Item 1. Financial Statements
Item 1. Financial
Statements.
The unaudited consolidated
financial statements of American Fusion, Inc. and its subsidiary as of March 31, 2026 and for the three months ended March 31, 2026 and
2025 are included below.
Index to Consolidated
Financial Statements
Consolidated Balance
Sheets as of March 31, 2026 and December 31, 2025
Consolidated Statements
of Operations for the three months ended March 31, 2026 and 2025
Consolidated Statements
of Stockholders’ Deficit for the three months ended March 31, 2026 and 2025
Consolidated Statements
of Cash Flows for the three months ended March 31, 2026 and 2025
Notes to Consolidated
Financial Statements
1
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2026
(unaudited)
2025
(audited)
ASSETS
Current Assets:
Cash and cash equivalents
$ 99,594
$ 2,525
Total current assets
$ 99,594
$ 2,525
TOTAL ASSETS
$ 99,594
$ 2,525
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
Accounts payable and accrued expenses
$ 36,097
$ 58,500
Notes payable-related parties
491,186
473,523
Litigation liability
682,381
671,377
Total current liabilities
$ 1,209,664
$ 1,203,400
Total Liabilities
$ 1,209,664
$ 1,203,400
Stockholders' Deficit:
Preferred Stock, Series A, par $ 0.001 ; 20,000,001 authorized; 1 issued
—
—
Common Stock, par $ 0.001 ; 3 B
authorized; 240,000,000 issuable at March 31, 2026; 2,997,301,029 and 2,939,061,314 issued at 3/31/26 and 12/31/25,
respectively
$ 2,997,301
$ 2,939,061
Common Stock Issuable
240,000
—
Additional paid-in capital
5,284,199
16,216,112
Accumulated deficit
( 9,631,570 )
( 20,356,048 )
Total Stockholders' Deficit
$ ( 1,110,070 )
$ ( 1,200,875 )
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
$ 99,594
$ 2,525
The accompanying notes are an integral part of these consolidated financial statements.
2
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended March 31,
2026
2025
Operating Expenses:
Consulting Fees
$ —
$ 50,000
Officer and director compensation
35,000
50,000
Professional Fees
390,104
—
Advertisement and marketing expenses
190,932
—
Office and other expenses
13,388
—
Travel
3,159
—
Total Operating Expenses
$ 632,583
$ 100,000
Operating Loss
$ ( 632,583 )
$ ( 100,000 )
Other Income (Expense):
Interest expense
$ ( 37,167 )
—
Total Other Income (Expense)
$ ( 37,167 )
—
NET LOSS
$ ( 669,750 )
$ ( 100,000 )
Weighted average shares outstanding - basic and diluted
2,961,183,070
2,625,061,314
Basic and diluted loss per share
$ ( 0.00 )
$ ( 0.00 )
The accompanying notes are an integral part of
these consolidated financial statements.
3
AMERICAN FUSION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF STOCKHOLDERS’
DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(UNAUDITED)
Preferred
Stock
Common
Stock
Common
Stock
Additional
Paid-in
Accumulated
Total
Shares
Amount
Shares
Amount
Issuable
Capital
Deficit
Equity
Balance, December 31, 2024
1
$ 0
2,625,061,314
$ 2,625,061
$ 0
$ 16,467,312
$ ( 20,100,715 )
$ ( 1,008,342 )
Shares issued - Note conversions
—
—
—
$ —
—
$ —
—
$ —
Net loss
—
—
—
—
—
—
( 100,000 )
( 100,000 )
Balance, March 31,
2025
1
$ 0
2,625,061,314
$ 2,625,061
$ 0
$ 16,467,312
$ ( 20,200,715 )
$ ( 1,108,342 )
4
AMERICAN FUSION INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF STOCKHOLDERS’
DEFICIT
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
(UNAUDITED)
Preferred Stock
Common Stock
Common Stock
Additional Paid-in
Accumulated
Total
Shares
Amount
Shares
Amount
Issuable
Capital
Deficit
Equity
Balance, December 31, 2025
1
$ —
2,939,061,314
$ 2,939,061
$ —
$ 16,216,112
$ ( 20,356,048 )
$ ( 1,200,875 )
Conversion of notes payable-related parties
—
—
42,500,000
42,500
—
$ ( 34,000 )
—
$ 8,500
Issuance of prefunded warrants
—
—
—
—
—
513,000
—
513,000
Stock based compensation
—
—
15,739,715
15,740
—
223,315
—
239,055
Reverse recapitalization
—
—
—
—
240,000
( 11,634,228 )
11,394,228
—
Net loss
—
—
—
—
—
—
$ ( 669,750 )
$ ( 669,750 )
Balance, March 31, 2026
1
$ —
2,997,301,029
$ 2,997,301
$ 240,000
$ 5,284,199
$ ( 9,631,570 )
$ ( 1,110,070 )
The accompanying notes are an integral part of
these consolidated financial statements.
