fiscal 2020 and the first quarter
−Removed: of fiscal 2021.
−Removed: Further, he is eligible to receive stock option awards under the 2019 Plan and is entitled to the same employment benefits
−Removed: available to our employees, as well as the reimbursement of business expenses during his term of employment.
−Removed: The 2020 Kraft Employment
−Removed: Agreement provides for various termination events under which Mr.
−Removed: Kraft would be entitled to 50% of his annualized salary, his annual
−Removed: bonus based on 100% of goal attainment, payment for bonuses already earned, and immediate acceleration of the vesting of any unvested
−Removed: time or stock price target options.
−Removed: Kraft is also subject to restrictive covenants on solicitation of employees and customers for
−Removed: a period of one year after the termination of the 2020 Kraft Employment Agreement and on competition and use of trade secrets during
−Removed: his employment with us.
−Removed: February 22, 2021, effective January 1, 2021, we amended and restated the 2020 Kraft Employment Agreement (the “A&R Kraft Agreement”).
−Removed: Pursuant to the terms of the A&R Kraft Agreement, Mr.
−Removed: Kraft will continue to serve as our Chief Operating Officer indefinitely until
−Removed: the A&R Kraft Agreement is terminated in accordance with its terms.
−Removed: The A&R Kraft Agreement provides that Mr.
−Removed: Kraft will be paid
−Removed: an annual base salary of $380,000, subject to annual review by our Board.
−Removed: Kraft is also eligible to earn an annual bonus equal to
−Removed: $220,000 based on attainment of certain performance metrics.
−Removed: He is also eligible to participate in the 2019 Plan and is entitled to the
−Removed: same employment benefits available to the employees, as well as to the reimbursement of business expenses during his term of employment.
−Removed: The A&R Kraft Agreement provides for various termination events under which Mr.
−Removed: Kraft would be entitled to one year’s severance
−Removed: equal to his annual salary and bonus amounts based on achievement of 100% of his personal goals.
−Removed: Kraft is also subject to restrictive
−Removed: covenants on solicitation of employees, solicitation of customers, use of trade secrets, and competition with the Company for a period
−Removed: of up to one year after termination of the A&R Kraft Agreement.
−Removed: Option Awards During Fiscal 2020
−Removed: Zimak did not receive any stock option awards during fiscal 2020.
−Removed: November 2, 2019, we entered into an employment agreement with Mr.
−Removed: Avi Zimak (the “Zimak Employment Agreement”), pursuant
−Removed: Zimak agreed to serve as our Chief Revenue Officer and Head of Global Strategic Partnerships beginning on November 2, 2019
−Removed: and continuing for a period of two years.
−Removed: The Zimak Employment Agreement provides that Mr.
−Removed: Zimak is paid an annual salary of $450,000,
−Removed: subject to annual review by our Chief Executive Officer, and is entitled to the same employment benefits available to our employees as
−Removed: well as the reimbursement of business expenses during the term of employment.
−Removed: Pursuant to the Zimak Employment Agreement, Mr.
−Removed: Zimak received
−Removed: a one-time signing bonus equal to $250,000.
−Removed: Zimak is also eligible for an annual bonus of up to $450,000 based upon the achievement
−Removed: of certain performance objectives, a ten-year option to purchase up to 2,250,000 shares of our common stock pursuant to the 2019 Plan,
−Removed: vesting in accordance with the achievement of certain performance objectives, and an award of restricted stock units relating to 250,000
−Removed: shares of our common stock.
−Removed: The Zimak Employment Agreement provides for various termination events under which he would be entitled to
−Removed: salary continuance for the longer of (i) the remainder of the term of the Zimak Employment Agreement or (ii) one year following the date
−Removed: of the termination, and all of the shares of our common stock underlying the restricted stock units awarded to Mr.
−Removed: Zimak pursuant to
−Removed: the Zimak Employment Agreement.
−Removed: He is also subject to a restrictive covenant on solicitation of employees for a period of one year after
−Removed: the termination of the Zimak Employment Agreement and a restrictive covenant on solicitation of customers during the term of the Zimak
−Removed: Employment Agreement and for a period of one year following the termination of his employment.
−Removed: June 14, 2020, the parties entered into an Amended & Restated Executive Employment Agreement (the “Zimak Amended Agreement”).
−Removed: Pursuant to the terms of the Zimak Amended Agreement, Mr.
−Removed: Zimak’s annual salary was reduced to $427,500 effective April 1, 2020
−Removed: and then further reduced to $363,375, effective June 14, 2020 until December 31, 2020.
−Removed: Beginning January 1, 2021, Mr.
−Removed: Zimak’s annual
−Removed: salary was set at $450,000.
−Removed: Pursuant to the terms of the Zimak Amended Agreement, Mr.
−Removed: Zimak would be entitled to an annual base bonus
−Removed: equal to $375,000 for fiscal 2020 and $450,000 for fiscal 2021 and beyond, which bonus could be earned based on certain annual revenue
−Removed: The Zimak Amended Agreement contemplated that to the extent earned, the annual bonus would be paid quarterly based on the achievement
−Removed: in a quarter of a portion of the annual revenue target then in effect.
−Removed: The Zimak Amended Agreement provides for various termination events
−Removed: under which he is entitled to salary continuance for the longer of (i) the remainder of the term of the Zimak Amended Agreement or (ii)
−Removed: one year following the date of the termination, and all of the shares of our common stock underlying the restricted stock units awarded
−Removed: Zimak pursuant to the Zimak Employment Agreement.
−Removed: He is also subject to a restrictive covenant on solicitation of employees for
−Removed: a period of one year after the termination of his employment and a restrictive covenant on solicitation of customers during his employment
−Removed: and for a period of one year following the termination of his employment.
−Removed: February 22, 2021, effective January 1, 2021, the parties entered into a Second Amended and Restated Executive Employment Agreement (the
−Removed: “A&R Zimak Employment Agreement”).
−Removed: Pursuant to the terms of the A&R Zimak Employment Agreement, Mr.
−Removed: Zimak will serve
−Removed: as the Company’s Chief Revenue Officer for a two-year period beginning on January 1, 2021, subject to automatic renewal for one
−Removed: year terms, or until the A&R Zimak Employment Agreement is terminated in accordance with its terms.
−Removed: The A&R Zimak Employment
−Removed: Agreement provides that Mr.
−Removed: Zimak will be paid an annual base salary of $450,000, subject to annual review by our Board.
−Removed: is also eligible to earn an annual bonus based on a target bonus amount of $450,000 with respect to calendar years 2021 and beyond, subject
−Removed: to certain performance conditions.
−Removed: Zimak received a one-time signing bonus in the amount of $250,000, which must be repaid to us
−Removed: in the event Mr.
−Removed: Zimak is terminated for cause or resigns other than for good reason.
−Removed: He is also eligible to participate in the 2019
−Removed: Plan and is entitled to the same employment benefits available to the employees, as well as to the reimbursement of business expenses
−Removed: during his term of employment.
−Removed: The A&R Zimak Employment Agreement provides for various termination events under which Mr.
−Removed: be entitled to salary continuation for up to one year.
−Removed: Zimak is also subject to restrictive covenants on solicitation of employees,
−Removed: solicitation of customers, use of trade secrets, and competition with us for a period of up to one year after termination of the A&R
−Removed: Zimak Employment Agreement.
−Removed: fiscal 2020, we compensated our independent directors with equity awards.
−Removed: We also provided additional compensation for a director who
−Removed: acts as chairperson of one or more committees of our Board.
−Removed: A director who is also an executive officer does not receive any additional
−Removed: compensation for these services as a director while providing service as an executive officer.
−Removed: The following table sets forth, for the
−Removed: year ended December 31, 2020, the compensation paid to the members of our Board.
−Removed: of Director (1)
−Removed: Other Compensation
−Removed: narrative disclosure of amounts) (4)
−Removed: Fichthorn (9)
−Removed: Heckman and Mr.
−Removed: Levinsohn are each named executive officers and, accordingly, their compensation is included in the “Summary
−Removed: Compensation Table”
−Removed: Heckman nor Mr.
−Removed: Levinsohn received any compensation for their service as a director
−Removed: for the year ended December 31, 2020.
−Removed: stock awards were issued pursuant to the 2019 Plan and the 2020 Compensation Policies (as defined below).
−Removed: of these restricted stock awards were fully vested as of December 31, 2020.
−Removed: The table reflects the fair value amount in accordance
−Removed: with ASC Topic 718.
−Removed: option awards were granted to directors pursuant to approval by our Board.
−Removed: For valuation assumptions on stock option awards refer
−Removed: to the notes to the accompanying consolidated financial statements.
−Removed: The table reflects the fair value amount in accordance with ASC
−Removed: table reflects consulting fees paid to directors.
−Removed: of December 31, 2020, the aggregate shares of our common stock underlying the stock awards in column (c) were 125,000 shares
−Removed: of December 31, 2020, the aggregate shares of our common stock underlying the stock awards in column (c) were 62,500 shares.
−Removed: Other Compensation”
−Removed: includes $12,500 for consulting services performed by Ms.
−Removed: Sen for us during 2020.
−Removed: As of December 31, 2020,
−Removed: the aggregate shares of our common stock underlying the stock awards in column (c) were 62,500 shares.
−Removed: of December 31, 2020, the aggregate shares of our common stock underlying the stock awards in column (c) were 125,000 shares.
−Removed: of December 31, 2020, the aggregate shares of our common stock underlying the stock awards in column (c) were 125,000 shares;
−Removed: the aggregate shares of our common stock underlying the option awards in column (d) was 750,000 shares.
−Removed: Other Compensation includes $120,000 for consulting services performed by Mr.
−Removed: Jacobs for us during 2020.
−Removed: As of December 31, 2020,
−Removed: the aggregate shares of our common stock underlying the stock awards in column (c) were 62,500 shares.
−Removed: Compensation Policies
−Removed: January 1, 2020, our Board approved and adopted the 2020 Outside Director Compensation Policy (the “January 2020 Compensation Policy”).
−Removed: The January 2020 Compensation Policy applied to non-employee directors (the “Outside Directors”), providing that the Outside
−Removed: Directors would be granted annually a restricted stock award of a number of shares of our common stock equal in value to $50,000.
−Removed: also provided that any Outside Director who serves as the chairperson of one or more committees of our Board will be granted annually
−Removed: a restricted stock award of a number of shares of our common stock equal in value to $50,000.
−Removed: However, each Outside Director may only
−Removed: receive one award for their service as a chairperson, regardless of the number of committees chaired.
−Removed: The shares of our common stock
−Removed: underlying each award vests in 12 equal monthly installments.
−Removed: 2020 Compensation Policy included annual cash compensation to each Outside Director of $25,000 and to the Chairman of our Board
−Removed: of $30,000, payable quarterly.
−Removed: However, on May 27, 2020, our Board approved and adopted a new 2020 Outside Director Compensation
−Removed: Policy (the “May 2020 Compensation Policy”
−Removed: and, together with the January 2020 Compensation Policy, the “2020 Compensation
−Removed: Policies”).
−Removed: The May 2020 Compensation Policy includes the same provisions of the January 2020 Compensation Policy, except that
−Removed: it removed the cash compensation to Outside Directors.
−Removed: Payments Upon Termination or Change-of-Control
−Removed: Second A&R Employment Agreement provides for various termination events under which Mr.
−Removed: Levinsohn would be entitled to annual bonuses
−Removed: earned but not yet paid and salary continuation through December 31, 2023, or the end of any renewal term, if applicable, but in no event
−Removed: will he be eligible to less than twelve months of salary continuation and reimbursement of 18 consecutive months of COBRA costs.
−Removed: he would be entitled to the acceleration of vesting of outstanding equity awards.
−Removed: Heckman Employment Agreement provided for various termination events under which he would have been entitled to one year’s severance
−Removed: equal to his annual salary amount.
−Removed: Subsequent to fiscal 2019, Mr.
−Removed: Heckman and we entered into a Separation Agreement, dated August 26,
−Removed: 2020, pursuant to which we agreed to hire Mr.
−Removed: Heckman as a consultant for a one-year period and pay him a monthly consulting fee of approximately
−Removed: $29,200 per month.
−Removed: The terms of the consulting arrangement were set forth in a separate consulting agreement.
−Removed: The consulting agreement
−Removed: was amended on June 3, 2021 to provide that Mr.
−Removed: Heckman would be paid approximately $57,895 per month through August 2022.
−Removed: 2020 Kraft Employment Agreement provides for various termination events under which Mr.
−Removed: Kraft would be entitled to 50% of his annualized
−Removed: salary, his annual bonus based on 100% of goal attainment, payment for bonuses already earned, and immediate acceleration of the vesting
−Removed: of any unvested time or stock price target options.
−Removed: Effective January 1, 2021, the A&R Kraft Agreement provides for various termination
−Removed: events under which Mr.
−Removed: Kraft would be entitled to one year’s severance equal to his annual salary and bonus amounts based on achievement
−Removed: of 100% of his personal goals, which would be paid as salary continuation, and receive payment for earned businesses.
−Removed: also be entitled to COBRA premiums and all outstanding unvested equity awards would become fully vested.
−Removed: Zimak Employment Agreement provides for various termination events under which he would be entitled to salary continuance for the longer
−Removed: of (i) the remainder of the term of the Zimak Employment Agreement or (ii) one year following the date of the termination, and all of
−Removed: the shares of our common stock underlying the restricted stock units awarded to Mr.
−Removed: Zimak pursuant to the Zimak Employment Agreement.
−Removed: Effective January 1, 2021, the A&R Zimak Employment Agreement provides for various termination events under which Mr.
−Removed: be entitled to salary continuation for up to one year.
−Removed: Equity Awards at December 31, 2020
−Removed: following table provides information concerning options to purchase shares of our common stock held by the named executive officers on
−Removed: December 31, 2020.
−Removed: Equity Awards At Fiscal Year-End
−Removed: of Securities Underlying Unexercised Options Exercisable
−Removed: of Securities Underlying Unexercised Options Unexercisable
−Removed: Incentive Plan Awards:
−Removed: Number of Securities Underlying Unexercised Unearned Options (#)
−Removed: exercise price ($)
−Removed: expiration date
−Removed: 14,509,205 (2)
−Removed: 1,000,000 (4)
−Removed: 2,000,000 (5)
−Removed: 1,354,193 (10)
−Removed: of December 31, 2020, the remaining option award will vest 1/36th over the next 10 months.
−Removed: On June 3, 2021, our
−Removed: Board approved the 2016 Amendment to the option award grant, which clarifies that the option qualifies as a non-statutory stock option
−Removed: and that it remains exercisable for the remainder of the term of the option.
−Removed: of December 31, 2020, the shares of our common stock underlying the options were to vest one-third on the first anniversary of the
−Removed: grant date, with the remaining vesting monthly over the next two years, subject to certain stock price conditions.
−Removed: 2021, our Board approved the 2019 Amendment to the option award grant, which changed the vesting schedule of
−Removed: the option to provide for an immediate vesting of 2,000,000 shares of our common stock underlying the options, with the remainder
−Removed: of the options being subject to performance-based vesting that is tied to the price of our common stock.
−Removed: of December 31, 2020, the shares of our common stock underlying the options were to vest one-third on the first anniversary of the
−Removed: grant date, with the remaining vesting monthly over the next two years, subject to certain stock price conditions.
−Removed: 8, 2021, our Board approved an amendment to the option award grant, which eliminated the stock price conditions, therefore, the award
−Removed: continues to vest solely on the time vesting condition.
−Removed: shares of our common stock underlying the options vest one-third
−Removed: on June 11, 2020, with the balance vesting monthly over the next 24 months.
−Removed: of December 31, 2020, the shares of our common stock underlying the options were subject to revenue vesting conditions in addition
−Removed: to time vesting condition where one-third of the awards vests after one year of continuous service;
−Removed: with the balance vesting monthly
−Removed: when completes each month of continuous service.
−Removed: On January 8, 2021, our Board approved an amendment to the option award grant, which
−Removed: eliminated the revenue vesting conditions, therefore, the award continues to vest solely on the time vesting condition.
−Removed: shares of our common stock underlying the options vest one-third on the first anniversary
−Removed: of the grant date, with the balance vesting monthly over the next 24 months.
−Removed: shares of our common stock underlying the options are subject
−Removed: to revenue vesting conditions.
−Removed: On January 8, 2021, our Board approved an amendment to the option award grant, which eliminated
−Removed: the revenue vesting conditions, therefore, the award continues to vest solely on the time vesting condition.
−Removed: shares of our common stock underlying the restricted stock units vest on the first anniversary of the grant date.
−Removed: On April 10, 2020, pursuant to the Kraft Separation Agreement, our
−Removed: Board approved an amendment to the option award grant which accelerated the vesting of the original option award from one-third on the
−Removed: first anniversary of the grant date, with the balance vesting monthly over the next 24 months to 750,000 options vested on such date with
−Removed: the balance vesting over the next 9 months.
−Removed: On April 10, 2020, pursuant to the Kraft Separation Agreement, our
−Removed: Board approved an amendment to the option award grant which permitted the award to be exercised under an option extension clause.
−Removed: December 31, 2020, the shares of our common stock underlying the options were to vest one-third on the first anniversary of the grant
−Removed: date, with the remaining vesting monthly over the next two years, subject to certain stock price conditions as provided in the original
−Removed: award agreement.
−Removed: On January 8, 2021, our Board approved an amendment to the option award grant, which eliminated the stock price conditions,
−Removed: therefore, the award continues to vest solely on the time vesting condition.
+Added: information required under this item is incorporated herein by reference to our proxy statement for our fiscal 2022 Annual Stockholders’
+Added: Meeting to be filed with the SEC not later than 120 days after the end of fiscal 2021.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
+Added: information required under this item is incorporated herein by reference to our proxy statement for our fiscal 2022 Annual Stockholders’
+Added: Meeting to be filed with the SEC not later than 120 days after the end of fiscal 2021, with the exception of those items listed below.
Authorized for Issuance Under Equity Compensation Plans
1 unchanged sentence
Compensation Plan Information
−Removed: of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
+Added: Plan Category
+Added: Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
Average Exercise Price of Outstanding
4 unchanged sentences
(Excluding Securities Reflected in Column (a))
−Removed: compensation plans approved by security holders
−Removed: compensation plans not approved by security holders
−Removed: Adopted by Stockholders
−Removed: Stock Incentive Plan
−Removed: December 19, 2016, our Board approved the 2016 Plan.
−Removed: On June 28, 2017, our Board approved an increase in the number of shares
−Removed: of our common stock authorized for issuance under the 2016 Plan to 3,000,000 shares of our common stock.
−Removed: Our stockholders approved the
−Removed: 2016 Plan, as amended, on December 13, 2017.
−Removed: On March 28, 2018, our Board approved an increase in the number of shares of our common
−Removed: stock authorized to be issued pursuant to the 2016 Plan from 3,000,000 shares to 5,000,000.
−Removed: This increase in authorized shares was not
−Removed: approved by our stockholders.
−Removed: On August 23, 2018, our Board approved an increase in the number of shares of our common stock authorized
−Removed: for issuance under the 2016 Plan from 5,000,000 shares to 10,000,000 shares.
−Removed: This increase in the number of authorized shares was approved
−Removed: by our stockholders on April 3, 2020.
−Removed: purpose of the 2016 Plan is to retain the services of our directors, employees, and consultants, align the interests of these individuals
−Removed: with the interests of our stockholders, and to serve as an aid and inducement in the hiring of new employees through awards of stock
−Removed: options, restricted stock awards, unrestricted stock awards, and performance stock awards (collectively, “Awards”).
−Removed: the terms of the 2016 Plan, Awards to purchase up to 10,000,000 shares of our common stock may be granted to eligible participants.
−Removed: of the date our accompanying consolidated financial statements for the year ended December 31, 2020 were issued or were available to
−Removed: be issued, 2,921,277 shares of our common stock remain available for issuance pursuant to the 2016 Plan.
−Removed: The 2016 Plan will terminate
−Removed: on December 19, 2026, unless previously terminated by our Board.
−Removed: The 2016 Plan is administered by our Board, or any committee of directors
−Removed: designated by our Board and their respective delegates, as described in the 2016 Plan.
−Removed: 2016 Plan provides that, if and to the extent that the aggregate fair market value of the shares with respect to which the incentive
−Removed: stock options (intended to qualify as such within the meaning of Section 422 of the Internal Revenue Code, the “Incentive Stock
−Removed: Options”
−Removed: are exercisable for the first time by the recipient during any calendar year (under all our plans and any of our subsidiaries’
−Removed: plans) exceeds U.S.
−Removed: $100,000, such options will be treated as nonqualified stock options under the 2016 Plan.
−Removed: Options granted under the
−Removed: 2016 Plan become exercisable and expire as determined by our Board or committee, as applicable.
−Removed: Stock Incentive Plan
−Removed: April 4, 2019, our Board approved the 2019 Plan.
−Removed: On March 16, 2020, our Board approved an increase in the number of shares of our common
−Removed: stock authorized for issuance under the 2019 Plan to 85,000,000 shares of our common stock.
−Removed: Our stockholders approved the 2019 Plan,
−Removed: as amended, on April 3, 2020.
−Removed: On February 18, 2021, our Board approved an increase in the number of shares of our common stock authorized
−Removed: for issuance under the 2019 Plan to 185,000,000 shares of our common stock.
−Removed: purpose of the 2019 Plan is to retain the services of our directors, employees, and consultants and align the interests of these individuals
−Removed: with the interests of our stockholders through awards of stock options, restricted stock awards, unrestricted stock awards, and stock
−Removed: appreciation rights (collectively, “2019 Plan Awards”).
−Removed: the terms of the 2019 Plan, 2019 Plan Awards to purchase up to 185,000,000 shares of our common stock may be granted to eligible participants.
−Removed: As of the issuance date of our accompanying consolidated financial statements for the year ended December 31, 2020 were issued or were
−Removed: available to be issued, 24,647,216 of shares of our common stock remain available for issuance pursuant to the 2019 Plan.
−Removed: 2019 Plan will terminate on April 4, 2029, unless previously terminated by our Board.
−Removed: The 2019 Plan is administered by our Board, or
−Removed: any committee of directors designated by our Board and their respective delegates, as described in the 2019 Plan.
−Removed: 2019 Plan also provides that, if and to the extent that the aggregate fair market value of the shares with respect to which incentive
−Removed: stock options are exercisable for the first time by the recipient during any calendar year (under all our plans and any of our subsidiaries’
−Removed: plans) exceeds U.S.
−Removed: $100,000, such options will be treated as nonqualified stock options under the 2019 Plan.
−Removed: Options granted under the
−Removed: 2019 Plan become exercisable and expire as determined by our Board or committee, as applicable.
+Added: Equity compensation plans approved by security holders
+Added: Equity compensation plans not approved by security holders
Adopted Without Approval of Security Holders
Partner Warrant Program
−Removed: operate and continue to develop an exclusive network of professionally managed online media channels, with an underlying technology platform.
−Removed: Each channel is operated by an invitation-only Publisher Partner.
−Removed: On December 19, 2016, as amended on August 23, 2017, and August
−Removed: 23, 2018, our Board approved the Channel Partner Warrant Program (the “Publisher Partner Warrant Program”)
−Removed: to be administered by management that authorized us to grant to certain of the Publisher Partners, Publisher Partner Warrants
−Removed: (the “Publisher Partner Warrants”) to purchase up to 2,000,000 shares of our common stock pursuant to the Publisher
+Added: December 19, 2016, as amended on August 23, 2017, and August 23, 2018, our Board approved the Channel Partner Warrant Program (the “Publisher
+Added: Partner Warrant Program”) to be administered by management that authorized us to grant to certain of the Publisher Partners, Publisher
+Added: Partner Warrants (the “Publisher Partner Warrants”) to purchase up to 90,910 shares of our common stock pursuant to the Publisher
Partner Warrant Program.
−Removed: The Publisher Partner Warrant Program was intended to provide equity incentive to the Publisher
−Removed: Partners to motivate and reward them for their services to us and to align the interests of the Publisher Partners with those
−Removed: of our stockholders.
+Added: The Publisher Partner Warrant Program was intended to provide equity incentive to the Publisher Partners to
+Added: motivate and reward them for their services to us and to align the interests of the Publisher Partners with those of our stockholders.
The Publisher Partner Warrants had certain performance conditions.
−Removed: Pursuant to the terms of the Publisher
−Removed: Partner Warrants, we would notify the respective Publisher Partner of the number of shares earned, with one-third of the earned
−Removed: shares vesting on the notice date, one-third of the earned shares vesting on the first anniversary of the notice date, and the remaining
−Removed: one-third of the earned shares vesting on the second anniversary of the notice date.
−Removed: The Publisher Partner Warrants had a term
−Removed: of five years from issuance and could also be exercised on a cashless basis.
−Removed: Performance conditions are generally based on the average
−Removed: of number of unique visitors on the channel operation by the Publisher Partner generated during the six-month period from the
−Removed: launch of the Publisher Partner’s operations on our platform or the revenue generated during the period from the issuance
−Removed: date through a specified end date.
−Removed: fiscal 2018, we issued Publisher Partner Warrants to 14 Publisher Partners that were exercisable for up to 295,000 shares
−Removed: of our common stock, in the aggregate.
−Removed: The Publisher Partner Warrants vest over three years, have a per share exercise price ranging
−Removed: from $1.32 to $2.25, with a weighted average price of $1.74, and expire five years from the issuance date.
−Removed: In addition to the three-year
−Removed: vesting condition, the Publisher Partner Warrants have performance conditions that determine how many shares of our common stock
−Removed: underlying the Publisher Partner Warrants are earned.
−Removed: As of December 31, 2019, Publisher Partner Warrants exercisable for
−Removed: up to 1,017,140 shares were earned and remained outstanding (after taking into consideration forfeitures), and 613,041 were vested and
−Removed: the aggregate, as of December 31, 2020, Publisher Partner Warrants exercisable for up to 789,541 shares of our common stock were
−Removed: earned and remained outstanding, of which 463,041 were vested and exercisable.
−Removed: As of the date our accompanying consolidated financial
−Removed: statements for the year ended December 31, 2020 were issued or were available to be issued, 1,210,459 of shares of our common stock remain
−Removed: available for issuance pursuant to the Publisher Partner Warrant Program.
−Removed: March 10, 2019, our Board terminated the initial Publisher Partner Warrant Program, and approved the “second”
−Removed: Partner Warrant Program, that authorized us to grant Publisher Partner Warrants to purchase up to 5,000,000 shares of our
−Removed: common stock.
−Removed: Such Publisher Partner Warrants were to be issued with the same terms as the first Publisher Partner Warrant
−Removed: Program, except that the shares of our common stock underlying these Publisher Partner Warrants are earned and vest over three
−Removed: years and have a five-term.
−Removed: May 20, 2020, our Board terminated the second Publisher Partner Warrant Program, and approved the “third”
−Removed: Partner Warrant Program, that authorized us to grant Publisher Partner Warrants to purchase up to 5,000,000 shares of our
−Removed: common stock.
−Removed: Such Publisher Partner Warrants granted under the third Publisher Partner Warrant Program were to be issued
−Removed: with the same terms as the second Publisher Partner Warrant Program, except that any Publisher Partner Warrants issued
−Removed: under the third Publisher Partner Warrant Program are no longer subject to performance conditions.
−Removed: fiscal 2018, our Board approved the granting of options outside of the 2016 Plan (the “Outside Options”) to certain officers,
+Added: Pursuant to the terms of the Publisher Partner Warrants, we would
+Added: notify the respective Publisher Partner of the number of shares earned, with one-third of the earned shares vesting on the notice date,
+Added: one-third of the earned shares vesting on the first anniversary of the notice date, and the remaining one-third of the earned shares
+Added: vesting on the second anniversary of the notice date.
+Added: The Publisher Partner Warrants had a term of five years from issuance and could
+Added: also be exercised on a cashless basis.
+Added: Performance conditions are generally based on the average of number of unique visitors on the
+Added: channel operation by the Publisher Partner generated during the six-month period from the launch of the Publisher Partner’s operations
+Added: on our platform or the revenue generated during the period from the issuance date through a specified end date.
+Added: March 10, 2019, our Board terminated the initial Publisher Partner Warrant Program, and approved the “second” Publisher Partner
+Added: Warrant Program, that authorized us to grant Publisher Partner Warrants to purchase up to 227,273 shares of our common stock.
+Added: Such Publisher
+Added: Partner Warrants were to be issued with the same terms as the first Publisher Partner Warrant Program, except that the shares of our
+Added: common stock underlying these Publisher Partner Warrants are earned and vest over three years and have a five-term.
+Added: May 20, 2020, our Board terminated the second Publisher Partner Warrant Program, and approved the “third” Publisher Partner
+Added: Warrant Program, that authorized us to grant Publisher Partner Warrants to purchase up to 227,273 shares of our common stock.
+Added: Such Publisher
+Added: Partner Warrants granted under the third Publisher Partner Warrant Program were to be issued with the same terms as the second Publisher
+Added: Partner Warrant Program, except that any Publisher Partner Warrants issued under the third Publisher Partner Warrant Program are no longer
+Added: subject to performance conditions.
+Added: We have not granted any Publisher Partner Warrants since fiscal 2018.
+Added: fiscal 2018, our Board approved the granting of options outside of the 2016 Plan (the “Outside Options”) to certain officers,
directors, and employees to provide equity incentive in exchange for consideration in the form of services to us.
1 unchanged sentence
are exercisable for shares of our common stock.
−Removed: During 2018 and 2019, our Board granted Outside Options exercisable for up to
−Removed: 2,414,000 and 1,500,000, respectively, shares of our common stock.
−Removed: The Outside Options either vest upon the passage of time or
−Removed: are tied to the achievement of certain performance targets.
−Removed: On January 8, 2021, our Board approved an amendment to the Outside Option
−Removed: award grants, which eliminated the certain performance targets, therefore, the awards continue to vest solely on the time vesting condition.
+Added: The Outside Options either vest upon the passage of time or are tied to the achievement
+Added: of certain performance targets.
+Added: On January 8, 2021, our Board approved an amendment to the Outside Option award grants, which eliminated
+Added: the performance targets, therefore, the awards continue to vest solely on the time vesting conditions.
June 14, 2019, our Board approved the grant of the warrants to acquire up to 21,989,844 shares our common stock to ABG in connection
−Removed: with the Sports Illustrated Licensed Brands.
−Removed: Half the warrants have an exercise price of $0.42 per share (the “Forty-Two Cents
−Removed: Warrants”).
−Removed: The other half of the warrants have an exercise price of $0.84 per share (the “Eighty-Four Cents Warrants”).
+Added: with the Sports Illustrated Licensing Agreement.
+Added: Half the warrants have an exercise price of $0.42 per share (the “Forty-Two Cents
+Added: The other half of the warrants have an exercise price of $0.84 per share (the “Eighty-Four Cents Warrants”).
The warrants provide for the following:
10 unchanged sentences
of our future equity issuances (subject to customary exceptions).
−Removed: Pursuant to the SI Fourth Amendment, the exercise price of fifty
−Removed: percent (50%) of the Eighty-Four Cents Warrants was changed to $0.42 per share in exchange for additional benefits under the Sports Illustrated
−Removed: Licensing Agreement.
−Removed: Ownership of Certain Beneficial Owners and Management
−Removed: following table sets forth information regarding beneficial ownership of our common stock as of August 12, 2021:
−Removed: (i) by each person
−Removed: who is known by us to beneficially own more than 5% of our common stock;
−Removed: (ii) by our current directors (as of August 12, 2021)
−Removed: and our “named executive officers”
−Removed: (as determined as of December 31, 2020);
−Removed: and (iii) by all of our current directors and
−Removed: executive officers as a group (as of August 12, 2021).
−Removed: and Address of Beneficial Owner *
−Removed: and Nature of Beneficial Ownership (1)
−Removed: Percent Stockholders:
−Removed: Riley FBR, Inc.
−Removed: Degree Capital Corp.
−Removed: Partners, LLC (5)
−Removed: First Media LLC (6)
−Removed: Capital Management LLC
−Removed: and Named Executive Officers:
−Removed: Levinsohn (8)
−Removed: Fichthorn (9)
−Removed: Rinku Sen (11)
−Removed: Shribman (14)
−Removed: Executive Officers and Directors, as a group (13 persons)
−Removed: address for each person listed above is 225 Liberty Street, 27th Floor, New York, New York 10281, unless otherwise indicated.
−Removed: otherwise indicated, each person has sole investment and voting power with respect to the shares indicated, subject to community
−Removed: property laws, where applicable.
−Removed: Includes any securities that such person has the right to acquire within sixty (60) days of August
−Removed: 12, 2021 pursuant to options, warrants, conversion privileges, or other rights.
−Removed: on 263,441,879 shares of our common stock issued and outstanding, plus the number of shares each person has the right to acquire
−Removed: within sixty (60) days of August 12, 2021.
−Removed: of our common stock beneficially owned consist of 79,048,002 shares.
−Removed: Shares of our common stock beneficially owned does not consist
−Removed: of (i) 10,200,000 shares issuable upon conversion of 3,366 shares of Series H Preferred Stock;
−Removed: and (ii) 875,000 shares of our common
−Removed: stock issuable upon the exercise of warrants.
−Removed: Each share of Series H Preferred Stock has voting rights equivalent to the number of
−Removed: shares of our common stock on an as-converted basis.
−Removed: Our Series H Preferred Stock and warrants are subject to a “conversion
−Removed: block”, such that the holder cannot convert any portion of our Series H Preferred Stock or exercise the warrants that would
−Removed: result in the holder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our common stock following
−Removed: such conversions (which “conversion block”
−Removed: can be increased to 9.99% upon at least 61 days’
−Removed: prior written notice
−Removed: of our common stock beneficially owned consist of 18,931,250 shares.
−Removed: Shares of our common stock beneficially owned does not consist
−Removed: of 4,000,000 shares issuable upon conversion of 1,320 shares of Series H Preferred Stock.
−Removed: Each share of Series H Preferred Stock
−Removed: has voting rights equivalent to the number of shares of our common stock on an as-converted basis.
−Removed: Our Series H Preferred Stock is
−Removed: subject to a “conversion block”, such that the holder cannot convert any portion of our Series H Preferred Stock that
−Removed: would result in the holder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our common stock
−Removed: following such conversions (which “conversion block”
−Removed: can be increased to 9.99% upon at least 61 days’
−Removed: prior written
−Removed: notice to us).
−Removed: of our common stock beneficially owned consist of 29,782,316 shares.
−Removed: Shares of our common stock beneficially owned does not consist
−Removed: of 6,666,667 shares issuable upon conversion of 2,200 shares of Series H Preferred Stock.
−Removed: Each share of Series H Preferred Stock
−Removed: has voting rights equivalent to the number of shares of our common stock on an as-converted basis.
−Removed: Our Series H Preferred Stock is
−Removed: subject to a “conversion block”, such that the holder cannot convert any portion of our Series H Preferred Stock that
−Removed: would result in the holder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our common stock
−Removed: following such conversions (which “conversion block”
−Removed: can be increased to 9.99% upon at least 61 days’
−Removed: prior written
−Removed: notice to us).
−Removed: of our common stock beneficially owned consist of 15,000,000 shares.
−Removed: of our common stock beneficially owned consist of:
−Removed: (i) 4,144,708 shares;
−Removed: (ii) 2,250,000 shares of issuable upon the exercise of vested
−Removed: options issued under the 2016 Plan;
−Removed: (iii) 2,025,314 shares issuable upon the exercise of vested options issued under the 2019
−Removed: and (iv) 2,390,909 shares issuable upon conversion of 789 shares of Series H Preferred Stock.
−Removed: Each share of Series H Preferred
−Removed: Stock has voting rights equivalent to the number of shares of our common stock on an as-converted basis.
−Removed: Our Series H Preferred Stock
−Removed: is subject to a “conversion block”, such that the holder cannot convert any portion of our Series H Preferred Stock that
−Removed: would result in the holder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our common stock
−Removed: following such conversions (which “conversion block”
−Removed: can be increased to 9.99% upon at least 61 days’
−Removed: prior written
−Removed: notice to us).
−Removed: of our common stock beneficially owned consist of:
−Removed: (i) 1,245,434 shares;
−Removed: (ii) 4,063,933 shares issuable upon the exercise
−Removed: of vested options issued under the 2019 Plan and (iii) 606,061 shares issuable upon conversion of 200 shares of Series H Preferred
−Removed: Each share of Series H Preferred Stock has voting rights equivalent to the number of shares of our common stock on an as-converted
−Removed: Our Series H Preferred Stock is subject to a “conversion block”, such that the holder cannot convert any portion
−Removed: of our Series H Preferred Stock that would result in the holder and its affiliates holding more than 4.99% of the then-issued and
−Removed: outstanding shares of our common stock following such conversions (which “conversion block”
−Removed: can be increased to 9.99%
−Removed: upon at least 61 days’
−Removed: prior written notice to us).
−Removed: of our common stock beneficially owned consist of:
−Removed: (i) 2,177,795 shares;
−Removed: (ii) 375,000 shares of our common stock issuable upon the
−Removed: vesting of restricted stock units;
−Removed: and (iii) 166,667 shares of our common stock granted under restricted stock awards, of which 125,000
−Removed: shares of our common stock have vested (remaining shares will vest 1/12 on a monthly basis).
−Removed: of our common stock beneficially owned consist of (i) 878,116 shares;
−Removed: and (ii) 166,667 shares of our common stock granted under restricted
−Removed: stock awards, of which 125,000 shares of our common stock have vested (remaining shares will vest 1/12 on a monthly basis).
−Removed: of our common stock beneficially owned consist of:
−Removed: (i) 269,231 shares;
−Removed: (ii) 457 shares of our common stock issuable upon the exercise
−Removed: (iii) 56,250 shares of our common stock issuable upon the exercise of vested options issued under the 2016 Plan;
−Removed: (iv) 83,333 shares of our common stock granted under restricted stock awards, of which 62,500 shares of our common stock have
−Removed: vested (remaining shares will vest 1/12 on a monthly basis).
−Removed: of our common stock beneficially owned consist of:
−Removed: (i) 674,792 shares;
−Removed: (ii) 78,750 shares of our common stock issuable upon the exercise
−Removed: of vested options issued under 2016 Plan;
−Removed: (iii) 166,667 shares of our common stock granted under restricted stock awards, of which
−Removed: 125,000 shares of our common stock have vested (with the remaining shares vesting 1/12 on a monthly basis) and (iv) 100,000
−Removed: shares of our common stock issuable upon the conversion of 33 shares of Series H Preferred Stock.
−Removed: Each share of Series H Preferred
−Removed: Stock has voting rights equivalent to the number of shares of our common stock on an as-converted basis.
−Removed: Our Series H Preferred Stock
−Removed: is subject to a “conversion block”, such that the holder cannot convert any portion of our Series H Preferred Stock that
−Removed: would result in the holder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our common stock
−Removed: following such conversions (which “conversion block”
−Removed: can be increased to 9.99% upon at least 61 days’
−Removed: prior written
−Removed: notice to us).
−Removed: of our common stock beneficially owned consist of (i) 29,782,316 shares held by Warlock Partners, LLC, a company for which
−Removed: Zola serves as the managing member and (ii) 41,079 shares of our common stock granted under a restricted stock award, of which
−Removed: 23,474 shares of our common stock have vested (with the remaining shares vesting 1/7 on a monthly basis).
−Removed: Shares of our common stock
−Removed: beneficially owned does not consist of 6,666,667 shares issuable upon conversion of 2,200 shares of Series H Preferred Stock.
−Removed: share of Series H Preferred Stock has voting rights equivalent to the number of shares of our common stock on an as-converted basis.
−Removed: Our Series H Preferred Stock is subject to a “conversion block”, such that the holder cannot convert any portion of our
−Removed: Series H Preferred Stock that would result in the holder and its affiliates holding more than 4.99% of the then-issued and outstanding
−Removed: shares of our common stock following such conversions (which “conversion block”
−Removed: can be increased to 9.99% upon at least
−Removed: 61 days’
−Removed: prior written notice to us).
−Removed: of our common stock beneficially owned consist of 41,079 shares of our common stock granted under a restricted stock award,
−Removed: of which 23,474 shares of our common stock have vested (with the remaining shares vesting 1/7 on a monthly
−Removed: of our common stock beneficially owned consist of:
−Removed: (i) 1,128,494 shares of our common stock issuable upon the exercise of
−Removed: vested options issued under the 2019 Plan;
−Removed: and (ii) 1,400,000 shares of our common stock issuable upon the exercise of vested
−Removed: options from the Outside Plan.
−Removed: of our common stock beneficially owned consist of 1,375,000 shares of issuable upon the exercise of vested options issued
−Removed: under the 2019 Plan.
−Removed: H Preferred Stock
−Removed: following table sets forth information regarding beneficial ownership of the Series H Preferred Stock as of August 12, 2021, (i)
−Removed: by each person who is known by us to beneficially own more than 5% of the Series H Preferred Stock;
−Removed: (ii) by our current directors (as
−Removed: of August 12, 2021) and our “named executive officers”
−Removed: (determined as of December 31, 2020);
−Removed: and (iii) by all of our
−Removed: current directors and executive officers as a group (as of August 12, 2021).
−Removed: The information reflects beneficial ownership, as
−Removed: determined in accordance with the SEC’s rules and are based on 19,597 shares of our Series H Preferred Stock issued and outstanding
−Removed: as of August 12, 2021.
−Removed: and Address of Beneficial Owner *
−Removed: and Nature of Beneficial Ownership
−Removed: Percent Stockholders:
−Removed: Riley FBR, Inc.
−Removed: Degree Capital Corp.
−Removed: and Named Executive Officers
−Removed: Levinsohn (1)
−Removed: Executive Officers and Directors, as a group (13 persons)
−Removed: address for each person listed above is 225 Liberty Street, 27th Floor, New York, New York 10281, unless otherwise indicated.
−Removed: Levinsohn invested $200,000 into the Heckman Maven Investment Fund, L.P.
−Removed: (the “Fund”), an owner of shares of the
−Removed: Series H Preferred Stock.
−Removed: Levinsohn’s ownership in the Fund resulted in him beneficially owning approximately 200
−Removed: shares of Series H Preferred Stock.
−Removed: of the Series H Preferred Stock beneficially owned consist of 2,200 shares held by Warlock
−Removed: Partners, LLC, a company for which Mr.
−Removed: Zola serves as the managing member.
−Removed: I Preferred Stock, Series J Preferred Stock, and Series K Preferred Stock
−Removed: December 18, 2020, we filed the Certificate of Amendment, which increased our authorized shares of common stock.
−Removed: All of the then-outstanding
−Removed: shares of Series I Preferred Stock, Series J Preferred Stock, and Series K Preferred Stock automatically converted into shares of our
−Removed: common stock.
−Removed: Accordingly, as of December 18, 2020, we no longer have any issued and outstanding shares of Series I Preferred Stock,
−Removed: Series J Preferred Stock, and Series K Preferred Stock
+Added: In June 2021, the exercise price of fifty percent (50%) of the Eighty-Four
+Added: Cents Warrants was changed to $0.42 per share in exchange for additional benefits under the Sports Illustrated Licensing Agreement.
Certain Relationships and Related Transactions, and Director Independence
−Removed: March 24, 2020, we entered into the Second A&R NPA with an affiliated entity of B.
−Removed: in its capacity as agent and a purchaser.
−Removed: Pursuant to the Second A&R NPA, we issued the Term Note, in the aggregate principal amount
−Removed: of $12,000,000 to the purchaser.
−Removed: Up to $8,000,000 in principal amount under the Term Note is due on March 31, 2021, with the balance
−Removed: thereunder due on June 14, 2022.
−Removed: Interest on amounts outstanding under the Term Note are payable in-kind in arrears on the last day of
−Removed: each fiscal quarter.
−Removed: On March 25, 2020, we drew down $6,913,865 under the Term Note, and after payment of commitment and funding fees
−Removed: paid to BRF Finance in the amount of $793,109, and other legal fees and expenses of BRF Finance that we paid, we received net proceeds
−Removed: of approximately $6,000,000.
−Removed: Pursuant to Amendment 1 to the Second A&R NPA, dated October 23, 2020, interest payable on the notes
−Removed: on September 30, 2020, December 31,2020, March 31, 2021, June 30, 2021, September 30, 2021, and December 31, 2021 will be payable in-kind
−Removed: in arrears on the last day of such fiscal quarter.
−Removed: Alternatively, at the option of the holder, such interest amounts can be converted
−Removed: into shares of our common stock based upon the conversion rate specified in the Certificate of Designation for the Series
−Removed: K Preferred Stock, subject to certain adjustments.
−Removed: In addition, $3,367,090, including $3,295,506 of principal amount of the Term
−Removed: Note and $71,585 of accrued interest, was converted into shares of our Series K Preferred Stock and the maturity date of the Term Note
−Removed: was changed from March 31, 2021 to March 31, 2022.
−Removed: Fichthorn, the Executive Chairman, served as Head of Alternative Investments
−Removed: Riley Capital Management, a wholly owned subsidiary of B.
−Removed: Todd Sims, one of our directors, has served as the President
−Removed: of BRVC, a wholly owned subsidiary of B.
−Removed: Riley since October 2020.
−Removed: Riley FBR and its affiliates also beneficially owns more than 10%
−Removed: of our common stock.
−Removed: August 14, 2020 and August 20, 2020, we entered into several securities purchase agreements for the sale of Series H Preferred Stock
−Removed: with certain accredited investors, including, among others, Strome and Strome Alpha Fund, L.P.
−Removed: (“Strome Alpha”), affiliates
−Removed: of Mark Strome, who previously beneficially owned more than 10% of the shares of our common stock and currently beneficially owns more
−Removed: than 10% of the shares of our Series H Preferred Stock, pursuant to which we issued an aggregate of 2,253 shares, at a stated value of
−Removed: $1,000 per share, initially convertible into 6,825,000 shares of our common stock at a conversion rate equal to the stated value divided
−Removed: by the conversion price of $0.33 per share, for aggregate gross proceeds of $2,730,000 for working capital and general corporate purposes.
−Removed: Riley FBR, acting as a placement agent for these issuances, waived its fee for these services and was reimbursed for certain legal
−Removed: and other costs.
−Removed: On October 28, 2020, we entered into a mutual rescission agreement with Strome and Strome Alpha, pursuant to which the
−Removed: stock purchase agreements entered into by Strome and Strome Alpha between August 14, 2020 and August 20, 2020 were rescinded and deemed
−Removed: null and void.
−Removed: September 4, 2020, we entered into a securities purchase agreement with certain accredited investors, pursuant to which we issued an
−Removed: aggregate of 10,500 shares of our Series J Preferred Stock at a stated value of $1,000, initially convertible into shares of our common
−Removed: stock, at the option of the holder subject to certain limitations, at a conversion rate equal to the stated value divided by the conversion
−Removed: price of $0.70 per share, for aggregate gross proceeds of $6,000,000.
−Removed: Of the shares of Series J Preferred Stock issued, B.
−Removed: Riley Securities,
−Removed: Inc., an affiliate of B.
−Removed: Riley, purchased 5,250 shares, and B&W Pension Trust, of which 180 Degree Capital Corp.
−Removed: is the Investment
−Removed: Adviser, purchased 5,250 shares.
−Removed: Riley FBR, acting as placement agent for these issuances, waived its fee for these services and was
−Removed: reimbursed for certain legal and other costs.
−Removed: Riley FBR and its affiliates also beneficially owns more than 10% of our common stock.
−Removed: October 23, 2020 and November 11, 2020, we entered into several securities purchase agreements with accredited investors, pursuant to
−Removed: which we issued an aggregate of 18,042 shares of Series K Preferred Stock at a stated value of $1,000 per share, initially convertible
−Removed: into 45,105,000 shares of our common stock at a conversion rate equal to the stated value divided by the conversion price of $0.40 per
−Removed: share, for aggregate gross proceeds of $18,042,090.
