Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets (Unaudited)
March 31,
December 31,
2025
2024
Assets
Current assets:
Cash and cash equivalents
$
13,352,000
$
18,636,000
Accounts receivable, net
6,671,000
3,692,000
Accounts receivable, related party
1,001,000
1,202,000
Inventories, net
23,565,000
22,733,000
Prepaid expenses
4,751,000
4,376,000
Total current assets
49,340,000
50,639,000
Property and equipment, net
8,412,000
8,520,000
Goodwill
55,000
55,000
Right-of-use assets
8,485,000
8,714,000
Equity investment in unconsolidated affiliate
5,890,000
5,814,000
Total assets
$
72,182,000
$
73,742,000
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable
$
887,000
$
1,283,000
Accrued liabilities
502,000
947,000
Current portion of lease liabilities
917,000
893,000
Total current liabilities
2,306,000
3,123,000
Lease liabilities, net of current portion
7,645,000
7,882,000
Deferred income tax liabilities, net
503,000
503,000
Total liabilities
10,454,000
11,508,000
Commitments and contingencies
Shareholders' equity:
Common stock, $ .01 par value: 50,000,000 shares authorized; 10,595,465 and 10,816,878 shares outstanding as of March 31, 2025 and December 31, 2024, respectively
106,000
108,000
Additional paid-in capital
16,157,000
16,368,000
Retained earnings
47,029,000
47,257,000
Accumulated other comprehensive loss
( 1,564,000
)
( 1,499,000
)
Total shareholders' equity
61,728,000
62,234,000
Total liabilities and shareholders' equity
$
72,182,000
$
73,742,000
The condensed consolidated balance sheet as of December 31, 2024, has been prepared using information from the audited consolidated balance sheet as of that date.
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
1
Alpha Pro Tech, Ltd.
Condensed Consolidated Statements of Income (Unaudited)
For the Three Months Ended
March 31,
2025
2024
Net sales
$
13,822,000
$
13,482,000
Cost of goods sold, excluding depreciation and amortization
8,430,000
8,065,000
Gross profit
5,392,000
5,417,000
Operating expenses:
Selling, general and administrative
4,694,000
4,847,000
Depreciation and amortization
243,000
244,000
Total operating expenses
4,937,000
5,091,000
Income from operations
455,000
326,000
Other income:
Equity in income of unconsolidated affiliate
141,000
138,000
Interest income, net
176,000
258,000
Total other income
317,000
396,000
Income before provision for income taxes
772,000
722,000
Provision for income taxes
159,000
146,000
Net income
$
613,000
$
576,000
Basic earnings per common share
$
0.06
$
0.05
Diluted earnings per common share
$
0.06
$
0.05
Basic weighted average common shares outstanding
10,724,760
11,285,296
Diluted weighted average common shares outstanding
10,836,581
11,389,394
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
2
Alpha Pro Tech, Ltd.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
For the Three Months Ended
March 31,
2025
2024
Net income
$
613,000
$
576,000
Other comprehensive income - foreign currency translation gain (loss)
( 65,000
)
6,000
Comprehensive income
$
548,000
$
582,000
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
3
Alpha Pro Tech, Ltd.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
For the Three Months Ended March 31, 2025
Accumulated
Additional
Other
Common Stock
Paid-in
Retained
Comprehensive
Shares
Amount
Capital
Earnings
Income (Loss)
Total
Balance as of December 31, 2024
10,816,878
$
108,000
$
16,368,000
$
47,257,000
$
( 1,499,000
)
$
62,234,000
Net income
-
-
-
613,000
-
613,000
Common stock repurchased and retired
( 221,413
)
( 2,000
)
( 335,000
)
( 841,000
)
-
( 1,178,000
)
Treasury stock excise tax
-
-
( 12,000
)
-
-
( 12,000
)
Stock-based compensation expense
-
-
136,000
-
-
136,000
Other comprehensive loss
-
-
-
-
( 65,000
)
( 65,000
)
Balance as of March 31, 2025
10,595,465
$
106,000
$
16,157,000
$
47,029,000
$
( 1,564,000
)
$
61,728,000
For the Three Months Ended March 31, 2024
Accumulated
Additional
Other
Common Stock
Paid-in
Retained
Comprehensive
Shares
Amount
Capital
Earnings
Income (Loss)
Total
Balance as of December 31, 2023
11,416,212
$
114,000
$
16,339,000
$
46,552,000
$
( 1,437,000
)
$
61,568,000
Net income
-
-
-
576,000
-
576,000
Common stock repurchased and retired
( 270,000
)
( 2,000
)
( 386,000
)
( 1,029,000
)
-
( 1,417,000
)
Treasury stock excise tax
-
-
( 14,000
)
-
-
( 14,000
)
Stock-based compensation expense
-
-
109,000
-
-
109,000
Options exercised
226,666
2,000
813,000
-
-
815,000
Other comprehensive income
-
-
-
-
6,000
6,000
Balance as of March 31, 2024
11,372,878
$
114,000
$
16,861,000
$
46,099,000
$
( 1,431,000
)
$
61,643,000
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
4
Alpha Pro Tech, Ltd.