5
AMERICAN FUSION INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 669,750 )
$ ( 100,000 )
Adjustments to reconcile net loss to net cash:
Stock based compensation
239,055
—
Accrued interest on notes payable-related parties
26,163
—
Accrued interest on litigation liability
11,004
—
Changes in operating assets and liabilities:
Increase (decrease) in accounts payable and
accrued expenses
( 22,403 )
100,000
Net cash used in operating activities
( 415,931 )
—
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities
—
—
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from prepaid warrants
513,000
—
Net cash provided by financing activities
513,000
—
Net change in cash
97,069
—
Cash at beginning of period
2,525
$ 2,525
CASH AT END OF PERIOD
$ 99,594
$ 2,525
Supplemental disclosure of non-cash activities:
Conversion of note payable-related parties
$ 8,500
$ —
The accompanying notes are an integral part of
these consolidated financial statements.
6
AMERICAN FUSION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION
Organization and Business
American Fusion Inc. ("AMFN" or the
"Company") is a Texas corporation. On February 27, 2026, the Company completed its reverse merger with Kepler Fusion
Technologies Inc. ("Kepler") pursuant to the Master Sales Agreement dated December 16, 2025 and the related Share Exchange
Agreement. Upon closing, Kepler became a wholly-owned subsidiary of the Company, and Kepler's former shareholders shall obtain
approximately 89.7% of the common shares voting rights in the combined entity. As of March 31, 2026, the Company's principal
operating focus, through its Kepler subsidiary, is the development of advanced fusion energy technologies. See Note 9 for additional
details regarding the recapitalization.
Redomestication and Name Change
In February 2026, the Company completed a
statutory conversion and redomestication from the State of Delaware to the State of Texas. The redomestication became effective on February
10, 2026, upon the filing of the applicable conversion and formation documents with the Texas Secretary of State, at which time the Company
ceased to be a Delaware corporation and continued its existence as a Texas corporation. The redomestication did not result in any change
to the Company’s business, operations, assets, liabilities, or stockholders’ equity.
Effective March 19, 2026, the Company completed
its corporate name change from Renewal Fuels, Inc. to American Fusion, Inc. and FINRA processed the related ticker symbol change from
RNWF to AMFN. Unless the context otherwise requires, references in these financial statements to the “Company” refer to American
Fusion Inc., formerly Renewal Fuels, Inc.
Basis of Presentation and Principles of Consolidation
The unaudited consolidated interim financial
statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”)
for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The financial statements reflect
the operations and financial position of the Company and its consolidated subsidiary for the three months ended March 31, 2026. Under
ASC 805-40, Kepler Fusion Technologies Inc. is treated as the accounting acquirer; consequently, the historical financial statements of
the combined entity reflect Kepler's historical results for pre-acquisition periods, with AMFN's identifiable assets and liabilities added
at carrying value as of February 27, 2026. All intercompany transactions and balances have been eliminated in consolidation.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As of March 31, 2026, the Company has an accumulated deficit
of approximately $ 9.6 million and has incurred recurring losses from operations. These factors raise substantial doubt about the Company's
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty. Management believes that the completion of the Kepler business merger and planned capital-raising
activities will provide the resources necessary to fund ongoing operations; however, no assurance can be given that these plans will be
successful.