−Removed: Between October 23, 2020 and November 11, 2020, we entered into several securities
−Removed: purchase agreements with accredited investors, pursuant to which we issued an aggregate of 18,042 shares of Series K Preferred Stock
−Removed: at a stated value of $1,000 per share, initially convertible into 45,105,000 shares of our common stock at a conversion rate equal to
−Removed: the stated value divided by the conversion price of $0.40 per share, for aggregate gross proceeds of $18,042,090.
−Removed: Riley FBR, acting
−Removed: as a placement agent for these issuances, was paid in cash $520,500 for its services and reimbursed for certain legal and other costs.
−Removed: Fichthorn, the Executive Chairman, served as Head of Alternative Investments for B.
−Removed: Riley Capital Management, a wholly owned
−Removed: subsidiary of B.
−Removed: Todd Sims, one of our directors, has served as the President of BRVC, a wholly owned subsidiary of B.
−Removed: since October 2020.
−Removed: Riley FBR and its affiliates also beneficially owns more than 10% of our common stock.
−Removed: May 20 and 25, 2021, and June 2, 2021, we entered into several securities purchase agreements with accredited investors, pursuant to
−Removed: which we issued an aggregate of 28,588,575 shares of our common stock, at a per share price of $0.70, for aggregate gross proceeds of
−Removed: approximately $20.0 million in a private placement.
−Removed: Among the investors were B.
−Removed: Riley, or its affiliates, Warlock, and TCS Capital Management.
−Removed: Fichthorn, our Executive Chairman, previously served as Head of Alternative Investments of B.
−Removed: Riley Capital Management, a wholly
−Removed: owned subsidiary of B.
−Removed: Riley, Todd Sims, one of our directors, has served as the President of BRVC, a wholly-owned subsidiary of B.
−Removed: Riley since October 2020, and Dan Shribman, one of our directors, currently serves as Chief Investment Officer of B.
−Removed: Riley and President
−Removed: Riley Principal Investments subsidiary.
−Removed: Carlo Zola, one of our directors, serves as a principal of Warlock.
−Removed: Finally, Eric Semler,
−Removed: who at the time of the investment, was one of our directors, is the Managing Member of TCS Capital Management.
−Removed: August 7, 2019, in connection with TheStreet Merger, we entered into the Cramer Agreement with Mr.
−Removed: Cramer, pursuant to which Mr.
−Removed: and Cramer Digital agreed to provide the Cramer Services.
−Removed: In consideration for the Cramer Services, we pay Cramer Digital the Revenue
−Removed: In addition, we pay Cramer Digital $3,250,000 as an annualized guarantee payment in equal monthly draws, recoupable against the
−Removed: Revenue Share.
−Removed: We also issued two options to Cramer Digital pursuant to our 2019 Plan.
−Removed: The first option was to purchase up to two million
−Removed: shares of our common stock at an exercise price of $0.72, the closing stock price on August 7, 2019, the grant date.
−Removed: This option vests
−Removed: over 36 months.
−Removed: The second option was to purchase up to three million shares of our common stock at an exercise price of $0.54, the closing
−Removed: stock price on April 21, 2020, the grant date.
−Removed: In the event Cramer Digital and we agree to renew the term of the Cramer Agreement for
−Removed: a minimum of three years from the end of the second year of the current term, 900,000 shares will vest on the Trigger Date.
−Removed: The remaining
−Removed: shares will vest equally on the 12-month anniversary of the Trigger Date, the 24-month anniversary of the Trigger Date, and the 36-month
−Removed: anniversary of the Trigger Date.
−Removed: In addition, we provide Cramer Digital
−Removed: with a marketing budget, access to personnel and support services, and production facilities.
−Removed: Finally, the Cramer Agreement provides
−Removed: that we will reimburse fifty percent of the cost of the rented office space by Cramer Digital, up to a maximum of $4,250 per month.
−Removed: April 6, 2021, Cramer Digital notified us that it would cancel the optional third year of the term of the Cramer Agreement and we
−Removed: and Cramer Digital commenced negotiation of a new contract.
−Removed: On August 7, 2021, we entered into an extension of the Cramer Agreement
−Removed: to provide Mr.
−Removed: Cramer's services through September 30, 2021.
−Removed: Further, we are in discussions about an ongoing relationship.
−Removed: May 1, 2020, Josh Jacobs and we entered into a Strategic Financing Addendum (the “Addendum”) to his Director Agreement dated
−Removed: January 1, 2020 (the “Jacobs Director Agreement”).
−Removed: Pursuant to the Addendum, Mr.
−Removed: Jacobs agreed to provide additional services
−Removed: to us in exchange for compensation in the amount of $20,000 per month.
−Removed: The services to be provided was again amended in July 2020.
−Removed: fiscal 2020, we paid Mr.
−Removed: Jacobs $120,000 for these services.
−Removed: August 26, 2020, Maven Coalition entered into a consulting agreement with James C.
−Removed: Heckman, our former Chief Executive Officer pursuant
−Removed: to which Maven Coalition agreed to pay to Mr.
−Removed: Heckman a monthly fee of approximately $29,167 (to be increased to approximately $35,417
−Removed: once our senior executive officer salaries are returned to the levels in place prior to March 2020).
−Removed: Heckman is also entitled to
−Removed: bonus payments of up to one hundred percent of the monthly fees payable in the then-current year upon satisfaction of certain performance
−Removed: Heckman may also be awarded additional equity incentive awards.
−Removed: The initial term of the consulting agreement commenced on
−Removed: August 26, 2020 and ends on August 26, 2021, which term may be extended for an additional 12-month period unless our then-Chief Executive
−Removed: Officer notifies Mr.
−Removed: Heckman of a decision not to extend at least 90 days in advance.
−Removed: On June 3, 2021, Maven Coalition and Mr.
−Removed: amended and restated the consulting agreement to provide that Mr.
−Removed: Heckman would be paid approximately $57,895 per month from February
−Removed: 2021 through August 2022 in exchange for certain strategic advisory services provided by Mr.
−Removed: Heckman to Maven Coalition.
−Removed: the Heckman Amendment are conditioned upon the execution of a mutual release by Mr.
−Removed: Heckman, Maven Coalition, Maven Media, TheStreet,
−Removed: and Heckman Media, LLC.
−Removed: September 4, 2020, we entered into a separation and advisory agreement with William Sornsin, who served as our Chief Operating Officer
−Removed: from January 2020 until September 2020, pursuant to which we agree to pay him salary continuation in the amount of $275,000, which is
−Removed: the equivalent of one full year of Mr.
−Removed: Sornsin’s salary as of the date of the separation.
−Removed: Pursuant to the Sornsin Separation Agreement,
−Removed: we will continue to pay Mr.
−Removed: Sornsin a consulting fee of $100 per hour of consulting services performed.
−Removed: October 5, 2020, we entered into a separation agreement with Benjamin Joldersma, who served as our Chief Technology Officer from November
−Removed: 2016 through September 2020, pursuant to which we agreed to pay him approximately $111,000 as a severance payment, as well as any COBRA
−Removed: December 15, 2020, we entered into the Fourth Amendment, pursuant to which we agreed to repurchase from certain key personnel of HubPages,
−Removed: including Paul Edmondson, one of our officers, and his spouse, an aggregate of approximately 16,802 shares of our common stock at a price
−Removed: of $4 per share each month for a period of 24 months, for aggregate proceeds to Mr.
−Removed: Edmondson and his spouse of approximately $67,207
−Removed: Promissory Notes
−Removed: May 2018, our then Chief Executive Officer began advancing funds to us in order to meet minimum operating needs.
−Removed: Such advances were made
−Removed: pursuant to promissory notes that were due on demand, with interest at the minimum applicable federal rate, which ranged from 2.18% to
−Removed: As of December 31, 2019, the total principal amount of advances outstanding were $319,351 (including accrued interest of $12,574).
−Removed: On October 31, 2020, we entered into an Exchange Agreement with Mr.
−Removed: Heckman pursuant to which he converted the outstanding principal
−Removed: amount due, together with accrued but unpaid interest under the promissory notes, into 389 shares of our Series H Preferred Stock.
−Removed: was outstanding as of December 31, 2020.
−Removed: of December 31, 2020, our Board was composed of seven persons –
−Removed: Ross Levinsohn, John Fichthorn, Peter Mills, Todd Sims, B.
−Removed: Sen, David Bailey, and Joshua Jacobs.
−Removed: We do not have securities listed on a national securities exchange or in an inter-dealer quotation
−Removed: system that has director independence or committee independence requirements.
−Removed: Accordingly, we are not required to comply with any director
−Removed: independence requirements.
−Removed: Notwithstanding the foregoing lack of applicable
−Removed: independence requirements, as of December 31, 2020, our Board had four members that qualified as “independent”
−Removed: as the term is used in Item 7(d)(3)(iv)(B) of Schedule 14A under the Exchange Act and Rule 5605 of The Nasdaq Stock Market Listing Rules.
−Removed: Based upon all facts and circumstances our
−Removed: Board deemed relevant in determining their independence, our Board has determined that Mr.
−Removed: John Fichthorn, Mr.
−Removed: Todd Sims, and Ms.
−Removed: Rinku Sen are all independent, and do not have any relationships that
−Removed: would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.
−Removed: Our Board has determined that Mr.
−Removed: Ross Levinsohn,
−Removed: by virtue of his position as our Chief Executive Officer, as well as Mr.
−Removed: Joshua Jacobs, by virtue of his position as our President from
−Removed: January 1, 2018 through October 1, 2019, were not independent during fiscal 2020.
−Removed: Our Board also determined that Mr.
−Removed: David Bailey, by
−Removed: virtue of his affiliation with BTC Inc.
−Removed: and his affiliation with other related parties, was not independent during fiscal 2020.
−Removed: Since the end of 2020, Mr.
−Removed: Bailey and Mr.
−Removed: Jacobs resigned as directors.
−Removed: Carlo Zola and Dan Shribman joined our Board as directors in June 2021.
−Removed: Based on Rule 5606 of The Nasdaq
−Removed: Stock Market Listing Rules, we believe that both directors are independent.
−Removed: In making the determinations discussed above,
−Removed: our Board considered information requested from and provided by each director concerning his or her background, employment, affiliations,
−Removed: family relationships.
−Removed: Our Board also considered the current and prior relationships that each non-employee director had with our Company,
−Removed: including the relationship of certain of our directors with certain of our significant stockholders, B.
−Removed: Riley and Warlock.
+Added: information required under this item is incorporated herein by reference to our proxy statement for our fiscal 2022 Annual Stockholders’
+Added: Meeting to be filed with the SEC not later than 120 days after the end of fiscal 2021.
Principal Accountant Fees and Services
−Removed: following table sets forth the aggregate fees billed and incurred to both us or our subsidiaries by our independent registered public
−Removed: accounting firm for the years ended December 31, 2020 and 2019 for professional services by Marcum.
−Removed: Audit-related
−Removed: fees were incurred during fiscal 2020 and 2021 in connection with the audit fees related to the audit for our year ended December
−Removed: 31, 2020 and review of our financial statements for certain of the fiscal 2020 interim periods, as well as tax fees for certain tax
−Removed: compliance services provided for fiscal 2020.
−Removed: fees were incurred during fiscal 2020 and 2021 in connection with the audit fees related to the audit for our year ended December
−Removed: 31, 2019 and review of our financial statements for certain of the fiscal 2019 interim periods, as well as tax fees for certain tax
−Removed: compliance services provided for fiscal 2019.
−Removed: paid or incurred audit fees to Marcum of $600,000 and $1,223,979 for professional services rendered for the audit of our
−Removed: annual financial statements for the years ended December 31, 2020 and 2019, respectively, and for review of our financial statements
−Removed: included in the comprehensive Form 10-K we filed, which included the quarterly financial statements for fiscal 2019, and for review of
−Removed: our 2020 quarterly reports on Form 10-Q for the first, second, and third quarters of fiscal 2020.
−Removed: Audit-related
−Removed: did not provide any services not disclosed in the table above during fiscal 2020 and 2019.
−Removed: As a result, there were no audit-related fees
−Removed: billed or paid during fiscal 2020 and 2019.
−Removed: did not provide any services not disclosed in the table above during fiscal 2020 and 2019.
−Removed: As a result, there were no other fees billed
−Removed: or paid during fiscal 2020 and 2019.
−Removed: provided professional services for tax compliance for fiscal 2020 and 2019 and was paid $20,600 and $69,165, respectively.
−Removed: Policies and Procedures
−Removed: Audit Committee has considered the nature and amount of fees billed by our independent registered public accounting firms and believe
−Removed: that the provision of services for activities to the audit is in compliance with maintaining their respective independence.
−Removed: audit fees are approved by the Audit Committee of our Board.
−Removed: The Audit Committee reviews, and in its sole discretion pre-approves, our
−Removed: independent auditors’
−Removed: annual engagement letter including proposed fees and all audit and non-audit services provided by the independent
−Removed: Accordingly, all services described under “Audit Fees,”
−Removed: “Audit-related Fees,”
−Removed: “All Other Fees,”
−Removed: and “Tax Fees,”
−Removed: as applicable, were pre-approved by our Audit Committee.
−Removed: The Audit Committee may not engage the independent
−Removed: auditors to perform the non-audit services proscribed by law or regulations.
+Added: information required under this item is incorporated herein by reference to our proxy statement for our fiscal 2022 Annual Stockholders’
+Added: Meeting to be filed with the SEC not later than 120 days after the end of fiscal 2021.
Exhibits and Financial Statement Schedules
3 unchanged sentences
Public Accounting Firms are included in Part IV of this Annual Report on the pages indicated:
−Removed: of Independent Registered Public Accounting Firm
−Removed: Balance Sheets as of December 31, 2020 and 2019
−Removed: Statements of Operations for the Years Ended December 31, 2020 and 2019
−Removed: Statements of Stockholders’
−Removed: Deficiency for the Years Ended December 31, 2020 and 2019
−Removed: Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
−Removed: to Consolidated Financial Statements
+Added: Report of Independent Registered Public Accounting Firm
+Added: Consolidated Balance Sheets as of December 31, 2021 and 2020
+Added: Consolidated Statements of Operations for the Years Ended December 31, 2021 and 2020
+Added: Consolidated Statements of Stockholders’ Deficiency for the Years Ended December 31, 2021 and 2020
+Added: Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
+Added: Notes to Consolidated Financial Statements
Financial Statement Schedules .
Reference is made to the Financial Statements filed under Item 8, Part II of this Annual Report.
−Removed: and Plan of Merger, dated as of March 13, 2018, by and among the Company, HP Acquisition Co., Inc., HubPages, Inc., and Paul Edmondson
−Removed: as the securityholder representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on March 19, 2018.
−Removed: to Agreement and Plan of Merger, dated as of April 25, 2018, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages, Inc.,
−Removed: and Paul Edmondson as the securityholder representative, which was filed as Exhibit 2.2 to our Annual Report on Form 10-K filed on
−Removed: January 8, 2021.
−Removed: Amendment to Agreement and Plan of Merger, dated as of June 1, 2018, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages,
−Removed: Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K/A
−Removed: filed on June 4, 2018.
−Removed: Amendment to Agreement and Plan of Merger, dated as of May 31, 2019, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages,
−Removed: Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 2.4 to our Annual Report on Form 10-K filed
−Removed: on January 8, 2021.
−Removed: Amendment to Agreement and Plan of Merger, dated as of December 15, 2020, by and among TheMaven, Inc., HP Acquisition Co., Inc.,
−Removed: HubPages, Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 10.1 to our Current Report on
−Removed: Form 8-K filed on December 21, 2020.
+Added: Agreement and Plan of Merger, dated as of March 13, 2018, by and among the Company, HP Acquisition Co., Inc., HubPages, Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on March 19, 2018.
+Added: Amendment to Agreement and Plan of Merger, dated as of April 25, 2018, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages, Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 2.2 to our Annual Report on Form 10-K filed on January 8, 2021.
+Added: Second Amendment to Agreement and Plan of Merger, dated as of June 1, 2018, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages, Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K/A filed on June 4, 2018.
+Added: Third Amendment to Agreement and Plan of Merger, dated as of May 31, 2019, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages, Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 2.4 to our Annual Report on Form 10-K filed on January 8, 2021.
+Added: Fourth Amendment to Agreement and Plan of Merger, dated as of December 15, 2020, by and among TheMaven, Inc., HP Acquisition Co., Inc., HubPages, Inc., and Paul Edmondson as the securityholder representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on December 21, 2020.
Amended and Restated Asset Purchase Agreement, dated as of August 4, 2018, by and among the Company, Maven Coalition, Inc., and Say Media, Inc., which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 9, 2018.
Amendment to Amended and Restated Asset Purchase Agreement, dated as of August 24, 2018, by and among the Company, Maven Coalition, Inc., and Say Media, Inc., which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 29, 2018.
−Removed: and Plan of Merger, dated as of October 12, 2018, by and among the Company, SM Acquisition Co., Inc., Say Media, Inc., and Matt Sanchez
−Removed: as the Securityholder Representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 17, 2018.
−Removed: to Agreement and Plan of Merger, dated as of October 17, 2018, by and among the Company, SM Acquisition Co., Inc., Say Media, Inc.,
−Removed: and Matt Sanchez as the Securityholder Representative, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on
−Removed: October 17, 2018.
−Removed: and Plan of Merger, dated as of June 11, 2019, by and among the Company, TST Acquisition Co., Inc., and TheStreet, Inc., which was
−Removed: filed as Exhibit 10.1 to our Current Report on Form 8-K filed on June 12, 2019.
−Removed: Amended and Restated Certificate of Incorporation of the Registrant, as amended, which was filed as Exhibit 3.1 to our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2002.
−Removed: of Amendment to the Restated Certificate of Incorporation of the filed with the Secretary of State of the State of Delaware on December
−Removed: 2, 2016, which was filed as Exhibit 3.1 to our Current Report on Form 8-K, filed on December 9, 2016.
−Removed: and Restated Bylaws, which was filed as Exhibit 3.1 to our Current Report on Form 8-K/A filed on November 13, 2020.
−Removed: of Designation of Preferences, Rights, and Limitations for Series G Convertible Preferred Stock, which was filed as Exhibit 4.1 to
−Removed: our Registration Statement on Form S-3 (Registration No.
−Removed: 333-40710), filed on July 3, 2002 and declared effective on July 28, 2000.
−Removed: of Designation of Preferences, Rights and Limitations of Series H Convertible Preferred Stock, which was filed as Exhibit 3.1 to
−Removed: our Current Report on Form 8-K filed on August 10, 2018.
−Removed: of Designation of Preferences, Rights and Limitations of Series I Convertible Preferred Stock, which was filed as Exhibit 3.1 to
−Removed: our Current Report on Form 8-K filed on July 3, 2019.
−Removed: of Designation of Preferences, Rights and Limitations of Series J Convertible Preferred Stock, which was filed as an exhibit to our
−Removed: Current Report on Form 8-K filed on October 10, 2019.
−Removed: of Designation of Preferences, Rights and Limitations of Series K Convertible Preferred Stock, which was filed as an exhibit to our
−Removed: Current Report on Form 8-K filed on October 28, 2020.
−Removed: of Amendment as filed with the Delaware Secretary of State on December 18, 2020, which was filed as Exhibit 3.1 to our Current Report
−Removed: on Form 8-K filed on December 18, 2020.
−Removed: of Designation of Series L Junior Participating Preferred Stock of the Company, which was filed as Exhibit 3.1 to our Current Report
−Removed: on Form 8-K filed on May 4, 2021.
+Added: Agreement and Plan of Merger, dated as of October 12, 2018, by and among the Company, SM Acquisition Co., Inc., Say Media, Inc., and Matt Sanchez as the Securityholder Representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 17, 2018.
+Added: Amendment to Agreement and Plan of Merger, dated as of October 17, 2018, by and among the Company, SM Acquisition Co., Inc., Say Media, Inc., and Matt Sanchez as the Securityholder Representative, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on October 17, 2018.
+Added: Agreement and Plan of Merger, dated as of June 11, 2019, by and among the Company, TST Acquisition Co., Inc., and TheStreet, Inc., which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on June 12, 2019.
+Added: Amended and Restated Certificate of Incorporation of the Registrant, which was filed as Exhibit 3.1 to our Current Report on Form 8-K filed on October 13, 2021.
+Added: Second Amended and Restated Bylaws, which was filed as Exhibit 3.2 to our Current Report on Form 8-K filed on October 13, 2021.
+Added: Certificate of Elimination of Series F Convertible Preferred Stock as filed with the Delaware Secretary of State on September 7, 2021, which was filed as Exhibit 3.1 to our Current Report on Form 8-K filed September 13, 2021.
+Added: Certificate of Elimination of Series I Convertible Preferred Stock as filed with the Delaware Secretary of State on September 7, 2021, which was filed as Exhibit 3.2 to our Current Report on Form 8-K filed September 13, 2021.
+Added: Certificate of Elimination of Series J Convertible Preferred Stock as filed with the Delaware Secretary of State on September 7, 2021, which was filed as Exhibit 3.3 to our Current Report on Form 8-K filed September 13, 2021.
+Added: Certificate of Elimination of Series K Convertible Preferred Stock as filed with the Delaware Secretary of State on September 7, 2021, which was filed as Exhibit 3.4 to our Current Report on Form 8-K filed September 13, 2021.
+Added: Certificate of Amendment as filed with the Delaware Secretary of State on January 20, 2022, which was filed Exhibit 3.1 to our Current Report on Form 8-K filed January 26, 2022.
+Added: Certificate of Correction of the Certificate of Amendment of the Amended and Restated Certificate of Incorporation, filed with the Secretary of State of the State of Delaware on January 26, 2022, which was filed as Exhibit 3.2 to our Current Report on Form 8-K filed January 26, 2022.
+Added: Certificate of Correction of the Certificate of Amendment of the Amended and Restated Certificate of Incorporation, filed with the Secretary of State of the State of Delaware on February 3, 2022, which was filed as Exhibit 3.1 to our Current Report on Form 8-K filed February 9, 2022.
Specimen Common Stock Certificate, which was filed as Exhibit 4.3 to Amendment No.
1 unchanged sentence
333-48040) on September 23, 1996.
−Removed: Stock Incentive Plan, which was filed as Exhibit 4.4 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
−Removed: Stock Purchase Warrant issued on June 6, 2018 to L2 Capital, LLC, which was filed as Exhibit 10.3 to our Current Report on Form 8-K
−Removed: filed on June 12, 2018.
−Removed: of 10% Convertible Debenture due June 30, 2019, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on June 21,
−Removed: Stock Purchase Warrant issued on June 15, 2018 to Strome Mezzanine Fund LP, which was filed as Exhibit 10.4 to our Current Report
−Removed: on Form 8-K filed on June 21, 2018.
−Removed: of 10% Original Issue Discount Senior Secured Convertible Debenture due October 31, 2019, which was filed as Exhibit 10.2 to our
−Removed: Current Report on Form 8-K filed on October 24, 2018.
−Removed: of Common Stock Purchase Warrant issued on October 18, 2018, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed
−Removed: on October 24, 2018.
−Removed: of 12% Senior Secured Subordinated Convertible Debenture due December 31, 2020, which was filed as Exhibit 10.2 to our Current Report
−Removed: on Form 8-K filed on December 13, 2018.
−Removed: of 12% Senior Secured Subordinated Convertible Debenture due December 31, 2020, which was filed as Exhibit 10.2 to our Current Report
−Removed: on Form 8-K filed on March 22, 2019.
−Removed: of 12% Senior Secured Subordinated Convertible Debenture due December 31, 2020, which was filed as Exhibit 10.2 to our Current Report
−Removed: on Form 8-K filed on March 28, 2019.
−Removed: of 12% Senior Secured Subordinated Convertible Debenture due December 31, 2020, which was filed as Exhibit 10.2 to our Current Report
−Removed: on Form 8-K filed on April 12, 2019.
−Removed: Voting Agreement, dated as of June 11, 2019, by and among 180 Degree Capital Corp., TheStreet SPV Series –
−Removed: a Series of 180
−Removed: Degree Capital Management, LLC, the Company, and TST Acquisition Co., Inc, which was filed as Exhibit 10.2 to our Current Report
−Removed: on Form 8-K filed on June 12, 2019.
−Removed: of Warrant for Channel Partners Program, which was filed as Exhibit 4.3 to our Annual Report on Form 10-K for the fiscal year ended
−Removed: December 31, 2016.
+Added: Common Stock Purchase Warrant issued on June 6, 2018 to L2 Capital, LLC, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on June 12, 2018.
+Added: Common Stock Purchase Warrant issued on June 15, 2018 to Strome Mezzanine Fund LP, which was filed as Exhibit 10.4 to our Current Report on Form 8-K filed on June 21, 2018.
+Added: Form of Common Stock Purchase Warrant issued on October 18, 2018, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on October 24, 2018.
+Added: Form of Warrant for Channel Partners Program, which was filed as Exhibit 4.3 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
+Added: Form of MDB Warrant issued in connection with the Share Exchange Agreement, which was filed as Exhibit 10.3 to our Current Report on Form 8-K, filed on November 7, 2016.
+Added: Common Stock Purchase Warrant (exercise price $0.42 per share), dated June 14, 2019, issued to ABG-SI LLC, which was filed as Exhibit 4.16 to our Annual Report on Form 10-K, filed on August 16, 2021.
+Added: Common Stock Purchase Warrant (exercise price $0.84 per share), dated June 14, 2019, issued to ABG-SI LLC, which was filed as Exhibit 4.17 to our Annual Report on Form 10-K filed on January 8, 2021.
+Added: Form of 2019 Warrant for Channel Partners Program, which was filed as Exhibit 4.18 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Form of 2020 Warrant for Channel Partners Program, which was filed as Exhibit 4.19 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Rights Agreement, dated as of May 4, 2021, between the Company and American Stock Transfer & Trust Company, LLC, as Rights Agent, which includes the Form of Certificate of Designations, the Form of Right Certificate, and the Summary of Rights to Purchase Preferred Shares attached thereto as Exhibits A, B, and C, respectively, which was filed as Exhibit 4.1 to our Current Report on Form 8-K filed on May 4, 2021.
Description of Securities.
−Removed: of MDB Warrant issued in connection with the Share Exchange Agreement, which was filed as Exhibit 10.3 to our Current Report on Form
−Removed: 8-K, filed on November 7, 2016.
−Removed: Stock Purchase Warrant (exercise price $0.42 per share), dated June 14, 2019, issued to ABG-SI LLC.
−Removed: Stock Purchase Warrant (exercise price $0.84 per share), dated June 14, 2019, issued to ABG-SI LLC, which was filed as Exhibit 4.17
−Removed: to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: of 2019 Warrant for Channel Partners Program, which was filed as Exhibit 4.18 to our Annual Report on Form 10-K filed on April 9,
−Removed: of 2020 Warrant for Channel Partners Program, which was filed as Exhibit 4.19 to our Annual Report on Form 10-K filed on April 9,
−Removed: Agreement, dated as of May 4, 2021, between the Company and American Stock Transfer & Trust Company, LLC, as Rights Agent, which
−Removed: includes the Form of Certificate of Designations, the Form of Right Certificate, and the Summary of Rights to Purchase Preferred
−Removed: Shares attached thereto as Exhibits A, B, and C, respectively, which was filed as Exhibit 4.1 to our Current Report on Form 8-K filed
−Removed: on May 4, 2021.
−Removed: Purchase Agreement, which was filed as Exhibit 10.1 to our Current Report on Form 8-K, filed on April 10, 2017.
−Removed: Rights Agreement, which was filed Exhibit 10.2 to our Current Report on Form 8-K, filed on April 10, 2017.
−Removed: Agreement, dated November 4, 2016, by and between the Company and William C.
−Removed: Sornsin, Jr., which was filed as Exhibit 10.5 to our
−Removed: Current Report on Form 8-K, filed on November 7, 2016.
−Removed: Agreement, dated November 4, 2016, by and between the Company and Benjamin C.
−Removed: Joldersma, which was filed as Exhibit 10.6 to our Current
−Removed: Report on Form 8-K, filed on November 7, 2016.
−Removed: Exchange Agreement, dated October 14, 2016, which was filed as Exhibit 10.1 to our Current Report on Form 8-K, filed on October 17,
−Removed: to the Share Exchange Agreement, dated November 4, 2016, which was filed as Exhibit 10.2 to our Current Report on Form 8-K, filed
−Removed: on November 7, 2016.
−Removed: of Registration Rights Agreement, which was filed as Exhibit 10.10 to our Current Report on Form 8-K, filed on November 7, 2016.
−Removed: Agreement, dated November 4, 2016, by and between the Company and James C.
−Removed: Heckman, which was filed as Exhibit 10.4 to our Current
−Removed: Report on Form 8-K, filed on November 7, 2016.
−Removed: Purchase Agreement, dated January 4, 2018, by and between the Company and certain investors named therein, which was filed as Exhibit
−Removed: 10.1 to our Current Report on Form 8-K filed on January 5, 2018.
−Removed: Rights Agreement, dated January 4, 2018, by and between the Company and certain investors named therein, which was filed as Exhibit
−Removed: 10.2 to our Current Report on Form 8-K filed on January 5, 2018.
−Removed: Purchase Agreement, dated March 30, 2018, by and among the Company and certain investors named therein, which was filed as Exhibit
−Removed: 10.11 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Rights Agreement, dated March 30, 2018, by and among the Company and certain investors named therein, which was filed as Exhibit
−Removed: 10.12 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Purchase Agreement, dated as of June 6, 2018, by and between the Company and L2 Capital, LLC, which was filed as Exhibit 10.1 to
−Removed: our Current Report on Form 8-K filed on June 12, 2018.
−Removed: Note, issued as of June 6, 2018 by the Company in favor of L2 Capital, LLC, which was filed as Exhibit 10.2 to our Current Report
−Removed: on Form 8-K filed on June 12, 2018.
−Removed: Purchase Agreement, dated June 15, 2018, between the Company and each purchaser named therein, which was filed as Exhibit 10.1 to
−Removed: our Current Report on Form 8-K filed on June 21, 2018.
−Removed: Rights Agreement, dated June 15, 2018, by and between the Company and each purchaser named therein, which was filed as Exhibit 10.3
−Removed: to our Current Report on Form 8-K filed on June 21, 2018.
−Removed: of Securities Purchase Agreement, dated as of August 9, 2018, by and between the Company and each purchaser named therein, which
−Removed: was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 10, 2018.
−Removed: of Registration Rights Agreement, dated as of August 9, 2018, by and between the Company and each purchaser named therein, which
−Removed: was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on August 10, 2018.
−Removed: Purchase Agreement, dated October 18, 2018, by and between the Company and each investor named therein, which was filed as Exhibit
−Removed: 10.1 to our Current Report on Form 8-K filed on October 24, 2018.
−Removed: Agreement, dated October 18, 2018, by and among the Company, Maven Coalition, Inc., HubPages, Inc., SM Acquisition Co., Inc., and
−Removed: each investor named therein, which was filed as Exhibit 10.4 to our Current Report on Form 8-K filed on October 24, 2018.
−Removed: Guarantee, dated October 18, 2018, by Maven Coalition, Inc., HubPages, Inc., and SM Acquisition Co., Inc., in favor of each investor
−Removed: named therein, which was filed as Exhibit 10.5 to our Current Report on Form 8-K filed on October 24, 2018.
−Removed: Purchase Agreement, dated December 12, 2018, by and between the Company and each investor named therein, which was filed as Exhibit
−Removed: 10.1 to our Current Report on Form 8-K filed on December 13, 2018.
−Removed: Rights Agreement, dated December 12, 2018, by and between the Company and each investor named therein, which was filed as Exhibit
−Removed: 10.3 to our Current Report on Form 8-K filed on December 13, 2018.
−Removed: Purchase Agreement, dated March 18, 2019, by and between the Company and each investor named therein, which was filed as Exhibit
−Removed: 10.1 to our Current Report on Form 8-K filed on March 22, 2019.
−Removed: Rights Agreement, dated March 18, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.3
−Removed: to our Current Report on Form 8-K filed on March 22, 2019.
−Removed: Purchase Agreement, dated March 27, 2019, by and between the Company and each investor named therein, which was filed as Exhibit
−Removed: 10.1 to our Current Report on Form 8-K filed on March 28, 2019.
−Removed: Rights Agreement, dated March 27, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.3
−Removed: to our Current Report on Form 8-K filed on March 28, 2019.
−Removed: Purchase Agreement, dated April 8, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.1
−Removed: to our Current Report on Form 8-K filed on April 12, 2019.
−Removed: Rights Agreement, dated April 8, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.2
−Removed: to our Current Report on Form 8-K filed on April 12, 2019.
−Removed: Purchase Agreement, dated June 10, 2019, by and among the Company, Maven Coalition, Inc., HubPages, Inc., Say Media, Inc., TST Acquisition
−Removed: Co., Inc., and the investors named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on June 12, 2019.
−Removed: of 12% Note due July 31, 2019, which was filed as Exhibit 10.4 to our Current Report on Form 8-K filed on June 12, 2019.
−Removed: and Security Agreement, dated June 10, 2019, by and among the Company, Maven Coalition, Inc., HubPages, Inc., Say Media, Inc., TST
−Removed: Acquisition Co., Inc., and the investor named therein, which was filed as Exhibit 10.5 to our Current Report on Form 8-K filed on
−Removed: June 12, 2019.
−Removed: and Restated Note Purchase Agreement, dated June 14, 2019, by and among the Company, Maven Coalition, Inc., HubPages, Inc., Say Media,
−Removed: Inc., TST Acquisition Co., Inc., and the investor named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K
−Removed: filed on June 19, 2019.
−Removed: of 12% Note due June 14, 2022, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on June 19, 2019.
−Removed: and Ratification Agreement, dated June 14, 2019, by and among the Company, Maven Coalition, Inc., HubPages, Inc., Say Media, Inc.,
−Removed: TST Acquisition Co., Inc., and the investor named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed
−Removed: on June 19, 2019.
−Removed: of Securities Purchase Agreement, dated as of June 28, 2019, by and among the Company and each of the several purchasers named thereto,
−Removed: which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on July 3, 2019.
−Removed: of Registration Rights Agreement, dated as of June 28, 2019, by and among the Company and each of the several purchasers named thereto,
−Removed: which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on July 3, 2019.
−Removed: Amendment to Amended and Restated Note Purchase Agreement, dated August 27, 2019, by and among the Company, Maven Coalition, Inc.,
−Removed: HubPages, Inc.
−Removed: Say Media, Inc., TheStreet, Inc., f/k/a TST Acquisition Co., Inc., Maven Media Brands, LLC, and the investor named
−Removed: therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on September 3, 2019.
−Removed: of Second Amended and Restated Promissory Note due June 14, 2022, which was filed as Exhibit 10.2 to our Current Report on Form 8-K
−Removed: filed on September 3, 2019.
−Removed: of Securities Purchase Agreement, dated as of October 7, 2019, by and among the Company and each of the several purchasers named
−Removed: therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 11, 2019.
−Removed: of Registration Rights Agreement, dated as of October 7, 2019, by and among the Company and each of the several purchasers named
−Removed: therein, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on October 11, 2019.
−Removed: Amended and Restated Note Purchase Agreement, dated as of March 24, 2020, by and among the Company, Maven Coalition, Inc., TheStreet,
−Removed: Maven Media Brands, LLC, the agent and the purchaser, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed
−Removed: on March 30, 2020.
−Removed: of 15% Delayed Draw Term Note, issued on March 24, 2020, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed
−Removed: on March 30, 2020.
−Removed: of Series H Securities Purchase Agreement, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 20,
−Removed: of Series J Securities Purchase Agreement, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on September 9,
−Removed: of Series J Registration Rights Agreement, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on September 9,
−Removed: of Series K Securities Purchase Agreement by and among the Company and each of the several purchasers named therein, which was filed
−Removed: as Exhibit 10.1 to our Current Report on Form 8-K filed on October 28, 2020.
−Removed: of Series K Registration Rights Agreement by and among the Company and each of the several purchasers named therein, which was filed
−Removed: as Exhibit 10.2 to our Current Report on Form 8-K filed on October 28, 2020.
−Removed: 1 to Second Amended and Restated Note Purchase Agreement, dated October 23, 2020, among the Company, the guarantors from time
−Removed: to time party thereto, each of the purchasers named therein, and BRF Financial Co., LLC, in its capacity as agent for the purchasers,
−Removed: which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on October 28, 2020.
−Removed: Sale and Purchase Agreement, dated December 12, 2018, by and among Sallyport Commercial Finance, LLC, the Company, Maven Coalition,
−Removed: Inc., and HubPages, Inc., which was filed as Exhibit 10.5 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: dated January 14, 2020, by and between Saks & Company LLC and Maven Coalition, Inc..
−Removed: of a Condominium Unit, dated October 2, 2019, by and between 26 WSN, LLC and the Company.
−Removed: Form of Condominium Apartment Lease, dated February 10, 2020, by and between Strawberry Holdings, Inc.
−Removed: and the Company.
−Removed: Lease Agreement, dated October 25, 2019, by and between Street Retail West I, LP and the Company.
−Removed: Gross Lease, dated June 30, 2015, by and between RH 42Fourth, LLC and Say Media, Inc.
−Removed: Sublease Agreement, dated April 25, 2018, by and between Hodgson Meyers Communications, Inc.
−Removed: and Maven Coalition, Inc.
−Removed: Membership Agreement, dated September 19, 2018, by and between WW 995 Market LLC and the Company.
−Removed: to Membership Agreement, dated October 27, 2020, by and between WW 995 Market LLC and the Company.
−Removed: Purchase Agreement, dated March 9, 2020, by and among Maven Coalition, Inc., Petametrics Inc., doing business as LiftIgniter, and
−Removed: Agreement, dated August 26, 2020, by and between Maven Coalition, Inc.
−Removed: Heckman, Jr., which was filed as Exhibit 10.62
−Removed: to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Agreement, effective as of September 2, 2020, by and between the Company and James C.
−Removed: of Stock Option Award Agreement –
−Removed: 2016 Stock Incentive Plan.
−Removed: of Stock Option Award Agreement –
−Removed: 2019 Equity Incentive Plan.
−Removed: dated April 6, 2020, issued by TheStreet, Inc.
−Removed: in favor of JPMorgan Chase Bank, N.A.
−Removed: Agreement, effective January 1, 2020, by and between the Company and Joshua Jacobs.
−Removed: Agreement –
−Removed: Strategic Financing Addendum, dated July 31, 2020, by and between the Company and Joshua Jacobs.
−Removed: Director Agreement, effective as of January 28, 2018, by and between the Company and David Bailey.
−Removed: Chairman Agreement, dated as of June 5, 2020, by and between the Company and John Fichthorn.
−Removed: Director Agreement, effective as of August 2018, by and between John Fichthorn.
−Removed: Director Agreement, effective as of November 3, 2017, by and between B.
−Removed: Rinku Sen and the Company.
−Removed: Director Agreement, effective as of September 3, 2018, by and between the Company and Todd D.
−Removed: Separation Agreement and General Release of All Claims, dated October 5, 2020, by and between Benjamin Joldersma and the Company.
−Removed: and Restated Consulting Agreement, dated January 1, 2019, by and between Maven Coalition, and William C.
−Removed: Employment Agreement, dated January 16, 2020, by and between the Company and William C.
−Removed: & Advisor Agreement, dated October 6, 2020, by and between the Company and William C.
−Removed: Employment Agreement, dated May 1, 2019, by and between the Company and Douglas B.
−Removed: Employment Agreement, dated September 16, 2019, by and between the Company and Ross Levinsohn.
−Removed: and Restated Executive Employment Agreement, dated May 1, 2020, by and between the Company and Ross Levinsohn.
−Removed: Services Agreement, dated April 10, 2019, by and between the Company and Ross Levinsohn.
−Removed: Amendment to the 2016 Stock Incentive Plan.
−Removed: Amendment to the 2016 Stock Incentive Plan.
−Removed: of Restricted Equity Award Grant Note –
−Removed: 2019 Equity Incentive Plan.
−Removed: of Restricted Stock Unit Grant Notice –
−Removed: 2019 Equity Incentive Plan.
−Removed: Option Award Agreement, dated March 11, 2019, by and between the Company and Douglas B.
−Removed: Option Award Agreement, dated March 11, 2019, by and between the Company and Douglas B.
−Removed: Agreement, dated July 22, 1999, by and between TheStreet.com, Inc.
−Removed: and W12/14 Wall Acquisition Associates LLC, which was filed as
−Removed: Exhibit 10.98 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Lease Amendment Agreement, dated December 31, 2008, by and between CRP/Capstone 14W Property Owner, L.L.C.
−Removed: and TheStreet.com, Inc.,
−Removed: which was filed as Exhibit 10.99 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Agreement, dated October 30, 2020, by and between Roza 14W LLC and TheStreet.com, Inc.
−Removed: and Maven Coalition, Inc., which was filed
−Removed: as Exhibit 10.100 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Note issued in favor of James Heckman, dated July 13, 2018, which was filed as Exhibit 10.101 to our Annual Report on Form 10-K filed
−Removed: on January 8, 2021.
−Removed: Note issued in favor of James Heckman, dated May 18, 2018, which was filed as Exhibit 10.102 to our Annual Report on Form 10-K filed
−Removed: on January 8, 2021.
−Removed: Note issued in favor of James Heckman, dated May 15, 2018, which was filed as Exhibit 10.103 to our Annual Report on Form 10-K filed
−Removed: on January 8, 2021.
−Removed: Note issued in favor of James Heckman, dated June 6, 2018, which was filed as Exhibit 10.104 to our Annual Report on Form 10-K filed
−Removed: on January 8, 2021.
−Removed: Agreement, dated October 3, 2019, by and among, the Company, ABG-SI LLC, Meredith Corporation, and TI Gotham Inc., which was filed
−Removed: as Exhibit 10.106 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Leasing Agreement, dated October 3, 2019, by and between the Company and Meredith Corporation, which was filed as Exhibit 10.107
−Removed: to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Agreement, dated October 3, 2019, by and between the Company and Meredith Corporation, which was filed as Exhibit 10.108 to our Annual
−Removed: Report on Form 10-K filed on January 8, 2021.
−Removed: Services Agreement –
−Removed: theMaven, dated October 3, 2019, by and between the Company and Meredith Corporation, which was filed
−Removed: as Exhibit 10.109 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: and Assumption Agreement, dated October 3, 2019, by and among Meredith Corporation, TI Gotham Inc., and the Company, which was filed
−Removed: as Exhibit 10.110 to our Annual Report on Form 10-K filed on January 8, 2021.
−Removed: Employment Agreement, dated October 1, 2020, by and among the Company and Andrew Kraft, which was filed as Exhibit 10.110 to our
−Removed: Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Partners Warrant Program adopted on March 10, 2019, which was filed as Exhibit 10.111 to our Annual Report on Form 10-K filed on
−Removed: April 9, 2021.
−Removed: Partners Warrant Program adopted on May 20, 2020, which was filed as Exhibit 10.112 to our Annual Report on Form 10-K filed on April
−Removed: Outside Director Compensation Policy, adopted as of January 1, 2020, which was filed as Exhibit 10.113 to our Annual Report on Form
−Removed: 10-K filed on April 9, 2021.
−Removed: to 2020 Outside Director Compensation Policy, dated May 27, 2020, which was filed as Exhibit 10.114 to our Annual Report on Form
−Removed: 10-K filed on April 9, 2021.
−Removed: & Restated Executive Employment Agreement, dated January 1, 2020, by and between Maven Coalition, Inc.
−Removed: and Andrew Kraft, which
−Removed: was filed as Exhibit 10.115 to our Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Agreement, dated April 11, 2020, by and between Maven Coalition, Inc.
−Removed: and AQKraft Advisory Services, LLC, which was filed as Exhibit
−Removed: 10.116 to our Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Employment Agreement, dated November 2, 2019, by and between the Company and Avi Zimak, which was filed as Exhibit 10.117 to our
−Removed: Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Option Award Agreement, dated January 16, 2019, by and between the Company and Andrew Q.
−Removed: Kraft, which was filed as Exhibit 10.119
−Removed: to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Securities Purchase Agreement, dated January 4, 2018, by and between the Company and certain investors named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on January 5, 2018.
+Added: Registration Rights Agreement, dated January 4, 2018, by and between the Company and certain investors named therein, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on January 5, 2018.
+Added: Securities Purchase Agreement, dated March 30, 2018, by and among the Company and certain investors named therein, which was filed as Exhibit 10.11 to our Annual Report on Form 10-K filed on January 8, 2021.
+Added: Registration Rights Agreement, dated March 30, 2018, by and among the Company and certain investors named therein, which was filed as Exhibit 10.12 to our Annual Report on Form 10-K filed on January 8, 2021.
+Added: Securities Purchase Agreement, dated June 15, 2018, between the Company and each purchaser named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on June 21, 2018.
+Added: Registration Rights Agreement, dated June 15, 2018, by and between the Company and each purchaser named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on June 21, 2018.
+Added: Form of Securities Purchase Agreement, dated as of August 9, 2018, by and between the Company and each purchaser named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 10, 2018.
+Added: Form of Registration Rights Agreement, dated as of August 9, 2018, by and between the Company and each purchaser named therein, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on August 10, 2018.
+Added: Securities Purchase Agreement, dated October 18, 2018, by and between the Company and each investor named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 24, 2018.
+Added: Securities Purchase Agreement, dated December 12, 2018, by and between the Company and each investor named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on December 13, 2018.
+Added: Registration Rights Agreement, dated December 12, 2018, by and between the Company and each investor named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on December 13, 2018.
+Added: Securities Purchase Agreement, dated March 18, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on March 22, 2019.
+Added: Registration Rights Agreement, dated March 18, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on March 22, 2019.
+Added: Securities Purchase Agreement, dated March 27, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on March 28, 2019.
+Added: Registration Rights Agreement, dated March 27, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on March 28, 2019.
+Added: Securities Purchase Agreement, dated April 8, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on April 12, 2019.
+Added: Registration Rights Agreement, dated April 8, 2019, by and between the Company and each investor named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on April 12, 2019.
+Added: Pledge and Security Agreement, dated June 10, 2019, by and among the Company, Maven Coalition, Inc., HubPages, Inc., Say Media, Inc., TST Acquisition Co., Inc., and the investor named therein, which was filed as Exhibit 10.5 to our Current Report on Form 8-K filed on June 12, 2019.
+Added: Confirmation and Ratification Agreement, dated June 14, 2019, by and among the Company, Maven Coalition, Inc., HubPages, Inc., Say Media, Inc., TST Acquisition Co., Inc., and the investor named therein, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on June 19, 2019.
+Added: Form of Securities Purchase Agreement, dated as of June 28, 2019, by and among the Company and each of the several purchasers named thereto, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on July 3, 2019.
+Added: Form of Registration Rights Agreement, dated as of June 28, 2019, by and among the Company and each of the several purchasers named thereto, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on July 3, 2019.
+Added: Form of Second Amended and Restated Promissory Note due June 14, 2022, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on September 3, 2019.
+Added: Form of Securities Purchase Agreement, dated as of October 7, 2019, by and among the Company and each of the several purchasers named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 11, 2019.
+Added: Form of Registration Rights Agreement, dated as of October 7, 2019, by and among the Company and each of the several purchasers named therein, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on October 11, 2019.
+Added: Second Amended and Restated Note Purchase Agreement, dated as of March 24, 2020, by and among the Company, Maven Coalition, Inc., TheStreet, Inc.
+Added: Maven Media Brands, LLC, the agent and the purchaser, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on March 30, 2020.
+Added: Form of 15% Delayed Draw Term Note, issued on March 24, 2020, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on March 30, 2020.
+Added: Form of Series H Securities Purchase Agreement, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 20, 2020.
+Added: Form of Series J Securities Purchase Agreement, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on September 9, 2020.
+Added: Form of Series J Registration Rights Agreement, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on September 9, 2020.