Condensed Consolidated Statements of Cash Flows (Unaudited)
For the Three Months Ended March 31,
2025
2024
Cash Flows From Operating Activities:
Net income
$
613,000
$
576,000
Adjustments to reconcile net income to net cash and cash equivalents used in operating activities:
Stock-based compensation
136,000
109,000
Depreciation and amortization
243,000
244,000
Equity in income of unconsolidated affiliate
( 141,000
)
( 138,000
)
Non-cash lease expense
229,000
162,000
Changes in operating assets and liabilities:
Accounts receivable, net
( 2,979,000
)
( 923,000
)
Accounts receivable, related party
201,000
( 15,000
)
Inventories, net
( 832,000
)
( 638,000
)
Prepaid expenses
( 375,000
)
383,000
Accounts payable and accrued liabilities
( 841,000
)
( 743,000
)
Lease liabilities
( 213,000
)
( 186,000
)
Net cash and cash equivalents used in operating activities
( 3,959,000
)
( 1,169,000
)
Cash Flows From Investing Activities:
Purchases of property and equipment
( 135,000
)
( 83,000
)
Net cash and cash equivalents used in investing activities
( 135,000
)
( 83,000
)
Cash Flows From Financing Activities:
Proceeds from exercise of stock options
-
815,000
Repurchase of common stock
( 1,178,000
)
( 1,417,000
)
Treasury stock excise tax
( 12,000
)
( 14,000
)
Net cash and cash equivalents used in financing activities
( 1,190,000
)
( 616,000
)
Increase (decrease) in cash and cash equivalents
( 5,284,000
)
( 1,868,000
)
Cash and cash equivalents, beginning of the period
18,636,000
20,378,000
Cash and cash equivalents, end of the period
$
13,352,000
$
18,510,000
Supplemental disclosure of non-cash transactions:
Net non-cash changes to operating leases
$
-
$
4,803,000
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
5
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
1.
The Company
Alpha Pro Tech, Ltd. (“Alpha Pro Tech,” the “Company,” “we”, “us” or “our”) is in the business of protecting people, products and environments. The Company accomplishes this by developing, manufacturing and marketing a line of building supply products for the new home and re-roofing markets and a line of disposable protective apparel for the cleanroom, industrial, pharmaceutical, medical and dental markets.
The Building Supply segment consists of construction weatherization products, such as housewrap, housewrap accessories including window and door flashing, seam tape, synthetic roof underlayment and synthetic roof underlayment accessories, as well as other woven materials.
The Disposable Protective Apparel segment consists of a complete line of disposable protective garments (shoecovers, bouffant caps, coveralls, gowns, frocks and lab coats), face masks and face shields. All of our disposable protective apparel products, including face masks and face shields, are sold through similar distribution channels, are single-use and disposable, have the purpose of protecting people, products and environments, and have to be produced in Food and Drug Administration approved facilities, regardless of the market served.