7
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with an original maturity of three months or less when purchased to be cash equivalents.
Reverse Recapitalization
On February 27,
2026, Renewal Fuels, Inc. (RNWF, subsequently renamed American Fusion Inc., “AMFN” or the “Company”) consummated
a share-exchange transaction with Brent Nelson, the sole shareholder of Kepler Fusion Technologies Inc. (“Kepler”), pursuant
to which the Company acquired 100% of the issued and outstanding equity interests of Kepler in exchange for newly issued common stock
of the Company. See Note 9.
Upon
the consummation of the transaction, the holder of 1000 shares of Kepler common stock was to receive 240 million shares of American
Fusion, Inc. common stock at a par value $0.001 per share after giving effect to the Conversion ratio of 240,000 (the
“Conversion Ratio”).
Concurrently,
an entity controlled by the Company’s CEO sold to an entity controlled by Brent Nelson the one (1) share of Special 2020 Series
A Preferred Stock of the Company (the “Control Share”) for $1,000 cash.
The transaction
has been accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, American Fusion, Inc.
is treated as the “acquired” company and Kepler is treated as the accounting acquirer for financial reporting purposes. The
reverse recapitalization accounting treatment was primarily determined based on the fact that Nelson (an individual shareholder) who controlled
Kepler before the transaction continued to control American Fusion, Inc. post-transaction and hence Kepler has not undergone a change
in control and is the accounting acquirer in a reverse recapitalization transaction.
Accordingly, for
accounting purposes, the financial statements of AMFN. represent a continuation of the financial statements of Kepler with the merger
being treated as the equivalent of Kepler issuing shares for the net assets of American Fusion, Inc., accompanied by a recapitalization.
The net assets of American Fusion, Inc. were recognized as of the closing at historical cost, with no goodwill or other intangible assets
recorded. Operations prior to the merger are presented as those of Kepler and the accumulated deficit of Kepler has been carried forward
after closing.
Fair Value Measurements
The disclosure requirements within
Accounting Standards Codification (ASC) Topic 820-10, Fair Value Measurement, require disclosure of estimated fair values of certain financial
instruments. For financial instruments recognized at fair value in the Company’s statements of operations, the disclosure requirements
of ASC Topic 820-10 also apply. The methods and assumptions are set forth below:
● Cash
and cash equivalents are carried at cost, which approximates fair value.
● The
carrying amounts of receivables approximate fair value due to their short-term maturities.
● The
carrying amounts of payables approximate fair value due to their short-term maturities.
8
Asset and liabilities measured
and reported at fair value are classified and disclosed in one of the following categories based on inputs:
Level 1 — Quoted prices
in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 — Inputs other
than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market
data for substantially the entire contractual term of the asset or liability.
Level 3 — Pricing inputs
include significant unobservable inputs used in determining the fair value of investments. The types of investments, which would generally
be included in this category include equity securities issued by private entities.
In certain cases, the inputs used
to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within
the fair value hierarchy is appropriate for any given investment is based on the lowest level of input that is significant to the fair
value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety
requires judgment and considers factors specific to the investment.
There
were no Level 3 liabilities at March 31, 2026 and December 31 and 2025.
Share-based Compensation
We account for share-based
awards granted to employees, directors and third parties by recording compensation expense based on estimated fair values. We estimate
the fair value of share-based payment awards on the date of grant. The value of the portion of the award that is ultimately expected to
vest is recognized as expense over the requisite service periods in our consolidated statements of operations. Share-based awards are
attributed to expense using the straight-line method over the vesting period. as permitted under ASC 718, Compensation—Stock
Compensation . The assumptions used in calculating the fair value of share-based payment awards represent our best estimates. Our estimates
of the fair values of share-based awards granted and the resulting amounts of share-based compensation recognized may be impacted by certain
variables.