+Added: Form of Series K Securities Purchase Agreement by and among the Company and each of the several purchasers named therein, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 28, 2020.
+Added: Form of Series K Registration Rights Agreement by and among the Company and each of the several purchasers named therein, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on October 28, 2020.
+Added: Amendment No.
+Added: 1 to Second Amended and Restated Note Purchase Agreement, dated October 23, 2020, among the Company, the guarantors from time to time party thereto, each of the purchasers named therein, and BRF Financial Co., LLC, in its capacity as agent for the purchasers, which was filed as Exhibit 10.3 to our Current Report on Form 8-K filed on October 28, 2020.
+Added: Sublease, dated January 14, 2020, by and between Saks & Company LLC and Maven Coalition, Inc., which was filed as Exhibit 10.51 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Office Lease Agreement, dated October 25, 2019, by and between Street Retail West I, LP and the Company, which was filed as Exhibit 10.54 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Asset Purchase Agreement, dated March 9, 2020, by and among Maven Coalition, Inc., Petametrics Inc., doing business as LiftIgniter, and the Company, which was filed as Exhibit 10.59 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Consulting Agreement, dated August 26, 2020, by and between Maven Coalition, Inc.
+Added: Heckman, Jr., which was filed as Exhibit 10.62 to our Annual Report on Form 10-K filed on January 8, 2021.
+Added: Separation Agreement, effective as of September 2, 2020, by and between the Company and James C.
+Added: Heckman, Jr., which was filed as Exhibit 10.61 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Form of Stock Option Award Agreement – 2016 Stock Incentive Plan, which was filed as Exhibit 10.62 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Form of Stock Option Award Agreement – 2019 Equity Incentive Plan, which was filed as Exhibit 10.63 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Independent Director Agreement, effective as of September 3, 2018, by and between the Company and Todd D.
+Added: Sims, which was filed as Exhibit 10.71 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: First Amendment to the 2016 Stock Incentive Plan, which was filed as Exhibit 10.80 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Second Amendment to the 2016 Stock Incentive Plan, which was filed as Exhibit 10.81 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Form of Restricted Equity Award Grant Notice – 2019 Equity Incentive Plan, which was filed as Exhibit 10.82 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Form of Restricted Stock Unit Grant Notice – 2019 Equity Incentive Plan, which was filed as Exhibit 10.83 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Stock Option Award Agreement, dated March 11, 2019, by and between the Company and Douglas B.
+Added: Smith, which was filed as Exhibit 10.84 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Stock Option Award Agreement, dated March 11, 2019, by and between the Company and Douglas B.
+Added: Smith, which was filed as Exhibit 10.85 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Channel Partners Warrant Program adopted on May 20, 2020, which was filed as Exhibit 10.112 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: 2020 Outside Director Compensation Policy, adopted as of January 1, 2020, which was filed as Exhibit 10.113 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Amendment to 2020 Outside Director Compensation Policy, dated May 27, 2020, which was filed as Exhibit 10.114 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Stock Option Award Agreement, dated January 16, 2019, by and between the Company and Andrew Q.
+Added: Kraft, which was filed as Exhibit 10.119 to our Annual Report on Form 10-K filed on April 9, 2021.
Stock Award Agreement, dated January 16, 2019, by and between the Company and Andrew Q.
Kraft, which was filed as Exhibit 10.120 to our Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Executive Bonus Plan, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on January 14, 2021.
−Removed: 1 to Agreement and Plan of Merger, dated July 12, 2019, by and among the Company, TheStreet, Inc., and TST Acquisition Co., Inc.,
−Removed: which was filed as Exhibit 10.113 to our Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Employment Agreement, effective January 1, 2021, by and between the Company and Paul Edmondson, which was filed as Exhibit 10.4 to
−Removed: our Current Report on Form 8-K on February 23, 2021.
−Removed: and Restated Executive Employment Agreement, effective January 1, 2021, by and between the Company and Douglas B.
−Removed: Smith, which was
−Removed: filed as Exhibit 10.2 to our Current Report on Form 8-K on February 23, 2021.
−Removed: Agreement, dated October 31, 2020, by and between the Company and James C.
−Removed: Heckman, which was filed as Exhibit 10.125 to our Annual
−Removed: Report on Form 10-K filed on April 9, 2021.
−Removed: Amended and Restated Executive Employment Agreement, effective August 26, 2020, by and between the Company and Ross Levinsohn, which
−Removed: was filed as Exhibit 10.1 to our Current Report on Form 8-K on February 23, 2021.
−Removed: Option Grant Notice, dated April 10, 2019, by and between the Company and Paul Edmondson, which was filed as Exhibit 10.127 to our
−Removed: Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Option Grant Notice, dated April 10, 2019, by and between the Company and James Heckman, which was filed as Exhibit 10.128 to our
−Removed: Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Option Grant Notice, dated April 10, 2019, by and between the Company B.
−Removed: Rinku Sen, which was filed as Exhibit 10.129 to our Annual
−Removed: Report on Form 10-K filed on April 9, 2021.
−Removed: Option Grant Notice, dated April 10, 2019, by and between the Company and Douglas Smith, which was filed as Exhibit 10.130 to our
−Removed: Annual Report on Form 10-K filed on April 9, 2021.
−Removed: of Amendment to Stock Option Award Agreement, by and between the Company and certain grantees awarded stock options on April 10,
−Removed: 2019, which was filed as Exhibit 10.131 to our Annual Report on Form 10-K filed on April 9, 2021.
−Removed: Employment Agreement, effective as of January 1, 2021, by and between the Company and Jill Marchisotto, which was filed as Exhibit
−Removed: 10.5 to our Current Report on Form 8-K on February 23, 2021.
−Removed: Employment Agreement, effective as of February 18, 2021, by and between the Company and Robertson Barrett, which was filed as Exhibit
−Removed: 10.3 to our Current Report on Form 8-K on February 23, 2021.
−Removed: Agreement, dated as of December 22, 2020, by and between the Company and Whisper Advisors, LLC, which was filed as Exhibit 10.134
−Removed: to our Annual Report on Form 10-K on April 9, 2021.
−Removed: Option Award Agreement, dated September 14, 2018, by and between the Company and Paul Edmondson, which was filed as Exhibit 10.135
−Removed: to our Annual Report on Form 10-K on April 9, 2021.
−Removed: Option Award Agreement, dated September 14, 2018, by and between the Company and James Heckman, which was filed as Exhibit 10.136
−Removed: to our Annual Report on Form 10-K on April 9, 2021.
−Removed: Stock Award Grant Notice, effective January 1, 2019, by and between the Company and B.
−Removed: Rinku Sen, which was filed as Exhibit 10.137
−Removed: to our Annual Report on Form 10-K on April 9, 2021.
−Removed: and Restated Executive Employment Agreement, effective January 1, 2021, by and between the Company and Andrew Kraft, which was filed
−Removed: as Exhibit 10.6 to our Current Report on Form 8-K on February 23, 2021.
−Removed: Amended and Restated Executive Employment Agreement, effective January 1, 2021, by and between the Company and Avi Zimak, which was
−Removed: filed as Exhibit 10.7 to our Current Report on Form 8-K on February 23, 2021.
−Removed: Amendment to theMaven, Inc.’s 2019 Equity Incentive Plan, dated February 18, 2021, which was filed as Exhibit 10.1 to our Current
−Removed: Report on Form 8-K on February 24, 2021.
−Removed: Amendment to theMaven, Inc.’s 2019 Equity Incentive Plan, dated March 16, 2020, which was filed as Exhibit 10.141 to our Annual
−Removed: Report on Form 10-K on April 9, 2021.
+Added: Maven Executive Bonus Plan, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on January 14, 2021.
+Added: Amendment No.
+Added: 1 to Agreement and Plan of Merger, dated July 12, 2019, by and among the Company, TheStreet, Inc., and TST Acquisition Co., Inc., which was filed as Exhibit 10.122 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Executive Employment Agreement, effective January 1, 2021, by and between the Company and Paul Edmondson, which was filed as Exhibit 10.4 to our Current Report on Form 8-K on February 23, 2021.
+Added: Amended and Restated Executive Employment Agreement, effective January 1, 2021, by and between the Company and Douglas B.
+Added: Smith, which was filed as Exhibit 10.2 to our Current Report on Form 8-K on February 23, 2021.
+Added: Stock Option Grant Notice, dated April 10, 2019, by and between the Company and Paul Edmondson, which was filed as Exhibit 10.127 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Stock Option Grant Notice, dated April 10, 2019, by and between the Company and James Heckman, which was filed as Exhibit 10.128 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Stock Option Grant Notice, dated April 10, 2019, by and between the Company B.
+Added: Rinku Sen, which was filed as Exhibit 10.129 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Stock Option Grant Notice, dated April 10, 2019, by and between the Company and Douglas Smith, which was filed as Exhibit 10.130 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Form of Amendment to Stock Option Award Agreement, by and between the Company and certain grantees awarded stock options on April 10, 2019, which was filed as Exhibit 10.131 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Executive Employment Agreement, effective as of January 1, 2021, by and between the Company and Jill Marchisotto, which was filed as Exhibit 10.5 to our Current Report on Form 8-K on February 23, 2021.
+Added: Executive Employment Agreement, effective as of February 18, 2021, by and between the Company and Robertson Barrett, which was filed as Exhibit 10.3 to our Current Report on Form 8-K on February 23, 2021.
+Added: Services Agreement, dated as of December 22, 2020, by and between the Company and Whisper Advisors, LLC, which was filed as Exhibit 10.134 to our Annual Report on Form 10-K on April 9, 2021.
+Added: Stock Option Award Agreement, dated September 14, 2018, by and between the Company and Paul Edmondson, which was filed as Exhibit 10.135 to our Annual Report on Form 10-K on April 9, 2021.
+Added: Stock Option Award Agreement, dated September 14, 2018, by and between the Company and James Heckman, which was filed as Exhibit 10.136 to our Annual Report on Form 10-K on April 9, 2021.
+Added: Amended and Restated Executive Employment Agreement, effective January 1, 2021, by and between the Company and Andrew Kraft, which was filed as Exhibit 10.6 to our Current Report on Form 8-K on February 23, 2021.
+Added: Second Amended and Restated Executive Employment Agreement, effective January 1, 2021, by and between the Company and Avi Zimak, which was filed as Exhibit 10.7 to our Current Report on Form 8-K on February 23, 2021.
+Added: Second Amendment to theMaven, Inc.’s 2019 Equity Incentive Plan, dated February 18, 2021, which was filed as Exhibit 10.1 to our Current Report on Form 8-K on February 24, 2021.
+Added: First Amendment to theMaven, Inc.’s 2019 Equity Incentive Plan, dated March 16, 2020, which was filed as Exhibit 10.141 to our Annual Report on Form 10-K on April 9, 2021.
2019 Equity Incentive Plan, which was filed as Exhibit 10.142 to our Annual Report on Form 10-K on April 9, 2021.
−Removed: Agreement between the Company and Joshua Jacobs, effective as of March 9, 2021, which was filed as Exhibit 10.1 to our Current Report
−Removed: on Form 8-K on March 12, 2021.
−Removed: Stock Award Grant Notice, effective March 9, 2021, by and between the Company and Eric Semler, which was filed as Exhibit 10.144
−Removed: to our Annual Report on Form 10-K on April 9, 2021.
−Removed: and Security Agreement, dated February 2020, by and among Maven Coalition, Inc., theMaven, Inc., Maven Media Brands, LLC, TheStreet,
−Removed: Inc., and FPP Finance LLC, which was filed as Exhibit 10.8 to our Quarterly Report on Form 10-Q on May 7, 2021.
−Removed: Amendment to Financing and Security Agreement, dated March 24, 2020, by and among Maven Coalition, Inc., theMaven, Inc., Maven Media
−Removed: Brands, LLC, TheStreet, Inc., and FPP Financing LLC, which was filed as Exhibit 10.9 to our Quarterly Report on Form 10-Q on May
−Removed: Intercreditor
−Removed: Agreement, dated February 24, 2020, by and between FPP Finance LLC and BRF Finance Co., LLC, which was filed as Exhibit 10.10 to
−Removed: our Quarterly Report on Form 10-Q on May 7, 2021.
−Removed: 1 to Intercreditor Agreement, dated March 24, 2020, by and between FPP Finance LLC and BRF Finance Co., LLC, which was filed
−Removed: as Exhibit 10.11 to our Quarterly Report on Form 10-Q on May 7, 2021.
−Removed: 2 to Second Amended and Restated Note Purchase Agreement, dated as of May 19, 2021, by and among the Company, Maven Coalition,
−Removed: Inc., TheStreet, Inc., Maven Media Brands, LLC, and the Agent, and the Purchaser, which was filed as Exhibit 10.1 to our Current
−Removed: Report on Form 8-K on May 25, 2021.
−Removed: of Securities Purchase Agreement among the Company and each of the several purchasers signatory thereto, which was filed as Exhibit
−Removed: 10.2 to our Current Report on Form 8-K on May 25, 2021.
−Removed: of Registration Rights Agreement among the Company and each of the several purchasers signatory thereto, which was filed as Exhibit
−Removed: 10.3 to our Current Report on Form 8-K on May 25, 2021.
−Removed: Purchase Agreement, dated June 4, 2021, by and among the Company, Maven Media Brands, LLC, College Spun Media Incorporated, Matthew
−Removed: Lombardi, Alyson Shontell Lombardi, Timothy Ray, Andrew Holleran, and the Representative, which was filed as Exhibit 10.1 to our
−Removed: Current Report on Form 8-K filed on June 7, 2021.
−Removed: & Restated Executive Employment Agreement, dated June 14, 2020, by and between the Company and Avi Zimak.
−Removed: Agreement –
−Removed: Strategic Financing Addendum, dated May 1, 2020, by and between the Company and Joshua Jacobs.
−Removed: Confidential Separation Agreement and General Release, dated April 10, 2020, by and between the Company and Andrew Kraft.
−Removed: Amended and Restated Business Code of Ethics and Conduct.
−Removed: Code of Ethics for Financial Officers.
+Added: 2016 Stock Incentive Plan, which was filed as Exhibit 4.4 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
+Added: Financing and Security Agreement, dated February 2020, by and among Maven Coalition, Inc., theMaven, Inc., Maven Media Brands, LLC, TheStreet, Inc., and FPP Finance LLC, which was filed as Exhibit 10.8 to our Quarterly Report on Form 10-Q on May 7, 2021.
+Added: First Amendment to Financing and Security Agreement, dated March 24, 2020, by and among Maven Coalition, Inc., theMaven, Inc., Maven Media Brands, LLC, TheStreet, Inc., and FPP Financing LLC, which was filed as Exhibit 10.9 to our Quarterly Report on Form 10-Q on May 7, 2021.
+Added: Intercreditor Agreement, dated February 24, 2020, by and between FPP Finance LLC and BRF Finance Co., LLC, which was filed as Exhibit 10.10 to our Quarterly Report on Form 10-Q on May 7, 2021.
+Added: Amendment No.
+Added: 1 to Intercreditor Agreement, dated March 24, 2020, by and between FPP Finance LLC and BRF Finance Co., LLC, which was filed as Exhibit 10.11 to our Quarterly Report on Form 10-Q on May 7, 2021.
+Added: Amendment No.
+Added: 2 to Second Amended and Restated Note Purchase Agreement, dated as of May 19, 2021, by and among the Company, Maven Coalition, Inc., TheStreet, Inc., Maven Media Brands, LLC, and the Agent, and the Purchaser, which was filed as Exhibit 10.1 to our Current Report on Form 8-K on May 25, 2021.
+Added: Form of Securities Purchase Agreement among the Company and each of the several purchasers signatory thereto, which was filed as Exhibit 10.2 to our Current Report on Form 8-K on May 25, 2021.
+Added: Form of Registration Rights Agreement among the Company and each of the several purchasers signatory thereto, which was filed as Exhibit 10.3 to our Current Report on Form 8-K on May 25, 2021.
+Added: Stock Purchase Agreement, dated June 4, 2021, by and among the Company, Maven Media Brands, LLC, College Spun Media Incorporated, Matthew Lombardi, Alyson Shontell Lombardi, Timothy Ray, Andrew Holleran, and the Representative, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on June 7, 2021.
+Added: Amended Consulting Agreement, dated June 3, 2021, by and between the Company, Maven Coalition, Inc., and James C.
+Added: Heckman Jr., which was filed as Exhibit 10.103 to our Registration Statement on Form S-1 filed on October 29, 2021.
+Added: General Release and Continuing Obligations Agreement, dated June 3, 2021, by and between the Company, Maven Coalition, Inc., Maven Media Brands, LLC, TheStreet Inc., Heckman Media, LLC, and James C.
+Added: Heckman Jr., which was filed as Exhibit 10.104 to our Registration Statement on Form S-1 filed on October 29, 2021.
+Added: Amendment to 2016 Stock Incentive Plan Option Agreement, dated June 3, 2021, by and between the Company and James C.
+Added: Heckman Jr., which was filed as Exhibit 10.105 to our Registration Statement on Form S-1 filed on October 29, 2021.
+Added: Amendment to 2019 Equity Incentive Plan Option Agreement, dated June 3, 2021, by and between the Company and James C.
+Added: Heckman Jr., which was filed as Exhibit 10.106 to our Registration Statement on Form S-1 filed on October 29, 2021.
+Added: Executive Employment Agreement by and between the Company and Spiros Christoforatos, dated October 4, 2021, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 18, 2021.
+Added: Second Amended and Restated Executive Employment Agreement, effective August 26, 2020, by and between the Company and Ross Levinsohn, which was filed as Exhibit 10.1 to our Current Report on Form 8-K on February 23, 2021.
+Added: Third Amendment to Financing and Security Agreement, dated as of December 6, 2021, by and among theMaven, Inc., Maven Coalition, Inc., Maven Media Brands, LLC, TheStreet, Inc., College Spun Media Incorporated, and Fast Pay Partners LLC, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on December 10, 2021.
+Added: Amendment No.
+Added: 3 to Second Amended and Restated Note Purchase Agreement, dated as of December 6, 2021, by and among theMaven, Inc., Maven Coalition, Inc., TheStreet, Inc., Maven Media Brands, LLC, College Spun Media Incorporated, and BRF Finance Co., LLC, as Agent and Purchaser, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on December 10, 2021.
+Added: Amendment No.
+Added: 1 to Second Amended & Restated Executive Employment Agreement, dated as of December 22, 2021, by and between the Company and Ross Levinsohn, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on January 10, 2022.
+Added: Bonus Letter, dated as of October 6, 2021, by and between the Company and Ross Levinsohn, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on January 10, 2022.
+Added: Form of Stock Purchase Agreement by and between the Company and certain investors, which was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on January 28, 2022.
+Added: Amendment No.
+Added: 4 to Second Amended and Restated Note Purchase Agreement, dated January 23, 2022, by and between theMaven, Inc., Maven Coalition, Inc., TheStreet, Inc., Maven Media Brands, LLC, College Spun Media Incorporated, and BRF Finance Co., LLC, as Agent and Purchaser, which was filed as Exhibit 10.2 to our Current Report on Form 8-K filed on January 28, 2022.
+Added: Exchange Agreement, dated October 31, 2020, by and between the Company and James C.
+Added: Heckman, which was filed as Exhibit 10.125 to our Annual Report on Form 10-K filed on April 9, 2021.
+Added: Letter Agreement between the Company and Joshua Jacobs, effective as of March 9, 2021, which was filed as Exhibit 10.1 to our Current Report on Form 8-K on March 12, 2021.
+Added: Restricted Stock Award Grant Notice, effective March 9, 2021, by and between the Company and Eric Semler, which was filed as Exhibit 10.144 to our Annual Report on Form 10-K on April 9, 2021.
+Added: Underwriting Agreement, dated February 10, 2022, between The Arena Group Holdings, Inc.
+Added: Riley Securities, Inc., as representative of the several underwriters, which was filed as Exhibit 1.1 to our Current Report on Form 8-K filed on February 11, 2022.
+Added: Asset Purchase Agreement between the Company and Fulltime Fantasy Sports, LLC, dated July 15, 2021, which was filed as Exhibit 10.5 to our Quarterly Report on Form 10-Q on November 15, 2021.
+Added: Amended and Restated Business Code of Ethics and Conduct, which was filed as Exhibit 14.1 to our Annual Report on Form 10-K filed on August 16, 2021.
+Added: Code of Ethics for Financial Officers, which was filed as Exhibit 14.2 to our Annual Report on Form 10-K filed on August 16, 2021.
Subsidiaries.
8 unchanged sentences
Presentation Linkbase Document.
+Added: Page Interactive Data (embedded within the Inline XBRL document and contained in Exhibit 101)
See Item 15(a) above.
−Removed: Form 10–K Summary
+Added: Form 10–K Summary
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
−Removed: August 16, 2021
+Added: Arena Group Holdings, Inc.
+Added: March 31, 2022
ROSS LEVINSOHN
−Removed: Executive Officer
+Added: Executive Officer and Chairman of the Board
Executive Officer)
Financial Officer
−Removed: Financial and Accounting Officer)
−Removed: to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed below by the following persons on behalf
−Removed: of the Registrant and in the capacities indicated and on the dates indicated.
+Added: Financial Officer)
+Added: SPIROS CHRISTOFORATOS
+Added: Christoforatos
+Added: Accounting Officer
+Added: Accounting Officer)
+Added: Power of Attorney
+Added: ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Ross Levinsohn and Douglas B.
+Added: Smith, jointly and severally, as his or her attorneys-in-fact, each with the power of substitution, for him or her in any and all capacities,
+Added: to sign any amendments to this Annual Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection
+Added: therewith, with the U.S.
+Added: Securities and Exchange Commission, hereby ratifying and confirming all that each of said attorneys-in-fact,
+Added: or his substitute or substitutes, may do or cause to be done by virtue hereof.
+Added: Pursuant to the requirements of the Securities
+Added: Exchange Act of 1934, this Annual Report has been signed below by the following persons on behalf of the Registrant and in the capacities
+Added: indicated and on the dates indicated.
ROSS LEVINSOHN
−Removed: Executive Officer and Director
+Added: Executive Officer and Chairman of the Board
Executive Officer)
−Removed: August 16, 2021
+Added: March 31, 2022
Financial Officer
−Removed: Financial and Accounting Officer)
−Removed: August 16, 2021
−Removed: Chairman and Director
−Removed: August 16, 2021
−Removed: August 16, 2021
−Removed: August 16, 2021
−Removed: August 16, 2021
+Added: Financial Officer)
+Added: March 31, 2022
+Added: /s/ SPIROS CHRISTOFORATOS
+Added: Chief Accounting Officer
+Added: Spiros Christoforatos
+Added: (Principal Accounting Officer)
+Added: March 31, 2022
+Added: March 31, 2022
+Added: March 31, 2022
+Added: CHRISTOPHER PETZEL
+Added: March 31, 2022
+Added: March 31, 2022
DANIEL SHRIBMAN
−Removed: August 16, 2021
−Removed: August 16, 2021
+Added: March 31, 2022
+Added: March 31, 2022
+Added: Arena Group Holdings, Inc.
and Subsidiaries
to Consolidated Financial Statements
−Removed: of Independent Registered Public Accounting Firm
−Removed: Balance Sheets as of December 31, 2020 and 2019
−Removed: Statements of Operations for the Years Ended December 31, 2020 and 2019
−Removed: Statements of Stockholders’
−Removed: Deficiency for the Years Ended December 31, 2020 and 2019
−Removed: Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
−Removed: to Consolidated Financial Statements
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID NO:
+Added: Consolidated Balance Sheets as of December 31, 2021 and 2020
+Added: Consolidated Statements of Operations for the Years Ended December 31, 2021 and 2020
+Added: Consolidated Statements of Stockholders’ Deficiency for the Years Ended December 31, 2021 and 2020
+Added: Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
+Added: Notes to Consolidated Financial Statements
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the Shareholders and Board of Directors of
−Removed: TheMaven, Inc.
+Added: the Stockholder and Board of Directors of
+Added: Arena Group Holdings, Inc.
and Subsidiaries
−Removed: Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of TheMaven, Inc.
−Removed: and Subsidiaries (the “Company”) as of December 31, 2020 and 2019, the related consolidated
−Removed: statements of operations, stockholders’
−Removed: deficiency and cash flows for each of the two years in the period ended December 31, 2020,
−Removed: and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated
−Removed: financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019,
−Removed: and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2020, in conformity with
−Removed: accounting principles generally accepted in the United States of America.
−Removed: Basis for Opinion
−Removed: These consolidated financial statements are the
−Removed: responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s consolidated financial
−Removed: statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
−Removed: States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities
−Removed: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the
−Removed: standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the
−Removed: consolidated financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have,
−Removed: nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to
−Removed: obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness
−Removed: of the Company’s internal control over financial reporting.
+Added: (formerly known as theMaven, Inc.)
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheets of The Arena Group Holdings, Inc.
+Added: and Subsidiaries (formerly known as theMaven,
+Added: Inc.) the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of operations, stockholders’
+Added: deficiency and cash flows for each of the two years in the period ended December 31, 2021, and the related notes (collectively referred
+Added: to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the
+Added: financial position of the Company as of December 31, 2021 and 2021, and the results of its operations and its cash flows for each of
+Added: the two years in the period ended December 31, 2021 and 2020, in conformity with accounting principles generally accepted in the
+Added: United States of America.
+Added: These financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion
+Added: on the Company’s financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
+Added: in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
+Added: and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
+Added: an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess
−Removed: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
−Removed: that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
−Removed: consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made
−Removed: by management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audits provide
−Removed: a reasonable basis for our opinion.
−Removed: Critical Audit Matters
−Removed: The critical audit matters communicated below
−Removed: are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
−Removed: the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
−Removed: especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion
−Removed: on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate
−Removed: opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Evaluation of the Contract Modification to
−Removed: Certain Subscription Contacts
−Removed: As described in Note 2 to the consolidated financial
−Removed: statements, the Company modified certain digital and magazine subscription contracts.
−Removed: The Company determined that the contract modification
−Removed: was a termination of the existing contract and a creation of a new contract with each individual subscriber.
−Removed: The Company accounted for
−Removed: the contract modification on a prospective basis.
−Removed: The principal consideration for our determination
−Removed: that performing procedures relating to these contract modifications is a critical audit matter, are there is significant audit judgment
−Removed: by management in determining the impact related to revenue recognition, contract assets and contract liabilities and classification of
−Removed: short-term and long-term presentation to the Company’s future period balance sheets.
−Removed: Addressing the matter involved performing procedures
−Removed: and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
−Removed: The procedures
−Removed: included, amongst others, (i) gaining an understanding of the Company’s estimation process related to contract modification (ii)
−Removed: testing the number of future unserved subscription copies at the contract modification date to estimate the financial impact of the contract
−Removed: modification to both the current period and future period earnings (iii) testing management’s analysis of the financial impact
−Removed: of the contract modification to contract asset and contract liabilities balances as of end of the year and the impact to current period
−Removed: earnings (iv) testing the mathematical accuracy of the analysis prepared by management (v) evaluating the appropriateness of the presentation
−Removed: to the consolidated financial statements.
−Removed: have served as the Company’s auditor since 2019.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether
+Added: due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: of the Contract Modification to Certain Subscription Contacts
+Added: described in Note 2 to the consolidated financial statements, the Company modified certain digital and magazine subscription contracts
+Added: in January 2020, February 2020 and December 2021 to reflect changes in the number of copies of future magazines to be published on
+Added: a yearly basis.
+Added: The Company determined that these subscription contract modifications are distinct from the original
+Added: contract which in effect establishes a new contract with each individual subscriber.
+Added: The Company accounted for the subscription
+Added: contract modification on a prospective basis.
+Added: We evaluated the impact of the subscription
+Added: contract modification as a critical audit
+Added: matter as there is significant judgment by management in determining the revenues to be recognized in future periods.
+Added: For the year ended December 31, 2021, the Company recognized $2.8 million of revenues resulting from the subscription contract modifications.
+Added: To address this matter required
+Added: performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
+Added: The primary procedures included, amongst others, (i) testing the future earnings to be recognized on a prospective basis (ii)
+Added: confirming the number of future unserved subscription copies at the subscription contract modification dates and (iii)
+Added: testing management’s analysis of the financial impact of the contract modification to current period earnings.
+Added: of acquisition-date fair value of the brand name intangible asset
+Added: discussed in Note 3 to the consolidated financial statements, the Company acquired College Spun Media Incorporated (“The Spun”)
+Added: on June 4, 2021 for a purchase price of $11.8 million.
+Added: In connection with the transaction, the Company recorded an intangible asset related
+Added: to the acquired brand name for $5.2 million.
+Added: identified and evaluated the acquisition-date fair value of the brand name acquired in the transaction as a critical audit matter.
+Added: critical audit matter required a degree of subjectivity in calculating its fair value.
+Added: A discounted cash flow model included internally-developed
+Added: assumptions with limited observable market information was used to calculate the value and was sensitive to possible changes to key assumptions,
+Added: (i) forecasted revenue growth rates, (ii) forecasted earnings before interest, tax, depreciation, and amortization (EBITDA)
+Added: margins and (iii) weighted-average cost of capital (WACC), including the discount rate.
+Added: primary procedures we performed to address this critical audit matter included evaluating the Company’s forecasted revenue growth
+Added: rates by comparing the forecasted growth to The Spun’s historical and actual results to assess The Spun’s ability to accurately
+Added: In addition, we involved a valuation specialist to assist with (i) evaluating the valuation approach used by the Company to
+Added: calculate the fair value of the brand name and (ii) assessing the Company’s WACC calculation, by comparing it against an independently
+Added: estimated WACC.
+Added: have served as the Company’s auditor since 2019.
Angeles, California
+Added: THE ARENA GROUP HOLDINGS, INC.
AND SUBSIDIARIES
−Removed: BALANCE SHEETS
−Removed: of December 31,
−Removed: and cash equivalents
−Removed: receivable, net
−Removed: acquisition costs, current portion
−Removed: fees, current portion
−Removed: and other current assets
+Added: CONSOLIDATED BALANCE SHEETS
+Added: As of December 31,
Current assets:
−Removed: and equipment, net
−Removed: lease right-of-use assets
−Removed: development, net
−Removed: fees, net of current portion
−Removed: acquisition costs, net of current portion
−Removed: and other intangible assets, net
−Removed: long-term assets
+Added: Cash and cash equivalents
+Added: Restricted cash
+Added: Accounts receivable, net
+Added: Subscription acquisition costs, current portion
+Added: Royalty fees, current portion
+Added: Prepayments and other current assets
+Added: Total current assets
+Added: Property and equipment, net
+Added: Operating lease right-of-use assets
+Added: Platform development, net
+Added: Royalty fees, net of current portion
+Added: Subscription acquisition costs, net of current portion
+Added: Acquired and other intangible assets, net
+Added: Other long-term assets
$ 173,982,880
$ 214,204,316
−Removed: mezzanine equity and stockholders’
−Removed: expenses and other
−Removed: refund liability
−Removed: lease liabilities
−Removed: damages payable
−Removed: derivative liabilities
−Removed: derivative liabilities
+Added: Liabilities, mezzanine equity and stockholders’ deficiency
Current liabilities:
−Removed: revenue, net of current portion
−Removed: stock liabilities, net of current portion
−Removed: lease liabilities, net of current portion
−Removed: long-term liabilities
−Removed: tax liabilities
−Removed: notes, including accrued interest
−Removed: debt, net of current portion
−Removed: and contingencies (Note 26)
−Removed: G redeemable and convertible preferred stock, $0.01 par value, $1,000 per share liquidation value and 1,800 shares designated;
−Removed: liquidation value:
+Added: Accounts payable
+Added: Accrued expenses and other
+Added: Line of credit
+Added: Unearned revenue
+Added: Subscription refund liability
+Added: Operating lease liabilities
+Added: Liquidated damages payable
+Added: Current portion of long-term debt
+Added: Embedded derivative liabilities
+Added: Total current liabilities
+Added: Unearned revenue, net of current portion
+Added: Restricted stock liabilities, net of current portion
+Added: Operating lease liabilities, net of current portion
+Added: Liquidating damages payable, net of current portion
+Added: Other long-term liabilities
+Added: Deferred tax liabilities
+Added: Long-term debt, net of current portion
+Added: Total liabilities
+Added: Commitments and contingencies (Note 27)
+Added: Mezzanine equity:
+Added: Series G redeemable and convertible preferred stock, $ 0.01 par value, $ 1,000 per share liquidation value and 1,800 shares designated;
+Added: aggregate liquidation value:
Series G shares issued and outstanding:
common shares issuable upon conversion:
−Removed: December 31, 2020 and 2019
−Removed: H convertible preferred stock, $0.01 par value, $1,000 per share liquidation value and 23,000 shares designated;
−Removed: liquidation value:
+Added: 8,582 at December 31, 2021 and 2020
+Added: Series H convertible preferred stock, $ 0.01
+Added: par value, $ 1,000
+Added: per share liquidation value and 23,000 shares designated;
+Added: aggregate liquidation value:
and $ 19,596,000 ;
Series H shares issued and outstanding:
+Added: common shares issuable upon conversion:
and 2,699,312
−Removed: common shares issuable
−Removed: upon conversion:
−Removed: 59,384,849 and 58,787,879 at December 31, 2020 and 2019, respectively
−Removed: I convertible preferred stock, $0.01 par value, $1,000 per share liquidation value and 25,800 shares designated;
−Removed: aggregate liquidation
−Removed: $0 and $23,100,000 at December 31, 2020 and 2019, respectively;
−Removed: Series I shares issued and outstanding:
−Removed: shares issuable upon conversion:
−Removed: 46,200,000 at December 31, 2019
−Removed: J convertible preferred stock, $0.01 par value, $1,000 per share liquidation value and 25,000 shares designated;
−Removed: aggregate liquidation
−Removed: $0 and $20,000,000 at December 31, 2020 and 2019, respectively;
−Removed: Series J shares issued and outstanding:
−Removed: shares issuable upon conversion:
−Removed: 28,571,428 at December 31, 2019
−Removed: mezzanine equity
−Removed: Stockholders’
−Removed: stock, $0.01 par value, authorized 1,000,000,000 shares;
+Added: at December 31, 2021 and 2020, respectively
+Added: Total mezzanine equity
+Added: Stockholders’ deficiency:
+Added: Common stock, $ 0.01
+Added: par value, authorized 1,000,000,000 shares:
issued and outstanding;
−Removed: 229,085,167 and 37,119,117 shares at December 31,
−Removed: 2020 and 2019, respectively
−Removed: stock to be issued
−Removed: paid-in capital
+Added: and 10,412,965 shares December 31, 2021 and 2020,
+Added: Common stock to be issued
+Added: Additional paid-in capital
+Added: Accumulated deficit
( 252,212,939 )
( 162,273,286 )
−Removed: stockholders’
+Added: Total stockholders’ deficiency
( 51,675,906 )
( 20,313,460 )
−Removed: liabilities, mezzanine equity and stockholders’
+Added: Total liabilities, mezzanine equity and stockholders’ deficiency
$ 173,982,880
1 unchanged sentence
accompanying notes to consolidated financial statements.
+Added: THE ARENA GROUP HOLDINGS, INC.
AND SUBSIDIARIES
−Removed: STATEMENTS OF OPERATIONS
−Removed: Ended December 31,
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: Years Ended December 31,
$ 189,140,334
−Removed: of revenue (includes amortization for developed technology and platform development for 2020 and 2019 of $8,550,952 and $6,191,965,
−Removed: respectively)
−Removed: and marketing
−Removed: and administrative
−Removed: and amortization
+Added: $ 128,032,397
+Added: Cost of revenue (includes amortization for developed technology and platform development for 2021 and 2020 of $ 8,829,025 and $ 8,550,952 , respectively)
Operating expenses
−Removed: from operations
+Added: Selling and marketing
+Added: General and administrative
+Added: Depreciation and amortization
+Added: Loss on disposition of assets
+Added: Loss on impairment of lease
+Added: Loss on termination of lease
+Added: Total operating expenses
+Added: Loss from operations
( 84,279,778 )
( 71,187,133 )
−Removed: (expenses) income
−Removed: in valuation of warrant derivative liabilities
−Removed: in valuation of embedded derivative liabilities
−Removed: on conversion of convertible debt
+Added: Other (expenses) income
+Added: Change in valuation of warrant derivative liabilities
+Added: Change in valuation of embedded derivative liabilities
+Added: Loss on conversion of convertible debt
( 3,297,539 )
+Added: Interest expense
( 10,454,618 )
−Removed: (expenses) income
−Removed: other expenses
( 16,497,217 )
+Added: Interest income
+Added: Liquidated damages
( 2,637,364 )
−Removed: before income taxes
( 1,487,577 )
+Added: Gain upon debt extinguishment
+Added: Total other expenses
( 7,334,309 )
( 17,833,998 )
+Added: Loss before income taxes
( 91,614,087 )
−Removed: dividend on convertible preferred stock
( 89,021,131 )
−Removed: loss attributable to common stockholders
+Added: Income tax benefit (provision)
( 89,939,653 )
( 89,231,963 )
−Removed: and diluted net loss per common share
−Removed: average number of common shares outstanding –
−Removed: basic and diluted
+Added: Deemed dividend on convertible preferred stock
+Added: ( 15,642,595 )
+Added: Net loss attributable to common stockholders
+Added: $ ( 89,939,653 )
+Added: $ ( 104,874,558 )
+Added: Basic and diluted net loss per common share
+Added: Weighted average number of common shares outstanding – basic and diluted
accompanying notes to consolidated financial statements.
+Added: THE ARENA GROUP HOLDINGS, INC.
AND SUBSIDIARIES
−Removed: STATEMENTS OF STOCKHOLDERS’
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIENCY
Ended December 31, 2021 and 2020
−Removed: Stock to be Issued
−Removed: Stockholders’
+Added: Stockholders’
at January 1, 2020
1 unchanged sentence
$ ( 37,067,984 )
−Removed: of common stock in connection with the merger of Say Media
−Removed: exercise of common stock warrants
−Removed: of restricted stock
−Removed: of restricted stock awards to the board of directors
−Removed: exercise of common stock options
−Removed: stock withheld for taxes
−Removed: (38,501,369 )
−Removed: (38,501,369 )
−Removed: Balance at December
−Removed: $ (73,041,323 )
−Removed: $ (37,067,984 )
of restricted stock units in connection with the acquisition of LiftIgniter
10 unchanged sentences
of restricted stock awards and units from equity to liability classified upon modification
+Added: ( 3,800,734 )
+Added: ( 3,800,734 )
stock withheld for taxes
−Removed: Exercise of common
−Removed: stock options
+Added: of common stock options
dividend on Series I convertible preferred stock
+Added: ( 5,082,000 )
+Added: ( 5,082,000 )
dividend on Series J convertible preferred stock
dividend on Series K convertible preferred stock
+Added: ( 9,472,050 )
+Added: ( 9,472,050 )
conversion feature on Series H convertible preferred stock
5 unchanged sentences
( 20,313,460 )
+Added: of restricted stock awards to the board of directors
+Added: restricted stock classified as liabilities
+Added: of common stock for restricted stock units in connection with the acquisition of LiftIgniter
+Added: of common stock in connection with professional services
+Added: of restricted stock in connection with the acquisition of The Spun
+Added: exercise of common stock options with exchange of common stock
+Added: stock withheld for taxes
+Added: of common stock in connection with private placement
+Added: of common stock upon conversion of Series H convertible preferred stock
+Added: of restricted stock in connection with the acquisition of Fulltime Fantasy
+Added: of common stock upon vesting of restricted stock units
+Added: of unvested restricted stock awards
+Added: Reclassification
+Added: of warrants to equity
( 89,939,653 )
+Added: ( 89,939,653 )
+Added: at December 31, 2021
+Added: $ 200,410,213
+Added: $ ( 252,212,939 )
+Added: $ ( 51,675,906 )
accompanying notes to consolidated financial statements.
+Added: THE ARENA GROUP HOLDINGS, INC.
AND SUBSIDIARIES
−Removed: STATEMENTS OF CASH FLOWS
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
Ended December 31,
5 unchanged sentences
of platform development and intangible assets
+Added: on disposition of assets
+Added: on impairment of lease
+Added: on termination of lease
+Added: upon debt extinguishment
+Added: ( 5,716,697 )
of debt discounts
1 unchanged sentence
in valuation of embedded derivative liabilities
+Added: ( 2,571,004 )
on conversion of 12% convertible debentures
2 unchanged sentences
in operating assets and liabilities net of effect of business combinations:
−Removed: acquisition costs
( 2,891,000 )
+Added: acquisition costs
( 34,945,422 )
1 unchanged sentence
long-term assets
+Added: ( 1,404,703 )
+Added: expenses and other
+Added: ( 3,392,507 )
+Added: ( 15,818,724 )
refund liability
−Removed: long-term liabilities
lease liabilities
+Added: ( 2,489,166 )
+Added: long-term liabilities
+Added: ( 1,165,863 )
cash used in operating activities
3 unchanged sentences
of property and equipment
+Added: ( 1,212,003 )
platform development
+Added: ( 4,818,866 )
+Added: ( 3,750,541 )
from sale of intangible asset
3 unchanged sentences
( 13,145,958 )
+Added: ( 4,927,833 )
flows from financing activities
from long-term debt
−Removed: of long-term debt
−Removed: (17,307,364 )
+Added: net of repayments, under line of credit
+Added: from common stock private placement
of debt issuance costs on long-term debt
from issuance of Series H convertible preferred stock
−Removed: from (repayments of) convertible debt
+Added: of convertible debt
+Added: ( 1,130,903 )
from exercise of common stock options
−Removed: from issuance of Series I convertible preferred stock
from issuance of Series J convertible preferred stock
from issuance of Series K convertible preferred stock
−Removed: of issuance costs of Series I convertible preferred stock
−Removed: of issuance costs of Series J convertible preferred stock
−Removed: (repayments), net of borrowings, under line of credit
+Added: of issuance costs from common stock private placement
for taxes related to repurchase of restricted common stock
of restricted stock liabilities
−Removed: of promissory notes
+Added: ( 1,471,591 )
cash provided by financing activities
increase in cash, cash equivalents, and restricted cash
−Removed: cash equivalents, and restricted cash –
−Removed: beginning of year
−Removed: cash equivalents, and restricted cash –
+Added: cash equivalents, and restricted cash – beginning of year
+Added: cash equivalents, and restricted cash – end of year
disclosure of cash flow information
4 unchanged sentences
of stock-based compensation to platform development
+Added: of common stock in connection with professional services
+Added: cash payments in connection with acquisition of The Spun
+Added: of liabilities in connection with acquisition of The Spun
+Added: fee on delayed draw term note in accrued expenses and other
+Added: Reclassification
+Added: of warrants to equity
+Added: exercise of common stock options with exchange of common stock
discount on long-term debt
−Removed: on convertible debt allocated to embedded derivative liabilities
−Removed: of warrants for issuance common stock
−Removed: of long-term debt for issuance of Series J convertible preferred stock
−Removed: damages recognized upon issuance of convertible debt
−Removed: damages liability recorded against cash proceeds for Series I convertible preferred stock
common stock units issued in connection with acquisition of LiftIgniter
of liabilities in connection with acquisition of LiftIgniter
−Removed: damages liability recorded against cash proceeds for Series J convertible preferred stock
+Added: stock issued in connection with acquisition of Fulltime Fantasy
+Added: cash payments in connection with acquisition of Fulltime Fantasy
of convertible debt into common stock
8 unchanged sentences
of long-term debt for issuance of Series K convertible preferred stock
−Removed: of promissory note for issuance for Series H convertible preferred stock
+Added: Payment of promissory note for issuance for Series H convertible preferred stock
accompanying notes to consolidated financial statements.
+Added: THE ARENA GROUP HOLDINGS, INC.
AND SUBSIDIARIES
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Ended December 31, 2020 and 2019
−Removed: and Basis of Presentation
−Removed: (the “Maven”
−Removed: or “Company”), was incorporated in Delaware on October 1, 1990.
−Removed: On October 11, 2016,
−Removed: the predecessor entity now known as Maven exchanged its shares with another entity that was incorporated in Delaware on July 22, 2016.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Years Ended December 31, 2021 and 2020
+Added: Organization and Basis of Presentation
+Added: Arena Holdings Group, Inc.
+Added: (formerly known as TheMaven, Inc.) (“The Arena Group” or the “Company”), was incorporated
+Added: in Delaware on October 1, 1990.
+Added: On October 11, 2016, the predecessor entity now known as The Arena Group exchanged its shares with another
+Added: entity that was incorporated in Delaware on July 22, 2016.
On November 4, 2016, these entities consummated a recapitalization.
−Removed: This resulted in Maven becoming the parent entity, and the other
−Removed: Delaware entity becoming the wholly owned subsidiary.
−Removed: On December 19, 2019, the Company’s wholly owned subsidiaries Maven Coalition,
−Removed: Inc., and HubPages, Inc., a Delaware corporation that was acquired by the Company in a merger during 2018 (“HubPages”),
−Removed: were merged into another of the Company’s wholly owned subsidiaries, Say Media, Inc., a Delaware corporation that was
−Removed: acquired by the Company in a merger during 2018 (“Say Media”), with Say Media as the surviving corporation.
−Removed: 6, 2020, Say Media changed its name to Maven Coalition, Inc.
−Removed: (“Coalition”).
−Removed: As of December 31, 2020, the Company’s
−Removed: wholly owned subsidiaries consist of Coalition, Maven Media Brands, LLC (“Maven Media”
−Removed: formed during 2019 as a wholly owned
−Removed: subsidiary of Maven) and TheStreet, Inc.
−Removed: (“TheStreet”
−Removed: acquired by the Company in a merger during 2019 as further described
−Removed: the context indicates otherwise, Maven, Coalition, and TheStreet, are together hereinafter referred to as the “Company.”
−Removed: Company operates a best-in-class technology platform empowering premium publishers who impact, inform, educate and entertain.
−Removed: operates a significant portion of the media businesses for Sports Illustrated (as defined below), own and operate TheStreet,
−Removed: (the “TheStreet”), and power more than 250 independent brands.
−Removed: The Maven technology platform (the “Maven
−Removed: Platform”) provides digital publishing, distribution, and monetization capabilities for the Sports Illustrated and TheStreet
−Removed: businesses as well as a coalition of independent, professionally managed, online media publishers (each a “Publisher Partner”).
−Removed: Each Publisher Partner joins the media-coalition by invitation-only and is drawn from premium media brands and independent publishing
−Removed: Publisher Partners publish content and oversee an online community for their respective sites, leveraging our
−Removed: proprietary technology platform to engage the collective audiences within a single network.
−Removed: Generally, Publisher Partners are
−Removed: independently owned, strategic partners who receive a share of revenue from the interaction with their content.
−Removed: When they join, the Company
−Removed: believes Publisher Partners will benefit from the proprietary technology of the Maven Platform, techniques and relationships.
−Removed: Advertising revenue may improve due to the scale we have achieved by combining all Publisher Partners onto a single platform
−Removed: and a large and experienced sales organization.
−Removed: They may also benefit from our membership marketing and management systems,
−Removed: which we believe will enhance their revenue.
−Removed: Additionally, the Company believes the lead brand within each vertical creates a
−Removed: halo benefit for all Publisher Partners in the vertical while each of them adds to the breadth and quality of content.
−Removed: benefit from these critical performance improvements they also may save substantially in costs of technology, infrastructure,
−Removed: advertising sales, and member marketing and management.
−Removed: Company’s growth strategy is to continue to expand the coalition by adding new Publisher Partners in key verticals that
−Removed: management believes will expand the scale of unique users interacting on the Company’s technology platform.
−Removed: In each vertical, the
−Removed: Company seeks to build around a leading brand, such as Sports Illustrated (for sports) and TheStreet (for finance), surround it with
−Removed: subcategory publisher specialists, and further enhance coverage with individual expert contributors.