The Company’s products are sold under the “Alpha Pro Tech” brand name as well as under private label and are predominantly sold in the United States of America (“U.S.”).
2.
Basis of Presentation and Revenue Recognition Policy
The interim financial information included in this report is unaudited; however, the information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods reflected herein. These interim condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“the SEC”) and, therefore, omit certain information and note disclosures that would be necessary to present the statements in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The interim condensed consolidated financial statements should be read in conjunction with the Company’s current year SEC filings, as well as the Company’s consolidated financial statements for the year ended December 31, 2024, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”), filed with the SEC on March 12, 2025. The results of operations for the three months ended March 31, 2025, in this Quarterly Report on Form 10-Q are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet as of December 31, 2024 was prepared using information from the audited consolidated balance sheet contained in the 2024 Form 10-K; however, it does not include all disclosures required by U.S. GAAP for annual consolidated financial statements.
Net sales include revenue from products and shipping and handling charges, net of estimates for product returns and any related sales incentives. Our customer contracts have a single performance obligation: transfer control of products to customers. Revenue is measured as the amount of consideration that we expect to receive in exchange for transferring control of products. All revenue is recognized when we satisfy our performance obligations under the applicable contract. We recognize revenue in connection with transferring control of the promised products to the customer, with revenue being recognized at the point in time when the customer obtains control of the products, which is generally when title passes to the customer upon delivery to a third-party carrier for FOB shipping point arrangements and to the customer for FOB destination arrangements, at which time a receivable is created for the invoice sent to the customer. Shipping and handling activities are performed prior to the customer obtaining control of the goods and are accounted for as fulfillment activities and are not a promised good or service. Shipping and handling charges billed to customers are included in revenue. Shipping and handling costs, associated with the distribution of the Company’s product to the customers, are recorded in cost of goods sold and are recognized when control of the product is transferred to the customer, which is generally when title passes to the customer upon delivery to a third-party carrier for FOB shipping point arrangements and to the customer for FOB destination arrangements. We estimate product returns based on historical return rates and estimate rebates based on contractual agreements. Using probability assessments, we estimate sales incentives expected to be paid over the term of the contract. Sales taxes and value added taxes in foreign and domestic jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and, therefore, are excluded from net sales. The Company manufactures certain private label goods for customers and has determined that control does not pass to the customer at the time of manufacture, based upon the nature of the private labeling. The Company has determined as of March 31, 2025, that it had no material contract assets, and concluded that its contract liabilities (primarily rebates) had the right of offset against customer receivables. See Note 10 and Note 11 of these Notes to Condensed Consolidated Financial Statements (Unaudited) for information on revenue disaggregated by type and by geographic region.
6
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
3.
Shareholder’s Equity
Repurchase Program
During the three months ended March 31, 2025, the Company repurchased and retired 221,413 shares of its common stock for $ 1,178,000 . During the three months ended March 31, 2024, the Company repurchased and retired 270,000 shares of its common stock for $ 1,417,000 . As of March 31, 2025, the Company had $ 1,564,000 available to repurchase common shares under the repurchase program. The excess of repurchase price over par value is allocated between additional paid-in capital and retained earnings.
Option Activity
The Company previously granted stock options to employees and non-employee directors under the 2004 Stock Option Plan (the “2004 Plan”). Options vest and expire according to terms established at the grant date. The 2004 Plan provided for a total of 5,000,000 common shares eligible for issuance. Under the 2004 Plan, approximately 5,009,750 options (taking into account cancelled, forfeited, and expired options that were added back to the plan reserve) had been granted as of December 31, 2020.