Contingencies
The Company follows ASC 450, Contingencies,
to account for loss contingencies. Liabilities are recorded when it is probable that a liability has been incurred and the amount can
be reasonably estimated.
Earnings
(Loss) Per Share
Basic earnings (loss) per share is computed
by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share includes
the dilutive effect of potential common shares. For periods with a net loss, diluted loss per share equals basic loss per share.
Income Taxes
The Company accounts for income taxes under
ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts and their respective tax bases. A valuation allowance is established when it is more
likely than not that deferred tax assets will not be realized. The Company experienced a change in control on February 27, 2026 in connection
with the Kepler reverse acquisition; accordingly, the utilization of net operating loss carryforwards of the legal acquirer may be limited
under IRC Section 382. A Section 382 study is expected to be completed in a future period.
9
NOTE 3 – INCOME TAXES
As of March 31, 2026 and December 31, 2025,
the Company had estimated net operating loss carryforwards of approximately $ 20.8 million and $ 20.4 million, respectively. Due to the
uncertainty of realizing any tax benefits, the Company has recorded a full valuation allowance against its deferred tax assets. The Company's
change in control on February 27, 2026 may trigger IRC Section 382 limitations on future utilization of pre-change NOLs.
Schedule of deferred tax asset
Description
March
31, 2026
December
31, 2025
Net operating loss carryforward
$ 20,825,433
$ 20,356,372
Valuation allowance
( 20,825,433 )
( 20,356,372 )
Net deferred tax asset
$ —
$ —
NOTE 4 – STOCKHOLDERS' DEFICIT
Preferred Stock
The Company has authorized 20,000,001 shares
of preferred stock, par value $ 0.001 per share. As of March 31, 2026, one ( 1 ) share of Series A Preferred Stock (the "Special 2020
Series A Preferred Control Share") was issued and outstanding, held by an entity controlled by Brent Nelson, following its transfer
at closing on February 27, 2026. The Control Share carries 60% voting power in the Company. See Note 7.
Common Stock
The Company has authorized 3,000,000,000
shares of common stock, par value $ 0.001 per share. As of March 31, 2026 and December 31, 2025, 2,997,301,029 and 2,939,061,314 shares
of common stock were issued and outstanding, respectively.
During the three months ended March 31, 2026,
the Company issued 42,500,000
shares of common stock pursuant to conversion notices received from holders of outstanding convertible notes.
In January 2026, the Company entered into agreements
with third-party service providers in exchange for compensation of 15,739,715 shares of common stock with fair values of $ 0.014 -$ .019
per share. Compensation expense totaling $ 239,055 is included in selling, general and administrative expense in the Company’s statement
of operations for the period ended March 31, 2026.
Common Stock Issuable
As of March 31, 2026, the Company has recorded
common stock issuable of $ 240,000 representing 240,000,000 shares of common stock required to be issued under Section 3.3 of the Master
Sales Agreement in connection with the Kepler reverse recapitalization that closed on February 27, 2026. These shares are issuable but have
not been physically issued as of the balance sheet date. Upon issuance, common stock issuable will be reclassified to common stock.
Prepaid Warrants
Between January 1, 2026, and May 1, 2026,
the Company entered into a Master Prepaid Common Stock Purchase Warrant Agreement (the “Agreement”) with Pinnacle Consulting
Services, Inc. establishing a prepaid warrant financing facility of up to $ 3,000,000 (the “Facility”). The warrants issued
under the Facility are exercisable for shares of the Company’s common stock at a fixed exercise price of $ 0.05 per share. The exercise
price does not reset, ratchet, or otherwise adjust based on the prevailing market price of the Company’s common stock, and the warrants
do not contain variable rate or floating conversion features. Other than a nominal exercise price of $ 0.0001 upon exercise, the full purchase
price for each tranche is prepaid by the Investor at the time of funding.