−Removed: The primary means of expansion
−Removed: is adding independent Publisher Partners and/or acquiring publishers that have premium branded content and can broaden the reach
−Removed: and impact of the Company’s technology platform.
−Removed: June 2019, the Company entered into a licensing agreement (the “Initial Licensing Agreement”) with ABG-SI LLC (“ABG”),
−Removed: as amended by Amendment No.
−Removed: 1 to Licensing Agreement, dated September 1, 2019 (the “First Amendment”), Amendment No.
−Removed: Licensing Agreement, dated April 1, 2020 (the “Second Amendment”), and Amendment No.
−Removed: 3 to Licensing Agreement, dated July
−Removed: 28, 2020 (the “Third Agreement”
−Removed: and, together with the Initial Licensing Agreement, First Amendment, and Second Amendment,
−Removed: the “Sports Illustrated Licensing Agreement”) to license certain Sports Illustrated (“Sports Illustrated”) brands
−Removed: as part of its growth strategy.
−Removed: In August 2019, the Company acquired TheStreet.
−Removed: For addition information, see Note 3.
−Removed: Company’s common stock is quoted on the OTC Markets Group Inc.’s Pink Open Market under the symbol “MVEN”.
+Added: This resulted
+Added: in The Arena Group becoming the parent entity, and the other Delaware entity becoming the wholly owned subsidiary.
+Added: On December 19, 2019,
+Added: the Company’s wholly owned subsidiaries The Arena Platform, Inc.
+Added: (formerly known as Maven Coalition, Inc.), and HubPages, Inc.
+Added: (“HubPages”), a Delaware corporation that was acquired by the Company in a merger during 2018, were merged into another of
+Added: the Company’s wholly owned subsidiaries, Say Media, Inc.
+Added: (“Say Media”), a Delaware corporation that was acquired by
+Added: the Company in a merger during 2018, with Say Media as the surviving corporation.
+Added: On January 6, 2020, Say Media changed its name to The
+Added: Arena Platform, Inc.
+Added: (“Arena Platform”).
+Added: As of December 31, 2021, the Company’s wholly owned subsidiaries consist of
+Added: The Arena Platform, The Arena Media Brands, LLC (“Arena Media”) (formerly known as Maven Media Brands, LLC) formed during
+Added: 2019 as a wholly owned subsidiary of The Arena Group), TheStreet, Inc.
+Added: (“TheStreet” acquired by the Company in a merger during
+Added: 2019) and College Spun Media Incorporated (“The Spun” acquired by the Company in a merger during 2021 as further described
+Added: Company changed its corporate name to The Arena Group Holdings, Inc.
+Added: from TheMaven, Inc.
+Added: to on February 8, 2022.
+Added: The Company’s
+Added: subsidiaries changed their corporate names to The Arena Platform, Inc.
+Added: from Maven Coalition, Inc.
+Added: and to The Arena Media Brands, LLC
+Added: from Maven Media Brands, LLC on February 18, 2022.
+Added: the context indicates otherwise, The Arena Group, The Arena Platform, TheStreet and The Spun, are together hereinafter referred to as
+Added: the “Company.”
+Added: November 18, 2020, the Company’s stockholders holding more than a majority of the voting power of the Company approved the amendment
+Added: to the Company’s Amended and Restated Certificate of Incorporation on November 24, 2020, to effect a reverse split of the common
+Added: stock at a ratio to be determined by the board of directors (the “Board”) within certain parameters, and without reducing
+Added: the authorized number of shares of common stock.
+Added: February 8, 2022, the Company’s Board approved a one-for-twenty-two (1-for-22) reverse stock split of its outstanding shares of
+Added: common stock that was effective at 8:00 p.m.
+Added: Eastern Time on February 8, 2022 and began trading on the NYSE American (the “NYSE
+Added: American”) on February 9, 2022 (as further described below).
+Added: At the effective time, every twenty-two shares of issued and
+Added: outstanding common stock were automatically combined into one issued and outstanding share of common stock, without any change in the
+Added: number of authorized shares.
+Added: No fractional shares were issued as a result of the reverse stock split.
+Added: Any fractional shares that would
+Added: otherwise have resulted from the reverse stock split were rounded up to the next whole number.
+Added: accompanying financial statements and notes to the financial statements give effect to the reverse stock split for all periods presented.
+Added: The shares of common stock retained a par value of $ 0.01
+Added: Accordingly, stockholders’ deficiency
+Added: reflects the reverse stock split by reclassifying from “common stock” to “additional paid-in capital”
+Added: in an amount equal to the par value of the decreased shares resulting from the reverse stock split.
+Added: In addition, any fractional shares
+Added: that would otherwise be issued as a result of the reverse stock split were rounded up to the nearest whole share.
+Added: In connection with
+Added: the reverse stock split, proportionate adjustments were made to increase the per share exercise prices and decrease the number of shares
+Added: of common stock issuable upon exercise of common stock options and warrants whereby approximately the same aggregate price is required
+Added: to be paid for such securities upon exercise as had been payable immediately preceding the reverse stock split.
+Added: In addition, any fractional
+Added: shares that would otherwise be issued as a result of the reverse stock split were rounded up to the nearest whole share.
+Added: February 9, 2022, in connection with the Company’s name change and reverse stock split, the Company up-listed its common stock
+Added: to the NYSE American, which began trading on February 9, 2022 under the symbol “AREN.” A notice of corporate action
+Added: was filed with the Financial Industry Regulatory Authority (“FINRA”), requesting approval to change the Company’s corporate
+Added: name and trading symbol, and to effect the reverse stock split.
+Added: The Company’s common stock, prior to the up-list, was quoted on
+Added: the OTC Markets Group Inc.’s (“OTCM”) OTCQX ® Best Market (the “OTCQX”) under the
+Added: symbol “MVEN.”
+Added: Company is a data-driven media company that focuses on building deep content verticals powered by a best-in-class digital media platform
+Added: (the “Platform”), empowering premium publishers who impact, inform, educate and entertain.
+Added: The Company’s strategy is
+Added: to focus on key verticals where audiences are passionate about a topic category (e.g., sports, finance) and where it can leverage the
+Added: strength of its core brands to grow our audience and monetization both within its core brands as well as its media publishers (each,
+Added: a “Publisher Partner”).
+Added: The Company’s focus is on leveraging the Platform and iconic brands in targeted verticals to
+Added: maximize the audience, improve engagement and optimize monetization of digital publishing assets for the benefit of our users, our advertiser
+Added: clients, and our 35 owned and operated properties as well as properties we run on behalf of independent Publisher Partners.
+Added: operates the media businesses for Sports Illustrated (as defined below), own and operate TheStreet and The Spun (collectively, Sports
+Added: Illustrated, TheStreet and The Spun are hereinafter referred to as the Company’s “Owned and Operated Businesses”),
+Added: and power more than 200 independent Publisher Partners, including Biography, History, and the many team sports sites that comprise FanNation,
+Added: among others.
+Added: Each Publisher Partner joins the Platform by invitation-only and is drawn from premium media brands and independent publishing
+Added: businesses with the objective of augmenting the Company’s position in key verticals and optimizing the performance of the Publisher
+Added: Publisher Partners incur the costs in content creation on their respective channels and receive a share of the revenue associated
+Added: with their content.
+Added: Because of the state-of-the-art technology and large scale of the Platform and the Company’s expertise in search
+Added: engine optimization (SEO), social media, subscription marketing and ad monetization, Publisher Partners continually benefit from its
+Added: ongoing technological advances and bespoke audience development expertise.
+Added: Additionally, the Company believes the lead brand within each
+Added: vertical creates a halo benefit for all Publisher Partners in the vertical on both the content and technology sides.
+Added: While they benefit
+Added: from these critical performance improvements, they also may save substantially in technology, infrastructure, advertising sales, member
+Added: marketing, and management costs.
+Added: In addition, they benefit from recirculation across the Company’s Platform, as well as syndication
+Added: to more than 25 third-party sites.
+Added: Company’s growth strategy is to continue to expand the coalition by adding new Publisher Partners in key verticals that management
+Added: believes will expand the scale of unique users interacting on the Platform.
+Added: In each vertical, the Company seeks to build around a leading
+Added: brand, such as Sports Illustrated (for sports) and TheStreet (for finance), surround it with subcategory specialists, and further enhance
+Added: coverage with individual expert contributors.
+Added: The primary means of expansion is adding independent Publisher Partners and/or acquiring
+Added: publishers that have premium branded content and can broaden the reach and impact of the Platform.
+Added: As the Company’s digital revenue
+Added: and gross margin grows, the Company believes it can further accelerate its growth.
+Added: Company assumed management of certain Sports Illustrated media assets (pursuant to a licensing agreement with Sports Illustrated, including
+Added: various amendments, or a collectively referred to herein as the “Sports Illustrated Licensing Agreement”) on October 4, 2019.
+Added: Sports Illustrated is owned by ABG-SI LLC (“ABG”), a brand development, marketing, and entertainment company.
+Added: assuming management of the Sports Illustrated media assets, the Company has implemented significant changes to rebuild the historic
+Added: brand and beacon of sports journalism, to evolve and expand the business, and to position it for growth and continued success going forward.
+Added: Sportsbook was launched in 2021 in Colorado.
+Added: The Company provides the content for SI Sportsbook and its partner, 888, one of the world’s
+Added: leading online betting and gaming companies, provides the gambling engine.
+Added: SI Sportsbook covers the NFL, CFB, NCAAMB, MLB, NBA, NHA,
+Added: PGA, Horse Racing, UCF, Boxing.
+Added: The content the Company provides includes:
+Added: (i) Sports Illustrated winners club newsletter, live NFL pre-game
+Added: show and twitter spaces, (ii) 50,000 NFL and CFB game betting previews and player props, (iii) five new betting articles series, and
+Added: (iv) four new video on-demand betting series.
+Added: is a leading financial news and information provider to investors and institutions worldwide and has produced business news and market
+Added: analysis for individual investors.
+Added: TheStreet brings its editorial tradition, strong subscription platform, and valuable membership base
+Added: to the Company, and benefits from its mobile-friendly CMS, social, video, and monetization technology.
+Added: Spun (thespun.com), founded in September 2012, is an online independent sports publication that brings readers the most interesting athletic
+Added: stories of the day.
+Added: Currently, The Spun produces more than 30,000 annual content pieces.
+Added: The Spun reaches approximately 35 million unique
+Added: readers per month and focuses on the social media aspect of the industry.
Company experiences typical media company advertising and membership sales seasonality, which is strong in the fiscal fourth quarter
1 unchanged sentence
Company performed an annual reporting period going concern assessment.
−Removed: Management is required to assess its ability to continue as a
−Removed: going concern.
−Removed: These consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
−Removed: which contemplates the realization of assets and the liquidation of liabilities in the normal course of business.
−Removed: These consolidated
−Removed: financial statements do not include any adjustments that might be necessary if it is unable to continue as a going concern.
−Removed: Company has a history of recurring losses.
−Removed: The Company’s recurring losses from operations and net capital deficiency have been
−Removed: evaluated by management to determine if the significance of those conditions or events would limit its ability to meet its obligations
−Removed: The operating loss realized in fiscal 2020 was primarily a result of the impact on our business from the COVID-19 pandemic
−Removed: and the related shut down of most professional and collegiate sports, which reduced user traffic and advertising revenue.
−Removed: The operating
−Removed: loss realized in fiscal 2019 was primarily a result of a marketing investment in customer growth, together with investment
−Removed: in people and technology as we continued to expand our operations, and operations rapidly expanding during fiscal 2019
−Removed: with the TheStreet Merger and the Sports Illustrated Licensing Agreement.
−Removed: reflected in these consolidated financial statements, the Company had revenues of $128,032,397 for the year ended December 31, 2020,
−Removed: and experienced recurring net losses from operations, negative working capital, and negative operating cash flows.
−Removed: During the year ended
−Removed: December 31, 2020, the Company incurred a net loss attributable to common stockholders of $104,874,558, utilized cash in operating
−Removed: activities of $32,294,587, and as of December 31, 2020, had an accumulated deficit of $162,273,286.
−Removed: The Company has financed its
−Removed: working capital requirements since inception through the issuance of debt and equity securities.
−Removed: negative impact from the COVID-19 pandemic during 2021 has been to a lesser extent than in 2020.
−Removed: Beginning in 2021, restrictions on non-essential
−Removed: work activity have begun to lift and sporting and other events have begun to be held, with attendance closer to pre-pandemic levels,
−Removed: which has resulted in an increase in traffic to the Maven Platform and, thereby an increase in advertising revenue.
−Removed: extent of the impact on our operational and financial performance will depend on future developments, including the duration and
−Removed: spread of the COVID-19 pandemic, whether related group gathering and sports event advisories and restrictions will be put in
−Removed: place again, and the extent and effectiveness of containment and other actions taken, including the percentage of the population
−Removed: that receives COVID-19 vaccinations, all of which remain uncertain at the time of issuance of our accompanying consolidated
−Removed: financial statements.
−Removed: has evaluated whether relevant conditions or events, considered in the aggregate, raise substantial doubt about the Company’s ability
+Added: Management is required to assess the Company’s ability
to continue as a going concern.
−Removed: Substantial doubt exists when conditions and events, considered in the aggregate, indicate it is probable
−Removed: that a company will not be able to meet its obligations as they become due within one year after the issuance date of its financial statements.
−Removed: Management’s assessment is based on the relevant conditions that are known or reasonably knowable as of the date these consolidated
−Removed: financial statements were issued or were available to be issued.
−Removed: Management’s
−Removed: assessment of the Company’s ability to meet its future obligations is inherently judgmental, subjective and susceptible to change.
−Removed: The factors that the Company considered important in its going concern analysis, include, but are not limited to, the Company’s
−Removed: fiscal 2021 cash flow forecast and its fiscal 2021 operating budget.
−Removed: Management also considered the Company’s implementation
−Removed: of additional measures, if required, related to potential revenue and earnings declines from COVID-19.
−Removed: These factors consider
−Removed: information including, but not limited to, the Company’s financial condition, liquidity sources, obligations due within one year
−Removed: after the issuance date of these consolidated financial statements, the funds necessary to maintain operations and financial conditions,
−Removed: including negative financial trends or other indicators of possible financial difficulty.
−Removed: particular, the Company’s plan for the:
−Removed: (1) 2021 cash flow forecast, considered the use of its working capital line with FastPay
−Removed: (as described in Note 14) to fund changes in working capital, under which the Company has available credit of approximately $8.5
−Removed: million as of the issuance date of these consolidated financial statements for the year ended December 31, 2020, and that the Company
−Removed: does not anticipate the need for any further borrowings that are subject to the approval of the holders of the Term Note (as described
−Removed: in Note 19) under which the Company may be permitted to borrow up to an additional $5.0 million;
−Removed: and (2) 2021 operating budget, considered
−Removed: that approximately fifty-eight percent of the Company’s revenue is from recurring subscriptions, generally paid in advance, and
−Removed: that digital subscription revenue, that accounts for approximately thirty percent of subscription revenue, grew approximately thirty
−Removed: percent in 2020 demonstrating the strength of its premium brand, and the plan to continue to grow its subscription revenue from its acquisition
−Removed: of TheStreet in 2019 (as described in Note 3) and to grow premium digital subscriptions from its Sports Illustrated Licensed Brands (as
−Removed: described in Note 3), in which were launched in February 2021.
−Removed: Company has considered both quantitative and qualitative factors as part of the assessment that are known or reasonably knowable as of
−Removed: the date these consolidated financial statements were issued or were available to be issued and concluded that conditions and events
−Removed: considered in the aggregate, do not raise substantial doubt about the Company’s ability to continue as a going concern for a one-year
−Removed: period following the financial statement issuance date.
+Added: These consolidated financial statements have been prepared assuming that the Company will continue as
+Added: a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business.
+Added: Company’s consolidated financial statements do not include any adjustments that might be necessary if it is unable
+Added: to continue as a going concern.
+Added: Historically,
+Added: the Company has recorded recurring losses from operations and has operated with a net capital deficiency.
+Added: The Company considered these
+Added: factors to determine if the significance of those conditions or events would limit its ability to meet its obligations when due.
+Added: recently, operating losses realized in prior years had been impacted by the COVID-19 pandemic and the related shut down of most professional
+Added: and collegiate sports, which reduced user traffic and advertising revenue.
+Added: As the Company entered fiscal 2021, and the impact of COVID-19
+Added: on its operations began to dissipate, the Company invested heavily in marketing, customer growth, and people and technology as it expanded
+Added: its operations, specifically related to TheStreet and the Sports Illustrated media business.
+Added: reflected in these consolidated financial statements, the Company recorded revenues of approximately $ 189.1
+Added: million and incurred a net loss attributable
+Added: to common stockholders of approximately $ 89.9
+Added: million for the year ended December 31,
+Added: The Company has historically financed its working capital requirements since inception through the issuance of debt and equity
+Added: has evaluated whether relevant conditions or events, considered in the aggregate, raise substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: The factors considered include, but are not limited to, the Company’s financial
+Added: condition, liquidity sources, obligations due within one year after the issuance date of its accompanying consolidated financial statements,
+Added: and the funds necessary to maintain operations, including negative financial trends or other indicators of possible financial difficulty.
+Added: Substantial doubt exists when conditions and events, considered in the aggregate, indicate it is probable that a company will not
+Added: be able to meet its obligations as they become due within one year after the issuance date of its financial statements.
+Added: assessment is based on the relevant conditions that are known or reasonably knowable as of the date these consolidated financial
+Added: statements for the year ended December 31, 2021 were issued.
+Added: In particular, the Company evaluated:
+Added: (1) 2022 cash flow forecast,
+Added: which considered the use of its working capital line with FastPay (as described in Note 14) to fund changes in working capital,
+Added: under which it has available credit of approximately $ 17.7
+Added: million, subject to eligible account receivables, as of the issuance date of these consolidated financial statements for the year
+Added: ended December 31, 2021, as well as the additional capital the Company raised in a firm commitment underwritten public offering of
+Added: million after fees and expenses, which was completed subsequent to December 31, 2021;
+Added: and (2) its 2022 operating budget, which
+Added: considers that (i) more than half of the Company’s total revenue is derived from recurring
+Added: digital and print subscriptions, which are generally paid in advance, and (ii) overall digital revenue, representing 53.4% of the
+Added: Company’s total revenue, grew approximately 49.1% in fiscal 2021, which the Company believes demonstrates the strength of
+Added: addition, the Company’s firm commitment underwritten public offering, as described above, demonstrates its ability to access capital
+Added: Finally, the Company also considered its implementation of additional measures, if
+Added: required, related to potential revenue and earnings declines from continued COVID-19-related challenges.
+Added: assessment of the Company’s ability to meet its future obligations is inherently judgmental, subjective and susceptible to change.
+Added: As a result of these considerations and as a part
+Added: of the quantitative and qualitative factors that are known or reasonably knowable as of the date these consolidated financial statements
+Added: for the year ended December 31, 2021 were issued, the Company concluded that conditions and events considered in the aggregate,
+Added: do not raise substantial doubt about its ability to continue as a going concern for a one-year period following the financial statement
+Added: issuance date.
Reclassifications
−Removed: comparative amounts as of and for the year ended December 31, 2019 have been reclassified to conform to the current period’s presentation.
−Removed: These reclassifications were immaterial, both individually and in the aggregate.
−Removed: These changes did not impact previously reported loss
−Removed: from operations or net loss.
−Removed: of Significant Accounting Policies
+Added: prior year amounts have been reclassified to conform to current period presentation.
+Added: These reclassifications were immaterial, both individually
+Added: and in the aggregate.
+Added: These changes did not impact previously reported loss from operations or net loss.
+Added: Summary of Significant Accounting Policies
of Consolidation
accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted
−Removed: in the United States of America (“GAAP”) and include the financial statements of Maven and its wholly owned subsidiaries,
−Removed: Coalition, and TheStreet.
+Added: in the United States of America (“GAAP”) and include the financial statements of The Arena Group and its wholly owned subsidiaries,
+Added: Arena Media, Arena Platform, TheStreet and The Spun.
Intercompany balances and transactions have been eliminated in consolidation.
−Removed: functional currency of the Company’s foreign subsidiaries is the local currencies (U.K.
−Removed: pounds sterling and Canadian dollar), as
−Removed: it is the monetary unit of account of the principal economic environment in which the Company’s foreign subsidiaries operate.
−Removed: assets and liabilities of the foreign subsidiaries are translated at the current exchange rate as of the end of the period, and revenue
−Removed: and expenses are translated at average exchange rates in effect during the period.
−Removed: The gain or loss resulting from the process of translating
−Removed: foreign currencies financial statements into U.S.
−Removed: dollars was immaterial for the years ended December 31, 2020 and 2019, therefore, a
−Removed: foreign currency cumulative translation adjustment was not reported as a component of accumulated other comprehensive income (loss) and
−Removed: the unrealized foreign exchange gain or loss was omitted from the consolidated statements of cash flows.
−Removed: Foreign currency transaction
−Removed: gains and losses, if any, resulting from or expected to result from transactions denominated in a currency other than the functional
−Removed: currency are recognized in other income, net on the consolidated statements of operations.
+Added: functional currency of the Company’s foreign subsidiaries is the local currencies (Canadian dollar), as it is the monetary unit
+Added: of account of the principal economic environment in which the Company’s foreign subsidiaries operate.
+Added: All assets and liabilities
+Added: of the foreign subsidiaries are translated at the current exchange rate as of the end of the period, and revenue and expenses are translated
+Added: at average exchange rates in effect during the period.
+Added: The gain or loss resulting from the process of translating foreign currencies
+Added: financial statements into U.S.
+Added: dollars was immaterial for the year ended December 31, 2020, therefore, a foreign currency cumulative
+Added: translation adjustment was not reported as a component of accumulated other comprehensive income (loss) and the unrealized foreign exchange
+Added: gain or loss was omitted from the consolidated statements of cash flows.
+Added: Foreign currency transaction gains and losses, if any, resulting
+Added: from or expected to result from transactions denominated in a currency other than the functional currency are recognized in other income,
+Added: net on the consolidated statements of operations.
preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that
6 unchanged sentences
fair value of assets acquired and liabilities assumed in the business
−Removed: acquisitions, the fair value of the Company’s goodwill and the assessment of acquired goodwill, other intangible assets and long-lived
+Added: acquisitions, the fair value of the Company’s goodwill and the assessment of acquired goodwill, other intangible assets and long-lived
assets for impairment;
6 unchanged sentences
and Uncertainties
−Removed: Company has a limited operating history and has not generated significant revenues to date to cover its operating expenses.
−Removed: The Company’s
−Removed: business and operations are sensitive to general business and economic conditions in the U.S.
+Added: Company’s business and operations are sensitive to general business and economic conditions in the U.S.
and worldwide.
−Removed: These conditions include
−Removed: short-term and long-term interest rates, inflation, fluctuations in debt and equity capital markets and the general condition of the
+Added: These conditions
+Added: include short-term and long-term interest rates, inflation, fluctuations in debt and equity capital markets and the general condition
and world economy.
−Removed: A host of factors beyond the Company’s control could cause fluctuations in these conditions.
−Removed: Adverse developments
−Removed: in these general business and economic conditions could have a material adverse effect on the Company’s financial condition and
−Removed: the results of its operations.
+Added: A host of factors beyond the Company’s control could cause fluctuations in these conditions.
+Added: developments in these general business and economic conditions could have a material adverse effect on the Company’s financial
+Added: condition and the results of its operations.
addition, the Company will compete with many companies that currently have extensive and well-funded projects, marketing and sales operations
1 unchanged sentence
The Company may be unable to compete successfully against these companies.
−Removed: The Company’s industry
+Added: The Company’s industry
is characterized by rapid changes in technology and market demands.
−Removed: As a result, the Company’s products, services, and/or expertise
−Removed: may become obsolete and/or unmarketable.
−Removed: The Company’s future success will depend on its ability to adapt to technological advances,
+Added: As a result, the Company’s products, services, or expertise
+Added: may become obsolete or unmarketable.
+Added: The Company’s future success will depend on its ability to adapt to technological advances,
anticipate customer and market demands, and enhance its current technology under development.
−Removed: the initial onset of COVID-19, the Company faced significant change in its advertisers’
−Removed: buying behavior.
−Removed: The Company’s
−Removed: advertising revenue from Sports Illustrated was impacted as a result of sports authorities around the world making the decision to postpone/cancel
−Removed: high attendance sports events in an effort to reduce the spread of the COVID-19 virus.
−Removed: Since May 2020, there has been a steady recovery
−Removed: in the advertising market in both pricing and volume, which coupled with the return of professional and college sports yielded steady
−Removed: growth in revenues through the balance of 2020 and the first half of 2021.
−Removed: The Company expects a continued modest growth in advertising
−Removed: revenue back toward pre-pandemic levels.
−Removed: As a result of the Company’s advertising revenue declining in early 2020, the Company
−Removed: is vulnerable to a risk of loss in the near term and it is at least reasonably possible that events or circumstances may occur that could
−Removed: cause a significant impact in the near term, that depend on future developments, including the duration of COVID-19, future sport event
−Removed: advisories and restrictions, and the extent and effectiveness of containment actions taken.
+Added: the initial onset of COVID-19, the Company faced significant change in its advertisers’ buying behavior.
+Added: Since May 2020, there
+Added: has been a steady recovery in the advertising market in both pricing and volume, which coupled with the return of professional and college
+Added: sports yielded steady growth in revenues.
+Added: Given that the Sports Illustrated media business relies on sporting events to
+Added: generate content and comprises a material portion of the Company’s revenues, the cash flows and results of operations are
+Added: susceptible to a widespread cancellation of sporting events or a general limitation of societal activity akin to what is widely
+Added: known to have occurred in the Unites States and elsewhere during the 2020 calendar year.
+Added: Future widespread shutdowns of in-person economic
+Added: activity could have a material impact on the Company’s business.
+Added: As a result of the Company’s advertising revenue declining
+Added: in early 2020 caused by the widespread cancellations of sporting events, the Company is vulnerable to a risk of loss in the near term
+Added: and it is at least reasonably possible that events or circumstances may occur that could cause an impact in the near term, that depend
+Added: on the actions taken to prevent the further spread of COVID-19.
August 2018, B.
Riley FBR, Inc.
−Removed: Riley FBR”), a registered broker-dealer owned by B.
+Added: Riley FBR”), a registered broker-dealer owned by B.
Riley Financial, Inc., a diversified
−Removed: publicly-traded financial services company (“B.
−Removed: Riley”), has been instrumental in providing investment banking services
−Removed: to the Company and in raising debt and equity capital for the Company.
−Removed: These services have included raising debt and equity capital to
−Removed: support various acquisitions, including TheStreet, the Sports Illustrated Licensing Agreement with ABG (as described in Note 3) and
−Removed: the acquisition of the College Spun Media Incorporated (as described in Note 27).
−Removed: The raising debt and equity capital for the acquisitions,
−Removed: refinancing and working capital purposes included the sale of the 12% Convertible Debentures (as described in Note 18), 12% Second Amended
−Removed: Senior Secured Notes (as described in Note 19), Preferred Stock (as described in Note 20), and subsequent equity offerings of common
−Removed: stock (as described in Note 27).
−Removed: accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers , revenues are
−Removed: recognized when control of the promised goods or services are transferred to the Company’s customers, in an amount that reflects
+Added: publicly-traded financial services company (“B.
+Added: Riley”), has been instrumental in providing investment banking services to
+Added: the Company and in raising debt and equity capital for the Company.
+Added: These services have included raising of equity capital to support
+Added: the acquisition of College Spun Media Incorporated (as described in Note 3).
+Added: Riley has also assisted in the raising of debt and equity
+Added: capital for various acquisitions, refinancing and working capital purposes including the 12% Convertible Debentures (as described in
+Added: Note 18), Senior Secured Note and Delayed Draw Term Note (as described in Note 19), Series H, Series I, Series J and Series K
+Added: Preferred Stock (as described in Note 20), Common Stock Private Placement (as described in Note 21) and the Public Offering (as described
+Added: Company operates in one reportable segment which focuses on a publishing platform.
+Added: The Company’s business offerings have similar
+Added: operating characteristics and similar long-term operating performance, including the types of customers, nature of product or services,
+Added: distribution methods and regulatory environment.
+Added: The chief operating decision maker of the Company reviews specific financial and operational
+Added: specific data and other key metrics to make resource allocation decisions and assesses performance by review of profit and loss information
+Added: on a consolidated basis.
+Added: The consolidated financial statements reflect the financial results of the Company’s one reportable segment.
+Added: accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers , revenues are
+Added: recognized when control of the promised goods or services are transferred to the Company’s customers, in an amount that reflects
the consideration that the Company expects to receive in exchange for those goods or services.
7 unchanged sentences
following is a description of the principal activities from which the Company generates revenue:
−Removed: Advertising –
−Removed: The Company recognizes revenue from digital advertisements at the point when each ad is viewed.
+Added: Advertising – The Company recognizes revenue from digital advertisements at the point when each ad is viewed.
of advertisements, the impression bid prices and revenue are reported on a real-time basis.
4 unchanged sentences
of month end.
−Removed: The Company owes its independent Publisher Partners a revenue share of the advertising revenue earned, which is
−Removed: recorded as service costs in the same period in which the associated advertising revenue is recognized.
−Removed: revenue that is comprised of fees charged for the placement of advertising, on the Company’s flagship website, TheStreet.com,
−Removed: is recognized as the advertising or sponsorship is displayed, provided that collection of the resulting receivable is reasonably
−Removed: Advertising –
−Removed: Advertising related revenues for print advertisements are recognized when advertisements are published (defined
−Removed: as an issue’s on-sale date), net of provisions for estimated rebates, rate adjustments, and discounts.
−Removed: Subscriptions –
−Removed: The Company enters into contracts with internet users that subscribe to premium content on the owned and
−Removed: operated media channels and facilitate such contracts between internet users and our Publisher Partners.
−Removed: These contracts provide
−Removed: internet users with a membership subscription to access the premium content.
−Removed: The Company owes its independent Publisher Partners
−Removed: a revenue share of the membership subscription revenue earned, which is initially deferred and recorded as deferred contract costs.
−Removed: Company recognizes deferred contract costs over the membership subscription term in the same pattern that the associated membership subscription
−Removed: revenue is recognized.
−Removed: revenue generated from the Company’s flagship website TheStreet.com from institutional and retail customers is comprised
+Added: The Company owes its independent Publisher Partners a revenue share of the advertising revenue earned, which is recorded
+Added: as service costs in the same period in which the associated advertising revenue is recognized.
+Added: revenue that is comprised of fees charged for the placement of advertising, on the Company’s flagship website, TheStreet.com,
+Added: is recognized as the advertising or sponsorship is displayed, if collection of the resulting receivable is reasonably assured.
+Added: Advertising – Advertising related revenues for print advertisements are recognized when advertisements are published (defined
+Added: as an issue’s on-sale date), net of provisions for estimated rebates, rate adjustments, and discounts.
+Added: Subscriptions – The Company enters into contracts with internet users that subscribe to premium content on the owned and operated
+Added: media channels and facilitate such contracts between internet users and our Publisher Partners.
+Added: These contracts provide internet users
+Added: with a membership subscription to access the premium content.
+Added: The Company owes its independent Publisher Partners a revenue share of
+Added: the membership subscription revenue earned, which is initially deferred and recorded as deferred contract costs.
+Added: The Company recognizes
+Added: deferred contract costs over the membership subscription term in the same pattern that the associated membership subscription revenue
+Added: is recognized.
+Added: revenue generated from the Company’s flagship website TheStreet.com from institutional and retail customers is comprised
of subscriptions and license fees for access to securities investment information, stock market commentary, director and officer profiles,
1 unchanged sentence
corporate control environment.
−Removed: Subscriptions are charged to customers’
−Removed: credit cards or are directly billed to corporate subscribers,
+Added: Subscriptions are charged to customers’ credit cards or are directly billed to corporate subscribers,
and are generally billed in advance on a monthly, quarterly or annual basis.
4 unchanged sentences
for which revenue has not been recognized because services have not yet been provided.
−Removed: revenues include magazine subscriptions and single copy sales at newsstands.
−Removed: Subscriptions –
−Removed: Revenues from magazine subscriptions are deferred and recognized proportionately as products are distributed
+Added: revenue includes magazine subscriptions and single copy sales at newsstands.
+Added: Subscriptions – Revenue from magazine subscriptions is deferred and recognized proportionately as products are distributed
to subscribers.
−Removed: Single copy revenue is recognized on the publication’s on-sale date, net of provisions for estimated returns.
+Added: – Single copy revenue is recognized on the publication’s on-sale date, net of provisions for estimated returns.
bases its estimates for returns on historical experience and current marketplace conditions.
15 unchanged sentences
is transferred to the customer.
−Removed: Advertising –
−Removed: The Company sells digital advertising inventory on its websites directly to advertisers or through advertising
−Removed: The Company’s performance obligations related to digital advertising are generally satisfied when the advertisement is
−Removed: run on the Company’s platform.
+Added: Advertising – The Company sells digital advertising inventory on its websites directly to advertisers or through advertising
+Added: The Company’s performance obligations related to digital advertising are generally satisfied when the advertisement is
+Added: run on the Company’s platform.
The price for direct digital advertising is determined in contracts with the advertisers.
3 unchanged sentences
upon price is adjusted for estimated provisions for rebates, rate adjustments, and discounts.
−Removed: As part of the Company’s customary
+Added: As part of the Company’s customary
business practices, digital advertising contracts may include a guaranteed number of impressions and sales incentives to its customers
2 unchanged sentences
the Company estimates the variable consideration and factors in such an estimate when determining the transaction price.
−Removed: Advertising –
−Removed: The Company provides advertisement placements in print media directly to advertisers or through advertising
−Removed: The Company’s performance obligations related to print advertising are satisfied when the magazine in which an advertisement
−Removed: appears is published, which is defined as an issue’s on-sale date.
+Added: Advertising – The Company provides advertisement placements in print media directly to advertisers or through advertising
+Added: The Company’s performance obligations related to print advertising are satisfied when the magazine in which an advertisement
+Added: appears is published, which is defined as an issue’s on-sale date.
The customer is invoiced the agreed-upon price when the advertisements
2 unchanged sentences
and discounts.
−Removed: As part of the Company’s customary business practices, print advertising contracts include guaranteed circulation
+Added: As part of the Company’s customary business practices, print advertising contracts include guaranteed circulation
levels of magazines, referred to as rate base, and a number of sales incentives to its customers including volume discounts, rebates,
2 unchanged sentences
the transaction price.
−Removed: Subscriptions –
−Removed: The Company recognizes revenue from each membership subscription to access the premium content over time based
+Added: Subscriptions – The Company recognizes revenue from each membership subscription to access the premium content over time based
on a daily calculation of revenue during the reporting period, which is generally one year.
3 unchanged sentences
the Company recognizes revenue and proportionately reduces the unearned revenue balance.
−Removed: Subscriptions –
−Removed: The Company sells magazines to consumers through subscriptions.
+Added: Subscriptions – The Company sells magazines to consumers through subscriptions.
Each copy of a magazine is determined to be
a distinct performance obligation that is satisfied when the publication is sent to the customer.
−Removed: The majority of the Company’s
+Added: The majority of the Company’s
subscription sales are prepaid at the time of order.
10 unchanged sentences
to magazine wholesalers are sold with the right to receive credit from the Company for magazines returned to the wholesaler by retailers.
−Removed: Revenue is recognized on the issue’s on-sale date as the date aligns most closely with the date that control is transferred to
+Added: Revenue is recognized on the issue’s on-sale date as the date aligns most closely with the date that control is transferred to
the customer.
The Company bases its estimates for returns on historical experience and current marketplace conditions.
−Removed: The Company has entered into various licensing agreements that provide third-party partners the right to utilize the Company’s
+Added: – The Company has entered into various licensing agreements that provide third-party partners the right to utilize the Company’s
Functional licenses in national media consist of content licensing.
1 unchanged sentence
Point-in-Time
−Removed: Performance Obligations –
−Removed: For performance obligations related to certain digital advertising space and sales of print advertisements,
+Added: Performance Obligations – For performance obligations related to certain digital advertising space and sales of print advertisements,
the Company determines that the customer can direct the use of and obtain substantially all the benefits from the advertising products
−Removed: as the digital impressions are served or on the issue’s on-sale date.
+Added: as the digital impressions are served or on the issue’s on-sale date.
For performance obligations related to sales of magazines
−Removed: through subscriptions, the customer obtains control when each magazine issue is mailed to the customer on or before the issue’s
+Added: through subscriptions, the customer obtains control when each magazine issue is mailed to the customer on or before the issue’s
on-sale date.
−Removed: For sales of single copy magazines on newsstands, revenue is recognized on the issue’s on-sale date as the date aligns
+Added: For sales of single copy magazines on newsstands, revenue is recognized on the issue’s on-sale date as the date aligns
most closely with the date that control is transferred to the customer.
1 unchanged sentence
when access to the completed content is granted to the partner.
−Removed: Performance Obligations –
−Removed: For performance obligations related to sales of certain digital advertising space, the Company
+Added: Performance Obligations – For performance obligations related to sales of certain digital advertising space, the Company
transfers control and recognizes revenue over time by measuring progress towards complete satisfaction using the most appropriate method.
5 unchanged sentences
For performance obligations
−Removed: recognized using a time-elapsed output method, the Company’s efforts are expended evenly throughout the period.
+Added: recognized using a time-elapsed output method, the Company’s efforts are expended evenly throughout the period.
obligations related to subscriptions to premium content on the digital media channels provides access for a given period of time, which
3 unchanged sentences
Price and Amounts Allocated to Performance Obligations
−Removed: the Transaction Price –
−Removed: Certain advertising contracts contain variable components of the transaction price, such as volume
+Added: the Transaction Price – Certain advertising contracts contain variable components of the transaction price, such as volume
discounts and rebates.
4 unchanged sentences
or other adjustment for a previously purchased subscription.
−Removed: With respect to many of the Company’s annual newsletter subscription
+Added: With respect to many of the Company’s annual newsletter subscription
products, the Company offers the ability to receive a refund during the first 30 days but none thereafter.
13 unchanged sentences
is no variable consideration related to functional licenses.
−Removed: Standalone-Selling Prices –
−Removed: For contracts that contain multiple performance obligations, the Company allocates the transaction
+Added: Standalone-Selling Prices – For contracts that contain multiple performance obligations, the Company allocates the transaction
price to each performance obligation on a relative standalone-selling price basis.
8 unchanged sentences
The Company maximizes the use of observable inputs and applies estimation methods consistently in similar circumstances.
−Removed: Obligations for Returns and Refunds –
−Removed: The Company accepts product returns in some cases.
+Added: Obligations for Returns and Refunds – The Company accepts product returns in some cases.
The Company establishes provisions
17 unchanged sentences
Disaggregation
−Removed: following table provides information about disaggregated revenue by product line, geographical market and timing of revenue recognition:
−Removed: Ended December 31,
−Removed: by product line:
−Removed: subscriptions
+Added: following table provides information about disaggregated revenue by category, geographical market and timing of revenue recognition:
+Added: Schedule of Disaggregation of Revenue
+Added: Years Ended December 31,
+Added: Revenue by category:
+Added: Digital revenue
+Added: Digital advertising
+Added: Digital subscriptions
+Added: Other revenue
+Added: Total digital revenue
+Added: Print revenue
+Added: Print advertising
+Added: Print subscriptions
+Added: Total print revenue
$ 189,140,334
−Removed: by geographical market:
$ 128,032,397
+Added: Revenue by geographical market:
+Added: United States
$ 182,706,557
−Removed: by timing of recognition:
−Removed: point in time
$ 122,570,712
−Removed: of revenue represents the cost of providing the Company’s digital media network channels and advertising and membership services.
−Removed: The cost of revenue that the Company has incurred in the periods presented primarily include:
−Removed: Publisher Partner guarantees and
−Removed: revenue share payments;
+Added: $ 189,140,334
+Added: $ 128,032,397
+Added: Revenue by timing of recognition:
+Added: At point in time
+Added: $ 159,511,979
+Added: $ 189,140,334
+Added: $ 128,032,397
+Added: of revenue represents the cost of providing the Company’s digital media channels and advertising and membership services.
+Added: of revenue that the Company has incurred in the periods presented primarily include:
+Added: Publisher Partner guarantees and revenue share payments;
amortization of developed technology and platform development;
royalty fees;
−Removed: hosting and bandwidth and software
−Removed: license fees;
−Removed: printing and distribution costs;
−Removed: payroll and related expenses for customer support, technology maintenance, and occupancy
−Removed: costs of related personnel;
+Added: hosting and bandwidth and software license fees;
+Added: and distribution costs;
+Added: payroll and related expenses for customer support, technology maintenance, and occupancy costs of related personnel;
fees paid for data analytics and to other outside service providers;
−Removed: and stock-based compensation of related
−Removed: personnel and stock-based compensation related to Publisher Partner Warrants (as described in Note 22).
−Removed: timing of the Company’s performance under its various contracts often differs from the timing of the customer’s payment,
+Added: and stock-based compensation of related personnel and stock-based
+Added: compensation related to Publisher Partner Warrants (as described in Note 22).
+Added: timing of the Company’s performance under its various contracts often differs from the timing of the customer’s payment,
which results in the recognition of a contract asset or a contract liability.
5 unchanged sentences
following table provides information about contract balances:
−Removed: of December 31,
−Removed: revenue (short-term contract liabilities):
−Removed: subscriptions
−Removed: revenue (long-term contract liabilities):
−Removed: subscriptions
−Removed: Revenue –
−Removed: Unearned revenue, also referred to as contract liabilities, include payments received in advance of performance under
+Added: Schedule of Contract with Customer, Asset and Liability
+Added: As of December 31,
+Added: Unearned revenue (short-term contract liabilities):
+Added: Digital revenue
+Added: Print revenue
+Added: Total short-term contract
+Added: Unearned revenue (long-term contract liabilities):
+Added: Digital revenue
+Added: Print revenue
+Added: Total long-term contract
+Added: Revenue – Unearned revenue, also referred to as contract liabilities, include payments received in advance of performance under
the contracts and are recognized as revenue over time.
1 unchanged sentence
balance sheets.
−Removed: Digital subscription and magazine circulation revenue of $32,163,087 was recognized during the year ended December 31,
+Added: Digital subscription and print subscription revenue of $56,368,308 was recognized during the year ended December 31,
2021 from unearned revenue at the beginning of the year.
−Removed: January and February of 2020, the Company modified certain digital and magazine subscription contracts that prospectively changed the
−Removed: frequency of the related issues required to be delivered on a yearly basis (the “Contract Modifications”).
−Removed: The Company determined
−Removed: that the remaining digital content and magazines to be delivered are distinct from the digital content or magazines already provided
−Removed: under the original contract.
−Removed: As a result, the Company in effect established a new contract that included only the remaining digital content
−Removed: or magazines.
−Removed: Accordingly, the Company allocated the remaining performance obligations in the contracts as consideration from the original
−Removed: contract that has not yet been recognized as revenue.
+Added: January of 2020, February of 2020 and December of 2021, the Company modified certain digital and print subscription contracts that prospectively
+Added: changed the frequency of the related issues (or magazines) required to be delivered on a yearly basis (the “Contract Modifications”).
+Added: The Company determined that the remaining digital content and magazines to be delivered are distinct from the digital content or magazines
+Added: already provided under the original contract.
+Added: As a result, the Company in effect established a new contract that included only the remaining
+Added: digital content or magazines.
+Added: Accordingly, the Company allocated the remaining performance obligations in the contracts as consideration
+Added: from the original contract that has not yet been recognized as revenue.
+Added: For the years ended December
+Added: 31, 2021 and 2020, the Company recognized revenue of $ 2,821,155 and $ 9,341,946 , respectively, resulting from the Contract Modifications.
Cash Equivalents, and Restricted Cash
9 unchanged sentences
following table reconciles total cash, cash equivalents, and restricted cash:
−Removed: of December 31,
−Removed: and cash equivalents
−Removed: cash, cash equivalents, and restricted cash
−Removed: of December 31, 2020, the Company had restricted cash of $500,809, which serves as collateral for certain credit card merchant accounts
−Removed: As of December 31, 2019, the Company had restricted cash of $620,809 of which (1) $500,000 served as collateral for an outstanding
−Removed: letter of credit for a security deposit for office space leased at 14 Wall Street, 15th Floor, New York, New York (see Note 7), and (2)
−Removed: $120,809 served as collateral for certain credit card merchant accounts with a bank.
+Added: Schedule of Cash and Restricted Cash
+Added: As of December 31,
+Added: Cash and cash equivalents
+Added: Restricted cash
+Added: Total cash, cash equivalents, and restricted cash
+Added: of December 31, 2021 and 2020, the Company had restricted cash of $ 501,780 and $ 500,809 , respectively, which serves as collateral for
+Added: certain credit card merchant accounts with a bank.
Company receives payments from advertising customers based upon contractual payment terms;
16 unchanged sentences
The incremental costs of obtaining a contract are amortized as revenue is recognized or over the term of the
−Removed: costs of obtaining a contract also included contract fulfillment costs related to the revenue share to the Publisher Partners.
−Removed: The contract fulfillment costs were amortized over the same period as the associated revenue.
−Removed: The Company records incremental costs of
−Removed: obtaining a contract as subscription acquisition costs on the consolidated balance sheets.
−Removed: The Company had no asset impairment charges
−Removed: related to the subscription acquisition costs during the years ended December 31, 2020 and 2019.
+Added: The Company had no asset impairment charges related to the subscription acquisition costs during the years ended December
+Added: 31, 2021 and 2020.
Contract Modifications resulted in subscription acquisition costs to be recognized on a prospective basis in the same proportion as the
6 unchanged sentences
Concentrations
−Removed: Customers –
−Removed: Concentration of credit risk with respect to accounts receivable is limited to customers to whom the Company makes
+Added: Customers – Concentration of credit risk with respect to accounts receivable is limited to customers to whom the Company makes
significant sales.
1 unchanged sentence
any significant accounts to date.
−Removed: To control credit risk, the Company performs regular credit evaluations of its customers’
−Removed: from significant customers as a percentage of the Company’s total revenue are as follows:
−Removed: Ended December 31,
−Removed: were no significant accounts receivable balances as a percentage of the Company’s total accounts receivable as of December 31,
−Removed: 2020 and 2019.
−Removed: Vendors –
−Removed: Concentrations of risk with respect to third party vendors who provide products and services to the Company are limited.
+Added: To control credit risk, the Company performs regular credit evaluations of its customers’ financial
+Added: from a significant customer as a percentage of the Company’s total revenue represents 11.3 %
+Added: for the years ended December 31, 2021 and 2020, respectively.
+Added: significant accounts receivable balance as
+Added: a percentage of the Company’s total accounts receivable represents 10.7 %
+Added: for the years ended December 31, 2021 and 2020, respectively.
+Added: Vendors – Concentrations of risk with respect to third party vendors who provide products and services to the Company are limited.
If not limited, such concentrations could impact profitability if a vendor failed to fulfill their obligations or if a significant vendor
was unable to renew an existing contract and the Company was not able to replace the related product or service at the same cost.
−Removed: accounts payable balances as a percentage of the Company’s total accounts payable are as follows:
−Removed: of December 31,
−Removed: The significant accounts payable balance as of December 31, 2019 related to the service agreements with Meredith Corporation (“Meredith”)
−Removed: (as described in Note 3).
−Removed: Company has various lease arrangements for certain equipment and its offices.
−Removed: Leases are recorded as an operating lease right-of-use
−Removed: assets and operating lease liabilities on the consolidated balance sheets.
−Removed: Leases with an initial term of 12 months or less are not recorded
−Removed: on the consolidated balance sheets.
−Removed: At inception, the Company determines whether an arrangement that provides control over the use of
−Removed: an asset is a lease.