At the Company’s 2020 Annual Meeting of Shareholders held on June 9, 2020, the Company’s shareholders approved the Alpha Pro Tech, Ltd. 2020 Omnibus Incentive Plan (the “2020 Incentive Plan”). The 2020 Incentive Plan provides for the grant of incentive and nonqualified stock options, stock appreciation rights, awards of restricted stock and restricted stock units, performance share awards, cash awards and other equity-based awards to employees (including officers), consultants and non-employee directors of the Company and its affiliates. A total of 1,800,000 shares of the Company’s common stock are reserved for issuance under the 2020 Incentive Plan, plus the number of shares underlying any award granted under the 2004 Option Plan that expires or is cancelled or forfeited under the terms of the 2004 Option Plan. As a result of the approval of the 2020 Incentive Plan, no future equity awards will be made pursuant to the 2004 Option Plan. Although no new awards may be granted under the 2004 Option Plan, all previously granted awards under the 2004 Option Plan will continue to be governed by the terms of the 2004 Option Plan.
The Company records compensation expense for the fair value of stock-based awards determined as of the grant date, including employee stock options and restricted stock, and restricted stock units (“RSUs”), over the determined requisite service period, which is generally ratably over the vesting term.
The following table summarizes restricted stock and RSU awards activity for the three months ended March 31, 2025:
Weighted Average
Grant Date Price
Shares
Restricted stock awards
Outstanding, December 31, 2024
256,675
$
4.38
Granted to employees and non-employee directors
9,870
5.79
Vested
( 10,715
)
5.32
Outstanding, March 31, 2025
255,830
4.40
During the three months ended March 31, 2025 and 2024, 9,870 and 10,715 RSU stock awards were granted under the 2020 Incentive Plan, respectively. The Company recognized $ 121,000 and $ 94,000 in stock-based compensation expense associated with outstanding RSU awards for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, $ 574,000 of total unrecognized compensation cost related to the RSU grants was expected to be recognized over a weighted average remainder period of 1.50 years.
7
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Company uses the Black-Scholes option-pricing model to value the options. The Company uses historical data to estimate the expected life of the options. The risk-free interest rate for periods within the contractual life of an award is based on the US Treasury yield curve in effect at the time of grant. The estimated volatility is based on historical volatility and management’s expectations of future volatility. The Company uses an estimated dividend payout of zero, as the Company has not paid dividends in the past and, at this time, does not expect to do so in the future. The Company accounts for option forfeitures as they occur.
The following table summarizes option activity for the three months ended March 31, 2025:
Weighted Average
Exercise Price
Options
Per Option
Options outstanding, December 31, 2024
61,100
$
4.17
Exercised
-
0.00
Options outstanding, March 31, 2025
61,100
4.17
Options exercisable, March 31, 2025
25,264
4.14
As of March 31, 2025, $ 74,000 of total unrecognized compensation cost related to the stock option grants was expected to be recognized over a weighted average remainder period of 1.37 years.
4.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. These amendments address investor requests for enhanced transparency regarding income tax information. Specifically, they improve income tax disclosures related to rate reconciliation and income taxes paid. ASU 2023-09 becomes effective for fiscal years beginning after December 15, 2024, with early adoption permitted.
In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires disclosure about the types of costs and expenses included in certain expense captions presented on the income statement. The new disclosure requirements are effective for the Company’s annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently in the process of evaluating the impact of this pronouncement on its related disclosures.
Management periodically reviews new accounting standards that are issued. Management has not identified any other new standards that it believes merit further discussion at this time.
8
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
5.
Inventories
As of March 31, 2025 and December 31, 2024, inventories net of reserves consisted of the following:
March 31,
December 31,
2025
2024
Raw materials
$
11,232,000
$
10,948,000
Work in process
3,616,000
2,934,000
Finished goods
8,717,000
8,851,000
$
23,565,000
$
22,733,000
6.
Equity Investment in Unconsolidated Affiliate
In 2005, Alpha ProTech Engineered Products, Inc. (a subsidiary of Alpha Pro Tech, Ltd.) entered into a joint venture with a manufacturer in India, Maple Industries and associates, for the production of building products. Under the terms of the joint venture agreement, a private company, Harmony Plastics Private Limited (“Harmony”), was created with ownership interests of 41.7 % owned by Alpha ProTech Engineered Products, Inc. and 58.3 % owned by Maple Industries and associates.