10
If the Company, while any warrant is outstanding,
(i) pays a stock dividend on the common stock, (ii) subdivides its outstanding common stock into a greater number of shares (including
by forward stock split), (iii) combines its outstanding common stock into a smaller number of shares (including by reverse stock split),
or (iv) issues any shares in a reclassification or recapitalization of the common stock, then the number of warrant shares issuable on
exercise of each warrant and the then-applicable nominal remaining exercise price shall be proportionally adjusted.
If, at any time while any warrant is outstanding,
the Company issues or is deemed to issue any shares of common stock (or any securities convertible into, exchangeable for, or exercisable
into common stock) at an effective price per share of common stock less than the then-current initial effective purchase price per warrant
share, (a “Dilutive Issuance”), then the exercise price shall be reduced, to equal the lower effective price per share.
During the three months ended March 31, 2026, the Company issued
prepaid warrants to Pinnacle Consulting Services Inc. in eleven tranches aggregating $ 513,000 in cash proceeds. The warrants are classified
as equity and reported as a component of additional paid-in capital in the Company’s statement of stockholders’ deficit. See
Note 7.
As of the date of this report, an aggregate
of approximately $863,000 has been funded through multiple tranches under the Facility. The remaining balance of up to $2,207,000 is available
for future funding, subject to the terms and conditions of the Agreement. See Note 12.
Shares Issued in Reverse Recapitalization
In connection with the closing of the Kepler
reverse recapitalization on February 27, 2026, the Company is obligated to issue an additional of common stock to Kepler's former
shareholders pursuant to the Share Exchange Agreement. These shares will represent approximately 89.7% of the post-merger
outstanding common shares, subject to a restructuring event, and constitute the consideration deemed to have been transferred to the
former owners of the legal acquirer (AMFN) under ASC 805-40. See Note 9 for additional information.
NOTE 5 – LITIGATION LIABILITY
On December 12, 2024, the Court of Alaska
entered a judgment against the Company. The total judgment recognized in the year ended December 31, 2024 was $ 618,994 . The judgment accrues
interest at an annual rate of 8.5% until paid.
During the three months ended March 31, 2026,
interest expense of $ 11,004 was recognized on the outstanding judgment balance, consistent with the amount recognized in the accompanying
consolidated statement of operations. The total litigation payable balance as of March 31, 2026 is $ 682,381 , consisting of the $ 671,377
balance at December 31, 2025 plus Q1 2026 accrued interest of $ 11,004 .
The Company is actively pursuing legal remedies
to vacate the judgment on the grounds that the underlying asset purchase agreement was never consummated and no assets were delivered.
The full amount of the judgment, together with accrued interest, has been recognized as a litigation payable in the accompanying consolidated
balance sheet, as the obligation constitutes a determinable legal liability recorded in accordance with ASC 450 and ASC 855.
11
NOTE 6 – NOTES PAYABLE – RELATED PARTIES
As of March 31, 2026 and December 31, 2025,
notes payable to related parties consisted of the following:
Schedule
of notes payable related parties
Description
March
31, 2026
December
31, 2025
Pinnacle Consulting Services – May 2023 Note
$ 129,500
$ 126,073
Pinnacle Consulting Services – January 2024 Note
96,770
92,250
CMB Communications – June 2023 Note
157,026
151,200
Pinnacle Consulting Services – January 2025 Note
56,041
54,000
CMB Communications – January 2025 Note
51,849
50,000
Total notes payable – related parties
$ 491,186
$ 473,523
The notes bear interest at rates ranging
from 8 % to 15 % per annum. All notes were in default as of March 31, 2026. See Note 7.