−Removed: When it is reasonably certain that the Company will exercise the renewal period, the Company includes the impact
−Removed: of the renewal in the lease term for purposes of determining total future lease payments.
+Added: significant accounts payable balance as a
+Added: percentage of the Company’s total accounts payable represents 10.5 %
+Added: for the years ended December 31, 2021 and 2020,
+Added: respectively.
+Added: Company has lease arrangements for certain equipment and its offices.
+Added: Leases are recorded as an operating lease right-of-use assets and
+Added: operating lease liabilities on the consolidated balance sheets.
+Added: Leases with an initial term of 12 months or less are not recorded on
+Added: the consolidated balance sheets.
+Added: At inception, the Company determines whether an arrangement that provides control over the use of an
+Added: asset is a lease.
+Added: When it is reasonably certain that the Company will exercise the renewal period, the Company includes the impact of
+Added: the renewal in the lease term for purposes of determining total future lease payments.
Rent expense is recognized on a straight-line
basis over the lease term.
−Removed: February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU
−Removed: 2016-02, Leases (Topic 842) , in order to increase transparency and comparability among organizations by recognizing lease assets
−Removed: and lease liabilities on the balance sheet for those leases classified as operating leases under prior GAAP.
−Removed: ASU 2016-02 requires that
−Removed: a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to
−Removed: use the underlying asset for the lease term on the balance sheet, initially measured at the present value of the lease payments, for
−Removed: all leases with terms longer than 12 months.
−Removed: The Company adopted ASU 2016-02 as of January 1, 2019 utilizing the modified retrospective
−Removed: transition method through a cumulative-effect adjustment.
−Removed: The Company has elected the package of practical expedients, which allows the
−Removed: Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification
−Removed: for any expired or existing leases as of the adoption date and (3) initial direct costs for any existing leases as of the adoption date.
−Removed: The Company did not elect to apply the hindsight practical expedient when determining lease term and assessing impairment of right-of-use
−Removed: The adoption of ASU 2016-02 on January 1, 2019 resulted in the recognition of right-of-use assets of $1,003,221, lease liabilities
−Removed: for operating leases of $1,069,745, with no cumulative effect adjustment on retained earnings on its consolidated balance sheets, and
−Removed: with no material impact to its consolidated statements of operations (as further described in Note 7).
and Equipment
5 unchanged sentences
Depreciation and amortization are provided using the straight-line method over the following estimated useful
−Removed: equipment and computers
−Removed: of remaining lease term or estimated useful life
−Removed: accordance with authoritative guidance, the Company capitalizes platform development costs for internal use when planning and design
−Removed: efforts are successfully completed, and development is ready to commence.
−Removed: The Company places capitalized platform development assets
−Removed: into service and commences amortization when the applicable project or asset is substantially complete and ready for its intended use.
−Removed: Once placed into service, the Company capitalizes qualifying costs of specified upgrades or enhancements to capitalized platform development
−Removed: assets when the upgrade or enhancement will result in new or additional functionality.
+Added: Schedule of Depreciation and Amortization, Useful Lives of Assets
+Added: Office equipment and computers
+Added: Furniture and fixtures
+Added: Leasehold improvements
+Added: Shorter of remaining lease term or estimated useful life
+Added: Company capitalizes platform development costs for internal use when planning and design efforts are successfully completed, and development
+Added: is ready to commence.
+Added: The Company places capitalized platform development assets into service and commences amortization when the applicable
+Added: project or asset is substantially complete and ready for its intended use.
+Added: Once placed into service, the Company capitalizes qualifying
+Added: costs of specified upgrades or enhancements to capitalized platform development assets when the upgrade or enhancement will result in
+Added: new or additional functionality.
Company capitalizes internal labor costs, including payroll-based and stock-based compensation, benefits and payroll taxes, that are
−Removed: incurred for certain capitalized platform development projects related to the Company’s technology platform.
−Removed: The Company’s
+Added: incurred for certain capitalized platform development projects related to the Company’s technology platform.
+Added: The Company’s
policy with respect to capitalized internal labor stipulates that labor costs for employees working on eligible internal use capital
9 unchanged sentences
While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets
−Removed: acquired and liabilities assumed at the acquisition date, the Company’s estimates are inherently uncertain and subject to refinement.
+Added: acquired and liabilities assumed at the acquisition date, the Company’s estimates are inherently uncertain and subject to refinement.
As a result, during the measurement period, the Company records adjustments to the assets acquired and liabilities assumed, with the
27 unchanged sentences
if events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable.
−Removed: The Company adopted ASU 2017-04
−Removed: (as further described below under the heading Recent Accounting Pronouncements ) during the first quarter of 2020 which
−Removed: eliminated Step 2 from the goodwill impairment test.
−Removed: The Company operates as one reporting unit, therefore, the impairment test is performed
−Removed: at the consolidated entity level by comparing the estimated fair value of the Company to its carrying value.
−Removed: The Company has elected
−Removed: to first assess the qualitative factors to determine whether it is more likely than not that the fair value of its single reporting unit
−Removed: is less than its carrying amount as a basis of determining whether it is necessary to perform the quantitative goodwill impairment test.
−Removed: If the Company determines that it is more likely than not that its fair value is less than its carrying amount, then the quantitative
−Removed: goodwill impairment test will be performed.
−Removed: The quantitative goodwill impairment test identifies goodwill impairment and measures the
−Removed: amount of goodwill impairment loss to be recognized by comparing the fair value of the Company’s single reporting unit with its
−Removed: carrying amount.
−Removed: If the fair value exceeds the carrying amount, no further analysis is required;
−Removed: otherwise, any excess of the goodwill
−Removed: carrying amount over the implied fair value is recognized as an impairment loss, and the carrying value of goodwill is written down to
+Added: The Company operates as one
+Added: reporting unit, therefore, the impairment test is performed at the consolidated entity level.
+Added: Recoverability of goodwill is determined
+Added: by comparing the fair value of Company’s reporting unit to the carrying value of the underlying net assets in the reporting unit.
+Added: If the fair value of the reporting unit is determined to be less than the carrying value of its net assets, goodwill is deemed impaired
+Added: and an impairment loss is recognized to the extent that the carrying value of goodwill exceeds the difference between the fair value
+Added: of the reporting unit and the fair value of its other assets and liabilities.
+Added: As of December 31, 2021 and 2020, management determined
+Added: there were no indications of impairment.
Financing Costs and Discounts on Debt Obligations
5 unchanged sentences
consideration in the form of warrants and other derivative financial instruments issued to lenders is accounted for at fair value utilizing
−Removed: information determined by consultants with the Company’s independent valuation firm.
+Added: information determined by consultants with the Company’s independent valuation firm.
The fair value of warrants and derivatives
3 unchanged sentences
debt into common stock, under certain circumstances, the pro rata portion of any related unamortized discount on debt is charged to operations.
−Removed: of debt discount during the years ended December 31, 2020 and 2019, was $6,607,212 and $4,545,675, respectively.
damages are provided as a result of the following:
(i) certain registration rights agreements provide for damages if the Company does
−Removed: not register certain shares of the Company’s common stock within the requisite time frame (the “Registration Rights Damages”);
+Added: not register certain shares of the Company’s common stock within the requisite time frame (the “Registration Rights Damages”);
and (ii) certain securities purchase agreements provide for damages if the Company does not maintain its periodic filings with the Securities
−Removed: and Exchange Commission (“SEC”) within the requisite time frame (the “Public Information Failure Damages”).
−Removed: with respect to the Registration Rights Damages and the Public Information Failure Damages (collectively, the “Liquidated Damages”)
+Added: and Exchange Commission (“SEC”) within the requisite time frame (the “Public Information Failure Damages”).
+Added: with respect to the Registration Rights Damages and the Public Information Failure Damages (collectively, the “Liquidated Damages”)
are accounted for as contingent obligations when it is deemed probable the obligations would not be satisfied at the time a financing
3 unchanged sentences
date based on the amount due of such obligation.
−Removed: The Company reviews and revises such estimates at each quarter-end date based on updated
and Marketing
−Removed: and marketing expenses consist of compensation, employee benefits and stock-based compensation of selling and marketing, account management
−Removed: support teams, as well as commissions, travel, trade show sponsorships and events, conferences and advertising costs.
−Removed: The Company’s
−Removed: advertising expenses relate to direct-mail costs for magazine subscription acquisition efforts, print, and digital advertising.
−Removed: costs that are not capitalized are expensed the first time the advertising takes place.
−Removed: During the years ended December 31, 2020 and
−Removed: 2019, the Company incurred advertising expenses of $3,583,116 and $859,802, respectively, which are included within selling and marketing
−Removed: on the consolidated statements of operations.
+Added: and marketing expenses consist of compensation, employee benefits and stock-based compensation of selling and marketing, account
+Added: management support teams, as well as commissions, travel, trade show sponsorships and events, conferences and advertising costs.
+Added: Company’s advertising expenses relate to direct-mail costs for magazine subscription acquisition efforts, print, and digital advertising.
+Added: Advertising costs that are not capitalized are expensed the first time the advertising takes place.
+Added: During the years ended December 31,
+Added: 2021 and 2020, the Company incurred advertising expenses of $ 5,942,759
+Added: and $ 3,583,116 ,
+Added: respectively, which are included within selling and marketing on the consolidated statements of operations.
and Administrative
7 unchanged sentences
Financial Instruments
−Removed: Company accounts for freestanding contracts that are settled in the Company’s equity securities, including common stock warrants,
+Added: Company accounts for freestanding contracts that are settled in the Company’s equity securities, including common stock warrants,
to be designated as an equity instrument, and generally as a liability.
−Removed: A contract so designated is carried at fair value on a company’s
−Removed: balance sheet, with any changes in fair value recorded as a gain or loss in a company’s results of operations.
+Added: A contract so designated is carried at fair value on a company’s
+Added: balance sheet, with any changes in fair value recorded as a gain or loss in a company’s results of operations.
Company records all derivatives on the balance sheet at fair value, adjusted at the end of each reporting period to reflect any material
11 unchanged sentences
value measurements, is also required.
−Removed: Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability to
−Removed: access as of the measurement date.
+Added: Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability
+Added: to access as of the measurement date.
Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
−Removed: Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly observable
−Removed: through corroboration with observable market data.
−Removed: Financial assets and liabilities utilizing Level 2 inputs include fixed income securities,
−Removed: non-exchange-based derivatives, mutual funds, and fair-value hedges.
−Removed: Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity to develop
−Removed: its own assumptions.
−Removed: Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based derivatives
−Removed: and commingled investment funds and are measured using present value pricing models.
+Added: Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly
+Added: observable through corroboration with observable market data.
+Added: Financial assets and liabilities utilizing Level 2 inputs include fixed
+Added: income securities, non-exchange-based derivatives, mutual funds, and fair-value hedges.
+Added: Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity
+Added: to develop its own assumptions.
+Added: Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based
+Added: derivatives and commingled investment funds and are measured using present value pricing models.
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
2 unchanged sentences
performs an analysis of the assets and liabilities at each reporting period end.
−Removed: carrying amount of the Company’s financial instruments comprising of cash, restricted cash, accounts receivable, accounts payable
−Removed: and accrued expenses approximate fair value because of the short-term maturity of these instruments.
−Removed: stock (the “Preferred Stock”) (as described in Note 20) is reported as a mezzanine obligation between liabilities and stockholders’
−Removed: If it becomes probable that the Preferred Stock will become redeemable, the Company will re-measure the Preferred Stock by adjusting
−Removed: the carrying value to the redemption value of the Preferred Stock assuming each balance sheet date is a redemption date.
+Added: carrying amount of the Company’s financial instruments comprising of cash, restricted cash, accounts receivable, accounts payable
+Added: and accrued expenses and other approximate fair value because of the short-term maturity of these instruments.
+Added: stock (the “Preferred Stock”) (as described in Note 20) is reported as a mezzanine obligation between liabilities and stockholders’
+Added: If it becomes probable that the Preferred Stock will become redeemable, the Company will re-measure the Preferred Stock by
+Added: adjusting the carrying value to the redemption value of the Preferred Stock assuming each balance sheet date is a redemption date.
Company provides stock-based compensation in the form of (a) stock awards to employees and directors, comprised of restricted stock awards
−Removed: and restricted stock units, (b) stock option grants to employees, directors and consultants, (c) common stock warrants to Publisher
−Removed: Partners (further details are provided under the heading Publisher Partner Warrants in Note 22), and (d) common
−Removed: stock warrants to ABG (further details are provided under the heading ABG Warrants in Note 22).
−Removed: Company accounts for stock awards and stock option grants to employees, directors and consultants by measuring the cost of services received
−Removed: in exchange for the stock-based payments as compensation expense in the Company’s consolidated financial statements.
−Removed: and stock option grants to employees which are time-vested, are measured at fair value on the grant date, and charged to operations ratably
−Removed: over the vesting period.
−Removed: Stock awards and stock option grants to employees which are performance-vested, are measured at fair value on
−Removed: the grant date and charged to operations when the performance condition is satisfied.
−Removed: Publisher Partner Warrants granted are subject to a performance condition, which is generally based on the average number of unique
−Removed: visitors on the channel operated by the Publisher Partner generated during the six-month period from the launch of the Publisher
−Removed: Partner’s operations on Maven’s platform or the revenue generated during the period from issuance date through a specified
−Removed: The Company recognizes expense for these Publisher Partner Warrants as the services are received.
−Removed: The Company has specific
−Removed: objective criteria for determination of the period over which services are received and expense is recognized.
−Removed: to the adoption of ASU 2018-07, Compensation –
−Removed: Stock Compensation (Topic 718):
−Removed: Improvements to Nonemployee Share-Based Payment
−Removed: Accounting, the Company accounted for stock-based payments to certain directors and consultants, and Publisher Partners (collectively
−Removed: the “non-employee awards”) by determining the value of the stock compensation based upon the measurement date at either (a)
−Removed: the date at which a performance commitment is reached or (b) at the date at which the necessary performance to earn the equity instruments
−Removed: is complete, resulting in financial reporting period adjustments to stock-based compensation during the vesting terms for changes in
−Removed: the fair value of the awards.
−Removed: After adoption of ASU 2018-07, the measurement date for non-employee awards is the later of the adoption
−Removed: date of ASU 2018-07, or the date of grant, without change in the fair value of the award.
−Removed: There was no cumulative effect of adoption
−Removed: of ASU 2018-07 on January 1, 2019.
−Removed: For stock-based awards granted to non-employees subject to graded vesting that only contain service
−Removed: conditions, the Company has elected to recognize stock-based compensation using the straight-line recognition method.
+Added: and restricted stock units, (b) stock option grants to employees, directors and consultants, (c) common stock warrants to Publisher Partners
+Added: (no warrants were issued during the years ended December 31, 2021 or 2020) (further details are provided under the heading Publisher
+Added: Partner Warrants in Note 22), and (d) common stock warrants to ABG (further details are provided under the heading ABG Warrants
+Added: Company accounts for stock awards and stock option grants to employees, directors and consultants, and non-employee awards to certain
+Added: directors and consultants by measuring the cost of services received in exchange for the stock-based payments as compensation expense
+Added: in the Company’s consolidated financial statements.
+Added: Stock awards and stock option grants to employees and non-employees which are
+Added: time-vested, are measured at fair value on the grant date, and charged to operations ratably over the vesting period.
+Added: Stock awards and
+Added: stock option grants to employees and non-employees which are performance-vested, are measured at fair value on the grant date and charged
+Added: to operations when the performance condition is satisfied or over the service.
fair value measurement of equity awards and grants used for stock-based compensation is as follows:
−Removed: (1) restricted stock awards and
−Removed: restricted stock units which are time-vested, are determined using the quoted market price of the Company’s common stock at
−Removed: the grant date;
−Removed: (2) stock option grants which are time-vested and performance-vested, are determined utilizing
−Removed: the Black-Scholes option-pricing model at the grant date;
−Removed: (3) restricted stock awards which provide for performance-vesting and a true-up
−Removed: provision, are determined through consultants with the Company’s independent valuation firm using the binomial pricing model at
−Removed: the grant date;
−Removed: (4) stock option grants which provide for market-based vesting with a time-vesting overlay, are determined through consultants
−Removed: with the Company’s independent valuation firm using the Monte Carlo model at the grant date;
−Removed: (5) Publisher Partner Warrants are
−Removed: determined utilizing the Black-Scholes option-pricing model;
−Removed: and (6) ABG warrants are determined utilizing the Monte Carlo model (further
−Removed: details are provided in Note 22).
+Added: (1) restricted stock awards and restricted
+Added: stock units which are time-vested, are determined using the quoted market price of the Company’s common stock at the grant date;
+Added: (2) stock option grants which are time-vested and performance-vested, are determined utilizing the Black-Scholes option-pricing model
+Added: at the grant date;
+Added: (3) restricted stock units and stock option grants which provide for market-based vesting with a time-vesting overlay,
+Added: are determined through consultants with the Company’s independent valuation firm using the Monte Carlo model at the grant date;
+Added: (4) Publisher Partner Warrants are determined utilizing the Black-Scholes option-pricing model;
+Added: and (5) ABG warrants are determined utilizing
+Added: the Monte Carlo model (further details are provided in Note 22).
value determined under the Black-Scholes option-pricing model and Monte Carlo model is affected by several variables, the most significant
2 unchanged sentences
Estimated volatility
−Removed: is based on the historical volatility of the Company’s common stock and is evaluated based upon market comparisons.
+Added: is based on the historical volatility of the Company’s common stock and is evaluated based upon market comparisons.
The risk-free
2 unchanged sentences
The fair market value of common stock is determined
−Removed: by reference to the quoted market price of the Company’s common stock.
−Removed: fair value of the stock options granted were probability weighted effective January 1, 2019 under the Black-Scholes
−Removed: option-pricing model or Monte Carlo model as determined through consultants with the Company’s independent valuation firm since
−Removed: the value of the stock options, among other things, depend on the volatility of the underlying shares of the
−Removed: Company’s common stock, under the following two scenarios:
−Removed: (1) scenario one assumes that the Company’s common stock will
−Removed: be up-listed on a national stock exchange (the “Exchange”) on a certain listing date (the “Up-list”);
−Removed: scenario two assumes that the Company’s common stock is not up-listed on the Exchange prior to the final vesting date of
−Removed: the grants (the “No Up-list”), collectively referred to as the “Probability Weighted Scenarios”.
−Removed: Company classifies stock-based compensation in its consolidated statements of operations in the same manner in which the award recipient’s
+Added: by reference to the quoted market price of the Company’s common stock.
+Added: fair value of the stock options granted are probability weighted under the Black-Scholes option-pricing model or Monte Carlo model as
+Added: determined through consultants with the Company’s independent valuation firm since the value of the stock options, among other
+Added: things, depend on the volatility of the underlying shares of the Company’s common stock, under the following two scenarios:
+Added: scenario one assumes that the Company’s common stock will be up-listed on a national stock exchange (the “Exchange”)
+Added: on a certain listing date (the “Up-list”);
+Added: and (2) scenario two assumes that the Company’s common stock is not up-listed
+Added: on the Exchange prior to the final vesting date of the grants (the “No Up-list”), collectively referred to as the “Probability
+Added: Weighted Scenarios”.
+Added: Company classifies stock-based compensation cost on its consolidated statements of operations in the same manner in which the award recipient’s
cash compensation cost is classified.
18 unchanged sentences
All restricted stock awards are considered
−Removed: outstanding but is included in the computation of basic loss per common share only when the underlying restrictions expire, the shares
−Removed: are no longer forfeitable and, thus, are vested.
−Removed: All restricted stock units are included in the computation of basic loss per common
−Removed: share only when the underlying restrictions expire, the shares are no longer forfeitable and, thus, are vested.
−Removed: Contingently issuable
−Removed: shares are included in basic loss per common share only when there is no circumstance under which those shares would not be issued.
+Added: outstanding but are included in the computation of basic loss per common share only when the underlying restrictions expire, the shares
+Added: are no longer forfeitable, and are thus vested.
+Added: All restricted stock units are included in the computation of basic loss per common share
+Added: only when the underlying restrictions expire, the shares are no longer forfeitable, and are thus vested.
+Added: Contingently issuable shares
+Added: are included in basic loss per common share only when there are no circumstances under which those shares would not be issued.
loss per common share is computed using the weighted average number of common shares outstanding and common stock equivalent shares outstanding
3 unchanged sentences
Company excluded the outstanding securities summarized below (capitalized terms are described herein), which entitle the holders thereof
−Removed: to acquire shares of the Company’s common stock, from its calculation of net income loss per common share, as their effect would
+Added: to acquire shares of the Company’s common stock, from its calculation of net income loss per common share, as their effect would
have been anti-dilutive.
−Removed: of December 31,
−Removed: G Preferred Stock
−Removed: H Preferred Stock
−Removed: I Preferred Stock
−Removed: J Preferred Stock
−Removed: Indemnity shares of
−Removed: Partner Warrants
−Removed: Equity Awards
+Added: Schedule of Net Income (Loss) Per Common Share
+Added: As of December 31,
+Added: Series G Preferred Stock
+Added: Series H Preferred Stock
+Added: Restricted Stock Awards
+Added: Financing Warrants
+Added: AllHipHop Warrants
+Added: Publisher Partner Warrants
+Added: Common Stock Awards
+Added: Common Equity Awards
+Added: Outside Options
Accounting Pronouncements
Adopted Accounting Standards
−Removed: June 2016, the FASB ASU 2016-13, Financial Instruments –
−Removed: Credit Losses (Topic 326) , which introduces a new model for recognizing
−Removed: credit losses for certain financial instruments, including loans, accounts receivable and debt securities.
−Removed: The new model requires an
−Removed: estimate of expected credit losses over the life of exposure to be recorded through the establishment of an allowance account, which
−Removed: is presented as an offset to the related financial asset.
−Removed: The expected credit loss is recorded upon the initial recognition of the financial
−Removed: The Company adopted ASU 2016-13 as of the reporting period beginning January 1, 2020.
−Removed: No impact on the consolidated financial
−Removed: statements was recorded as a result of the adoption of ASU 2016-13.
−Removed: January 2017, the FASB issued ASU 2017-04, Intangibles –
−Removed: Goodwill and Other (Topic 350):
−Removed: Simplifying the Test for Goodwill Impairment ,
−Removed: that simplifies the subsequent measurement of goodwill by eliminating Step 2 of the goodwill impairment test.
−Removed: The Step 2 test requires
−Removed: an entity to calculate the implied fair value of goodwill to measure a goodwill impairment charge.
−Removed: Instead, an entity will record an
−Removed: impairment charge based on the excess of a reporting unit’s carrying value over its fair value determined in Step 1.
−Removed: also eliminates the qualitative assessment requirements for a reporting unit with zero or negative carrying value.
−Removed: Prospective adoption
−Removed: is required and the Company adopted ASU 2017-04 as of the reporting period beginning January 1, 2020.
−Removed: No impact on the consolidated financial
−Removed: statements was recorded as a result of the adoption of ASU 2017-04.
−Removed: In August 2018, the FASB issued ASU 2018-13, Fair
−Removed: Value Measurement (Topic 820) –
−Removed: Disclosure Framework –
−Removed: Changes to the Disclosure Requirements for Fair Value Measurement ,
−Removed: which changes the fair value measurement disclosure requirements.
+Added: August 2018, the FASB issued ASU 2018-13, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic
+Added: Recognition and Measurement of Financial Assets and Financial Liabilities , which changes the fair value measurement disclosure
+Added: requirements.
The update removes, modifies, and adds certain additional disclosures.
−Removed: The Company adopted ASU 2018-13 as of the reporting period beginning January 1, 2020.
−Removed: The adoption of this update required a change in
−Removed: disclosures and had no impact on the Company’s consolidated financial statements.
−Removed: Issued Accounting Standards
+Added: On January 1, 2021, the Company adopted ASU 2018-13
+Added: with no material impact to its consolidated financial statements.
December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740):
7 unchanged sentences
in the period of adoption.
−Removed: ASU 2019-12 will be effective beginning in the first quarter of the Company’s fiscal year 2021.
−Removed: adoption is permitted.
−Removed: The Company is currently evaluating the impact this update will have on its consolidated financial statements.
−Removed: August 2020, the FASB issued ASU 2020-06, Debt –
−Removed: Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
−Removed: Hedging –
−Removed: Contracts in Entity’s Own Equity (Subtopic 815-40) , which updates various codification topics to simplify the
+Added: On January 1, 2021, the Company adopted ASU 2019-12 with no material impact to its consolidated financial
+Added: position, results of operations or cash flows.
+Added: October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20 – Receivables – Nonrefundable
+Added: Fees and Other Costs , which clarifies that a reporting entity should assess whether a callable debt security purchased at a premium
+Added: is within the scope of ASC 310-20-35-33 each reporting period, which impacts the amortization period for nonrefundable fees and other
+Added: On January 1, 2021, the Company adopted ASU 2020-08 with no material impact to its consolidated financial statements.
+Added: October 2020, the FASB issued ASU 2020-10, Codification Improvements , which updates various codification topics by clarifying
+Added: or improving disclosure requirements to align with the SEC’s regulations.
+Added: On January 1, 2021, the Company adopted ASU 2020-10 with
+Added: no material impact to its consolidated financial statements.
+Added: Issued Accounting Standards
+Added: August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
+Added: Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) , which updates various codification topics to simplify the
accounting guidance for certain financial instruments with characteristics of liabilities and equity, with a specific focus on convertible
−Removed: instruments and the derivative scope exception for contracts in an entity’s own equity and amends the diluted EPS computation for
+Added: instruments and the derivative scope exception for contracts in an entity’s own equity and amends the diluted EPS computation for
these instruments.
3 unchanged sentences
period beginning January 1, 2022.
−Removed: The Company is currently evaluating the impact this update will have on its consolidated financial
−Removed: October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20 –
−Removed: Receivables –
−Removed: Nonrefundable
−Removed: Fees and Other Costs , which clarifies that a reporting entity should assess whether a callable debt security purchased at a premium
−Removed: is within the scope of ASC 310-20-35-33 each reporting period, which impacts the amortization period for nonrefundable fees and other
−Removed: The Company will adopt ASU 2020-08 as of the reporting period beginning January 1, 2021.
−Removed: The Company is currently evaluating the
−Removed: impact this update will have on its consolidated financial statements.
−Removed: October 2020, the FASB issued ASU 2020-10, Codification Improvements , which updates various codification topics by clarifying
−Removed: or improving disclosure requirements to align with the SEC’s regulations.
−Removed: The Company will adopt ASU 2020-10 as of the reporting
−Removed: period beginning January 1, 2021.
−Removed: The adoption of this update is not expected to have a material effect on the Company’s consolidated
+Added: The adoption of this update is not expected to have a material effect on the Company’s consolidated
financial statements.
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation
−Removed: (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Issuer’s Accounting for Certain
+Added: (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Issuer’s Accounting for Certain
Modifications or Exchanges of Freestanding Equity-Classified Written Call Options, a consensus of the Emerging Issues Task Force (EITF),
3 unchanged sentences
The Company is currently evaluating the impact this update will have on its consolidated financial statements.
+Added: October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities
+Added: from Contracts with Customers , which requires an acquirer to account for revenue contracts acquired in a business combination in
+Added: accordance with Topic 606 as if it had originated the contracts.
+Added: The acquirer may assess how the acquiree applied Topic 606 to determine
+Added: what to record for the acquired contracts.
+Added: This update should lead to recognition and measurement consistent with what’s reported
+Added: in the acquiree’s financial statements, provided that the acquiree prepared financial statements in accordance with U.S.
+Added: The new standard marks a change from current U.S.
+Added: GAAP, under which assets and liabilities acquired in a business combination, including
+Added: contract assets and contract liabilities arising from revenue contracts, are generally recognized at fair value at the acquisition date.
+Added: ASU 2021-08 is effective for the Company in the fiscal year beginning after December 15, 2022, including interim periods within the fiscal
+Added: year, and should be applied prospectively to business combinations on or after the effective date of the amendment.
+Added: Early adoption is
+Added: permitted, including adoption in an interim period.
+Added: The Company will adopt ASU 2021-08 as of the reporting period beginning January 1,
+Added: The Company is currently evaluating the impact that adopting this new accounting standard would have on its consolidated financial
does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material
−Removed: impact on the Company’s financial statement presentation or disclosures.
+Added: impact on the Company’s financial statement presentation or disclosures.
Company uses the acquisition method of accounting, which is based on ASC, Business Combinations (Topic 805) , and uses the fair
1 unchanged sentence
as of the acquisition date.
−Removed: March 9, 2020, the Company entered into an asset purchase agreement with Petametrics Inc., dba LiftIgniter, a Delaware corporation (“LiftIgniter”),
−Removed: where it purchased substantially all the assets, including the intellectual property and excluding certain accounts receivable, and assumed
−Removed: certain liabilities.
−Removed: The purchase price consisted of:
−Removed: (1) cash payment of $184,087 on February 19, 2020, in connection with the repayment
−Removed: of all outstanding indebtedness, (2) at closing, a cash payment of $131,202, (3) collections of certain accounts receivable, (4) on the
−Removed: first anniversary date of the closing issuance of restricted stock units for an aggregate of up to 312,500 shares of the Company’s
−Removed: common stock, and (5) on the second anniversary date of the closing, issuance of restricted stock units for an aggregate of up to 312,500
−Removed: shares of the Company’s common stock.
+Added: Spun Media Incorporated – On June 4, 2021, the Company acquired all of the issued and outstanding shares of capital stock of
+Added: College Spun Media Incorporated, a New Jersey corporation (“The Spun”), for an aggregate of $ 11,829,893
+Added: in cash and the issuance of an aggregate of 194,806
+Added: restricted shares of the Company’s common
+Added: stock, with one-half of the shares vesting on the first anniversary of the closing date and the remaining one-half of the shares vesting
+Added: on the second anniversary of the closing date, subject to a customary working capital adjustment based on cash and accounts receivable
+Added: as of the closing date.
+Added: The cash payment consists of:
+Added: (i) $ 10,829,893
+Added: paid at closing (of the cash paid at closing,
+Added: represents adjusted cash pursuant to the working
+Added: capital adjustments), and (ii) $ 500,000
+Added: to be paid on the first anniversary of the closing
+Added: and $ 500,000
+Added: to be paid on the second anniversary date of
+Added: The vesting of shares of the Company’s common stock is subject to the continued employment of certain selling employees.
+Added: The Spun operates in the United States.
composition of the purchase price is as follows:
−Removed: restricted stock units for shares of common stock
−Removed: purchase consideration
−Removed: purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed
−Removed: at the closing date of the acquisition based upon their respective fair values as summarized below:
−Removed: assets acquired
−Removed: useful life for the developed technology is three years (3.0 years).
−Removed: On June 11, 2019, the Company, TST Acquisition Co., Inc., a Delaware corporation (“TSTAC”), a newly-formed
−Removed: indirect wholly owned subsidiary of the Company, and TheStreet, entered into an agreement and plan of merger, as amended (the “TheStreet
−Removed: Merger Agreement”), pursuant to which TSTAC merged with and into TheStreet, with TheStreet continuing as the surviving corporation
−Removed: in the merger and as a wholly owned subsidiary of the Company (“TheStreet Merger”).
−Removed: TheStreet Merger Agreement provided that
−Removed: all issued and outstanding shares of common stock of TheStreet would be exchanged for an aggregate of $16,500,000 in cash.
−Removed: the terms of TheStreet Merger Agreement, on June 10, 2019, the Company deposited $16,500,000 into an escrow account pursuant to an escrow
−Removed: August 7, 2019, the Company acquired all of the outstanding shares of TheStreet for total cash consideration of $16,500,000, pursuant
−Removed: to TheStreet Merger Agreement.
−Removed: The results of operation of the acquired business and the estimated fair market values of the assets acquired
−Removed: and liabilities assumed have been included in the consolidated financial statements as of the acquisition date.
−Removed: TheStreet’s addition
−Removed: to the Company’s premium media coalition highlights its strategic growth and adds a flagship to the portfolio of major media brands.
−Removed: The Company acquired TheStreet to enhance the user’s experience by increasing content through the Company’s industry-leading
−Removed: technology, distribution and monetization platform.
−Removed: TheStreet is a digital financial media company that provides reporting on investment
−Removed: trends and analysis and operates a network of 28 premium content channels that act as an open community for writers, explorers,
−Removed: knowledge seekers and conversation starters to connect in an interactive and informative online space.
−Removed: In connection with TheStreet Merger,
−Removed: the Company entered into an arrangement with a co-founder to continue certain services (further details are provided under the heading
−Removed: Cramer Digital, Inc.
−Removed: Agreement in Note 25).
−Removed: TheStreet operates primarily in the United States.
−Removed: Company funded the cash consideration pursuant to TheStreet Merger from the net proceeds from the 12% Senior Secured Note financing (as
−Removed: described in Note 19).
−Removed: Company incurred $199,630 in transaction costs related to the acquisition, which primarily consisted of banking, legal, accounting and
−Removed: valuation-related expenses.
−Removed: The acquisition related expenses were recorded within general and administrative expense on the consolidated
−Removed: statements of operations.
+Added: Schedule of Preliminary Purchase Price
+Added: Deferred cash payments, as discounted
+Added: Total purchase consideration
+Added: Company incurred $ 128,076 in transaction costs related to the acquisition, which primarily consisted of legal and accounting.
+Added: The acquisition
+Added: related expenses were recorded within general and administrative expense on the consolidated statements of operations.
purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing
date of the acquisition based upon their respective fair values as summarized below:
−Removed: current assets
−Removed: long-term assets
−Removed: and equipment
−Removed: right-of-use assets
−Removed: relationships
−Removed: relationships
−Removed: current liabilities
−Removed: lease liabilities
−Removed: assets acquired
−Removed: Company utilized an independent appraisal, as well as other available market data, to assist in the determination of the fair values
−Removed: of the assets acquired and liabilities assumed, which required certain significant management assumptions and estimates.
−Removed: The fair value
−Removed: of the intangible assets were determined as follows:
−Removed: developed technology was determined under the cost approach with a useful life of
−Removed: three years (3.0 years);
−Removed: trade name was determined using the relief from royalty method of the income approach with a useful life of
−Removed: twenty years (20.0 years);
−Removed: subscriber relationships and advertising relationships were determined using the multi-period excess earnings
−Removed: method of the income approach with a useful life of eight and four tenths years (8.4 years) and nine and four tenths years (9.4 years),
−Removed: respectively;
−Removed: and data base was determined using the replacement cost method of the cost approach with a useful life of fifteen years
−Removed: (15.0 years).
−Removed: The weighted-average useful life for the intangible assets is eight and six tenths years (8.6 years).
−Removed: The fair value of
−Removed: the unearned revenues was determined with the following inputs:
−Removed: (1) projection of when unearned revenue will be earned;
−Removed: (2) expense necessary
−Removed: to fulfill the subscriptions;
−Removed: (3) gross up of the fulfillment costs to include a market participant level of profitability;
−Removed: premium to the fulfillment-costs plus a reasonable profit metric;
−Removed: and (5) reduce projected future cash flows to present value using an
−Removed: appropriate discount rate.
+Added: Summary of Price Allocation for Acquisition
+Added: Accounts receivable
+Added: Other current assets
+Added: Accrued expenses
+Added: Deferred tax liabilities
+Added: ( 1,825,720 )
+Added: Net assets acquired
+Added: Company utilized an independent appraisal to assist in the determination of the fair values of the assets acquired and liabilities assumed,
+Added: which required certain significant management assumptions and estimates.
+Added: The fair value of the brand name was determined by projecting
+Added: the acquired entity’s cash flows, deducting notional contributory asset charges on supporting assets (working capital and the assembled
+Added: workforce) to compute the excess cash flows associated with the brand with a useful life of ten years ( 10 .0 years).
excess of purchase price over the fair value amounts assigned to the assets acquired and liabilities assumed represents goodwill from
1 unchanged sentence
Goodwill is recorded as a non-current asset that is not amortized but is subject to an annual review for impairment.
−Removed: The Company believes the factors that contributed to goodwill include the acquisition of a talented workforce that expands the Company’s
−Removed: expertise and synergies that are specific to the Company’s consolidated business and not available to market participants.
−Removed: Agreement with ABG-SI LLC –
−Removed: On June 14, 2019, the Company and ABG, a Delaware limited liability company and indirect wholly
−Removed: owned subsidiary of Authentic Brands Group, entered into the Sports Illustrated Licensing Agreement, pursuant to which the Company has
−Removed: the exclusive right and license in the United States, Canada, Mexico, United Kingdom, Republic of Ireland, Australia, and New Zealand
−Removed: to operate the Sports Illustrated media business (in the English and Spanish languages), including to (i) operate the digital and print
−Removed: editions of Sports Illustrated (including all special interest issues and the swimsuit issue) and Sports Illustrated for Kids ,
−Removed: (ii) develop new digital media channels under the Sports Illustrated brands, and (iii) operate certain related businesses, including
−Removed: without limitation, special interest publications, video channels, bookazines and the licensing and/or syndication of certain products
−Removed: and content under the Sports Illustrated brand (collectively, the “Sports Illustrated Licensed Brands”).
−Removed: initial term of the Sports Illustrated Licensing Agreement commenced on October 4, 2019 upon the termination of the Meredith License
−Removed: Agreement (as defined below) and continues through December 31, 2029.
−Removed: The Company has the option, subject to certain conditions, to renew
−Removed: the term of the Sports Illustrated Licensing Agreement for nine consecutive renewal terms of 10 years each (collectively with the initial
−Removed: term, the “Term”), for a total of 100 years.
−Removed: The Sports Illustrated Licensing Agreement provides that the Company will pay
−Removed: to ABG annual royalties in respect of each year of the Term based on gross revenues (“Royalties”) with guaranteed minimum
−Removed: annual amounts.
−Removed: On the execution of the Sports Illustrated Licensing Agreement, the Company prepaid ABG $45,000,000 against future Royalties
−Removed: upon (see Note 5).
−Removed: In addition, ABG will pay to the Company a share of revenues relating to certain Sports Illustrated business lines
−Removed: not licensed to the Company, such as all gambling-related advertising and monetization, events, and commerce.
−Removed: The Company funded the
−Removed: prepaid Royalties from the net proceeds from the 12% Senior Secured Notes financing (as described in Note 19).
−Removed: The Company entered into
−Removed: the Licensing Agreement as part of its growth strategy to serve as a cornerstone of vertical content.
−Removed: to a publicly announced agreement, dated May 24, 2019, between ABG and Meredith, Meredith previously operated the Sports Illustrated
−Removed: Licensed Brands under license from ABG (the “Meredith License Agreement”).
−Removed: On October 3, 2019, Maven and Meredith entered
−Removed: into a Transition Services Agreement and an Outsourcing Agreement (collectively, the “Transition Agreement”), whereby the
−Removed: parties agreed to the terms and conditions under which Meredith continued to operate certain aspects of the business and provide certain
−Removed: services during the fourth quarter of 2019 as all activities were transitioned over to Maven.
−Removed: Through these agreements, Maven took over
−Removed: operating control of the Sports Illustrated Licensed Brands, and the Transition Agreement was terminated.
−Removed: connection with the Sports Illustrated Licensing Agreement, the Company issued ABG warrants to acquire common stock of the Company (the
−Removed: “ABG Warrants”) for performance of future services (see Note 22).
−Removed: consideration for entering into the Licensing Agreement, the Company agreed to retain the responsibility and lead the negotiations with
−Removed: Meredith to provide for the transfer of the Sports Illustrated Licensed Brands from Meredith, including an arrangement where Meredith
−Removed: retains responsibility for producing and distributing the physical publications Sports Illustrated and Sports Illustrated for
−Removed: Kids (the “Magazines”) and subscriber marketing, as well as to retain responsibility for paying the deferred subscription
−Removed: revenue, described in the Sports Illustrated Licensing Agreement, as the total liability to subscribers to fulfill unfulfilled subscriptions
−Removed: to the print and electronic editions of the Magazines, accrued as of October 4, 2019, and the obligation to issue to each subscriber
−Removed: requesting a refund in connection therewith the amount of such liability owing to that subscriber.
−Removed: No cash was paid to ABG in connection
−Removed: with the Sports Illustrated Licensing Agreement.
−Removed: Company concluded that the Sports Illustrated Licensing Agreement entered into to conduct the licensed brands was an asset acquisition
−Removed: in accordance with ASC 805, Business Combinations, Subtopic 50 , Related Issues (ASC 805-50), as substantially all of the
−Removed: fair value of the gross assets acquired by the Company is concentrated in a group of similar identifiable assets.
−Removed: All direct acquisition
−Removed: related costs of $331,026 are assigned to the assets in relation to the relative fair value of the acquired assets and recorded as part
−Removed: of the consideration transferred.
−Removed: accordance with the above guidance, the fair value of the assets acquired and liabilities assumed at the effective date of the acquisition
−Removed: based upon their respective fair values are summarized below:
−Removed: relationships
−Removed: current liabilities
−Removed: (47,249,470 )
−Removed: refund liability
−Removed: tax liabilities
−Removed: (19,541,127 )
−Removed: assets acquired
−Removed: Company utilized an independent appraisal, as well as other available market data, to assist in the determination of the fair values
−Removed: of the assets acquired and liabilities assumed, which required certain significant management assumptions and estimates.
−Removed: The fair value
−Removed: of the intangible asset was determined by an independent appraisal in accordance with ASC 805-50 by allocating the fair value of an assumed
−Removed: liability to the individual assets acquired based on their relative fair values, with the fair value of the assumed liabilities (or unearned
−Removed: revenues and subscription refund liability) assigned to the subscriber relationships asset as the subscribers are sufficiently similar
−Removed: and can be valued together as a single identifiable asset acquired.
−Removed: The fair value of the unearned revenues was determined with the following
−Removed: (1) projection of when unearned revenue will be earned;
−Removed: (2) expense necessary to fulfill the subscriptions;
−Removed: (3) gross up of the
−Removed: fulfillment costs to include a market participant level of profitability;
−Removed: (4) slight premium to the fulfillment-costs plus a reasonable
−Removed: profit metric;
−Removed: and (5) reduce projected future cash flows to present value using an appropriate discount rate.
−Removed: The fair value of the
−Removed: subscription refund liability was established based upon the historical return rates for specific products.
−Removed: The subscriber relationships
−Removed: (the customer-based intangible assets) useful life was determined by establishing the average term of the issues served taking into account
−Removed: expected subscription renewals, which is five years (5.0 years).
−Removed: Company concluded and recognized deferred tax liabilities, consistent with the guidance for an asset acquisition, at the Licensing Agreement
−Removed: effective date in accordance with ASC 740, Income Taxes , based on the difference between the book and tax basis of the assets
−Removed: acquired calculated under the simultaneous equation model using the initial measurement guidance in accordance with ASC 805.
+Added: No portion of the goodwill will be deductible for tax purposes.
+Added: Fantasy Sports, LLC – On July 15, 2021, the Company entered into an asset purchase agreement with Fulltime Fantasy Sports,
+Added: LLC, a Delaware limited liability company (“Fulltime Fantasy”), where it purchased certain intellectual property
+Added: (including databases, documents and certain rights related to the intellectual property), subscriber and customer records, and other
+Added: certain rights related to the intellectual property (collectively the “Purchased Assets”) and assumed certain
+Added: liabilities related to the Purchased Assets.
+Added: The purchase price consisted of:
+Added: (1) a cash payment of $ 335,000 (paid
+Added: in advance), including transaction related costs of $ 35,000 ,
+Added: (2) the issuance of 34,092 shares
+Added: the Company’s common stock (subject to certain vesting earn-out provisions and certain buy-back rights), with 11,364 shares
+Added: of the Company’s common stock, which vested at closing, and (3) a cash earn-out payment of $ 225,000 (paid
+Added: in January 2022) and 11,364 shares
+Added: of the Company’s common stock (vested on December 31, 2021).
+Added: The remaining consideration of a cash earn-out
+Added: payment of $ 225,000 is
+Added: due on June 30, 2022 and the vesting of 11,364 shares
+Added: of the Company’s common stock, which vests on June 30, 2022, is subject to certain terms and conditions and the
+Added: material breach of certain agreements and acceleration provisions.
+Added: Company accounted for the asset acquisition in accordance with ASC 805-50, as substantially all of the fair value of the gross assets
+Added: acquired by the Company is concentrated in a group of similar identifiable assets.
+Added: All direct acquisition related costs of $ 35,000 are
+Added: assigned to the assets in relation to the relative fair value of the acquired assets and recorded as part of the consideration transferred.
+Added: composition of the purchase price is as follows:
+Added: Schedule of Preliminary Purchase Price
+Added: Cash (including $ 35,000 of transaction related costs)
+Added: Restricted stock
+Added: Deferred cash payments
+Added: Deferred restricted stock
+Added: Total purchase consideration
+Added: purchase price resulted in $ 1,256,887 (including $ 35,000 of transaction related costs) being assigned to a database acquired at the closing
+Added: date of the acquisition.
+Added: The useful life for the database is three years ( 3 .0 years).
+Added: 2020 Acquisitions
+Added: – On March 9, 2020, the Company entered into an asset purchase agreement with Petametrics Inc., doing business as LiftIgniter,
+Added: a Delaware corporation (“LiftIgniter”), where it purchased substantially all the assets, including the intellectual
+Added: property and excluding certain accounts receivable, and assumed certain liabilities.
+Added: The purchase price consisted of:
+Added: (1) a cash payment
+Added: on February 19, 2020, in connection with the
+Added: repayment of all outstanding indebtedness, (2) at closing, a cash payment of $ 131,202 ,
+Added: (3) collections of certain accounts receivable, (4) on the first anniversary date of the closing, the issuance of restricted stock for
+Added: an aggregate of up to 14,205
+Added: shares of the Company’s common stock (of
+Added: shares of the Company’s common stock were
+Added: issued during the year ended December 31, 2021 with 2,539
+Added: shares to be issued), and (5) on the second anniversary
+Added: date of the closing, the issuance of restricted stock for an aggregate of up to 14,205
+Added: shares (subject to certain indemnifications)
+Added: of the Company’s common stock.
+Added: composition of the purchase price is as follows:
+Added: Schedule of Preliminary Purchase Price
+Added: Indemnity restricted stock units for shares of common stock
+Added: Total purchase consideration
+Added: purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing
+Added: date of the acquisition based upon their respective fair values as summarized below:
+Added: Summary of Price Allocation for Acquisition
+Added: Accounts receivable
+Added: Developed technology
+Added: Accounts payable
+Added: Unearned revenue
+Added: Net assets acquired
+Added: useful life for the developed technology is three years ( 3 .0 years).
and Other Current Assets
and other current assets are summarized as follows:
−Removed: of December 31,
−Removed: software license
−Removed: income and franchise taxes
−Removed: of December 31, 2020 and 2019, $26,250,000 and $41,250,000, respectively, of prepaid Royalties fees was unamortized from the $45,000,000
−Removed: guaranteed minimum annual Royalties that was paid to ABG in connection with the Sports Illustrated Licensing Agreement.
−Removed: The Royalties
−Removed: are being recognized over a period of three-years starting October 4, 2019.
−Removed: As of December 31, 2020 and 2019, the current portion of
−Removed: $15,000,000 was reflected within royalty fees on the consolidated balance sheets and the long-term portion of $11,250,000 and $26,250,000,
−Removed: respectively, was reflected within royalty fees, net of current portion on the consolidated balance sheets.
+Added: Schedule of Prepayments and Other Current Assets
+Added: As of December 31,
+Added: Prepaid expenses
+Added: Prepaid software license
+Added: Refundable income and franchise taxes
+Added: Security deposits
+Added: Other receivables
+Added: and other current assets
+Added: of December 31, 2021 and 2020, $ 11,250,000
+Added: and $ 26,250,000 ,
+Added: respectively, of royalty fees were unamortized from the $ 45,000,000
+Added: guaranteed minimum annual royalties that was
+Added: prepaid to ABG in connection with the Sports Illustrated Licensing Agreement.