This joint venture positions Alpha ProTech Engineered Products, Inc. to respond to current and expected increased product demand for housewrap and synthetic roof underlayment and provides future capacity for sales of specialty roofing component products and custom products for industrial applications requiring high quality extrusion coated fabrics. In addition, the joint venture now supplies products for the Company’s Disposable Protective Apparel segment.
The capital from the initial funding and a bank loan, which is guaranteed exclusively by the individual shareholders of Maple Industries and associates and collateralized by the assets of Harmony, were utilized to purchase the original manufacturing facility in India. Harmony currently has four facilities in India ( three owned and one rented), consisting of: (1) a 139,000 square foot building for manufacturing building products; (2) a 121,000 square foot building for manufacturing coated material and sewing proprietary disposable protective apparel; (3) a 23,000 square foot facility for sewing proprietary disposable protective apparel; and (4) a 159,000 square foot facility (rented) for manufacturing Building Supply segment products. All additions have been financed by Harmony with no guarantees from the Company.
In accordance with ASC 810, Consolidation, the Company assesses whether or not related entities are variable interest entities (“VIEs”). For those related entities that qualify as VIEs, ASC 810 requires the Company to determine whether the Company is the primary beneficiary of the VIE, and, if so, to consolidate the VIE. The Company has determined that Harmony is not a VIE and is, therefore, considered to be an unconsolidated affiliate.
The Company records its investment in Harmony as “equity investment in unconsolidated affiliate” in the accompanying consolidated balance sheets. The Company records its equity interest in Harmony’s results of operations as “equity in income of unconsolidated affiliate” in the accompanying consolidated statements of income. The Company periodically reviews its investment in Harmony for impairment. Management has determined that no impairment was required as of March 31, 2025, or December 31, 2024. Under the equity method, since the Company’s reporting currency is different from of Harmony’s reporting currency, the Company is required to translate our proportionate share of equity for effects of translations in foreign currency and adjust the investment accordingly and accrue the adjustment as a component of Accumulated other comprehensive loss (“AOCL”).
For the three months ended March 31, 2025 and 2024, the Company purchased $ 4,755,000 and $ 5,329,000 of inventories, respectively, from Harmony. For both three months ended March 31, 2025 and 2024, the Company sold $ 0 of inventories, to Harmony. For the three months ended March 31, 2025 and 2024, the Company recorded equity in income of unconsolidated affiliate of $ 141,000 and $ 138,000 , respectively, related to Harmony.
As of March 31, 2025, the Company’s investment in Harmony was $ 5,890,000 , which consisted of its original $ 1,450,000 investment and cumulative equity in income of unconsolidated affiliate of $ 7,023,000 , less $ 942,000 in repayments of an advance, $ 77,000 in payments of dividends, and $ 1,564,000 in AOCL on foreign currency translations.
9
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
7.
Accrued Liabilities
As of March 31, 2025 and December 31, 2024, accrued liabilities consisted of the following:
March 31,
December 31,
2025
2024
Payroll expenses and taxes payable
$
350,000
$
221,000
Commissions and bonuses payable and general accrued liabilities
152,000
726,000
Total accrued liabilities
$
502,000
$
947,000
8.
Basic and Diluted Earnings Per Common Share
The following table provides a reconciliation of both net income and the number of shares used in the computation of “basic” earnings per common share (“EPS”), which utilizes the weighted average number of common shares outstanding without regard to dilutive shares, and “diluted” EPS, which includes all such dilutive shares, for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025
2024
Net income (numerator)
$
613,000
$
576,000
Shares (denominator):
Basic weighted average common shares outstanding
10,724,760
11,285,296
Add: dilutive effect of common stock options
111,821
104,098
Diluted weighted average common shares outstanding
10,836,581
11,389,394
Earnings per common share:
Basic
$
0.06
$
0.05
Diluted
$
0.06
$
0.05
9.