NOTE 7 – RELATED PARTY TRANSACTIONS
On March 1, 2026, the Company entered into
a consulting agreement with Brent Nelson, CEO of Kepler Fusion Technologies, Inc., and a wholly owned subsidiary of the Company. On March
1, 2026, the Board of Directors appointed Brent Nelson as Chairman of the Board of Directors of the Company. The agreement includes monthly
compensation of $ 15,000 per month, of which $ 15,000 was paid during the three months ended March 31, 2026. The Company may, in its sole
and absolute discretion, award the consultant additional compensation or bonuses from time to time in recognition of services rendered,
milestones achieved, transactions completed, or other extraordinary contributions. The term of this agreement shall be for six months
and automatically renew for successive six-month periods unless either party provides written notice of non-renewal at least thirty days
prior to the expiration of the then-current term. Either party may terminate the agreement for cause as defined.
In addition, Brent Nelson, through Earth Sciences Fund I LLC (an
entity owned by him), holds the Special 2020 Series A Preferred Share, which carries super-voting rights sufficient to control stockholder
matters, as transferred on February 27, 2026. This share does not represent common stock ownership but provides majority voting power.
Compensation earned by the Company’s CEO prior to 2026 has
been accrued and recorded as a liability pursuant to promissory notes issued to an affiliated consulting entity controlled by the CEO.
Interest expense on the notes totaled $ 7,675 and $ 2,479 for the three months ended March 31,2026 and 2025, respectively, and has been
recorded as increase to notes payable-related parties principal. Total principal outstanding totaled $ 208,875 and $ 201,200 at March 31,
2026 and December 31, 2025, respectively. See Note 6.
On March 1, 2026, the Company entered into a consulting agreement
with its CEO The agreement includes monthly compensation of $ 15,000 per month, of which $ 15,000 was paid during the three months ended
March 31, 2026. The Company may, in its sole and absolute discretion, award the consultant additional compensation or bonuses from time
to time in recognition of services rendered, milestones achieved, transactions completed, or other extraordinary contributions. The term
of this agreement shall be for six months and automatically renew for successive six-month periods unless either party provides written
notice of non-renewal at least thirty days prior to the expiration of the then-current term. Either party may terminate the agreement
for cause as defined.
12
As part of the reverse recapitalization (Note 9), an entity controlled
by the CEO sold the one share of AMFN Special 2020 Series A Preferred Stock (the “Control Share”) for $ 1,000 to an entity
owned by Brent Nelson.
Pursuant to the Master Sales Agreement, RH2
Equity Partners, LP, an entity controlled by the CEO and the principal of Pinnacle, is entitled to receive 1,000,000 shares of post-reverse-split
common stock, vesting quarterly over 36 months, in consideration of extended advisory services to be provided to the combined entity.
In January 2025, the Company entered into an advisory services
agreement with Pinnacle Services Consulting, Inc. (“Pinnacle”). The agreement includes annual compensation of $ 50,000 and
has been recorded as a liability pursuant to a convertible promissory note with a maturity date of December 31, 2025 . Interest shall accrue
on the unpaid principal balance at the rate of eight percent (8%) per annum, calculated on the basis of a 360-day year. If the Company
fails to pay principal or accrued interest when due, the unpaid balance shall accrue interest at a default rate of fifteen percent (15%)
per annum from the date of default until paid in full. The note is currently in default. Upon the occurrence of an event of default, as
defined in the note, Pinnacle shall have the option to convert all or any portion of the unpaid principal, accrued interest, and any other
fees or charges at a fixed price of $0.0002 per share. Such conversion shall not result in Pinnacle beneficially owning more than 9.99%
of the total outstanding common stock of the Company. In March 2026, Pinnacle converted $ 8,500 of principal into 42,500,000 shares of
common stock. See Note 6.
Interest expense on all Pinnacle notes outstanding totaled $ 18,488
and $ 2,479 for the three months ended March 31,2026 and 2025, respectively, and has been recorded as an
increase to notes payable-related parties. Total principal outstanding totaled $ 282,311 and $ 272,323 at March 31, 2026 and December 31,
2025, respectively.