+Added: The royalties are being recognized over a period of three-years
+Added: starting October 4, 2019.
+Added: As of December 31, 2021, the current portion of $ 11,250,000
+Added: was reflected within royalty fees, current portion
+Added: on the consolidated balance sheets.
+Added: As of December 31, 2020, the current portion of $ 15,000,000
+Added: was reflected within royalty fees, current portion
+Added: on the consolidated balance sheets and the long-term portion of $ 11,250,000
+Added: was reflected within royalty fees, net of current
+Added: portion on the consolidated balance sheets.
and Equipment
and equipment are summarized as follows:
−Removed: of December 31,
−Removed: equipment and computers
−Removed: accumulated depreciation and amortization
−Removed: property and equipment
+Added: Schedule of Property and Equipment
+Added: As of December 31,
+Added: Office equipment and computers
+Added: Furniture and fixtures
+Added: Leasehold improvements
+Added: Less accumulated depreciation and amortization
+Added: Net property and equipment
and amortization expense for the years ended December 31, 2021 and 2020 was $ 443,422 and $ 638,796 , respectively.
3 unchanged sentences
No impairment charges have been recorded in the periods presented.
−Removed: Company adopted the comprehensive new lease accounting standard effective January 1, 2019 using the modified retrospective transition
−Removed: The Company elected the package of practical expedients under the new lease standards, which includes (i) not reassessing whether
−Removed: any expired or existing contracts are or contain a lease, (ii) not reassessing lease classification for any expired or existing leases,
−Removed: (iii) not reassessing initial direct costs for any existing leases, and (iv) account for a lease and non-lease component as a single
−Removed: component for certain classes of assets.
−Removed: The Company will not adopt the practical expedient to use hindsight in determining the lease
−Removed: Adoption of the new standard resulted in recording operating lease right-of-use assets and operating lease liabilities of on the
−Removed: consolidated balance sheets.
−Removed: The adoption of the standard was immaterial and did not result in an impact as of January 1, 2019.
−Removed: did not have a material impact on the consolidated statements of operations or consolidated statements of cash flows.
−Removed: Company’s leases are primarily comprised of real estate leases for the use of office space, with certain lease arrangements that
−Removed: contain equipment.
−Removed: The Company determines whether an arrangement contains a lease at inception.
−Removed: Lease assets and liabilities are recognized
−Removed: upon commencement of the lease based on the present value of the future minimum lease payments over the lease term.
−Removed: The lease term includes
−Removed: options to extend the lease when it is reasonably certain that the Company will exercise that option.
−Removed: Substantially all of the leases
−Removed: are long-term operating leases for facilities with fixed payment terms between 1.5 and 12.8 years, which expire at various dates through
+Added: Company’s real estate lease for the use of office space was subleased during the year ended December 31, 2021.
+Added: Company determines whether an arrangement contains a lease at inception.
+Added: Lease assets and liabilities are recognized upon commencement
+Added: of the lease based on the present value of the future minimum lease payments over the lease term.
+Added: The lease term includes options to
+Added: extend the lease when it is reasonably certain that the Company will exercise that option.
+Added: The Company’s current lease is a long-term
+Added: operating lease with a remaining fixed payment term of 2.75
table below presents supplemental information related to operating leases:
−Removed: Ended December 31,
−Removed: lease costs during the year
−Removed: payments included in the measurement of operating lease liabilities during the year
−Removed: lease liabilities arising from obtaining lease right-of-use assets during the year
−Removed: Weighted-average
−Removed: remaining lease term (in years) as of year-end
−Removed: Weighted-average
−Removed: discount rate during the year
−Removed: most of the Company’s leases do not provide an implicit rate, the Company is required to use its incremental borrowing rate.
−Removed: Company uses an incremental borrowing rate based on the information available at the lease commencement date to determine present value
−Removed: of lease payments.
−Removed: The incremental borrowing rate used is the rate the Company would have to borrow on a collateralized basis over a
−Removed: similar term an amount equal to the lease payments in a similar economic environment.
−Removed: February 7, 2020, under the terms of the first amendment to the 12% Amended Senior Secured Notes (as further amended and described in
−Removed: Note 19), BRF Finance Co., LLC (“BRF Finance”), an affiliated entity of B.
−Removed: Riley, issued a letter of credit for $3,024,232
−Removed: to one of the Company’s landlords.
−Removed: In the event BRF Finance is required to make a draw on the letter of credit, the amount paid
−Removed: will automatically be added to principal of the outstanding notes.
−Removed: As of December 31, 2020 and 2019, security deposits under letters
−Removed: of credit or cash deposited with banks under the terms of the lease arrangements were $185,606 and $160,910, respectively, reflected
−Removed: within other assets on the consolidated balance sheets.
−Removed: of Lease Liabilities
−Removed: present value of the Company’s operating leases consisted of the following as of December 31, 2020:
−Removed: Year Ending December
−Removed: lease payments
−Removed: imputed interest
−Removed: (21,002,931 )
−Removed: value of operating lease liabilities
−Removed: portion of operating lease liabilities
−Removed: portion of operating lease liabilities
−Removed: operating lease liabilities
+Added: of Supplemental Information Related to Operating Leases
+Added: Years Ended December 31,
+Added: Operating lease costs during the year (1)
+Added: Cash payments included in the measurement of operating lease liabilities during the year
+Added: Operating lease liabilities arising from obtaining lease right-of-use assets during the year
+Added: Weighted-average remaining lease term (in years) as of year-end
+Added: Weighted-average discount rate during the year
+Added: (1) Operating lease costs is presented net of sublease income that is not material.
+Added: Company generally utilizes its incremental borrowing rate based on information available at the commencement of the lease in determining
+Added: the present value of future payments since the implicit rate for most of the Company’s leases is not readily determinable.
+Added: lease expense includes rental increases that are not fixed, such as those based on amounts paid to the lessor based on cost or consumption,
+Added: such as maintenance and utilities.
+Added: components of operating lease costs were follows:
+Added: of Operating Lease Costs
+Added: Years Ended December 31,
+Added: Operating lease costs:
+Added: Cost of revenue
+Added: Selling and marketing
+Added: General and administrative
+Added: Total operating lease costs (1)
+Added: (1) Includes certain
+Added: costs associated with a business membership agreement that permits access to certain office space of $ 75,000 ,
+Added: of the operating lease liability as of December 31, 2021 are summarized as follows:
+Added: of Maturity of Lease Liabilities
+Added: Years Ending December 31,
+Added: Minimum lease payments
+Added: Less imputed interest
+Added: Present value of operating lease liability
+Added: Current portion of operating lease liability
+Added: Long-term portion of operating lease liability
+Added: Total operating lease liability
+Added: Agreement - In November 2021, the Company entered into an agreement to sublease its leased office space for the duration of its operating
+Added: lease through September 2024, where it is entitled to receive sublease income of $ 637,000 .
+Added: In connection with the sublease agreement, the Company:
+Added: (1) reduced the value of its right-of-use asset and lease liability by $ 1,001,511
+Added: based on a remeasurement of its existing operating
+Added: lease to exclude any renewal options in its lease liability;
+Added: and (2) recognized a loss on impairment of the lease of $ 466,356
+Added: as reflected on the consolidated statements
+Added: of operations.
+Added: Membership – Effective October 1, 2021, the Company entered into a business membership agreement with York Factory LLC, doing
+Added: business as SaksWorks, that permits access to certain office space with furnishings, referred to as SaksWorks Memberships (each membership
+Added: provides a certain number of accounts that equate to the use of the space granted).
+Added: The term of the agreement is for twenty-seven months,
+Added: with an initial period of three months at $ 25,000
+Added: per month for 30 accounts and secondary period
+Added: for the remaining twenty-four months at $ 56,617
+Added: per month for 110 accounts.
+Added: The agreement also
+Added: provides for:
+Added: (1) additional accounts at predetermined pricing;
+Added: (2) an early termination date of June 30, 2023, providing
+Added: the Company gives notice by December 31, 2022;
+Added: and (3) the renewal of the agreement at the end on the term for a twelve-month
+Added: period at the then-current market price and pricing structure on such renewal date.
+Added: Termination – Effective September 30, 2021, the Company terminated a certain lease arrangement for office space and as a result,
+Added: relinquished the space and derecognized a right-of-use asset of $ 15,673,474 , a lease liability of $ 17,934,940 and recorded a penalty
+Added: upon termination of $ 9,606,121 (as discounted since the amount of the liability and timing of the Cash Payments, as defined below, are
+Added: fixed), resulting in a net loss upon termination (or loss on termination of lease), of $ 7,344,655 , which has been reflected on the consolidated
+Added: statements of operations.
+Added: In connection with the termination, the Company agreed to pay the landlord cash of $ 10,000,000 (the “Cash
+Added: Payments”) and $ 1,475,000 in market rate advertising.
+Added: The Cash Payments are due as follows:
+Added: $ 1,000,000 on December 1, 2021 (paid
+Added: in December 2021);
+Added: $ 1,000,000 on October 1, 2022;
+Added: $ 4,000,000 on October 1, 2023;
+Added: and $ 4,000,000 on October 1, 2024.
+Added: Platform Development
development costs are summarized as follows:
−Removed: of December 31,
−Removed: accumulated amortization
+Added: of Platform Development Costs
+Added: As of December 31,
Platform development
−Removed: summary of platform development activity for the years ended December 31, 2020 and 2019 is as follows:
−Removed: of December 31,
−Removed: development beginning of year
−Removed: Payroll-based
−Removed: costs capitalized during the year
−Removed: capitalized costs
−Removed: during the year
−Removed: development end of year
+Added: Less accumulated amortization
+Added: ( 12,698,307 )
+Added: ( 8,671,820 )
+Added: Net platform development
+Added: summary of platform development activity is as follows:
+Added: Summary of Platform Development Cost Activity
+Added: As of and for the Years Ended
+Added: Platform development beginning of year
+Added: Payroll-based costs capitalized during the year
+Added: Total capitalized costs
+Added: Stock-based compensation
+Added: Dispositions during the year
+Added: Platform development end of year
expense for platform development for the years ended December 31, 2021 and 2020, was $ 4,485,384 and $ 3,890,966 , respectively, is included
within cost of revenues on the consolidated statements of operations.
+Added: Intangible Assets
assets subject to amortization consisted of the following:
−Removed: of December 31, 2020
+Added: of Intangible Assets Subjects to Amortization
+Added: As of December 31, 2021
of December 31, 2020
−Removed: Life (in years)
−Removed: Carrying Amount
−Removed: Carrying Amount
$ ( 11,465,869 )
2 unchanged sentences
( 32,622,245 )
+Added: ( 18,105,041 )
relationships
+Added: ( 1,103,771 )
amortizable intangible assets
( 47,321,802 )
+Added: ( 28,235,821 )
intangible assets
1 unchanged sentence
$ ( 47,321,802 )
+Added: $ ( 28,235,821 )
technology, noncompete agreement, trade name, subscriber relationships, advertiser relationships, and database intangible assets subject
−Removed: to amortization were recorded as part of the Company’s business acquisitions.
+Added: to amortization were recorded as part of the Company’s business acquisitions.
The website domain name has an infinite life and
5 unchanged sentences
have been recorded during the years ended December 31, 2021 and 2020.
−Removed: total amortization expense for the next five years and thereafter related to the Company’s intangible assets subject to amortization
+Added: total amortization expense for the next five years and thereafter related to the Company’s intangible assets subject to amortization
as of December 31, 2021 is as follows:
−Removed: Ending December 31,
+Added: of Future Estimated Amortization Expenses for Intangible Assets
+Added: Years Ending December 31,
assets are summarized as follows:
−Removed: of December 31,
+Added: of Other Assets
+Added: As of December 31,
+Added: Security deposit
+Added: Other deposits
+Added: Prepaid expenses
+Added: Prepaid supplies
changes in carrying value of goodwill as follows:
−Removed: of December 31,
−Removed: value at beginning of year
−Removed: acquired in acquisition of TheStreet
−Removed: value at end of year
+Added: Schedule of Changes in Carrying Value of Goodwill
+Added: As of December 31,
+Added: Carrying value at beginning of year
+Added: Goodwill acquired in acquisition of The Spun
+Added: Carrying value at end of year
Company performs its annual impairment test at the reporting unit level, which is the operating segment or one level below the operating
11 unchanged sentences
No impairment of goodwill has been identified during the years ended December 31, 2021 and 2020.
−Removed: Stock Liabilities
+Added: Restricted Stock Liabilities
December 15, 2020, the Company entered into an amendment for certain restricted stock awards and units that were previously issued to
9 unchanged sentences
at the time of the modification and recorded $ 3,800,734 as a reclassification of restricted stock awards and units from equity to liability
−Removed: classified upon modification, as reflected within additional paid-in capital on the consolidated statements of stockholders’
−Removed: following table presents the components of the restricted stock liabilities as of December 31, 2020:
−Removed: stock liabilities recorded upon modification of the restricted stock awards and units (1,064,549 restricted stock to be purchased
−Removed: at $4.00 per share)
−Removed: imputed interest
−Removed: value of restricted stock liabilities
−Removed: prepayments on December 31, 2020
−Removed: stock liabilities
−Removed: portion of restricted stock liabilities
−Removed: portion of restricted stock liabilities
+Added: classified upon modification, as reflected within additional paid-in capital on the consolidated statements of stockholders’ deficiency.
+Added: following table presents the components of the restricted stock liabilities:
+Added: of Components of Restricted Stock liabilities
+Added: As of December 31,
+Added: Restricted stock liabilities (before imputed interest)
+Added: Less imputed interest
+Added: Present value of restricted stock liabilities
+Added: Less payments during the years
+Added: ( 1,471,591 )
+Added: Restricted stock liabilities at end of year
+Added: Current portion of restricted stock liabilities (reflected in accrued expenses and other)
+Added: Long-term portion of restricted stock liabilities
+Added: Total restricted stock liabilities at end of year
+Added: Company recorded the repurchase of restricted stock of the Company’s common stock 22,178 during the years ended December 31, 2021
+Added: on the consolidated statements of stockholders’ deficiency.
+Added: Accrued Expenses and Other
+Added: expenses and other are summarized as follows:
+Added: of Accrued Expenses
+Added: As of December 31,
+Added: General accrued expenses
+Added: Accrued payroll and related taxes
+Added: Accrued publisher expenses
+Added: Deferred cash payments in connection with acquisitions
+Added: Sales tax liability
Restricted stock liabilities
−Removed: expenses are summarized as follows:
−Removed: of December 31,
+Added: Lease termination liability
accrued expenses
−Removed: payroll and related taxes
−Removed: publisher expenses
−Removed: tax liability
−Removed: stock liabilities
−Removed: Credit Facility –
−Removed: On February 27, 2020, the Company entered into a financing and security agreement with FPP Finance LLC (“FastPay”),
−Removed: pursuant to which FastPay extended a $15,000,000 line of credit for working capital purposes secured by a first lien on all of the Company’s
−Removed: cash and accounts receivable and a second lien on all other assets.
−Removed: Borrowings under the facility bear interest at the LIBOR Rate plus
−Removed: 8.50% and have a final maturity of February 6, 2022.
−Removed: As of December 31, 2020, the balance outstanding under the FastPay facility was
−Removed: As of the date these condensed consolidated financial statements were issued or were available to be issued the balance outstanding
−Removed: was approximately $6.5 million.
−Removed: Credit Facility –
−Removed: During November 2018, the Company entered into a factoring note agreement, with a $3,500,000 maximum facility
−Removed: limit, with Sallyport Commercial Finance, LLC (“Sallyport”) to increase working capital through accounts receivable factoring.
−Removed: The note provided for maximum borrowing up to 85% of the eligible accounts receivable (the “Advance Rate”) and the Company
−Removed: was permitted to adjust the amount advanced up or down at any time.
−Removed: The note was subject to a minimum monthly sales shortfall fee in
−Removed: the event the monthly sales volume is below $1,000,000.
−Removed: The note bore interest at the prime rate plus 4.00% (the “Interest Rate”)
−Removed: (8.75% as of December 31, 2019) and provided for a floor rate of 5.00% with a default rate of 3.00% plus the Interest Rate.
−Removed: the note provided for an initial factoring fee of 0.415% with an annual per day fee of $950.
−Removed: As of December 31, 2019, Sallyport collected
−Removed: accounts receivable in excess of the balance outstanding under the note, therefore, the Company was due $626,532 from Sallyport which
−Removed: was reflected within accounts receivable on the condensed consolidated balance sheet.
−Removed: Effective January 30, 2020, the Company’s
−Removed: factoring facility with Sallyport was closed and funds were no longer available for advance.
−Removed: Damages Payable
+Added: Line of Credit
+Added: Credit Facility – On December 6, 2021, the Company entered into an amendment to its financing and security agreement
+Added: for its line of credit with FPP Finance LLC (“FastPay”) that was originally entered into on February 27, 2020, pursuant to
+Added: which (i) the maximum amount of advances available was increased to $ 25,000,000
+Added: from $ 15,000,000 ,
+Added: (ii) the interest rate on the facility applicable margin was decreased to 6.00 %
+Added: per annum from 8.50 %
+Added: per annum (the facility bears interest at the LIBOR rate plus the applicable margin), and (iii) the maturity date was extended to February
+Added: The line of credit is for working capital
+Added: purposes and is secured by a first lien on all the Company’s cash and accounts receivable and a second lien on all other assets.
+Added: As of December 31, 2021, the balance outstanding under the FastPay line of credit was $ 11,988,194 .
+Added: Credit Facility – As of January 1, 2020, Sallyport collected accounts receivable in excess of the balance outstanding under
+Added: the note, therefore, the Company was due $ 626,532 from Sallyport which was reflected within accounts receivable on the consolidated balance
+Added: Effective January 30, 2020, the Company’s factoring facility with Sallyport was closed and funds were no longer available
+Added: Liquidated Damages Payable
Damages payable are summarized as follows:
−Removed: of December 31, 2020
−Removed: Common Stock to be Issued (1)
−Removed: H Preferred Stock
−Removed: I Preferred Stock
−Removed: J Preferred Stock
−Removed: Rights Damages
−Removed: Information Failure Damages
−Removed: of December 31, 2019
−Removed: Common Stock to be Issued (1)
−Removed: H Preferred Stock
−Removed: I Preferred Stock
−Removed: J Preferred Stock
−Removed: Rights Damages
−Removed: Information Failure Damages
−Removed: Consists of shares of common stock issuable to MDB Capital Group, LLC (“MDB”).
−Removed: with respect to the Liquidated Damages recognized on the consolidated statements of operations is provided in Note 23, and for amounts
−Removed: contingently liable in Note 26.
−Removed: Value Measurements
−Removed: Company’s financial instruments consist of Level 1, Level 2 and Level 3 assets as of December 31, 2020 and 2019.
+Added: Liquidated Damages
As of December 31, 2021
−Removed: 31, 2020 and 2019, the Company’s cash and cash equivalents of $9,033,872 and $8,852,281, respectively, were Level 1 assets and
+Added: MDB Common Stock to be Issued (1)
+Added: Series H Preferred Stock
+Added: 12 % Convertible Debentures
+Added: Series I Preferred Stock
+Added: Series J Preferred Stock
+Added: Series K Preferred Stock
+Added: As of December 31, 2020
+Added: MDB Common Stock to be Issued (1)
+Added: Series H Preferred Stock
+Added: 12 % Convertible Debentures
+Added: Series I Preferred Stock
+Added: Series J Preferred Stock
+Added: (1) Consists of shares
+Added: of common stock issuable to MDB Capital Group, LLC (“MDB”).
+Added: the years ended December 31, 2021 and 2020, liquidated damages payables were $ 12,205,455 (short-term of $ 5,197,182 and long-term of $ 7,008,273 )
+Added: and $ 9,568,091 (short-term of $ 9,568,091 and long-term of none ), respectively.
+Added: Company will continue to accrue interest on the Liquidated Damages balance at 1 %
+Added: per month based on the balance outstanding until paid.
+Added: There is no scheduled date when the unpaid Liquidated Damages become due.
+Added: with respect to the Liquidated Damages recognized on the consolidated statements of operations is provided in Note 23.
+Added: Other Long-term Liabilities
+Added: long-term liabilities consisted of the following:
+Added: of Other long-term liabilities
+Added: As of December 31,
+Added: Lease termination liability
+Added: Deferred cash payment liabilities
+Added: Other long-term liabilities
+Added: Fair Value Measurements
+Added: Company’s financial instruments consist of Level 1, Level 2 and Level 3 assets as of December 31, 2021 and 2020.
+Added: As of December
+Added: 31, 2021 and 2020, the Company’s cash and cash equivalents of $ 9,349,020 and $ 9,033,872 , respectively, were Level 1 assets and
included savings deposits, overnight investments, and other liquid funds with financial institutions.
−Removed: instruments measured at fair value during the year consisted of the following as of December 31, 2020 and 2019:
−Removed: Year Ended December 31, 2020
−Removed: Prices in Active Markets for Identical Assets
−Removed: Other Observable Inputs
−Removed: Unobservable Inputs
−Removed: Long-term debt:
−Removed: 12% Amended Senior Secured Notes
−Removed: Warrant derivative liabilities:
−Removed: Strome Warrants
−Removed: Riley Warrants
−Removed: Total warrant derivative liabilities
−Removed: Year Ended December 31, 2019
−Removed: Prices in Active Markets for Identical Assets
−Removed: Other Observable Inputs
−Removed: Unobservable Inputs
−Removed: Long-term debt:
−Removed: 12% Amended Senior Secured Notes
+Added: instruments measured at fair value during the year consisted of the following:
+Added: of Fair Value of Financial Instruments
+Added: As of December 31, 2021
+Added: Quoted Prices
+Added: Senior Secured Note
+Added: As of December 31, 2020
+Added: Quoted Prices
+Added: Senior Secured Note
Warrant derivative liabilities:
2 unchanged sentences
Total warrant derivative liabilities
−Removed: Embedded derivative liabilities
−Removed: carrying value of the Company’s 12% Amended Senior Secured Notes (as defined below) approximates fair value based on current
−Removed: market interest rates for debt instruments of similar credit standing and, consequently, their fair values are based on Level 2
+Added: Secured Note – The carrying value of the Senior Secured Note (as defined below) approximates fair value based
+Added: on current market interest rates for debt instruments of similar credit standing and, consequently, their fair values are based on Level
quantitative information utilized in the fair value calculation of the Level 3 liabilities are as follows:
−Removed: Company accounts for certain warrants and the embedded conversion features of the 12% Convertible Debentures (as described in Note 18)
−Removed: as derivative liabilities, which require the Company carry such amounts on its consolidated balance sheets as a liability at fair value,
−Removed: as adjusted at each reporting period-end.
−Removed: Company determined the fair value of the L2 Warrants, Strome Warrants and B.
−Removed: Riley Warrants (all as described in Note 21) utilizing the
−Removed: Black-Scholes valuation model as further described below.
−Removed: These warrants and the embedded conversion features are classified as Level
−Removed: 3 within the fair-value hierarchy.
−Removed: Inputs to the valuation model include the Company’s publicly-quoted stock price, the stock volatility,
−Removed: the risk-free interest rate, the remaining life of the warrants and debentures, the exercise price or conversion price, and the dividend
−Removed: The Company uses the closing stock price of its common stock over an appropriate period of time to compute stock volatility.
+Added: Revenue – The fair value of unearned revenue remaining in connection with the 2019 acquisition of Sports Illustrated
+Added: media business, was determined with the following inputs:
+Added: (1) projection of when unearned revenue will be earned;
+Added: necessary to fulfill the subscriptions;
+Added: (3) gross up of the fulfillment costs to include a market participant level of profitability;
+Added: (4) slight premium to the fulfillment-costs plus a reasonable profit metric;
+Added: and (5) reduce projected future cash flows to present value
+Added: using an appropriate discount rate.
+Added: The unearned revenue remaining from the acquisition as of December 31, 2021 was $ 4,855,167
+Added: and $ 14,071,065 ,
+Added: respectively, on the consolidated balance sheets.
+Added: changes in unearned revenue with inputs classified as Level 3 of the fair value hierarchy are reflected within revenue on the consolidated
+Added: statements of operations.
+Added: Derivative Liabilities – The Company accounted for certain warrants of the 12 % Convertible Debentures (as described in Note
+Added: 18) as derivative liabilities, which required the Company carry such amounts on its consolidated balance sheets as a liability at fair
+Added: value, as adjusted at each reporting period-end.
+Added: Company determined the fair value of the Strome Warrants and B.
+Added: Riley Warrants (all as described in Note 21) utilizing the Black-Scholes
+Added: valuation model as further described below.
+Added: These warrants were classified as Level 3 within the fair-value hierarchy.
+Added: Inputs to the
+Added: valuation model include the Company’s publicly quoted stock price, the stock volatility, the risk-free interest rate, the remaining
+Added: life of the warrants, the exercise price or conversion price, and the dividend rate.
+Added: The Company uses the closing stock price of its
+Added: common stock over an appropriate period of time to compute stock volatility.
assumptions are summarized as follows:
−Removed: Warrants –
−Removed: 2019 assumptions:
−Removed: Black-Scholes option-pricing;
−Removed: expected life:
−Removed: risk-free interest rate:
−Removed: dividend rate:
−Removed: transaction date closing market price:
−Removed: exercise price:
−Removed: Warrants –
−Removed: 2020 assumptions:
+Added: Warrants – 2021 assumptions upon reclassification to equity:
Black-Scholes option-pricing;
expected life:
−Removed: risk-free interest rate:
+Added: interest rate:
+Added: volatility factor:
dividend rate:
2 unchanged sentences
and 2020 assumptions:
−Removed: Black-Scholes
−Removed: option-pricing;
+Added: Black-Scholes option-pricing;
expected life:
2 unchanged sentences
dividend rate:
−Removed: transaction date
−Removed: closing market price:
+Added: transaction date closing market price:
exercise price:
−Removed: Riley Warrants –
−Removed: 2020 assumptions:
+Added: Riley Warrants – 2021 assumptions upon reclassification to equity:
Black-Scholes option-pricing;
4 unchanged sentences
transaction date closing market price:
−Removed: exercise price:
and 2020 assumptions:
2 unchanged sentences
risk-free interest rate:
−Removed: volatility factor:
dividend rate:
1 unchanged sentence
exercise price:
−Removed: following table represents the carrying amount, valuation and roll-forward of activity for the Company’s warrants accounted for
−Removed: as a derivative liability and classified within Level 3 of the fair-value hierarchy as of and for the years ended December 31, 2020 and
−Removed: amount at beginning of year:
−Removed: Riley Warrants
−Removed: carrying amount at beginning of year
−Removed: in valuation of warrant derivative liabilities:
−Removed: Riley Warrants
−Removed: change in valuation during the year
−Removed: of warrants during the year:
−Removed: amount at end of year:
+Added: following table represents the carrying amounts and change in valuation for the Company’s warrants accounted for as a derivative
+Added: liability and classified within Level 3 of the fair-value hierarchy as of and for the years ended December 31, 2021 and 2020:
+Added: of Valuation Activity for Warrants Accounted for Derivative Liability
+Added: As of and for the Years Ended December 31,
+Added: Reclassification
+Added: Strome Warrants
+Added: $ ( 629,528 )
+Added: $ ( 331,980 )
Riley Warrants
−Removed: amount at end of year
+Added: $ ( 1,113,403 )
+Added: $ ( 496,305 )
the years ended December 31, 2021 and 2020, the change in valuation of warrant derivative liabilities recognized within other (expense)
−Removed: income on the consolidated statement of operations, as described in the above table of $496,305 and ($1,015,151), respectively.
−Removed: Warrants were fully exercised on a cashless basis during the year ended December 31, 2019, resulting in a $735,186 offset within additional
−Removed: paid-in capital on the consolidated statements of stockholders’
−Removed: following table represents the carrying amount, valuation and a roll-forward of activity for the conversion option features, buy-in features,
+Added: income on the consolidated statements of operations, as described in the above table of $ 34,492
+Added: and $ 496,305 ,
+Added: respectively.
+Added: The Strome Warrants and B.
+Added: Riley Warrants were reclassified to equity upon filing an effective registration statement during
+Added: the year ended December 31, 2021, resulting in a $ 1,113,403
+Added: offset within additional paid-in capital on the
+Added: consolidated statements of stockholders’ deficiency.
+Added: following table represents the carrying amounts and changes in valuation for the Company’s conversion option features, buy-in features,
and default remedy features, as deemed appropriate for each instrument (collectively the embedded derivative liabilities), for the 12 %
Convertible Debentures (refer to Note 18) accounted for as embedded derivative liabilities and classified within Level 3 of the fair-value
−Removed: hierarchy as of and for the years ended December 31, 2020 and 2019:
−Removed: of embedded derivative liabilities (conversion feature, buy-in feature, and default remedy feature):
−Removed: amount at beginning of year
−Removed: date of March 18, 2019
−Removed: date of March 27, 2019
−Removed: date of April 8, 2019
−Removed: in fair value of embedded derivative liabilities
−Removed: value of embedded derivative liabilities recorded within additional paid-capital upon conversion of 12% convertible debentures
+Added: hierarchy as of and for the year ended December 31, 2020:
+Added: of Valuation Activity for the Embedded Conversion Feature Liability
+Added: As of and for the Year Ended December 31, 2020
+Added: within Equity
+Added: Amount at End
+Added: 12 % Convertible Debentures
$ ( 2,571,004 )
−Removed: amount at end of year
+Added: $ ( 10,929,996 )
the year ended December 31, 2020, the change in valuation of embedded derivative liabilities as described in the above table of $ 2,571,004
−Removed: was recognized as other income on the consolidated statements of operations.
−Removed: For the year ended December 31, 2019, the change
−Removed: in valuation of embedded derivative liabilities as described in the above table of $5,040,000 was recognized as other expense
−Removed: on the consolidated statements of operations.
−Removed: addition, the fair value requirement at each period-end for the Series G Preferred Stock embedded conversion feature was no longer required
−Removed: for the year ended December 31, 2019 since it is not considered a derivative liability, therefore, the carrying amount of $72,563 as
−Removed: of January 1, 2018 was recognized as other income of $72,563 during the year ended December 31, 2019 on the consolidated statements of
−Removed: a result of the conversion of certain 12% Convertible Debentures into shares of the Company’s common stock, the Company recorded
+Added: was recognized as other expense on the consolidated statements of operations.
+Added: a result of the conversion of certain 12 % Convertible Debentures into shares of the Company’s common stock, the Company recorded
the fair value of the embedded derivative liabilities of the conversion option features, buy-in features, and default remedy features
−Removed: of $10,929,996 within additional paid-in capital on the consolidated statements of stockholders’
−Removed: deficiency (as further described
−Removed: been no transfers in Level 1, Level 2, and Level 3 and no changes in valuation techniques for these assets or liabilities for the years
−Removed: ended December 31, 2020 and 2019.
−Removed: May 2018, the Company’s then Chief Executive Officer began advancing funds to the Company in order to meet minimum operating needs.
−Removed: Such advances were made pursuant to promissory notes that were due on demand, with interest at the minimum applicable federal rate, which
−Removed: ranged from 2.18% to 2.38%.
−Removed: As of December 31, 2019, the total principal amount of advances outstanding were $319,351 (including accrued
−Removed: interest of $12,574) (see Note 25).
−Removed: As of December 31, 2020, the note was repaid (further details are provided in Note 20).
−Removed: 2018 and 2019, the Company had various financings through the issuance of the 12% senior subordinated convertible debentures which were
−Removed: due and payable on December 31, 2020 (the “12% Convertible Debentures”).
−Removed: Interest accrued at the rate of 12% per annum, payable
−Removed: on the earlier of conversion or December 31, 2020.
−Removed: The Company’s obligations under the 12% Convertible Debentures were secured
−Removed: by a security agreement, dated as of October 18, 2018, by and among the Company and each investor thereto.
−Removed: The 12% Convertible Debentures
−Removed: were subject to the Company receiving stockholder approval to increase its authorized shares of common stock before conversion.
−Removed: on the 12% Convertible Debentures were convertible into shares of the Company’s common stock, at the option of the investor at
−Removed: any time prior to December 31, 2020, at either a per share conversion price of $0.33 (with respect to the 12% Convertible Debentures
−Removed: issued in 2018) or $0.40 (with respect to the 12% Convertible Debentures issued in 2019), subject to adjustment for stock splits, stock
−Removed: dividends and similar transactions, and certain beneficial ownership blocker provisions.
−Removed: Further, the 12% Convertible Debentures were
−Removed: subject to Liquidated Damages (as further described below and in Note 23 and Note 26).
−Removed: 12% Convertible Debentures were issued and convertible into shares of the Company’s common stock as follows:
−Removed: (1) gross proceeds
−Removed: of $13,091,528 on December 12, 2018, convertible into 39,671,297 shares;
−Removed: (2) gross proceeds of $1,696,000 on March 18, 2019, convertible
−Removed: into 4,240,000 shares;
−Removed: (3) gross proceeds of $318,000 on March 27, 2019, convertible into 795,000 shares;
−Removed: and (4) gross proceeds of $100,000
−Removed: on April 8, 2019, convertible into 250,000 shares.
−Removed: Upon issuance of the various financings, the Company accounted for the embedded conversion
−Removed: option feature, buy-in feature, and default remedy feature (as further described below and in Note 16) as embedded derivative liabilities,
−Removed: which required the Company to carry such amount on its consolidated balance sheets as a liability at fair value, as adjusted at each
−Removed: period-end (see Note 16).
−Removed: Company also incurred debt issuance cost.
−Removed: The embedded derivative liabilities and debt issuance cost were treated as a debt discount
−Removed: and amortized over the term of the debt.
−Removed: 12% Convertible Debentures issued during the year ended December 31, 2019 were as follows:
−Removed: March 18, 2019, the Company entered into a securities purchase agreement with two accredited investors, including John Fichthorn, the
−Removed: Company’s Executive Chairman of the Board of Directors (the “Board”), pursuant to which the Company issued 12% Convertible
−Removed: Debentures in the aggregate principal amount of $1,696,000, which included a placement fee of $96,000 paid to B.
−Removed: Riley FBR in the form
−Removed: of a 12% Convertible Debenture, for acting as the Company’s placement agent in the offering.
−Removed: The Company received net proceeds
−Removed: of $1,600,000 and paid legal fees and expenses of $10,000 in cash.
−Removed: This financing of the 12% Convertible Debentures was subject to an
−Removed: issuance limitation, which fully limited the conversion of the 12% Convertible Debentures into shares of common stock by the holders
−Removed: (outside of the issuance limitation these 12% Convertible Debentures were convertible into 4,240,000 shares of the Company’s common
−Removed: stock), subject to certain conditions as described below.
−Removed: March 27, 2019, the Company entered into a securities purchase agreement with an accredited investor pursuant to which the Company issued
−Removed: 12% Convertible Debentures in the aggregate principal amount of $318,000, which included a placement fee of $18,000 paid to B.
−Removed: FBR in the form of a 12% Convertible Debenture for acting as the Company’s placement agent in the offering.
−Removed: The Company received
−Removed: net proceeds of $300,000.
−Removed: This financing of the 12% Convertible Debentures was subject to an issuance limitation, which fully limited
−Removed: the conversion of the 12% Convertible Debentures into shares of common stock by the holder (outside of the issuance limitation these
−Removed: 12% Convertible Debentures were convertible into 795,000 shares of the Company’s common stock), subject to certain conditions as
−Removed: described below.
−Removed: April 8, 2019, the Company entered into a securities purchase agreement with an accredited investor, Todd D.
−Removed: Sims, a member of the Board,
−Removed: pursuant to which the Company issued a 12% Convertible Debenture in the aggregate principal amount of $100,000 and received $100,000
−Removed: from the proceeds.
−Removed: This financing of the 12% Convertible Debenture was subject to an issuance limitation, which fully limited the conversion
−Removed: of the 12% Convertible Debentures into shares of common stock by the holder (outside of the issuance limitation this 12% Convertible
−Removed: Debenture was convertible into 250,000 shares of the Company’s common stock), subject to certain conditions as described below.
−Removed: issuance of the various financings of the 12% Convertible Debentures, the Company recognized the following embedded derivative liabilities
−Removed: that were bifurcated from the note instruments:
−Removed: option –
−Removed: (1) At any time after the original issue date until the 12% Convertible Debenture is no longer outstanding, the 12%
−Removed: Convertible Debenture is convertible, in whole or in part, into shares of common stock at the option of the holder at the aforementioned
−Removed: conversion price, and (2) at any time and from time to time subject to:
−Removed: (i) an issuance limitation until the Company has an authorized
−Removed: share increase, and (ii) a beneficial ownership limitations, which prevents conversion if the common stock shares held by the holder
−Removed: exceeds 4.99% of the common stock outstanding (subject to increase by the holder to 9.99%).
−Removed: feature –
−Removed: (1) The 12% Convertible Debenture is puttable for a certain buy-in amount where it gives the holder the right, if
−Removed: the Company fails for any reason to deliver to the holder the conversion shares, to a cash settlement for the difference between
−Removed: the cost of the Company’s common stock in the open market and the conversion price;
−Removed: and (2) the put is contingent if the Company
−Removed: fails to deliver conversion shares pursuant to a buy-in event.
−Removed: remedy feature –
−Removed: (1) The 12% Convertible Debenture is puttable in the event of default where it gives the holder the right
−Removed: to repayment, in cash, the greater of (i) the outstanding principal amount due divided by the then conversion price times the daily
−Removed: volume weighted average price of the common stock;
−Removed: or (ii) the outstanding principal debt amount, plus unpaid but accrued interest
−Removed: and other amounts owing in the notes;
−Removed: and (2) the put is contingent upon a Change of Control (as described below) or Fundamental
−Removed: Transaction (as described below).
−Removed: in Control –
−Removed: Change in Control, in general, means:
−Removed: (a) an acquisition in excess of 50% of the voting securities of the Company;
−Removed: (b) the Company merges into or consolidates whereby the Company stockholders own less than 50% of the aggregate voting power after the
−Removed: (c) the Company sells or transfers all or substantially all of its assets to whereby the Company stockholders own less than
−Removed: 50% of the aggregate voting power after the transaction;
−Removed: (d) a replacement at one time or within a three year period of more than one-half
−Removed: of the Board, which is not approved by a majority of those individuals who are members of the Board on the original issue date, subject
−Removed: to certain conditions;
−Removed: or (e) the execution by the Company of an agreement for any of the events set forth in clauses (a) through (d)
−Removed: Transaction –
−Removed: Fundamental Transaction, in general, means:
−Removed: (a) the Company, directly or indirectly, in one or more related transactions
−Removed: effects any merger or consolidation;
−Removed: (b) the Company, directly or indirectly, effects any sale, lease, license, assignment, transfer,
−Removed: conveyance or other disposition of all or substantially all of its assets in one or a series of related transactions;
−Removed: (c) any, direct
−Removed: or indirect, purchase offer, tender offer or exchange offer is completed pursuant to which the Company common stock holders are permitted
−Removed: to sell, tender or exchange their shares for other securities, cash or property and has been accepted by the holders of 50% or more of
−Removed: the Company’s outstanding common stock;
−Removed: (d) the Company, directly or indirectly, in one or more related transactions effects any
−Removed: reclassification, reorganization or recapitalization of the Company’s common stock or any compulsory share exchange pursuant to
−Removed: which the common stock is effectively converted into or exchanged for other securities, cash or property, or (e) the Company, directly
−Removed: or indirectly, in one or more related transactions consummates a stock or share purchase agreement or other business combination whereby
−Removed: such transaction results in an acquisition of more than 50% of the outstanding shares of the Company’s common stock, subject to
−Removed: certain other conditions.
−Removed: Further, if a Fundamental Transaction occurs, the holders have the right to their conversion shares as if the
−Removed: beneficial ownership limitation or the issuance limitation was not in place, subject to certain terms as additional consideration.
−Removed: 12% Convertible Debentures also provided that as long as the debt remains outstanding, unless investors holding at least 51% in principal
−Removed: amount of the then-outstanding 12% Convertible Debentures otherwise agree, the Company was not permitted to enter into, incur, assume
−Removed: or guarantee any indebtedness, except for certain permitted indebtedness.
−Removed: to the registration rights agreements entered into in connection with the securities purchase agreements, the Company agreed to register
−Removed: the shares issuable upon conversion of the 12% Convertible Debentures for resale by the holders within a certain timeframe and subject
−Removed: to certain conditions.
−Removed: The registration rights agreement provides for a cash payment equal to 1.0% per month of the amount invested as
−Removed: partial liquidated damages upon the occurrence of certain events, on each monthly anniversary, up to a maximum amount of 6.0% of the
−Removed: aggregate amount invested, subject to interest at 12.0% per annum, accruing daily, until paid in full.
−Removed: The registration rights agreements
−Removed: provide for Registration Rights Damages (further details are provided in Note 15).
+Added: of $ 10,929,996 within additional paid-in capital on the consolidated statements of stockholders’ deficiency (as further described
+Added: of December 31, 2020, there was no longer any principal or accrued but unpaid interest outstanding under the 12 % Convertible Debentures
+Added: since certain holders converted the debt into shares of the Company’s common stock and certain holders were paid in cash.
+Added: Convertible Debt
+Added: Company had various financings through the issuance of 12 % senior subordinated convertible debentures during 2018 and 2019 that were
+Added: due and payable on December 31, 2020 (the “ 12 % Convertible Debentures”).
+Added: In connection with the issuance of the 12 % Convertible
+Added: Debentures the Company recognized certain embedded derivative liabilities that were bifurcated from the note instruments, consisting
+Added: (i) conversion option;
+Added: (ii) buy-in feature;
+Added: and (iii) default remedy feature, which required the Company to carry such amounts
+Added: on its consolidated financial statements as a liability at fair value, as adjusted at each period-end.
+Added: The Company also incurred debt
+Added: issuance cost.
+Added: The embedded derivative liabilities and debt issuance cost were treated as a debt discount and amortized over the term
+Added: Company entered into a registration rights agreements in connection with the securities purchase agreements, where the Company agreed
+Added: to register the shares issuable upon conversion of the 12% Convertible Debentures for resale by the holders within a certain timeframe
+Added: and subject to certain conditions.
+Added: The registration rights agreement provides for a cash payment equal to 1.0% per month of the amount
+Added: invested as partial liquidated damages upon the occurrence of certain events, on each monthly anniversary, up to a maximum amount of
+Added: 6.0% of the aggregate amount invested, subject to interest at 12.0% per annum, accruing daily, until paid in full .
+Added: The registration rights
+Added: agreements provide for Registration Rights Damages (further details are provided in Note 15).
securities purchase agreements also included a provision that requires the Company to maintain its periodic filings with the SEC in order
8 unchanged sentences
the 12% Convertible Debentures at the time of issuance as it was deemed probable the obligations would not be satisfied when the financings
−Removed: were completed (see Note 15 and Note 26).
+Added: were completed (see Note 15).
December 31, 2020, certain holders converted the 12% Convertible Debentures representing an aggregate of $ 18,104,949 of the then-outstanding
−Removed: principal and accrued but unpaid interest into 53,887,470 shares of the Company’s common stock at effective conversion per-share
+Added: principal and accrued but unpaid interest into 2,449,431 shares of the Company’s common stock at effective conversion per-share
prices ranging from $ 7.26 to $ 8.80 .
2 unchanged sentences
With respect to the conversion of the accrued interest into shares of the
−Removed: Company’s common stock, the Company recognized a loss on conversion of $3,297,539 at the time of conversion on the consolidated
+Added: Company’s common stock, the Company recognized a loss on conversion of $ 3,297,539 at the time of conversion on the consolidated
statements of operations.
Upon conversion of the 12% Convertible Debentures, the Company recorded the aggregate outstanding principal
−Removed: and loss on conversion of the accrued interest of $21,402,488 within additional paid-capital on the consolidated statements of stockholders’
−Removed: following table represents the various financings of the 12% Convertible Debentures recognized during the year ended December 31, 2019
−Removed: and carrying value as of December 31, 2019:
−Removed: amount of debt
+Added: and loss on conversion of the accrued interest of $ 21,402,488 within additional paid-in capital on the consolidated statements of stockholders’
+Added: following table represents the various components of the 12 %
+Added: Convertible Debentures as of and for the year ended December 31, 2020:
+Added: of 12% Convertible Debentures
+Added: Issuance Date
+Added: Principal amount of debt:
issuance costs
−Removed: cash proceeds received
−Removed: amount of debt (excluding original issue discount)
+Added: Net cash proceeds received
+Added: Principal amount of debt (excluding original issue discount)
conversion of debt from convertible debentures
accrued interest
−Removed: amount of debt including accrued interest
−Removed: embedded derivative liabilities
−Removed: Damages recognized upon issuance
+Added: Principal amount of debt including accrued interest
+Added: conversion in connection with issuance of common stock
+Added: ( 15,870,143 )
+Added: ( 2,089,989 )
+Added: ( 18,104,949 )
+Added: repayments in cash
+Added: ( 1,130,903 )
+Added: Principal amount of debt
Debt discount:
+Added: Allocated embedded derivative liabilities at issuance
+Added: ( 4,760,000 )
+Added: ( 5,834,000 )
+Added: Liquidated Damages recognized upon issuance
+Added: Issuance cost incurred at issuance
+Added: Total debt discount
+Added: ( 6,056,944 )
+Added: ( 7,338,944 )
amortization of debt discount
Debt discount
−Removed: Carrying value at December
−Removed: current portion
−Removed: value at December 31, 2019, net of current portion
−Removed: additional information for the years ended December 31, 2020 and 2019 with respect to interest expense related to the 12% Convertible
−Removed: Debentures is provided in Note 19 .
+Added: 12% Convertible Debentures balance at December 31, 2020
+Added: For additional information for the year ended December
+Added: 31, 2020 with respect to interest expense related to the 12% Convertible Debentures is provided in Note 19 .
+Added: Long-term Debt
+Added: is a summary of the various amended and restated note, as well as various amendments thereto, to the senior secured note
+Added: with BRF Finance Co., LLC (“BRF Finance”), an affiliated entity of B.
+Added: Riley, in its capacity as agent for the purchasers
+Added: and as purchaser, that was originally issued on June 10, 2019, for gross proceeds of $ 20,000,000 .
+Added: The transactions leading up to the second amended and restated note that is outstanding as of December 31, 2021 consisted of:
+Added: and restated note issued on June 14, 2019, where the Company received gross proceeds of $ 48,000,000 , together with the $ 20,000,000
+Added: gross proceeds received on June 10, 2019 for total gross proceeds of $ 68,000,000 , due June 14, 2022;
+Added: amendment to the amended and restated note issued on August 27, 2019, where the Company received gross proceeds of $ 3,000,000 ;
+Added: amendment to the amended and restated note issued on February 27, 2020, where the Company issued a $ 3,000,000 letter of credit to
+Added: the Company’s landlord for leased premises;
+Added: amended and restated note issued on March 24, 2020, where the Company was permitted to enter into a Delayed Draw Term Note (as described
+Added: below), in the aggregate principal amount of $ 12,000,000 ;
+Added: amendment to second amended and restated note issued on March 24, 2020 was entered into on October 23, 2020 (“Amendment 1”),
+Added: where the maturity date was changed to December 31, 2022, subject to certain acceleration conditions and interest payable on the
+Added: note on September 30, 2020, December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021, and December 31, 2021 will
+Added: be payable in-kind in arrears on the last day of such fiscal quarter.