Accumulated Other Comprehensive Loss
AOCL, a component of shareholders' equity, consists of foreign currency translation adjustments related to foreign currency gains or losses on our unconsolidated affiliate as its functional currency is other than the U.S. dollar. The resulting foreign currency translation gains or losses are deferred as AOCL and reclassified to earnings only upon sale or liquidation of that business. The AOCL on equity in unconsolidated affiliate was $ 1,564,000 and $ 1,499,000 as of March 31, 2025 and December 31, 2024, respectively.
10.
Segments Reporting
The Company has determined that it has two reporting segments, which are also operating segments:
(1) Building Supply: consisting of construction weatherization products, such as housewrap, housewrap accessories including window and door flashing, seam tape, synthetic roof underlayment and synthetic roof underlayment accessories, as well as other woven materials. The majority of the Company’s equity in income of unconsolidated affiliate (Harmony) is included in the total segment income for the Building Supply segment.
(2) Disposable Protective Apparel : consisting of a complete line of disposable protective garments, including shoecovers (including the Aqua Trak® and spunbond shoecovers), bouffant caps, coveralls, frocks, lab coats, gowns and hoods, as well as face masks and face shields for the pharmaceutical, cleanroom, industrial, medical and dental markets. A portion of the Company’s equity in income of unconsolidated affiliate (Harmony) is included in the total segment income for the Disposable Protective Apparel segment.
The chief operating decision maker (‘CODM”) of the Company is the Company’s chief executive officer. The CODM assesses performance and decides how to allocate resources, including employees, financial or capital resources, based on segment net sales.
Segment data excludes charges allocated to the principal executive office and other unallocated corporate overhead expenses and income tax. The Company evaluates the performance of its segments and allocates resources to them based primarily on net sales.
10
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The accounting policies of the segments are the same as those described previously under Summary of Significant Accounting Policies (see Note 2 in the notes to our consolidated financial statements in Item 8 of the 2024 Form 10-K).
The following provides segment information as described below:
For the Three Months Ended March 31, 2025
Building Supply
Disposable Protective Apparel
Segment sales
$
8,372,000
$
5,450,000
Less:
Cost of goods sold
5,368,000
3,062,000
Selling, general and administrative
1,878,000
1,446,000
Depreciation and amortization
189,000
27,000
Other income
( 119,000
)
( 21,000
)
Segment net income
$
1,056,000
$
936,000
For the Three Months Ended March 31, 2024
Building Supply
Disposable Protective Apparel
Segment sales
$
8,240,000
$
5,242,000
Less:
Cost of goods sold
5,223,000
2,842,000
Selling, general and administrative
1,986,000
1,359,000
Depreciation and amortization
185,000
30,000
Other income
( 117,000
)
( 21,000
)
Segment net income
$
963,000
$
1,032,000
The following table presents consolidated net sales for each segment for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025
2024
Building Supply
$
8,372,000
$
8,240,000
Disposable Protective Apparel
5,450,000
5,242,000
Consolidated net sales
$
13,822,000
$
13,482,000
The following table presents the reconciliation of consolidated segment income to consolidated net income for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025
2024
Building Supply
$
1,056,000
$
963,000
Disposable Protective Apparel
936,000
1,032,000
Total segment income
1,992,000
1,995,000
Unallocated corporate overhead expenses
1,220,000
1,273,000
Provision for income taxes
159,000
146,000
Consolidated net income
$
613,000
$
576,000
The following table presents the consolidated net property and equipment, goodwill and definite-lived intangible assets (“consolidated assets”) by segment as of March 31, 2025 and December 31, 2024:
March 31,
December 31,
2025
2024
Building Supply
$
5,969,000
$
6,069,000
Disposable Protective Apparel
1,400,000
1,424,000
Total segment assets
7,369,000
7,493,000
Unallocated corporate assets
1,098,000
1,082,000
Total consolidated assets
$
8,467,000
$
8,575,000
11
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
11.