During the three months ended March 31, 2026, the Company issued
prepaid warrants to Pinnacle Consulting Services Inc. in eleven tranches aggregating $ 513,000 in cash proceeds. The warrants are classified
as equity and reported as a component of additional paid-in capital in the Company’s statement of stockholders’ deficit. See
Notes 4 and 10.
During the three months ended March 31,
2026, the Company entered into four officer consulting and independent director advisory agreements. As full and complete
consideration for the advisory services to be rendered, the Company shall issue shares of the Company’s common stock having an
aggregate fair market value of $ 240,000
each following the completion of a restructuring event. See Note 8.
NOTE 8– COMMITMENTS AND CONTINGENCIES
Legal Matters
In the normal course of business, the Company
may be subject to various legal proceedings and claims. Other than the litigation payable described in Note 5, management is not aware
of any pending or threatened litigation that would have a material adverse effect on the Company's financial position or results of operations.
Contractual Commitments
Pursuant to the Master Sales Agreement, RH2
Equity Partners, LP is entitled to receive 1,000,000 shares of post-reverse-split common stock, vesting quarterly over 36 months, in consideration
of extended advisory services to be provided to the combined entity. See Notes 7 and 9.
During the three months ended March 31, 2026,
the Company entered into certain consulting services and independent director advisory agreements. As full and complete consideration
for the consulting and advisory services to be rendered, the Company shall issue shares of the Company’s common stock having an
aggregate fair market value of $ 240,000
each for an aggregate of $1,680,000. The number of shares to be issued shall be determined by dividing $1,680,000 by the closing price
of the Company’s common stock on the first trading day following the completion of any restructuring event ( “Initial Valuation
Date”) as defined in the agreements, or, if no restructuring event occurs, the closing price of the Company’s common stock
on the effective dates of the agreements. On the one-year anniversary of the date on which the Initial Valuation Price is determined
(the “Valuation Date”), the Company shall determine the lowest closing price of the Company’s common stock during the
ten (10) trading days immediately preceding the Valuation Date (the “Anniversary Price”).
13
If the Anniversary price is less than the Initial Valuation Price,
the Company shall issue to consultant or director, such additional number of shares as are necessary so that the aggregate fair market
value of all shares issued calculated using the Anniversary Price, equals the contractual compensation amount. This adjustment shall operate
as a hard minimum value backstop and shall apply automatically without the need for further action by the consultant or director.
In the event the trading price of the Company’s common stock
increases following the effective date, no reduction, clawback, or forfeiture shall apply.
All shares issued pursuant to the agreements shall include piggyback
registration rights in the Company’s next registration statement on Form S-1 or Form 1-A, subject to customary underwriter limitations,
if any.
Risks and Uncertainties
The Company's operations are subject to significant
risks and uncertainties, including financial, operational, regulatory, and technological risks. Through its Kepler subsidiary, the Company
is in an early stage of development with limited operating history and may require substantial additional capital to fund its operations
and the commercialization of its fusion energy technology.
NOTE 9 – REVERSE RECAPITALIZATION
Overview of Transaction
On December 16, 2025, the Company entered
into a Master Sales Agreement (the "MSA") among Manufacturing 360, LLC ("Seller"), Earth Sciences Fund I LLC ("ESF"
or "Buyer"), RH2 Equity Partners, LP ("Consultant"), and the Company, and a Share Exchange Agreement (the "SEA")
between the Company and Brent Nelson, the sole shareholder of Kepler Fusion Technologies Inc. ("Kepler"). The agreements contemplate
a reverse-merger share exchange transaction under which RNWF acquired 100% of the issued and outstanding equity interests of Kepler in
exchange for newly issued shares of RNWF common stock.