+Added: Alternatively, at the option of the holder, such interest amounts
+Added: originally could have been paid in shares of Series K convertible preferred stock (the “Series K Preferred Stock”);
+Added: after December 18, 2020, the date the Series K Preferred Stock converted into shares of the Company’s common stock, such interest
+Added: amounts can be converted into shares of the Company’s common stock based upon the conversion rate specified in the Certificate
+Added: of Designation for the Series K Preferred Stock, subject to certain adjustments (further details are described in Note 20);
+Added: amendment to the second amended and restated note issued March 24, 2020 was entered into on May 19, 2021 (“Amendment 2”),
+Added: pursuant to which:
+Added: (i) the interest rate on the Senior Secured Note, as defined below, decreased from a rate of 12 %
+Added: per annum to a rate of 10 %
+Added: and (ii) the Company agreed that within one (1) business day after receipt of cash proceeds from any issuance of equity
+Added: interests, it will prepay the certain obligations in an amount equal to such cash proceeds, net of underwriting discounts and commissions;
+Added: provided, that, this mandatory prepayment obligation does not apply to any proceeds that the Company received from shares of the
+Added: Company’s common stock issued pursuant to the securities purchase agreement (as further described below under the heading Common
+Added: Stock Private Placement in Note 21) during the 90-day period commencing on May 20, 2021;
+Added: amendment to the second amended and restated note issued March 24, 2020 was entered into on December 6, 2021 (“Amendment 3”),
+Added: where the Company was permitted to increase the FastPay line of credit in an aggregate principal amount not to exceed $ 25,000,000 .
+Added: Collectively,
+Added: the amended and restated note and amendments thereto and the second amended and restated note and Amendment 1, Amendment
+Added: 2 and Amendment 3 thereto are referred to as the “Senior Secured Note,” with all borrowings collateralized by substantially
+Added: all assets of the Company.
+Added: details as of the date these consolidated financial statements were issued are provided under the heading Long-term Debt in Note
+Added: Draw Term Note
+Added: March 24, 2020, the Company entered into a 15 % delayed draw term note (the “Delayed Draw Term Note”) pursuant to the second
+Added: amended and restated note purchase agreement, in the aggregate principal amount of $ 12,000,000 .
+Added: March 24, 2020, the Company drew down $ 6,913,865 under the Delayed Draw Term Note, and after payment of commitment and funding fees paid
+Added: of $ 793,109 , and other of its legal fees and expenses that were incurred, the Company received net proceeds of $ 6,000,000 .
+Added: The net proceeds
+Added: were used for working capital and general corporate purposes.
+Added: Additional borrowings under the Delayed Draw Term Note requested by the
+Added: Company may be made at the option of the purchasers, subject to certain conditions.
+Added: Up to $ 8,000,000 in principal amount under the note
+Added: was originally due on March 31, 2021.
+Added: Interest on amounts outstanding under the note was payable in-kind in arrears on the last day of
+Added: each fiscal quarter.
+Added: The transactions leading up to the Delayed Draw Term Note that is outstanding as of December 31, 2021 consisted
+Added: to the terms of Amendment 1, entered into on October 23, 2020, the maturity date of the Delayed Draw Term Note was changed from March
+Added: 31, 2021 to March 31, 2022.
+Added: Amendment 1 also provided that the holder, could originally elect, in lieu of receipt of cash for payment
+Added: of all or any portion of the interest due or cash payments up to a certain conversion portion of the Delayed Draw Term Note, to receive
+Added: shares of Series K Preferred Stock;
+Added: however, after December 18, 2020, the date the Series K Preferred Stock converted into shares
+Added: of the Company’s common stock, the holder may elect, in lieu of receipt of cash for such amounts, shares of the Company’s
+Added: common stock at the price the Company last sold shares of the Company’s common stock;
+Added: October 23, 2020, $ 3,367,000 , including principal and accrued interest of the Delayed Draw Term Note, converted into shares of the
+Added: Company’s Series K Preferred Stock (see Note 20);
+Added: May 19, 2021, pursuant to Amendment 2, the interest rate on the Delayed Draw Term Note decreased from a rate of 15 % per annum to
+Added: a rate of 10 % per annum;
+Added: December 28, 2021, the Company drew down $ 5,086,135
+Added: under the Delayed Draw Term Note, and after
+Added: payment of commitment and funding fees paid of $ 508,614 ,
+Added: the Company received net proceeds of $ 4,577,522 .
+Added: The net proceeds were used for working capital and general corporate purposes.
+Added: details as of the date these consolidated financial statements were issued are provided under the heading Long-term Debt in Note
+Added: following table represents the components of the Senior Secured Note and Delayed Draw Term Note:
+Added: of Senior Secured Notes and Delayed Draw Term Note
+Added: As of and for the Years Ended
+Added: Principal amount of debt:
+Added: Principal amount of debt received on June 10, 2019
+Added: Principal amount of debt received on June 14, 2019
+Added: Principal amount of debt received on August 27, 2019
+Added: Principal amount of debt received on March 26, 2020
+Added: Principal amount of debt received on December 28, 2021
+Added: Subtotal principal amount of debt
+Added: Add accrued interest
+Added: Less principal payment paid in Series J Preferred Stock (net of interest of $ 146,067 )
+Added: ( 4,853,933 )
+Added: ( 4,853,933 )
+Added: ( 4,853,933 )
+Added: ( 4,853,933 )
+Added: Less principal payment paid in Series K Preferred Stock (net of interest of $ 71,495 )
+Added: ( 3,295,505 )
+Added: ( 3,295,505 )
+Added: ( 3,295,505 )
+Added: ( 3,295,505 )
+Added: Less principal payments paid in cash
+Added: ( 17,307,364 )
+Added: ( 17,307,364 )
+Added: ( 17,307,364 )
+Added: ( 17,307,364 )
+Added: Principal amount of debt outstanding including accrued interest
+Added: Debt discount:
+Added: Placement fee to B.
+Added: ( 3,550,000 )
+Added: ( 4,241,387 )
+Added: ( 3,550,000 )
+Added: ( 4,241,387 )
+Added: Commitment fee ( 2 % of unused commitment)
+Added: Success based fee to B.
+Added: ( 3,400,000 )
+Added: ( 3,400,000 )
+Added: ( 3,400,000 )
+Added: ( 3,400,000 )
+Added: Legal and other costs
+Added: Commitment fee due December 28, 2021
+Added: Subtotal debt discount
+Added: ( 7,152,382 )
+Added: ( 1,422,479 )
+Added: ( 8,574,861 )
+Added: ( 7,152,382 )
+Added: ( 8,066,247 )
+Added: Less amortization of debt discount
+Added: Unamortized debt discount
+Added: ( 1,934,468 )
+Added: ( 2,501,940 )
+Added: ( 3,739,690 )
+Added: ( 4,098,862 )
+Added: Carrying value at year-end
+Added: Protection Program Loan
+Added: April 6, 2020, the Company entered into a note agreement with JPMorgan Chase Bank, N.A.
+Added: (“JPMorgan Chase”) under the recently
+Added: enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S.
+Added: Small Business Administration
+Added: (“SBA”) (the “Paycheck Protection Program Loan”).
+Added: The Company received total proceeds of $ 5,702,725 under the
+Added: Paycheck Protection Program Loan.
+Added: In accordance with the requirements of the CARES Act, the Company used proceeds from the Paycheck Protection
+Added: Program Loan primarily for payroll costs.
+Added: The Paycheck Protection Program Loan was scheduled to mature on April 6, 2022 , with a 0.98 %
+Added: interest rate and was subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act.
+Added: June 22, 2021, the SBA authorized full forgiveness of $ 5,702,725 under the Paycheck Protection Program Loan;
+Added: thus, the Company will not
+Added: need to make any payments on the Paycheck Protection Program Loan that JPMorgan Chase facilitates as an SBA lender.
+Added: JPMorgan Chase will
+Added: apply the forgiveness amount the SBA authorized, plus all accrued interest, to the Company’s Paycheck Protection Program Loan.
+Added: The requirements under this program are established by the SBA.
+Added: All requests for Paycheck Protection Program Loan forgiveness are subject
+Added: to SBA eligibility.
+Added: The Company recorded a gain upon debt extinguishment for the year ended December 31, 2021 of $ 5,716,697 (including
+Added: accrued interest) pursuant to the forgiveness in other (expense) income on the consolidated statements of operations.
+Added: following table summarizes long-term debt:
+Added: Schedule of Long Term Debt
+Added: As of December 31,
+Added: Senior Secured Note, as amended, matures December 31, 2023
+Added: $ ( 1,934,468 )
+Added: $ ( 3,739,690 )
+Added: Delayed Draw Term Note, as amended, matures December 31, 2023
+Added: Paycheck Protection Program Loan, scheduled to mature April 6, 2022, fully forgiven June 22, 2021
+Added: $ ( 2,501,940 )
+Added: $ ( 4,098,862 )
+Added: Less current portion
+Added: ( 5,744,303 )
+Added: Long-term portion
+Added: of December 31, 2021, the Company’s Delayed Draw Term Note, as amended, carrying value of $ 9,360,529 was as follows:
+Added: (1) $ 5,744,303
+Added: (including accrued interest and less unamortized discount and debt issuance costs of $ 180,365 );
+Added: and (2) $ 3,616,226 (including accrued
+Added: interest and less unamortized discount and debt issuance costs of $ 387,107 ).
+Added: following table summarizes principal maturities of long-term debt:
+Added: Schedule of Principal Maturities of Long-term Debt
+Added: Years Ending December 31,
+Added: for the years ended December 31, 2021 and 2020 with respect to interest expense related to long-term debt is provided below under the
+Added: heading Interest Expense .
+Added: following table represents interest expense:
+Added: Summary of Interest Expense
+Added: Years Ended December 31,
+Added: Amortization of debt discounts:
+Added: 12% Convertible Debentures
Senior Secured Note
−Removed: June 10, 2019, the Company entered into a note purchase agreement with one accredited investor, BRF Finance, an affiliated entity of
−Removed: Riley, pursuant to which the Company issued to the investor a 12% senior secured note, due July 31, 2019 (the “12% Senior Secured
−Removed: Note”), in the aggregate principal amount of $20,000,000, which after taking into account a B.
−Removed: Riley FBR placement fee of $1,000,000
−Removed: and legal fees and expenses of the investor of $135,000, resulted in the Company receiving net proceeds of $18,865,000, of which $16,500,000
−Removed: was deposited into escrow to fund TheStreet Merger consideration and the balance of $2,365,000 was to be used by the Company for working
−Removed: capital and general corporate purposes.
−Removed: balance outstanding under the note purchase agreement was no longer outstanding as of June 14, 2019 (refer to 12% Amended Senior Secured
−Removed: Notes below).
+Added: Delayed Draw Term Note
+Added: Total amortization of debt discount
+Added: Accrued and noncash converted interest:
+Added: 12% Convertible Debentures
+Added: Senior Secured Note
+Added: Delayed Draw Term Note
+Added: Payroll Protection Program Loan
+Added: Promissory Note
+Added: Total accrued and noncash converted interest
+Added: Cash paid interest:
+Added: Total interest expense
+Added: Preferred Stock
+Added: Company has the authority to issue 1,000,000 shares of preferred stock, $ 0.01 par value per share, consisting of authorized and/or outstanding
+Added: shares as of December 31, 2021 as follows:
+Added: authorized shares were designated as “Series F Convertible Preferred Stock”,
+Added: none of which were outstanding.
+Added: The Series F Convertible Preferred Stock was eliminated on
+Added: September 7, 2021.
+Added: authorized shares designated as “Series G Convertible Preferred Stock” (as further
+Added: described below), of which 168,496 shares are outstanding.
+Added: authorized shares designated as “Series H Convertible Preferred Stock” (as further
+Added: described below), of which 15,066 shares are outstanding.
+Added: authorized shares were designated as “Series I Convertible Preferred Stock” on
+Added: June 27, 2019, none of which were outstanding (as further described below).
+Added: Convertible Preferred Stock was eliminated on September 7, 2021.
+Added: authorized shares were designated as “Series J Convertible Preferred Stock” on
+Added: October 4, 2019, none of which were outstanding (as further described below).
+Added: J Convertible Preferred Stock was eliminated on September 7, 2021.
+Added: authorized shares were designated as “Series K Convertible Preferred Stock” on
+Added: October 22, 2020, none of which were outstanding (as further described below).
+Added: K Convertible Preferred Stock was eliminated on September 7, 2021.
+Added: G Preferred Stock
+Added: May 30, 2000, the Company sold 1,800 shares of its Series G Convertible Preferred Stock (the “Series G Preferred Stock”),
+Added: of which 1,631.504 were converted prior to November 2001 and 168.496 shares continue to be outstanding, at a stated value of $ 1,000 per
+Added: share, convertible into 8,582 shares of the Company’s common stock.
+Added: The Series G Preferred Stock is convertible into shares of
+Added: common stock, at the option of the holder, subject to certain limitations.
+Added: The Company may require holders to convert all (but not less
+Added: than all) of the Series G Preferred Stock or buy out all outstanding shares of Series G Preferred Stock at the liquidation value of $ 168,496 .
+Added: Holders of Series G Preferred Stock are not entitled to dividends and have no voting rights, unless required by law or with respect to
+Added: certain matters relating to the Series G Preferred Stock.
+Added: a change in control, sale of or similar transaction, as defined in the Certificate of Designation for the Series G Preferred Stock, the
+Added: holder of the Series G Preferred Stock has the option to deem such transaction as a liquidation and may redeem their 168.496 shares at
+Added: the liquidation value of $ 1,000 per share, or an aggregate amount of $ 168,496 .
+Added: The sale of all the assets of the Company on June 28,
+Added: 2007 triggered the redemption option.
+Added: As such redemption was not in the control of the Company, the Series G Preferred Stock has been
+Added: accounted for as if it is redeemable preferred stock and is classified on the consolidated balance sheets as a mezzanine obligation between
+Added: liabilities and stockholders’ deficiency.
+Added: H Preferred Stock
+Added: August 10, 2018 (the “Closing Date”), the Company closed on a securities purchase agreement with certain accredited investors,
+Added: pursuant to which the Company issued an aggregate of 19,399 shares of Series H Convertible Preferred Stock (the “Series H Preferred
+Added: Stock”) at a stated value of $ 1,000 , initially convertible into 2,672,176 shares of the Company’s common stock, at the option
+Added: of the holder subject to certain limitations, at a conversion rate equal to the stated value divided by the conversion price of $ 7.26
+Added: per share, for aggregate gross proceeds of $ 19,399,250 (net proceeds of $ 18,045,496 after taking into consideration issuance costs or
+Added: $ 1,353,754 ).
+Added: August 14, 2020 and August 20, 2020, the Company entered into additional securities purchase agreements for the sale of Series H Preferred
+Added: Stock with accredited investors, pursuant to which the Company issued 108 shares (after it rescinded the issuance of 2,145 shares that
+Added: were deemed null and void and repaid to certain holders on October 28, 2020), at a stated value of $ 1,000 per share, initially convertible
+Added: into 14,877 shares of the Company’s common stock at a conversion rate equal to the stated value divided by the conversion price
+Added: of $ 7.26 per share, for aggregate gross proceeds of $ 130,896 (net proceeds of $ 113,000 after taking into consideration issuance costs),
+Added: which was used for working capital and general corporate purposes.
+Added: October 31, 2020, the Company issued 389 shares of Series H Preferred Stock to James Heckman at the stated value of $ 1,000 , convertible
+Added: into 53,582 shares of the Company’s common stock, at the option of the holder subject to certain limitations at a conversion rate
+Added: equal to the stated value divided by the conversion price of $ 7.26 per share.
+Added: The shares of Series H Preferred Stock were issued in connection
+Added: with the cancellation of promissory notes payable to Mr.
+Added: Heckman in the aggregate outstanding principal amount of $ 389,000 .
+Added: number of shares issuable upon conversion of the Series H Preferred Stock will be adjusted in the event of stock splits, stock dividends,
+Added: combinations of shares and similar transactions.
+Added: Each Series H Preferred Stock votes on an as-if-converted to common stock basis, subject
+Added: to beneficial ownership blocker provisions and other certain conditions.
+Added: In addition, if at any time the Company grants, issues or sells
+Added: any common stock equivalents or rights to purchase stock, warrants, securities or other property pro rata to the record holders of any
+Added: class of shares of common stock (the “Purchase Rights”), then a holder of the Series H Preferred Stock will be entitled to
+Added: acquire the aggregate Purchase Rights which the holder could have acquired if the holder had held the number of shares of common stock
+Added: acquirable upon complete conversion of such holder’s Series H Preferred Stock immediately before the date on which a record is
+Added: taken for the grant, issuance or sale of such Purchase Rights, subject to certain conditions, adjustments, and limitations.
+Added: All the shares
+Added: of Series H Preferred Stock automatically convert into shares of the Company’s common stock on the fifth anniversary of the Closing
+Added: Date at the conversion price of $ 7.26 per share.
+Added: shares of Series H Preferred Stock were subject to limitations on conversion into shares of the Company’s common stock until the
+Added: date that increased the number of authorized shares of its common stock to at least a number permitting all the Series H Preferred Stock
+Added: to be converted in full, which was filed on December 18, 2020, therefore this limitation was removed (as further described in Note 21).
+Added: to the registration rights agreement entered into on August 10, 2018, in connection with the securities purchase agreements, the Company
+Added: agreed to register the shares issuable upon conversion of the Series H Preferred Stock for resale by the holders.
+Added: The Company committed
+Added: to file the registration statement by no later than 75 days after the closing date and to cause the registration statement to become
+Added: effective, in general, by no later than 120 days after the closing date (or, in the event of a full review by the staff of the SEC, 150
+Added: days following the closing date).
+Added: The registration rights agreement provides for a cash payment equal to 1.0% per month of the amount
+Added: invested as partial liquidated damages, on each monthly anniversary, payable within 7 days of such event, and upon the occurrence of
+Added: certain events up to a maximum amount of 6.0% of the aggregate amount invested, subject to interest at 12.0% per annum, accruing daily,
+Added: until paid in full.
+Added: The registration rights agreements provide for Registration Rights Damages (further details are provided in Note
+Added: securities purchase agreements entered into on August 10, 2018, included a provision that requires the Company to maintain its periodic
+Added: filings with the SEC in order to satisfy the public information requirements under Rule 144(c) of the Securities Act.
+Added: If the Company
+Added: fails for any reason to satisfy the current public information requirement after 6 months of the closing date, then the Company will
+Added: be obligated to pay to each holder a cash payment equal to 1.0% of the aggregate amount invested for each 30-day period, or pro rata
+Added: portion thereof, as partial liquidated damages per month, up to a maximum of 6 months, subject to interest at the rate of 1.0% per month
+Added: until paid in full.
+Added: The securities purchase agreements provide for Public Information Failure Damages (further details are provided in
+Added: following table represents the components of the Series H Preferred Stock for the years ended and as of December 31, 2021 and 2020:
+Added: Schedule of Components of Preferred Stock
+Added: Series H Preferred
+Added: Issuance of Series H Preferred Stock at January 1, 2020
+Added: Less issuance costs
+Added: ( 1,353,754 )
+Added: Net issuance of Series H Preferred Stock at January 1, 2020
+Added: Issuance of Series H Preferred Stock on August 19, 2020:
+Added: Issuance of Series H Preferred Stock (as further described below)
+Added: Less issuance costs netted from the proceeds
+Added: Net proceeds received upon issuance of Series H Preferred Stock
+Added: Conversion of Series H Preferred Stock into common stock on September 21, 2020
+Added: Issuance of Series H Preferred Stock upon conversion of promissory note on November 13, 2020 (as further described below)
+Added: Net issuance of Series H Preferred Stock during the year ended December 31, 2020
+Added: Series H Preferred Stock at December 31, 2020
+Added: Conversion of Series H Preferred Stock:
+Added: Conversion of Series H Preferred Stock into common stock on August 17, 2021
+Added: Conversion of Series H Preferred Stock into common stock on November 22, 2021
+Added: ( 4,011,000 )
+Added: Conversion of Series H Preferred Stock into common stock on December 21, 2021
+Added: Total conversion of Series H Preferred Stock
+Added: ( 4,530,000 )
+Added: Series H Preferred Stock at December 31, 2021
+Added: the year ended December 31, 2020, in connection with the issuance of 108 shares (issued on August 19, 2020) and 389 shares (issued on
+Added: October 31, 2020) of Series H Preferred Stock, the Company recognized a beneficial conversion feature of $ 113,000 and $ 389,000 (totaling
+Added: $ 502,000 ), respectively, for the underlying common shares since the nondetachable conversion feature was in-the-money (the conversion
+Added: price of $ 7.26 was lower than the Company’s common stock trading price of $ 18.92 and $ 16.94 at the issuance date of August 19,
+Added: 2020 and October 31, 2020, respectively).
+Added: The beneficial conversion feature was recognized as a deemed dividend with an offset to additional
+Added: paid-in capital.
+Added: Company recorded the issuance of shares of the Company’s common stock upon conversion of the Series H Preferred Stock of 624,111
+Added: during the years ended December 31, 2021 and
+Added: 2020, respectively, on the consolidated statements of stockholders’ deficiency.
+Added: I Preferred Stock
+Added: June 28, 2019, the Company closed on a securities purchase agreement with certain accredited investors, pursuant to which the Company
+Added: issued an aggregate of 23,100 shares of Series I Convertible Preferred Stock (the “Series I Preferred Stock”) at a stated
+Added: value of $ 1,000 , initially convertible into 2,100,000 shares of the Company’s common stock at a conversion rate equal to the stated
+Added: value divided by the conversion price of $ 11.00 per share, for aggregate gross proceeds of $ 23,100,000 (net proceeds of $ 19,699,742 after
+Added: taking into consideration issuance costs of $ 1,459,858 and Liquidated Damages recognized upon issuance of $ 1,940,400 ).
+Added: Each Series I
+Added: Preferred Stock votes on an as-if-converted to common stock basis, subject to certain conditions.
+Added: to the registration rights agreements entered into in connection with the securities purchase agreements on June 28, 2019, the Company
+Added: agreed to register the shares issuable upon conversion of the Series I Preferred Stock for resale by the investors.
+Added: The Company committed
+Added: to file the registration statement no later than the 30th calendar day following the date the Company files (i) its Annual Report on
+Added: Form 10-K for the fiscal year ended December 31, 2018, (ii) all its required quarterly reports on Form 10-Q since the quarter ended September
+Added: 30, 2018 through September 30, 2019, and (iii) current Form 8-K in connection with the acquisitions of TheStreet and its license with
+Added: ABG, with the SEC, but in no event later than December 1, 2019.
+Added: The Company committed to cause the registration statement to become effective
+Added: by no later than 90 days after December 1, 2019, subject to certain conditions and upon the occurrence of certain events up to a maximum
+Added: amount of 6 % of the aggregate amount invested.
+Added: The registration rights agreements provide for Registration Rights Damages (further details
+Added: are provided in Note 15).
+Added: securities purchase agreements included a provision that requires the Company to maintain its periodic filings with the SEC in order
+Added: to satisfy the public information requirements under Rule 144(c) of the Securities Act.
+Added: If the Company fails for any reason to satisfy
+Added: the current public information requirement after 6 months of the closing date, then the Company will be obligated to pay to each holder
+Added: a cash payment equal to 1.0% of the aggregate amount invested for each 30-day period, or pro rata portion thereof, as partial liquidated
+Added: damages per month, up to a maximum of 6 months, subject to interest at the rate of 1.0% per month until paid in full.
+Added: The securities
+Added: purchase agreements provide for Public Information Failure Damages (further details are provided in Note 15).
+Added: Company recognized a portion of the Liquidated Damages pursuant to the registration rights and securities purchase agreements in connection
+Added: with the Series I Preferred Stock at the time of issuance as it was deemed probable the obligations would not be satisfied when the financing
+Added: was completed (further details are presented in the table below).
+Added: following table represents the components of the Series I Preferred Stock as of and for the year ended December 31, 2020:
+Added: Schedule of Components of Preferred Stock
+Added: Series I Preferred Stock Components
+Added: Issuance of Series I Preferred Stock at January 1, 2020
+Added: Less costs recognized upon issuance:
+Added: Issuance costs incurred upon issuance
+Added: ( 1,459,858 )
+Added: Liquidated Damages recognized upon issuance
+Added: ( 1,940,400 )
+Added: Total issuance costs and Liquidated Damages
+Added: ( 3,400,258 )
+Added: Net issuance of Series I Preferred Stock at January 1, 2020
+Added: Conversion of Series I Preferred Stock into common stock on December 18, 2020 (as further described below)
+Added: ( 19,699,742 )
+Added: Series I Preferred Stock at December 31, 2020
+Added: the shares of Series I Preferred Stock converted automatically into shares of the Company’s common stock on December 18, 2020,
+Added: as a result of the increase in the number of authorized shares of the Company’s common stock (as further described in Note 21).
+Added: Upon conversion the Company recognized a beneficial conversion feature of $ 5,082,000 for the underlying common shares since the nondetachable
+Added: conversion feature was in-the-money (the conversion price of $ 11.00 was lower than the Company’s common stock trading price of
+Added: $ 13.42 at the conversion date).
+Added: The beneficial conversion feature was recognized as a deemed dividend with an offset to additional paid-in
+Added: Company recorded the issuance of shares of the Company’s common stock upon conversion of the Series I Preferred Stock of 2,100,000
+Added: during the year ended December 31, 2020 on the consolidated statements of stockholders’ deficiency.
+Added: J Preferred Stock
+Added: October 7, 2019, the Company closed on a securities purchase agreement with certain accredited investors, pursuant to which the Company
+Added: issued an aggregate of 20,000 shares of Series J Convertible Preferred Stock (the “Series J Preferred Stock”) at a stated
+Added: value of $ 1,000 , initially convertible into 1,299,091 shares of the Company’s common stock at a conversion rate equal to the stated
+Added: value divided by the conversion price of $ 15.40 per share, for aggregate gross proceeds of $ 20,000,000 (net proceeds of $ 17,739,996 after
+Added: taking into consideration issuance costs of $ 580,004 and Liquidated Damages recognized upon issuance of $ 1,680,000 ).
+Added: to the registration rights agreements entered into in connection with the securities purchase agreements on October 7, 2019, the Company
+Added: agreed to register the shares issuable upon conversion of the Series J Preferred Stock for resale by the investors.
+Added: The Company committed
+Added: to file the registration statement no later than the 30th calendar day following the date the Company files (i) its Annual Report on
+Added: Form 10-K for the fiscal year ended December 31, 2018, (ii) all its required quarterly reports on Form 10-Q since the quarter ended September
+Added: 30, 2018 through September 30, 2019, and (iii) current Form 8-K in connection with the acquisition of TheStreet, and other acquisitions
+Added: during 2018, and its license with ABG, with the SEC, but in no event later than March 31, 2020.
+Added: The Company committed to cause the registration
+Added: statement to become effective by no later than 90 days after March 31, 2020, subject to certain conditions and upon the occurrence of
+Added: certain events up to a maximum amount of 6 % of the aggregate amount invested.
+Added: The registration rights agreements provide for Registration
+Added: Rights Damages (further details are provided in Note 15).
+Added: Company recognized a portion of the Liquidated Damages pursuant to the registration rights and securities purchase agreements in connection
+Added: with the Series J Preferred Stock at the time of issuance as it was deemed probable the obligations would not be satisfied when the financing
+Added: was completed (further details are presented in the table below).
+Added: September 4, 2020, the Company closed on securities purchase agreements with two accredited investors, pursuant to which the Company
+Added: issued an aggregate of 10,500 shares of Series J Preferred Stock at a stated value of $ 1,000 per share, initially convertible into 682,023
+Added: shares of the Company’s common stock at a conversion rate equal to the stated value divided by the conversion price of $ 15.40 ,
+Added: for aggregate gross proceeds of $ 6,000,000 , which was used for working capital and general corporate purposes.
+Added: to a registration rights agreement entered into in connection with the securities purchase agreements on September 4, 2020, the Company
+Added: agreed to register the shares issuable upon conversion of the Series J Preferred Stock for resale by the investors.
+Added: The Company committed
+Added: to file the registration statement by no later than the 30th calendar day following the date the Company files its (a) Annual Reports
+Added: on Form 10-K for the fiscal year ended December 31, 2018 and December 31, 2019, (b) all its required Quarterly Reports on Form 10-Q since
+Added: the quarter ended September 30, 2018, through the quarter ended September 30, 2020, and (c) any Form 8-K Reports that the Company is
+Added: required to file with the SEC;
+Added: but in no event later than April 30, 2021 (the “Filing Date”).
+Added: The Company also committed
+Added: to cause the registration statement to become effective by no later than 60 days after the Filing Date (or, in the event of a full review
+Added: by the staff of the SEC, 120 days following the Filing Date) and upon the occurrence of certain events up to a maximum amount of 6 % of
+Added: the aggregate amount invested.
+Added: The registration rights agreements provide for Registration Rights Damages (further details are provided
+Added: number of shares issuable upon conversion of the Series J Preferred Stock will be adjusted in the event of stock splits, stock dividends,
+Added: combinations of shares and similar transactions.
+Added: Each share of Series J Convertible Preferred Stock votes on an as-if-converted to common
+Added: stock basis, subject to certain conditions.
+Added: securities purchase agreements included a provision that requires the Company to maintain its periodic filings with the SEC in order
+Added: to satisfy the public information requirements under Rule 144(c) of the Securities Act.
+Added: If the Company fails for any reason to satisfy
+Added: the current public information requirement after 6 months of the closing date, then the Company will be obligated to pay to each holder
+Added: a cash payment equal to 1.0% of the aggregate amount invested for each 30-day period, or pro rata portion thereof, as partial liquidated
+Added: damages per month, up to a maximum of 6 months, subject to interest at the rate of 1.0% per month until paid in full.
+Added: The securities
+Added: purchase agreements provide for Public Information Failure Damages (further details are provided in Note 15).
+Added: following table represents the components of the Series J Preferred Stock for the years ended and as of December 31, 2020:
+Added: Schedule of Components of Preferred Stock
+Added: Series J Preferred
+Added: Issuance of Series J Preferred Stock at January 1, 2020
+Added: Less costs recognized upon issuance:
+Added: Issuance costs incurred upon issuance
+Added: Liquidated Damages recognized upon issuance
+Added: ( 1,680,000 )
+Added: Total issuance costs and Liquidated Damages
+Added: ( 2,260,004 )
+Added: Net issuance of Series J Preferred Stock at January 1, 2020
+Added: Issuance of Series J Preferred Stock on September 4, 2020
+Added: Net Issuance of Series J Preferred Stock prior to conversion on December 18, 2020
+Added: Conversion of Series J Preferred Stock into common stock on December 18, 2020 (as further described below)
+Added: ( 23,739,996 )
+Added: Series I Preferred Stock at December 31, 2020
+Added: the shares of Series J Preferred Stock converted automatically into shares of the Company’s common stock on December 18, 2020,
+Added: as a result of the increase in the number of authorized shares of the Company’s common stock (as further described in Note 21).
+Added: Upon conversion the Company recognized a beneficial conversion feature of $ 586,545 for the underlying common shares since the nondetachable
+Added: conversion feature was in-the-money (the effective conversion price of $ 8.80 for the issuance of Series J Preferred Stock on September
+Added: 4, 2020 (these shares were issued at a discount) was lower than the Company’s common stock trading price of $ 13.42 at the conversion
+Added: The beneficial conversion feature was recognized as a deemed dividend with an offset to additional paid-in capital.
+Added: Company recorded the issuance of shares of the Company’s common stock upon conversion of the Series J Preferred Stock of 1,981,114
+Added: during the year ended December 31, 2020 on the consolidated statements of stockholders’ deficiency.
+Added: K Preferred Stock
+Added: October 23, 2020 and November 11, 2020, the Company closed on several securities purchase agreements with accredited investors, pursuant
+Added: to which the Company issued an aggregate of 18,042
+Added: shares of Series K Convertible Preferred Stock”
+Added: (the “Series K Preferred Stock”) at a stated value of $ 1,000 ,
+Added: initially convertible into 2,050,228
+Added: shares of the Company’s common stock
+Added: at a conversion rate equal to the stated value divided by the conversion price of $ 8.80
+Added: per share, for aggregate gross proceeds of $ 18,042,000 .
+Added: The number of shares issuable upon conversion of the Series K Preferred Stock will be adjusted in the event of stock splits, stock dividends,
+Added: combinations of shares and similar transactions.
+Added: Each Series K Preferred Stock votes on an as-if-converted to common stock basis, subject
+Added: to certain conditions.
+Added: consideration for its services as placement agent, the Company paid B.
+Added: Riley FBR a cash fee of $ 560,500 .
+Added: The Company used approximately
+Added: $ 3.4 million of the net proceeds from the financing to partially repay the Delayed Draw Term Note and used approximately $ 2.6 million
+Added: for payment on a prior investment, with the remainder of approximately $ 11.5 million for working capital and general corporate purposes.
+Added: to a registration rights agreement entered into in connection with the securities purchase agreements, the Company agreed to register
+Added: the shares issuable upon conversion of the Series K Preferred Stock for resale by the investors.
+Added: The Company committed to file the registration
+Added: statement by no later than the 30th calendar day following the date the Company files its (a) Annual Reports on Form 10-K for the fiscal
+Added: year ended December 31, 2018 and December 31, 2019, (b) all its required Quarterly Reports on Form 10-Q since the quarter ended September
+Added: 30, 2018, through the quarter ended September 30, 2020, and (c) any Form 8-K Reports that the Company is required to file with the SEC;
+Added: provided, however, if such 30th calendar day is on or after February 12, 2021, then such 30th calendar date shall be tolled until the
+Added: 30th calendar day following the date that the Company files its Annual Report on Form 10-K for the fiscal year ended December 31, 2020
+Added: (the “Filing Date”).
+Added: The Company also committed to cause the registration statement to become effective by no later than
+Added: 90 days after the Filing Date (or, in the event of a full review by the staff of the SEC, 120 days following the Filing Date) and upon
+Added: the occurrence of certain events up to a maximum amount of 6 % of the aggregate amount invested.
+Added: The registration rights agreements provide
+Added: for Registration Rights Damages (further details are provided in Note 15).
+Added: securities purchase agreements included a provision that requires the Company to maintain its periodic filings with the SEC in order
+Added: to satisfy the public information requirements under Rule 144(c) of the Securities Act.
+Added: If the Company fails for any reason to satisfy
+Added: the current public information requirement after 6 months of the closing date, then the Company will be obligated to pay to each holder
+Added: a cash payment equal to 1.0% of the aggregate amount invested for each 30-day period, or pro rata portion thereof, as partial liquidated
+Added: damages per month, up to a maximum of 6 months, subject to interest at the rate of 1.0% per month until paid in full.
+Added: The securities
+Added: purchase agreements provide for Public Information Failure Damages (further details are provided in Note 15).
+Added: following table represents the components of the Series K Preferred Stock as of and for the year ended December 31, 2020:
+Added: Schedule of Components of Preferred Stock
+Added: Series K Preferred
+Added: Stock Components
+Added: Issuance of Series K Preferred Stock:
+Added: Issuance of Series K Preferred Stock on October 23, 2020
+Added: Issuance of Series K Preferred Stock on October 28, 2020
+Added: Issuance of Series K Preferred Stock on November 11, 2020
+Added: Total issuance of Series K Preferred Stock
+Added: Less issuance costs:
+Added: Cash paid to B.
+Added: Riley FBR as placement fee
+Added: Legal fees and other costs
+Added: Total issuance costs
+Added: Net issuance of Series K Preferred Stock prior to conversion on December 18, 2020
+Added: Conversion of Series K Preferred Stock to common stock on December 18, 2020 (as further described below)
+Added: ( 17,481,500 )
+Added: Series K Preferred Stock at December 31, 2020
+Added: the shares of Series K Preferred Stock converted automatically into shares of the Company’s common stock on December 18, 2020,
+Added: as a result of the increase in the number of authorized shares of the Company’s common stock (as further described in Note 21).
+Added: Upon conversion the Company recognized a beneficial conversion feature of $ 9,472,050 for the underlying common shares since the nondetachable
+Added: conversion feature was in-the-money (the conversion price of $ 8.80 was lower than the Company’s common stock trading price of $ 13.42
+Added: at the conversion date).
+Added: The beneficial conversion feature was recognized as a deemed dividend with an offset to additional paid-in capital.
+Added: Company recorded the issuance of shares of the Company’s common stock upon conversion of the Series K Preferred Stock of 2,050,228
+Added: during the year ended December 31, 2020 on
+Added: the consolidated statements of stockholders’ deficiency.
+Added: L Preferred Stock
+Added: May 4, 2021, a special committee of the Board declared a dividend of one preferred stock purchase right to be paid to the stockholders
+Added: of record at the close of business on May 14, 2021 for (i) each outstanding share of the Company’s common stock and (ii) each share
+Added: of the Company’s common stock issuable upon conversion of each share of the Company’s Series H Preferred Stock.
+Added: Each preferred
+Added: stock purchase right entitles the registered holder to purchase, subject to a rights agreement, from the Company one one-thousandth of
+Added: a share of the Company’s newly created Series L Junior Participating Preferred Stock, par value $ 0.01
+Added: per share (the “Series L Preferred Stock”),
+Added: at a price of $ 4.00 ,
+Added: subject to certain adjustments.
+Added: Series L Preferred Stock will be entitled, when, as and if declared, to a preferential per share quarterly dividend payment equal to
+Added: the greater of (i) $1.00 per share or (ii) 1,000 times the aggregate per share amount of all cash dividends, and 1,000 times the aggregate
+Added: per share amount (payable in kind) of all non-cash dividends or other distributions paid to the holders of the Company’s common
+Added: The Series L Preferred Stock will be entitled to 1,000 votes on all matters submitted to a vote of the stockholders of the Company.
+Added: In the event of any merger, consolidation or other transaction in which shares of the Company’s common stock are converted or exchanged,
+Added: the Series L Preferred Stock will be entitled to receive 1,000 times the amount received per one share of the Company’s common
+Added: stock (further details are provided under the heading Series L Preferred Stock in Note 28).
+Added: Stockholders’ Deficiency
+Added: Company has the authority to issue 1,000,000,000 shares of common stock, $ 0.01 par value per share as the result of filing on December
+Added: 18, 2020, a Certificate of Amendment with the Secretary of the State of Delaware to increase the number of authorized shares of its common
+Added: stock from 100,000,000 shares to 1,000,000,000 shares.
+Added: Stock Private Placement
+Added: Placement – On May 20, 2021 and May 25, 2021, the Company entered into securities purchase agreements with several accredited
+Added: investors, pursuant to which the Company sold an aggregate of 974,351
+Added: shares of its common stock, at a per share price
+Added: for aggregate gross proceeds of $ 15,005,000
+Added: in a private placement.
+Added: On June 2, 2021, the
+Added: Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company sold an aggregate of
+Added: shares of its common stock, at a per share price
+Added: for gross proceeds of $ 5,000,000
+Added: in a private placement that was in addition to
+Added: the closings that occurred on May 20, 2021 and May 25, 2021.
+Added: After payment of legal fees and expenses the investors of $ 167,243 ,
+Added: of which $ 100,000
+Added: was paid in cash to B.
+Added: Riley, the Company received
+Added: net proceeds of $ 19,837,757 .
+Added: The Company used the proceeds for general corporate purposes.
+Added: to the registration rights agreements entered into in connection with the securities purchase agreements, the Company agreed to register
+Added: the shares of the Company’s common stock issued in the private placements.
+Added: The Company registered those shares of the Company’s
+Added: common stock issued in the private placements on behalf of the selling stockholders that notified the Company that they wanted to have
+Added: their shares registered by filing a registration statement, which was declared effective by the SEC on November 29, 2021.
+Added: security purchase agreements included a provision that requires the Company to maintain its periodic filings with the SEC in order to
+Added: satisfy the public information requirements under Rule 144(c) of the Securities Act.
+Added: If the Company fails for any reason to satisfy the
+Added: current public information requirement at any time during the period commencing from the twelve (12) month anniversary of the date the
+Added: Company becomes current in its filing obligations and ending at such time that all of the common stock may be sold without the requirement
+Added: for the Company to be in compliance with Rule 144(c)(1) and otherwise without restriction or limitation pursuant to Rule 144, if the
+Added: Company (i) shall fail for any reason to satisfy the current public information requirement under Rule 144(c) or (ii) has ever been an
+Added: issuer described in Rule 144(i)(1)(i) or becomes an issuer in the future, and the Company shall fail to satisfy any condition set forth
+Added: in Rule 144(i)(2) (a “Public Information Failure”) then, in addition to such purchaser’s other available remedies,
+Added: the Company shall pay to a purchaser, in cash, as partial liquidated damages and not as a penalty, an amount in cash equal to one percent
+Added: (1.0%) of the aggregate subscription amount of the purchaser’s shares then held by the purchaser on the day of a Public Information
+Added: Failure and on every thirtieth (30th) day (pro-rated for periods totaling less than thirty days) thereafter until the earlier of (a)
+Added: the date such Public Information Failure is cured up to a maximum of five (5) 30-day periods and (b) such time that such public information
+Added: is no longer required for the purchasers to transfer the shares pursuant to Rule 144.
+Added: Public Information Failure Damages shall be paid
+Added: on the earlier of (i) the last day of the calendar month during which such Public Information Failure Damages are incurred and (ii) the
+Added: third (3rd) business day after the event or failure giving rise to the Public Information Failure Damages is cured.
+Added: In the event the
+Added: Company fails to make Public Information Failure Damages in a timely manner, such Public Information Failure Damages shall bear interest
+Added: at the rate of 1.0% per month (prorated for partial months) until paid in full.
+Added: – In connection with the asset acquisition of LiftIgniter, the Company issued 11,667
+Added: shares of the Company’s common stock pursuant
+Added: to the restricted stock units granted at the acquisition date.
+Added: Services – In connection with entering into a services agreement, the Company issued 14,205 shares of the Company’s common
+Added: stock that were recorded at the trading price of the Company’s at the issuance date of $ 8.80 on January 21, 2021.
+Added: Stock to be Issued
+Added: connection with the merger of Say Media on December 12, 2018, the Company issued 129,880 shares of the Company’s common stock during
+Added: the year ended December 31, 2020 out of the total shares required to be issued of 230,326 .
+Added: As of December 31, 2021 and 2020, 46,406 shares
+Added: of the Company’s common stock have not been issued and are to be issued.
+Added: connection with a closing of a private placement on January 4, 2018, MDB, as the placement agent, was entitled to receive 2,728 shares
+Added: of the Company’s common stock that have not been issued as of December 31, 2021 and 2020.
+Added: Further, the 2,728 shares of common stock
+Added: to be issued were subject to Liquidated Damages (see Note 15).
+Added: January 1, 2020, the Company issued 25,569 shares of its common stock as restricted stock awards to certain members of the Board subject
+Added: to continued service with the Company.
+Added: The awards vest over a twelve-month period from the grant date and the estimated fair value of
+Added: these shares is being recognized as compensation expense over the vesting period of the award (see Note 22).
+Added: December 31, 2020, the Company modified certain restricted stock awards and units, which were previously issued to certain employees
+Added: in connection with the HubPages merger, where the Company agreed to repurchase the underlying common stock of the restricted stock awards
+Added: at a specified price and forfeited any unvested awards.
+Added: Pursuant to certain terms of the amendment, the Company agreed to repurchase
+Added: 48,389 shares of the Company’s stock that were issued as restricted stock awards and forfeited the restricted stock units (as further
+Added: described in Note 12).
+Added: terms under which the restricted stock awards and units were granted are summarized as follows:
+Added: Company issued a total of 109,091 shares of common stock to certain key personnel of HubPages
+Added: who agreed to continue their employment, as restricted stock awards, subject to a repurchase
+Added: right and vesting in connection with the merger that were fair valued upon issuance by an
+Added: independent appraisal firm;
+Added: repurchase right, which expired in March 2019 unexercised, gave the Company the option to
+Added: repurchase a certain number of shares at par value based on a performance condition as defined
+Added: in the terms of the merger agreement;
+Added: shares were subject to vesting over twenty-four equal monthly installments beginning September
+Added: 23, 2019, and ending September 23, 2021;
+Added: restricted stock awards provided for a true-up period (in general, the true-up period was
+Added: for 13 months after the consummation of the merger until 90 days following completion of
+Added: vesting, or July 30, 2021) that if the common stock was sold for less than $2.50 the holder
+Added: would receive, subject to certain conditions, additional shares of common stock (i.e.
+Added: restricted stock units) up to a maximum of the number of shares originally received (or 109,091
+Added: in aggregate to all holders) for the shares that re-sold for less than $2.50, which was settled
+Added: on May 31, 2019 (as further described in Note 22) ;
+Added: the year ended December 31, 2021, the Company issued an aggregate of 48,856 shares of its common stock as restricted stock awards to
+Added: certain members of the Board subject to continued service with the Company.
+Added: The awards generally vest over a twelve-month period (or
+Added: shorter if granted after January 1, 2021 so that the awards are fully vested as of December 31, 2021) from the grant date and the estimated
+Added: fair value of these shares is being recognized as compensation expense over the vesting period of the award (see Note 22).
+Added: June 4, 2021, in connection with the merger of The Spun, the Company issued an aggregate of 194,806 restricted stock awards of the Company’s
+Added: common stock, with one-half of the shares vesting on the first anniversary of the closing date and the remaining one-half of the shares
+Added: vesting on the second anniversary of the closing date.
+Added: The vesting of the restricted stock awards are subject to the continued employment
+Added: of certain selling employees and the estimated fair value of these awards are being recognized as compensation expense over the vesting
+Added: period of the award (see Note 22).
+Added: otherwise stated, the fair value of a restricted stock award is determined based on the number of shares granted and the quoted price
+Added: of the Company’s common stock on the date issued.
+Added: summary of the restricted stock award activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Summary of Restricted Stock Award Activity
+Added: Number of Shares
+Added: Restricted stock awards outstanding at January 1, 2020
+Added: Subject to repurchase
+Added: Restricted stock awards outstanding at December 31, 2020
+Added: Exchange of shares
+Added: Restricted stock awards outstanding at December 31, 2021
+Added: Company permitted an exchange of 4,035 shares from vested restricted stock awards for the exercise of 7,893 common stock options (issued
+Added: under the 2019 Plan, see Note 22) for the recorded net exercise of common stock options of 3,858 shares during the year ended December
+Added: 31, 2021, on the consolidated statements of stockholders’ deficiency.
+Added: Company recorded forfeited unvested restricted stock awards and/or forfeited vested restricted stock awards used for tax withholding
+Added: of 11,190 ( 6,835 forfeited awards and 4,355 used for tax withholding) and 52,129 ( 18,182 forfeited awards and 33,947 used for tax withholding)
+Added: during the years ended December 31, 2021 and 2020, respectively, on the consolidated statements of stockholders’ deficiency.
+Added: October 7, 2021, the Company modified certain restricted stock awards upon the resignation of certain board members from the Board as
+Added: restricted stock awards that were issued to certain members of the Board were modified to
+Added: accelerate the vesting upon resignation from the Board, resulting in incremental cost of
+Added: $ 41,667 (recognized at the modification date).
+Added: December 11, 2019, the Company modified the vesting provisions of 90,910 restricted stock awards, issued in connection with the Say Media
+Added: merger, to remove certain repurchase rights, such that they will vest six equal installments at four-month intervals on the twelfth of
+Added: each month, starting on December 12, 2019, with the final vesting date on August 12, 2021.
+Added: Compensation expense was recognized over the
+Added: vesting period of the awards.
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the restricted stock awards is
+Added: provided under the heading Stock-Based Compensation in Note 22.
+Added: Stock Warrants
+Added: issued to purchase shares of the Company’s common stock to MDB, L2, Strome, and B.
+Added: Riley (collectively the “Financing Warrants”)
+Added: are described below.
+Added: Warrants – On October 19, 2017, the Company issued warrants to MDB (the “MDB Warrants”) who acted as placement
+Added: agent in connection with a private placement of its common stock, to purchase 5,435 shares of common stock.
+Added: The warrants have an exercise
+Added: price of $ 25.30 per share, subject to customary anti-dilution adjustments and exercisable for a period of five years .
+Added: January 4, 2018, the Company issued warrants to MDB which acted as placement agent in connection with a private placement of its common
+Added: stock, to purchase 2,728 shares of common stock.