Financial Information about Geographic Areas
The following table summarizes the Company’s net sales by geographic region for the three months ended March 31, 2025 and 2024:
For the Three Months Ended
March 31,
2025
2024
Net sales by geographic region
United States
$
13,647,000
$
13,298,000
International
175,000
184,000
Consolidated net sales
$
13,822,000
$
13,482,000
Net sales by geographic region are based on the countries in which our customers are located. For the three months ended March 31, 2025 and 2024, the Company did not generate sales from any single country, other than the United States, that were significant to the Company’s consolidated net sales.
The following table summarizes the locations of the Company’s long-lived assets by geographic region as of March 31, 2025 and December 31, 2024:
March 31,
December 31,
2025
2024
Long-lived assets by geographic region
United States
$
7,235,000
$
7,325,000
International
1,177,000
1,195,000
Consolidated total long-lived assets
$
8,412,000
$
8,520,000
12.
Related Party Transactions
As of March 31, 2025, the Company had no related party transactions, other than the Company’s transactions with its unconsolidated affiliate, Harmony. See Note 6 of these Notes to Condensed Consolidated Financial Statements (Unaudited).
13.
Leases
The Company has operating leases for the Company’s corporate office and manufacturing facilities, which expire at various dates through 2034. The Company’s primary operating lease commitments as of March 31, 2025, related to the Company’s manufacturing facilities in Valdosta, Georgia and Nogales, Arizona, as well as the Company’s corporate headquarters in Aurora, Ontario, Canada.
As of March 31, 2025, the Company had operating lease right-of-use assets of $ 8,485,000 and operating lease liabilities of $ 8,562,000 . As of March 31, 2025, we did not have any finance leases recorded on the Company’s consolidated balance sheet. Operating lease expense was approximately $ 380,000 during the three months ended March 31, 2025.
12
Alpha Pro Tech, Ltd.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The aggregate future minimum lease payments and reconciliation to lease liabilities as of March 31, 2025 were as follows:
March 31,
2025
Remaining nine months of 2025
$
1,107,000
2026
1,473,000
2027
1,459,000
2028
1,489,000
2029
1,520,000
2030
644,000
Thereafter
4,212,000
Total future minimum lease payments
11,904,000
Less imputed interest
( 3,342,000
)
Total lease liabilities
$
8,562,000
As of March 31, 2025, the weighted average remaining lease term of the Company’s operating leases was 9.88 years. During the three months ended March 31, 2025, the weighted average discount rate with respect to these leases was 7.0 %.
14.
Income taxes
The Company accounts for income taxes using the asset and liability method. A valuation allowance is recorded to reduce the carrying amounts of deferred income tax assets unless it is more likely than not that such assets will be realized. The Company’s policy is to record any interest and penalties assessed by the Internal Revenue Service as a component of the provision for income taxes. The Company provides allowances for uncertain income tax positions when it is more likely than not that the position will not be sustained upon examination by the tax authority.
Alpha Pro Tech, Ltd. and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions.
An employer generally does not claim a corporate income tax deduction (which would be in an amount equal to the amount of income recognized by the employee) upon the exercise of its employee's incentive stock options (“ISOs”) unless the employee does not meet the holding period requirements and sells early, making a disqualifying disposition, or if the options otherwise do not qualify as ISOs under applicable tax laws. With non-qualified stock options (“NQSOs”), on the other hand, the employer is typically eligible to claim a deduction upon its employee's exercise of the NQSOs.
15.
Contingencies
The Company is subject to various pending and threatened litigation actions in the ordinary course of business. Although it is not possible to determine with certainty at this point in time what liability, if any, the Company will have as a result of such litigation, based on consultation with legal counsel, management does not anticipate that the ultimate liability, if any, resulting from such litigation will have a material effect on the Company’s financial condition and results of operations.
16.
Subsequent Events
The Company has reviewed and evaluated whether subsequent events have occurred from the condensed consolidated balance sheet date of March 31, 2025 through the filing date of this Quarterly Report on Form 10-Q that would require recognition or disclosure and has concluded that there are no such subsequent events.
13
Alpha Pro Tech, Ltd.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.