Closing of the Transaction
The transfer of the Special 2020 Series A
Preferred Control Share from Manufacturing 360, LLC to Earth Sciences Fund I LLC occurred on February 27, 2026, at which point all closing
conditions under the MSA and SEA were satisfied. Accordingly, the acquisition date under ASC 805 is February 27, 2026.
Accounting Treatment — Reverse Recapitalization
The transaction has been accounted for as a
reverse recapitalization in accordance with ASC 805-40. Although AMFN is the legal acquirer, Kepler has been identified as the
accounting acquirer for financial reporting purposes. The following factors support this determination: (1) Kepler's former
shareholders shall hold approximately 89.7% of the common shares voting rights in the combined entity; (2) Kepler's designees will
control the board of directors; (3) Kepler's management comprises the senior management team of the combined entity; and (4) AMFN
was a non-operating public shell with minimal assets at the acquisition date.
Key Terms of the Transaction
The MSA provides for: (a) the sale of one
share of RNWF Special 2020 Series A Preferred Stock (the "Control Share") from Manufacturing 360, LLC to ESF for $1,000,
which carries 60% voting power; (b) the simultaneous share exchange with Kepler; and (c) a consulting engagement with RH2 Equity
Partners, LP. The Share Exchange Agreement contemplates the issuance of 240,000,000 shares of RNWF common stock recorded as common
stock issuable as of March 31, 2026 (see Note 4), and the issuance of additional shares to Kepler's former shareholders. RH2 Equity
Partners, LP will receive 1,000,000 shares of post-reverse-split common stock vesting quarterly over 36 months for extended advisory
services. See Note 7.
14
NOTE 10 – SUBSEQUENT EVENTS
The Company has evaluated events and transactions
occurring subsequent to March 31, 2026 and through the date these consolidated financial statements were issued for potential recognition
or disclosure in the financial statements. No material subsequent events have been identified that would require recognition or disclosure
in the accompanying financial statements, other than as may be disclosed herein.
Cancellation of Legacy Share Issuances
Subsequent to March 31, 2026, the Company
obtained an amended default judgment in the Superior Court of Washington, King County, rescinding certain legacy asset purchase agreements
and declaring void ab initio the prior issuance of an aggregate 1,683,000,000 shares of the Company’s common stock. Pursuant to
the order, the Company’s transfer agent was authorized and directed to cancel such shares and correct the Company’s stock
ledger accordingly. Management has evaluated this event as a subsequent event occurring after the balance sheet date and has presented
it herein for disclosure purposes.
Reduction in Authorized Common Stock
Effective May 1, 2026, the Company filed
a Certificate of Amendment with the Texas Secretary of State reducing its authorized common stock from 3,000,000,000 shares to 1,800,000,000
shares. The amendment did not modify the Company’s authorized preferred stock, which remains at 20,000,001 shares. This amendment
affects the Company’s authorized capital structure only and does not, by itself, impact the number of shares issued and outstanding
as of March 31, 2026.
Issuance of Exchange Shares Pursuant
to Share Exchange Agreement
Subsequent to March 31, 2026, and pursuant
to the terms of the Share Exchange Agreement dated December 16, 2025, in connection with the Company’s previously disclosed acquisition
of Kepler Fusion Technologies Inc., the Company issued 240,000,000 shares of its common stock to Brent Nelson, as seller under the Share
Exchange Agreement, in satisfaction of the Company’s contractual obligation to deliver the exchange consideration contemplated by
the transaction. The issuance was effected following the availability of sufficient authorized but unissued common stock following the
cancellation of certain legacy shares previously ordered returned to treasury. This issuance represents the fulfillment of a pre-existing
contractual obligation arising from the acquisition transaction and does not constitute a new compensatory or financing issuance.
Prepaid Warrants
As of May 15, 2026, the Company issued prepaid
warrants to Pinnacle Consulting Services Inc. for an additional $ 350,000 in cash proceeds and for an aggregate total of $ 863,000 .
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.