+Added: The warrants have an exercise price of $ 55.00 per share, subject to customary anti-dilution
+Added: adjustments, and may, in the event there is no effective registration statement covering the re-sale of the warrant shares, be exercised
+Added: on a cashless basis, exercisable for a period of five years.
+Added: Warrants exercisable for a total of 8,163 shares of the Company’s common stock were outstanding as of December 31, 2021 (as further
+Added: detailed below).
+Added: Warrants – On June 15, 2018, the Company modified the two securities purchase agreements dated January 4, 2018 and March 30,
+Added: 2018 with Strome Mezzanine Fund LP (“Strome”).
+Added: As consideration for such modification, the Company issued warrants to Strome
+Added: (the “Strome Warrants”) to purchase 68,182
+Added: shares of common stock, exercisable at price
+Added: per share (as amended), which were carried on
+Added: the consolidated balance sheets as a derivative liability at fair value, as adjusted at each period-end since, among other criteria,
+Added: delivery of unregistered shares was precluded upon exercise (see Note 17).
+Added: Strome Warrants are exercisable for a period of five years, subject to customary anti-dilution adjustments, and may, in the event there
+Added: is no effective registration statement covering the resale of the warrant shares, be exercised on a cashless basis in certain circumstances.
+Added: Riley Warrants – On October 18, 2018, the Company issued warrants to B.
+Added: Riley (the “B.
+Added: Riley Warrants”) to purchase
+Added: up to 39,773 shares of the Company’s common stock, with an original exercise price of $ 22.00 per share (subsequently adjusted to
+Added: $ 7.26 ), subject to customary anti-dilution adjustments, which were carried on the consolidated balance sheets as a derivative liability
+Added: at fair value, as adjusted at each period-end since, among other criteria, delivery of unregistered shares was precluded upon exercise
+Added: (see Note 17).
+Added: Riley Warrants are exercisable for a period of five years, subject to customary anti-dilution adjustments, and may, in the event,
+Added: at any time after the six-month anniversary of the issuance of the warrants, if there is no effective registration statement covering
+Added: the re-sale of the shares of common stock underlying the warrants, the warrants may be exercised on a cashless basis.
+Added: summary of the Financing Warrants activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Summary of Warrant Activity
+Added: Financing Warrants outstanding at January 1, 2020
+Added: Financing Warrants outstanding at December 31, 2020
+Added: Financing Warrants outstanding at December 31, 2021
+Added: Financing Warrants exercisable at December 31, 2021
+Added: intrinsic value of exercisable but unexercised in-the-money Financing Warrants as of December 31, 2021 was $ 481,253 , based on a fair
+Added: market value of the Company’s common stock of $ 14.08 per share on December 31, 2021.
+Added: Financing Warrants outstanding and exercisable classified within the statement of stockholders’ deficiency as of December 31, 2021
+Added: are summarized as follows:
+Added: Schedule of Common Stock Financing Warrants Outstanding and Exercisable
+Added: Exercise Price
+Added: Expiration Date
+Added: Total Exercisable
+Added: Strome Warrants
+Added: June 15, 2023
+Added: Riley Warrants
+Added: October 18, 2025
+Added: October 19, 2022
+Added: October 19, 2022
+Added: Total outstanding and exercisable
+Added: Warrants – On October 26, 2020, the Company exchanged 6,819 of Publisher Partner Warrants (as further described under the heading
+Added: Publisher Partner Warrants ) granted to AllHipHop, LLC (“AllHipHop”) for shares of the Company’s common stock
+Added: that were originally granted on December 20, 2017 with an exercise price of $ 45.76 , for an aggregate of 5,681 new warrants for shares
+Added: of the Company’s common stock with an exercise price of $ 14.30 (the “AllHipHop Warrants”) for the surrender and termination
+Added: of the original warrants granted (the “Exchange”) (further details are provided in Note 22).
+Added: AllHipHop Warrants are exercisable for a period of five years, subject to customary anti-dilution adjustments, and may be exercised on
+Added: a cashless basis.
+Added: Partner Warrants – On December 19, 2016, the Board approved up to 227,273
+Added: stock warrants to issue shares of the Company’s
+Added: common stock to provide equity incentive to its Publisher Partners (the “Publisher Partner Warrants”) to motivate and reward
+Added: them for their services to the Company and to align the interests of the Publisher Partners with those of stockholders of the Company.
+Added: On August 23, 2018, the Board approved a reduction of the number of warrant reserve shares from 227,273
+Added: The issuance of the Publisher Partner Warrants is
+Added: administered by management and approved by the Board.
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the Publisher Partner Warrants
+Added: is provided in Note 22.
+Added: Warrants – On June 14, 2019, the Company issued 999,540
+Added: warrants to acquire the Company’s common
+Added: stock to ABG in connection with the Sports Illustrated Licensing Agreement, expiring in ten
+Added: Half the warrants have an exercise price
+Added: per share (the “$9.24 Warrants”).
+Added: The other half of the warrants have an exercise price of $ 18.48
+Added: per share (the “$18.48 Warrants”).
+Added: The warrants provide for the following:
+Added: 40% of the $9.24 Warrants and 40% of the $18.48 Warrants vest in equal monthly increments over a period of two years beginning on the
+Added: one year anniversary of the date of issuance of the warrants (any unvested portion of such warrants to be forfeited by ABG upon certain
+Added: terminations by the Company of the Sports Illustrated Licensing Agreement) (the “Time-Based Warrants”);
+Added: (2) 60% of the $9.24
+Added: Warrants and 60% of the $18.48 Warrants vest based on the achievement of certain performance goals for the licensed brands in calendar
+Added: years 2020, 2021, 2022, or 2023;
+Added: (3) under certain circumstances the Company may require ABG to exercise all (and not less than all)
+Added: of the warrants, in which case all of the warrants will be vested;
+Added: (4) all of the warrants automatically vest upon certain terminations
+Added: of the Licensing Agreement by ABG or upon a change of control of the Company (the “Performance-Based Warrants”);
+Added: ABG has the right to participate, on a pro-rata basis (including vested and unvested warrants, exercised or unexercised), in any future
+Added: equity issuance of the Company (subject to customary exceptions).
+Added: June 4, 2021, the Company amended certain ABG Warrants in exchange for additional benefits under the Sports Illustrated licensing agreement
+Added: exercise price of 99,954 Time-Based Warrants (50% of the original warrants granted totaling
+Added: 199,908 ) were adjusted from $ 18.48 to $ 7.26 per share as adjusted for any stock splits, combinations,
+Added: stock dividends, reclassifications, recapitalizations and other similar events, resulting
+Added: in incremental cost of $ 417,807 (to be recognized over the remaining vesting period, or through
+Added: June 14, 2022) measured by an independent appraisal by calculating the fair value of the
+Added: amended warrant over the calculated fair value of the original warrant immediately before
+Added: the modification, with the excess fair value of the amended warrant recognized as additional
+Added: compensation cost at the modification date, or the incremental cost, since the modification
+Added: did not change the expectation that the award would ultimately vest (probable-to-probable).
+Added: exercise price of 149,931 Performance-Based Warrants (50% of the original warrants granted
+Added: totaling 299,862 ) were adjusted from $ 18.48 to $ 9.24 per share as adjusted for any stock
+Added: splits, combinations, stock dividends, reclassifications, recapitalizations and other similar
+Added: events, resulting in incremental cost of $ 618,465 (to be recognized over the remaining vesting
+Added: period, or through December 31, 2023) measured by an independent appraisal by calculating
+Added: the fair value of the amended warrant over the calculated fair value of the original warrant
+Added: immediately before the modification, with the excess fair value of the amended warrant recognized
+Added: as additional compensation cost at the modification date, or the incremental cost, since
+Added: the modification did not change the expectation that the award would ultimately vest (probable-to-probable).
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the ABG Warrants is provided
+Added: Stock–Based Compensation
+Added: Plan – On December 19, 2016, the Board adopted the 2016 Stock Incentive Plan (the “2016 Plan”).
+Added: The purpose of
+Added: the 2016 Plan is to advance the interests of the Company and its stockholders by enabling the Company and its subsidiaries to attract
+Added: and retain qualified individuals through opportunities for equity participation in the Company, and to reward those individuals who contribute
+Added: to the Company’s achievement of its economic objectives.
+Added: The 2016 Plan allows the Company to grant statutory and non-statutory
+Added: common stock options, and restricted stock awards (collectively the “common stock awards”) to acquire shares of the Company’s
+Added: common stock to the Company’s employees, directors and consultants.
+Added: Shares subject to an award that lapse, expire, are forfeited
+Added: or for any reason are terminated unexercised or unvested will automatically again become available for issuance under the 2016 Plan.
+Added: Stock awards issued under the 2016 Plan may have a term of up to ten years and may have variable vesting provisions consisting of time-based
+Added: and performance-based.
+Added: March 28, 2018, the Board approved an increase in the number of shares of the Company’s common stock reserved for grant pursuant
+Added: to the 2016 Plan from 136,363 shares to 227,272 shares.
+Added: On August 23, 2018, the Board increased the authorized number of shares of common
+Added: stock under the 2016 Plan from 227,272 shares to 454,545 shares.
+Added: The Company’s stockholders approved the increase in the number
+Added: of shares authorized under the 2016 Plan on April 3, 2020.
+Added: The issuance of common stock awards under the 2016 Plan is administered by
+Added: the Company and approved by the Board.
+Added: estimated fair value of the common stock awards is recognized as compensation expense over the vesting period of the award.
+Added: fair value of common stock awards granted during the year ended December 31, 2020 were calculated using the Black-Scholes option pricing
+Added: model under the Probability Weighted Scenarios utilizing the following assumptions:
+Added: Schedule of Fair Value of Stock Options Assumptions
+Added: Risk-free interest rate
+Added: Expected dividend yield
+Added: Expected volatility
+Added: Expected life
+Added: summary of the common stock award activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Summary of Stock Option Activity
+Added: Common stock awards outstanding at January 1, 2020
+Added: Common stock awards outstanding at December 31, 2020
+Added: Common stock awards outstanding at December 31, 2021
+Added: Common stock awards exercisable at December 31, 2021
+Added: Common stock awards not vested at December 31, 2021
+Added: Common stock awards available for future grants at December 31, 2021
+Added: aggregate grant date fair value of common stock awards granted during the years ended December 31, 2021 was $ 173,934 .
+Added: January 8, 2021, the Company modified certain common stock awards as follows:
+Added: common stock option grants that were subject to performance-vesting (revenue targets) were
+Added: modified to remove the performance-vesting conditions and fully vest the award at the modification
+Added: date with no further service requirement, resulting in incremental cost of $ 35,352 (recognized
+Added: at the modification date).
+Added: common stock option grants were that were subject to performance-vesting (publishing onboarding
+Added: targets) were modified to remove the performance-vesting conditions and fully vest the award
+Added: at the modification date with no further service requirement, resulting in no incremental
+Added: June 3, 2021, the Company modified certain common stock awards in connection with a consulting agreement entered into on August 26, 2020,
+Added: as amended on June 3, 2021, which extended to consulting term through August 26, 2022 (the “Amended Consulting Agreement”),
+Added: common stock option grants that were time-vesting were modified to permit the common stock
+Added: options to be exercisable for their full term, or 10-years, resulting in no incremental cost.
+Added: October 7, 2021, the Company modified certain common stock awards upon the resignation of certain board members from the Board as follows:
+Added: common stock option grants that were fully vested and subject time-vesting were modified
+Added: to permit an extension of the exercise period for 2-years, or through October 7, 2023, resulting
+Added: in no incremental cost.
+Added: intrinsic value of exercisable but unexercised in-the-money common stock awards as of December 31, 2021 was $ 384,720
+Added: based on a fair market value of the Company’s
+Added: common stock of $ 14.08 per
+Added: share on December 31, 2021.
+Added: exercise prices under the 2016 Plan for the common stock awards outstanding and exercisable are as follows as of December 31, 2021:
+Added: Schedule of Exercise Prices of Common Stock Options
+Added: Under $ 11.00
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the common stock awards is provided
+Added: under the heading Stock-Based Compensation .
+Added: Equity Awards
+Added: Plan – On April 4, 2019, the Board adopted the 2019 Equity Incentive Plan (the “2019 Plan”).
+Added: The purpose of the
+Added: 2019 Plan is to retain the services of our directors, employees, and consultants and align the interests of these individuals with the
+Added: interests of our stockholders through awards of stock options, restricted stock awards, restricted stock units, unrestricted stock awards,
+Added: and stock appreciation rights (collectively the “common equity awards”).
+Added: Certain common equity awards require the achievement
+Added: of certain price targets of the Company’s common stock.
+Added: Shares subject to a common equity award that lapse, expire, are forfeited
+Added: or for any reason are terminated unexercised or unvested will automatically again become available for issuance under the 2019 Plan.
+Added: Common stock options issued under the 2019 Plan may have a term of up to ten years and may have variable vesting provisions consisting
+Added: of time-based, performance-based, or market-based.
+Added: Company’s stockholders approved the 2019 Plan and the maximum number of shares authorized of 3,863,636 under the 2019 Plan on April
+Added: On February 18, 2021, the Board increased the authorized number of shares of common stock under the 2019 Plan from 3,863,637
+Added: shares to 8,409,090 shares.
+Added: The issuance of common equity awards under the 2019 Plan is administered by the Company and approved by the
+Added: Prior to December 18, 2020, the Company did not have sufficient authorized but unissued shares of common stock to allow for the
+Added: exercise of these common equity awards granted;
+Added: accordingly, any common equity awards granted were considered unfunded and were not exercisable
+Added: until sufficient common shares were authorized (further details are provided in Note 21).
+Added: the years ended December 31, 2021 and 2020, the Company issued restricted stock units of shares of the Company’s common stock of
+Added: 1,677,680 and 147,728 , respectively, to senior management under the 2019 Plan, subject to vesting and other terms and conditions.
+Added: estimated fair value of the common equity awards is recognized as compensation expense over the vesting period of the award.
+Added: otherwise stated, the fair value of a restricted stock unit is determined based on the number of shares granted and the quoted price
+Added: of the Company’s common stock on the date issued.
+Added: fair value of common equity awards granted during the years ended December 31, 2021 and 2020 were calculated using the Black-Scholes
+Added: option pricing model for the time-based and performance-based awards by an independent appraisal firm under the Probability Weighted
+Added: Scenarios utilizing the following assumptions:
+Added: Schedule of Fair Value of Stock Options Assumptions
+Added: December 31, 2021
+Added: December 31, 2020
+Added: Risk-free interest rate
+Added: 0.16 % - 1.48 %
+Added: 0.16 % - 1.48 %
+Added: 0.20 % - 0.79 %
+Added: 0.20 % - 0.79 %
+Added: Expected dividend yield
+Added: Expected volatility
+Added: 65.00 % - 90.00 %
+Added: 133.00 % - 140.00 %
+Added: 61.00 % - 91.00 %
+Added: 61.00 % - 142.00 %
+Added: Expected life
+Added: 3.0 – 6.0 years
+Added: 3.0 – 6.0 years
+Added: 3.0 – 6.7 years
+Added: 3.0 – 6.7 years
+Added: summary of the common equity award activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Summary of Stock Option Activity
+Added: Common equity awards outstanding at January 1, 2020
+Added: Common equity awards outstanding at December 31, 2020
+Added: Common equity awards outstanding at December 31, 2021 (1)
+Added: Common equity awards exercisable at December 31, 2021
+Added: Common equity awards not vested at December 31, 2021 (1)
+Added: Common equity awards available for future grants at December 31, 2021 (2)
+Added: (1) Includes 1,814,044
+Added: restricted stock units outstanding
+Added: (2) Excludes 70,465 restricted stock awards vested as of December 31, 2021 that were issued under the 2019 Plan
+Added: aggregate grant date fair value for the common equity awards granted during the years ended December 31, 2021 and 2020 was $ 58,093,478
+Added: and $ 11,180,642 , respectively.
+Added: January 8, 2021, the Company modified certain common equity awards as follows:
+Added: common stock option grants that were issued to senior management were subject to market-based
+Added: vesting (stock price targets) with a time-vesting overlay were modified to remove the market-based
+Added: conditions with only the time-vesting condition remaining after the modification, resulting
+Added: in incremental cost of $ 125,650 (to be recognized over the remaining time-vesting period
+Added: of the original award at the modification date).
+Added: common stock option grants that were issued to senior management were subject to performance-vesting
+Added: (revenue targets) were modified to remove the performance-vesting conditions and replace
+Added: the time-vesting condition such that the common stock options will vest with respect to one-third
+Added: of the grant when the option holder completes one year of continuous service beginning on
+Added: the grant date and the remaining common stock options will vest monthly over twenty-four
+Added: months when the option holder completes each month of continuous service thereafter, resulting
+Added: in no incremental cost.
+Added: common stock option grants that were subject to market-based vesting (stock price targets)
+Added: with a time-vesting overlay were modified, in general, to remove the market-based condition
+Added: and replace the time-vesting condition such that the common stock options will vest with
+Added: respect to one-third of the grant when the option holder completes one year of continuous
+Added: service beginning on the grant date and the remaining common stock options will vest monthly
+Added: over twenty-four months when the option holder completes each month of continuous service
+Added: thereafter, resulting in incremental cost of $ 13,893 (to be recognized over the remaining
+Added: time-vesting period of the original award at the modification date).
+Added: June 3, 2021, the Company modified certain common equity awards in connection with the Amended Consulting Agreement as follows:
+Added: common stock option grants that were subject to performance-vesting conditions (stock-price
+Added: targets) were modified such that:
+Added: (1) 90,910 common stock option awards were vested at the
+Added: modification date, resulting in incremental cost of $ 51,293 (recognized at the modification
+Added: and (2) 568,601 common stock option awards would vest, subject to
+Added: the Company’s common stock being listing on a national securities exchange, upon market-based
+Added: conditions (stock price targets), resulting in incremental cost of $ 512,883 (to be recognized
+Added: over the implied service period, or through August 26, 2022, at the modification date) measured
+Added: by an independent appraisal, subject to certain volume weighted average price
+Added: provisions and permitting the common stock options to be exercisable for their full term,
+Added: or 10-years, as follows:
+Added: Summary of Common Stock Options Exercisable
+Added: Number of Shares
+Added: October 7, 2021, the Company modified certain common equity awards upon the resignation of certain board members from the Board as follows:
+Added: common stock options grants that were subject to market-based vesting (stock price targets)
+Added: with a time-vesting overlay were modified to remove the market-based conditions and to accelerate
+Added: the vesting upon resignation from the Board with an extension of the exercise period for
+Added: 2-years, or through October 7, 2023, resulting in incremental cost of $ 267,912 (recognized
+Added: at the modification date).
+Added: intrinsic value of exercisable (or issuable in the case of vested restricted stock units) but unexercised (or unissued in the case of
+Added: restricted stock units) in-the-money common equity awards as of December 31, 2021 was $ 6,572,579 based on a fair market value of the
+Added: Company’s common stock of $ 14.08 per share on December 31, 2021.
+Added: exercise prices under the 2019 Plan for the common equity awards outstanding and exercisable are as follows as of December 31, 2021:
+Added: Summary of Common Stock Options Exercisable
+Added: No exercise price
+Added: $ 7.00 to $ 9.99
+Added: $ 10.00 to $ 12.99
+Added: $ 13.00 to $ 15.99
+Added: $ 16.00 to $ 18.99
+Added: $ 19.00 to $ 21.99
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the common equity awards is provided
+Added: under the heading Stock-Based Compensation .
+Added: Company granted stock options outside the 2016 Plan and 2019 Plan to certain officers, directors and employees of the Company as approved
+Added: by the Board and administered by the Company (the “outside options”).
+Added: The stock options were to acquire shares of the Company’s
+Added: common stock and were subject to:
+Added: (1) time-based vesting;
+Added: (2) certain performance-based targets;
+Added: and (3) certain performance achievements.
+Added: Options to purchase common stock issued as outside options may have a term of up to ten years.
+Added: The issuance of outside options is administered
+Added: by the Company and approved by the Board.
+Added: Prior to December 18, 2020, the Company did not have sufficient authorized but unissued shares
+Added: of common stock to allow for the exercise of these outside options granted;
+Added: accordingly, any common stock options granted were considered
+Added: unfunded and were not exercisable until sufficient common shares were authorized (further details are provided in Note 21).
+Added: summary of outside option activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Summary of Stock Option Activity
+Added: Outside options outstanding at January 1, 2020
+Added: Outside options outstanding at December 31, 2020
+Added: Outside options outstanding at December 31, 2021
+Added: Outside options exercisable at December 31, 2021
+Added: Outside options not vested at December 31, 2021
+Added: intrinsic value of exercisable but unexercised in-the-money outside options as of December 31, 2021 was $ 545,753 based on a fair market
+Added: value of the Company’s common stock of $ 14.08 per share on December 31, 2021.
+Added: exercise prices of outside options outstanding and exercisable are as follows as of December 31, 2021:
+Added: Schedule of Exercise Prices of Common Stock Options
+Added: $ 7.00 to $ 9.99
+Added: $ 10.00 to $ 12.99
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the outside options is provided
+Added: under the heading Stock-Based Compensation .
+Added: Partner Warrants
+Added: December 19, 2016, as amended on August 23, 2017, and August 23, 2018, the Board approved the Channel Partner Warrant Program to be administered
+Added: by management that authorized the Company to grant Publisher Partner Warrants.
+Added: As of December 31, 2021, Publisher Partner Warrants to
+Added: purchase up to 90,909 shares of the Company’s common stock were reserved for grant.
+Added: Publisher Partner Warrants had certain performance conditions.
+Added: Pursuant to the terms of the Publisher Partner Warrants, the Company would
+Added: notify the respective Publisher Partner of the number of shares earned, with one-third of the earned shares vesting on the notice date,
+Added: one-third of the earned shares vesting on the first anniversary of the notice date, and the remaining one-third of the earned shares
+Added: vesting on the second anniversary of the notice date.
+Added: The Publisher Partner Warrants had a term of five years from issuance and could
+Added: also be exercised on a cashless basis.
+Added: Performance conditions are generally based on the average of number of unique visitors on the
+Added: channel operation by the Publisher Partner generated during the six-month period from the launch of the Publisher Partner’s operations
+Added: on the Company’s technology platform or the revenue generated during the period from the issuance date through a specified end
+Added: summary of the Publisher Partner Warrants activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Schedule of Warrants Activity
+Added: Publisher Partner Warrants outstanding at January 1, 2020
+Added: Publisher Partner Warrants outstanding at December 31, 2020
+Added: Publisher Partner Warrants outstanding at December 31, 2021
+Added: Publisher Partner Warrants exercisable at December 31, 2021
+Added: Publisher Partner Warrants not vested at December 31, 2021
+Added: Publisher Partner Warrants available for future grants at December 31, 2021
+Added: October 26, 2020, the Company recognized incremental compensation costs as a result of the Exchange of $ 27,754 (see Note 21).
+Added: was no intrinsic value of exercisable but unexercised in-the-money Publisher Partner Warrants since the fair market value of $ 14.08 per
+Added: share of the Company’s common stock was lower than the exercise prices on December 31, 2021.
+Added: exercise prices of the Publisher Partner Warrants outstanding and exercisable are as follows as of December 31, 2021.
+Added: Schedule of Exercise Prices of Common Stock Options
+Added: $ 20.00 to $ 24.99
+Added: $ 25.00 to $ 29.99
+Added: $ 30.00 to $ 34.99
+Added: $ 35.00 to $ 39.99
+Added: $ 40.00 to $ 44.99
+Added: $ 45.00 to $ 49.99
+Added: with respect to stock-based compensation cost and unrecognized stock-based compensation cost related to the Publisher Partner Warrants
+Added: is provided under the heading Stock-Based Compensation .
+Added: May 31, 2019, the Company issued 109,090 restricted stock units to certain employees in settlement of the true-up provisions of the restricted
+Added: stock awards issued at the time of the HubPages merger, which was amended on December 15, 2020 where all of the restricted stock units
+Added: were forfeited on December 31, 2020 (as further described in Note 12).
+Added: The terms under which the restricted stock units were granted
+Added: are summarized as follows:
+Added: restricted stock unit represented the right to receive a number of the shares of the Company’s
+Added: common stock pursuant to a grant agreement, subject to certain terms and conditions, and
+Added: was to be credited to a separate account maintained by the Company in certain circumstances;
+Added: restricted stock units were to vest six equal installments, subject to the conditions as
+Added: outlined below, at four-month intervals on the first of each month, starting on June 1, 2019,
+Added: with the final vesting date on February 1, 2021;
+Added: restricted stock units would not vest until the Company increased its authorized shares of
+Added: the Company’s common stock;
+Added: restricted stock unit granted and credited to the separate account for the employee was be
+Added: issued by the Company upon the authorized shares of the Company’s common stock increased
+Added: (further details are provided in Note 21);
+Added: otherwise specified in an employee’s grant agreement, vesting would have ceased upon
+Added: the termination of the employees continuous service.
+Added: fair value of a restricted stock unit was determined based on the number of shares granted and the quoted price of the Company’s
+Added: common stock on the date issued during the year ended December 31, 2020.
+Added: summary of the restricted stock unit activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Schedule of Restricted Stock Units Activity
+Added: Weighted Average
+Added: Number of Shares
+Added: Restricted stock units outstanding at January 1, 2020
+Added: Restricted stock units outstanding at December 31, 2020
+Added: Restricted stock units outstanding at December 31, 2021
+Added: with respect to stock-based compensation cost related to the restricted stock units is included within the Common Equity Awards caption
+Added: under the heading Stock-Based Compensation .
+Added: connection with the Sports Illustrated Licensing Agreement and issuance of the ABG Warrants to purchase up to 999,540 shares of the Company’s
+Added: common stock, the Company recorded the issuance of the warrants as stock-based compensation with the fair value of the warrants measured
+Added: at the time of issuance and expensed over the requisite service period.
+Added: summary of the ABG Warrant activity during the years ended December 31, 2021 and 2020 is as follows:
+Added: Schedule of Warrants Activity
+Added: Number of Shares
+Added: Weighted Average
+Added: Weighted Average Remaining Contractual Life
+Added: Exercise Price
+Added: ABG Warrants outstanding at January 1, 2020
+Added: ABG Warrants outstanding at December 31, 2020
+Added: ABG Warrants outstanding at December 31, 2021
+Added: intrinsic value of exercisable but unexercised in-the-money ABG Warrants as of December 31, 2021 was $ 1,007,868 based on a fair market
+Added: value of the Company’s common stock of $ 14.08 per share on December 31, 2021.
+Added: exercise prices of the ABG Warrants outstanding and exercisable are as follows as of December 31, 2021.
+Added: Schedule of Exercise Prices of Common Stock Options
+Added: with respect to compensation cost and unrecognized compensation cost related to the ABG Warrants is provided under the heading Stock-Based
+Added: Compensation .
+Added: compensation and equity-based expense charged to operations or capitalized during the years ended December 31, 2021 and 2020 are summarized
+Added: Summary of Stock-based Compensation
+Added: Year Ended December 31, 2021
+Added: Cost of revenue
+Added: Selling and marketing
+Added: General and administrative
+Added: Total costs charged to operations
+Added: Capitalized platform development
+Added: Total stock-based compensation
+Added: Year Ended December 31, 2020
+Added: Cost of revenue
+Added: Selling and marketing
+Added: General and administrative
+Added: Total costs charged to operations
+Added: Capitalized platform development
+Added: Total stock-based compensation
+Added: compensation expense related to the stock-based compensation awards and equity-based awards as of December 31, 2021 was as follows:
+Added: Schedule of Unrecognized Compensation Expense
+Added: As of December 31, 2021
+Added: Restricted Stock Awards
+Added: Common Stock Awards
+Added: Common Equity Awards
+Added: Outside Options
+Added: Publisher Partner Warrants
+Added: Unrecognized compensation expense
+Added: Weighted average period expected to be recognized (in years)
+Added: following tables summarize the Liquidated Damages recognized on the consolidated statements of operations during the years ended
+Added: December 31, 2021 and 2020, with respect to the registration rights agreements and securities purchase agreements:
+Added: Schedule of Recognized Liquidated Damages
+Added: Registration Rights Damages
+Added: Public Information Failure Damages
+Added: Accrued Interest
+Added: Years Ended December 31,
+Added: Registration Rights Damages
+Added: Public Information Failure Damages
+Added: Accrued Interest
+Added: Series H Preferred Stock
+Added: 12% Convertible Debentures
+Added: Series I Preferred Stock
+Added: Series J Preferred Stock
+Added: Series K Preferred Stock
+Added: Registration Rights Damages
+Added: Public Information Failure Damages
+Added: Accrued interest
+Added: Years Ended December 31,
+Added: Registration Rights Damages
+Added: Public Information Failure Damages
+Added: Accrued interest
+Added: 12% Convertible Debentures
+Added: Series I Preferred Stock
+Added: Series J Preferred Stock
+Added: components of the benefit (provision) for income taxes consist of the following:
+Added: Schedule of Income Taxes
+Added: Years Ended December 31,
+Added: Current tax benefit:
+Added: State and local
+Added: Total current tax benefit
+Added: Deferred tax (provision) benefit:
+Added: State and local
+Added: Change in valuation allowance
+Added: ( 20,793,972 )
+Added: ( 26,168,671 )
+Added: Total deferred tax (provision) benefit
+Added: Total income tax benefit (provision)
+Added: $ ( 210,832 )
+Added: components of deferred tax assets and liabilities were as follows:
+Added: Schedule of Components of Deferred Tax Assets and Liabilities
+Added: As of December 31,
+Added: Deferred tax assets:
+Added: Net operating loss carryforwards
+Added: Interest limitation carryforward
+Added: Tax credit carryforwards
+Added: Allowance for doubtful accounts
+Added: Accrued expenses and other
+Added: Lease termination
+Added: Liquidated damages
+Added: Unearned revenue
+Added: Stock-based compensation
+Added: Operating lease liability
+Added: Depreciation and amortization
+Added: Deferred tax assets
+Added: Valuation allowance
+Added: ( 50,447,389 )
+Added: ( 29,653,417 )
+Added: Total deferred tax assets
+Added: Deferred tax liabilities:
+Added: Prepaid expenses
+Added: Acquisition-related intangibles
+Added: ( 14,595,672 )
+Added: ( 18,445,655 )
+Added: Total deferred tax liabilities
+Added: ( 14,697,060 )
+Added: ( 18,590,359 )
+Added: Net deferred tax liabilities
+Added: $ ( 362,118 )
+Added: $ ( 210,832 )
+Added: Company must make judgements as to the realization of deferred tax assets that are dependent upon a variety of factors, including the
+Added: generation of future taxable income, the reversal of deferred tax liabilities, and tax planning strategies.
+Added: To the extent that the Company
+Added: believes that recovery is not likely, it must establish a valuation allowance.
+Added: A valuation allowance has been established for deferred
+Added: tax assets which the Company does not believe meet the “more likely than not” criteria.
+Added: The Company’s judgments regarding
+Added: future taxable income may change due to changes in market conditions, changes in tax laws, tax planning strategies or other factors.
+Added: If the Company’s assumptions and consequently its estimates change in the future, the valuation allowances it has established may
+Added: be increased or decreased, resulting in a respective increase or decrease in income tax expense.
+Added: Based upon the Company’s historical
+Added: operating losses and the uncertainty of future taxable income, the Company has provided a valuation allowance primarily against its deferred
+Added: tax assets up to the deferred tax liabilities, except for deferred tax liabilities on indefinite lived intangible assets, as of December
+Added: 31, 2021 and 2020.
+Added: of December 31, 2021, the Company had federal, state, and local net operating loss carryforwards available of approximately $ 155.85
+Added: million, $ 112.22
+Added: million, and $ 37.42
+Added: million, respectively, to offset future taxable
+Added: Net operating losses for U.S.
+Added: tax purposes of $ 129.95
+Added: do not expire (limited to 80% of taxable income in a given year) and $ 25.90
+Added: will expire, if not utilized, through 2037 in various amounts .
+Added: As of December 31, 2020, the Company had federal, state, and local net operating loss carryforwards available of approximately $ 131.17
+Added: million, $ 100.61
+Added: million, and $ 31.15
+Added: million, respectively, to offset future taxable
+Added: 382 and 383 of the Internal Revenue Code imposes restrictions on the use of a corporation’s net operating losses, as well as certain
+Added: recognized built-in losses and other carryforwards, after an ownership change occurs.
+Added: A section 382 ownership change occurs if one or
+Added: more stockholders or groups of stockholders who own at least 5% of the Company’s common stock increase their ownership by more
+Added: than 50 percentage points over their lowest ownership percentage within a rolling three-year period.
+Added: Future issuances or sales of the
+Added: Company’s common stock (including certain transactions involving the Company’s common stock that are outside of the Company’s
+Added: control) could also result in an ownership change under section 382.
+Added: If an ownership change occurs, Section 382 would impose an annual
+Added: limit on the amount of pre-change net operating losses and other losses the Company can use to reduce its taxable income generally equal
+Added: to the product of the total value of the Company’s outstanding equity immediately prior to the ownership change (subject to certain
+Added: adjustments) and the long-term tax exempt interest rate for the month of the ownership change.
+Added: Company believes that it did have a change in control under these sections in connection with its recapitalization on November 4, 2016
+Added: and utilization of the carryforwards would be limited such that the majority of the carryforwards will never be available.
+Added: the Company has not recorded those net operating loss carryforwards and credit carryforwards in its deferred tax assets.
+Added: completed a preliminary section 382 analysis as of December 31, 2021 and 2020 and concluded it may have experienced an
+Added: ownership change as a result of certain equity offerings during the rolling three-year period of 2018 to 2020.
+Added: The Company concluded
+Added: that its federal net operating loss carryforwards, including any net operating loss carryforwards as a result of the mergers during 2018
+Added: and 2019, resulted in annual limitations on the overall net operating loss carryforward and that an ownership change, if any,
+Added: would impose an annual limit on the net operating loss carryforwards and could cause federal income taxes (similar provisions apply
+Added: for state and local income taxes) to be paid earlier than otherwise would be paid if such limitations were not in effect.
+Added: state, and local net operating loss carryforwards are stated net of any such anticipated limitations as of December 31, 2021 and
+Added: provision (benefit) for income taxes on the statement of operations differs from the amount computed by applying the statutory federal
+Added: income tax rate to loss before the benefit for income taxes, as follows:
+Added: Schedule of Tax Benefit and Effective Income Tax
+Added: Years Ended December 31,
+Added: Federal benefit expected at statutory rate
+Added: $ ( 19,238,957 )
+Added: $ ( 18,694,437 )
+Added: State and local taxes, net of federal benefit
+Added: ( 4,439,909 )
+Added: ( 5,279,879 )
+Added: Stock-based compensation
+Added: Unearned revenue
+Added: ( 2,703,394 )
+Added: ( 5,120,330 )
+Added: Interest expense
+Added: Gain upon debt extinguishment
+Added: ( 1,200,506 )
+Added: Other differences, net
+Added: Valuation allowance
+Added: Other permanent differences
+Added: Tax provision (benefit) and effective income tax rate
+Added: $ ( 1,674,434 )
+Added: Company recognizes the tax benefit from uncertain tax positions only if it is “more likely than not” that the tax positions
+Added: will be sustained on examination by the tax authorities, based on the technical merits of the position.
+Added: The tax benefit is measured based
+Added: on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
+Added: The Company recognizes interest
+Added: and penalties related to income tax matters in income tax expense.
+Added: The Company is also required to assess at each reporting date whether
+Added: it is reasonably possible that any significant increases or decreases to its unrecognized tax benefits will occur during the next 12
+Added: Company did not recognize any uncertain tax positions or any accrued interest and penalties associated with uncertain tax positions for
+Added: the years ended December 31, 2021 and 2020.
+Added: The Company files tax returns in the U.S.
+Added: federal jurisdiction and several state jurisdictions,
+Added: including New York and California.
+Added: The Company is generally subject to examination by income tax authorities
+Added: for three years from the filing of a tax return, therefore, the federal and certain state returns from 2017 forward and the California
+Added: returns from 2016 forward are subject to examination.
+Added: The Company currently is not under examination by any tax authority.
+Added: Company has a qualified 401(k) defined contribution plan that allows eligible employees of the Company to participate in the plan, subject
+Added: to limitations.
+Added: plan allows for discretionary matching contributions by the Company, up to 4% of eligible annual compensation made by participants of
+Added: The Company contributions to the plan
+Added: were $ 1,347,348 and $ 1,074,323 for the years ended December 31, 2021 and 2020, respectively.
+Added: Party Transactions
+Added: the years ended December 31, 2021 and 2020, the Company had several transactions with B.
+Added: Riley, a principal stockholder, where
+Added: it paid fees associated with the debt draws and private placements totaling approximately $ 608,614
+Added: and $ 1,313,610 ,
+Added: respectively.
+Added: the years ended December 31, 2021 and 2020, the Company entered into transactions with B.
+Added: Riley where it borrowed funds under its Delayed
+Added: Draw Term Note totaling $ 5,086,135 and $ 6,913,865 , respectively.
+Added: For the years ended December 31, 2021 and 2020,
+Added: the Company incurred interest on the Senior Secured Note and Delayed Draw Term Note due to B.
+Added: Riley of $ 6,940,476 and $ 7,123,934 ,
+Added: respectively.
+Added: and Consulting Contracts
+Added: Rinku Sen, a former director, and has provided consulting services and operates a channel on the Company’s technology platform.
+Added: During the year ended December 31, 2020, the Company paid Ms.
+Added: for these services.
+Added: Josh Jacobs, a former director, has provided consulting services and operates a channel on the Company’s platform.
+Added: the year ended December 31, 2020, the Company paid Mr.
+Added: Jacobs $ 120,000
+Added: for these services.
+Added: August 26, 2020, the Company entered into a consulting agreement with James C.
+Added: Heckman, the Company’s former Chief Executive Officer.
+Added: On June 3, 2021, the consulting agreement was amended that extended the term of the agreement for one-year, or to August 26, 2022,
+Added: and in connection with the amendment the Company advanced $ 500,000 to Mr.
+Added: During the years ended December 31, 2021 and 2020,
+Added: the Company recognized consulting fees for Mr.
+Added: Heckman of $ 779,730 and $1 25,765 , respectively.
+Added: October 5, 2020, the Company entered into a separation agreement with Benjamin Joldersma, who served as the Company’s Chief Technology
+Added: Officer from November 2016 through September 2020, pursuant to which the Company agreed to pay Mr.
+Added: Joldersma approximately $ 111,000 as
+Added: a severance payment, as well as any COBRA premiums.
+Added: May 2018, the Company’s then Chief Executive Officer began advancing funds to the Company in order to meet minimum operating needs.
+Added: Such advances were made pursuant to promissory notes that were due on demand.
+Added: On October 31, 2020, the Company entered into an exchange
+Added: agreement with Mr.
+Added: Heckman pursuant to which Mr.
+Added: Heckman converted the outstanding principal amount due, together with accrued but unpaid
+Added: interest under the promissory notes, into 389 shares of Series H Preferred Stock (see Notes 19 and 20).
+Added: of Restricted Stock
+Added: December 15, 2020, the Company entered into an amendment for certain restricted stock awards and units that were previously issued to
+Added: certain employees in connection with the HubPages merger, pursuant to which the Company agreed to repurchase from certain key personnel
+Added: of HubPages, including Paul Edmondson, one of the Company’s officers, and his spouse, an aggregate of approximately 16,802 shares
+Added: of the Company’s common stock at a price of $ 4 per share each month for a period of 24 months, for aggregate proceeds to Mr.
+Added: and his spouse of approximately $ 67,207 per month (see Note 12).
+Added: Commitments and Contingencies
+Added: connection with the Company’s underwritten public offering in February 2022, the Company may have a contingent liability arising
+Added: out of possible violations of the Securities Act of 1933, as amended (the “Securities Act”) in connection with an
+Added: investor presentation, which the Company publicly filed.
+Added: Specifically, the furnishing of the investor presentation publicly may have
+Added: constituted an “offer to sell” as described in Section 5(b)(1) of the Securities Act and the investor presentation may be
+Added: deemed to be a prospectus that did not meet the requirements of Section 10 of the Securities Act, resulting in a potential violation
+Added: of Section 5(b)(1) of the Securities Act.
+Added: Any liability would depend upon the number of shares purchased by investors who reviewed and
+Added: relied upon the investor presentation.
+Added: If a claim were brought by any such investor and a court were to conclude that the public disclosure
+Added: of such investor presentation constituted a violation of the Securities Act, the Company could be required to repurchase the shares sold
+Added: to the investors at the original purchase price, plus statutory interest.
+Added: The Company could also incur considerable expense in contesting
+Added: any such claims.
+Added: As of the issuance date of these consolidated financial statements, no legal proceedings or claims have been made or
+Added: threatened by any investors.
+Added: The likelihood and magnitude of this contingent liability, if any, is not determinable at this time.
+Added: and Litigation
+Added: time to time, the Company may be subject to claims and litigation arising in the ordinary course of business.
+Added: The Company is not currently
+Added: a party to any pending or threatened legal proceedings that it believes would reasonably be expected to have a material adverse effect
+Added: on the Company’s business, financial condition, results of operations or cash flows.
+Added: Subsequent Events
+Added: Company performed an evaluation of subsequent events through the date of filing of these consolidated financial statements with the SEC.
+Added: Other than the below described subsequent events, there were no material subsequent events which affected, or could affect, the amounts
+Added: or disclosures on the consolidated financial statements .
+Added: Equity Incentive Plan
+Added: January 2022 through the date these consolidated financial statements were issued, the Company granted common stock options and restricted
+Added: stock units totaling 200,330
+Added: shares of the Company’s common stock,
+Added: all of which remain outstanding as of the date these consolidated financial statements were issued, to acquire shares of the Company’s
+Added: common stock to officers, directors, employees and consultants.
+Added: balance outstanding under the FastPay line of credit as
+Added: of the date these consolidated financial statements were issued was approximately
+Added: Secured Note – On January 23, 2022, the Company entered into an amendment with respect to the Senior Secured Note
+Added: (“Amendment 4”), where the
+Added: maturity date on the note was extended to (i) December 31, 2023 from December 31, 2022 upon
+Added: the consummation of the equity financing on February 15, 2022 (further details are under the heading Equity Financing below),
+Added: or (ii) the date accelerated pursuant to certain terms of Amendment 4.
+Added: the date of Amendment 4, interest on the note will
+Added: be payable, at the agent’s sole discretion, either (a) in cash quarterly in arrears on the last day of each fiscal quarter or (b)
+Added: by continuing to add such interest due on such payment dates to the principal amount of the note.
+Added: Interest on the senior secured note
+Added: will accrue for each calendar quarter on the outstanding principal amount of the note at an aggregate rate of 10.00 % per annum, subject
+Added: to adjustment in the event of default.
+Added: Further, interest that was payable during fiscal years 2020 and 2021 and added to the principal
+Added: amount under the note remains subject to the conversion election under Amendment 1.
+Added: balance outstanding under the Senior Secured Note as of the date these consolidated financial statements were issued was approximately
+Added: million, which included outstanding principal
+Added: of approximately $ 48.8
+Added: million, payment of in-kind interest of approximately
+Added: million that the Company was permitted to
+Added: add to the aggregate outstanding principal balance, and unpaid accrued interest of approximately $ 1.6
+Added: Draw Term Note – On February 15, 2023, pursuant to Amendment 4, the maturity date on the Delayed Draw Term Note was extended
+Added: to (i) December 31, 2022 from March 31, 2022 for approximately $ 5.9
+Added: million and (ii) December 31, 2023 from March
+Added: 31, 2022 for approximately $ 4.0
+Added: million, subject to certain acceleration terms.
+Added: 4 also provided that interest will be payable, at the agent’s sole discretion, either (a) in cash quarterly in arrears on the last
+Added: day of each fiscal quarter or (b) in kind quarterly in arrears on the last day of each fiscal quarter, and will accrue for each fiscal
+Added: quarter on the principal amount outstanding under the note at an aggregate rate of 10.00 %
+Added: per annum, subject to adjustment in the event of default.
+Added: balance outstanding under the Delayed Draw Term Note as of the date these consolidated financial statements were issued was approximately
+Added: million, which
+Added: included outstanding principal of approximately $ 8.7
+Added: payment of in-kind interest of approximately $ 1.2
+Added: the Company was permitted to add to the aggregate outstanding principal balance, and
+Added: unpaid accrued interest of approximately $ 0.3
+Added: Series L Preferred
+Added: The rights agreement
+Added: pursuant to the Series L Preferred Stock is set to expire on May 3, 2022;
+Added: however, the Board elected to extend the termination date,
+Added: which extension is subject to ratification by the Company’s stockholders.
+Added: Stock Issuances
+Added: Purchase Agreements – On January 24, 2022, we entered into several stock purchase agreements with several of the Company’s
+Added: investors, pursuant to which the Company issued an aggregate of 505,671
+Added: shares at a price equal to $ 13.86
+Added: per share, which was determined based on the
+Added: volume-weighted average price of the Company’s common stock at the close of trading on the sixty (60) previous trading days, to
+Added: the investors in lieu of an aggregate of approximately $ 7.01
+Added: million owed in Liquidated Damages.
+Added: agreed that it would prepare and file as soon as reasonably practicable, a registration statement covering the resale of these shares
+Added: of the Company’s common stock issued in lieu of payment of these liquidated damages in cash.
+Added: Offering – On February 15, 2022, the Company raised approximately $ 34.5
+Added: million under a firm commitment underwritten
+Added: public offering with the sale of 3,636,364
+Added: shares of the Company’s common stock, par
+Added: per share, at a public offering price of $ 8.25
+Added: Pursuant to the terms of the underwriting
+Added: agreement, dated February 10, 2022, a 30-day option to purchase up to 545,454
+Added: additional shares was granted by and between
+Added: Riley Securities, Inc., as an underwriter and as representative of the other underwriters.
+Added: The underwriter’s overallotment
+Added: option for 545,239
+Added: shares of the Company’s common stock was
+Added: exercised in March 2022.
+Added: The Company received approximately $31.5 million (includes $4.2 million with the overallotment option),
+Added: after deducting underwriting discounts and commissions and other estimated offering expenses payable by the Company.
+Added: Common Stock Options
+Added: March 18, 2022, the Company approved a repricing of certain outstanding stock options under the Company’s 2016 Plan and 2019
+Added: Plan that had an exercise price above $ 8.82
+Added: per share, including certain outstanding stock options held by senior management of the Company.
+Added: The repricing also included certain
+Added: outstanding stock options granted outside of the 2016 Plan and 2019 Plan, which repricing is still subject to stockholder approval.
+Added: As a result of the repricing, the exercise price was set to $ 8.82
+Added: per share, which was the closing sale price of the Company’s common stock as listed on the NYSE American exchange on March 18,
+Added: Except for the repricing of the stock options under the 2016 Plan, all term and conditions of each stock option remains in
+Added: full force and effect.
+Added: For the repricing of the stock options under the 2019 Plan, the Company (i) modified the exercise price;
+Added: will allow cashless exercise as a method of paying the exercise price, and (iii) will waive a lock-up provision in the stock option
+Added: All other term and conditions of each of the stock options under the 2019 Plan remains in full force and
+Added: Company entered into a non-binding letter of intent to acquire 100 % of the issued and outstanding equity interests of Athlon Holdings,
+Added: (“Athlon”) for an anticipated purchase price of $ 16.0 million, comprised of (i) a cash portion of $ 13.0 million, with
+Added: $ 10 million to be paid at closing and $ 3.0 million to be paid post-closing and (ii) an equity portion of $ 3.0 million to be paid in shares
+Added: of the Company’s common stock.
+Added: The acquisition is subject to the preparation and negotiation of definitive documents, completion
+Added: of due diligence, and the agreement of a certain number of key employees of Athlon to remain as employees post-closing, among other items.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.