AMC Robotics Corp 10-Q

Item 1 – Financial Statements AMC ROBOTICS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) June 30, December 31, 2026 2025 (Unaudited) ASSETS Current assets Cash and cash equivalents $ 4,544,353 $ 7,004,601 Accounts receivable 268 427 Accounts receivable - related party 3,251,050 2,065,890 Accounts receivable 3,251,050 2,065,890 Inventories, net 771,483 1,069,465 Prepaid expenses 239,884 355,467 Other receivable 1,607 - Other receivable - related party, net 216,960 475,909 Other receivable 216,960 475,909 Advance to suppliers 3,677 3,677 Advance to suppliers – related party 1,077,914 21,387 Advance to supplier 1,077,914 21,387 Prepayment - related party (current) 36,844 60,000 Total current assets 10,144,040 11,056,823 Right-of-use asset 75,298 101,221 Other non-current assets 7,697 7,697 Prepayment - related party - 6,845 Long-term investment 1,000,000 - TOTAL ASSETS $ 11,227,035 $ 11,172,586 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities Accounts payable - related party $ 1,795 $ - Accounts payable 1,795 - Accrued and other liabilities 786,931 701,844 Tax payable 9,401 6,627 Other payable - related party 1,787 - Other payable 1,787 - Lease liability - current 58,901 57,349 Warranty liabilities - current 32,004 30,023 Total current liabilities 890,819 795,843 Lease liability - noncurrent 22,909 52,753 Warranty liabilities - noncurrent 6,839 6,810 TOTAL LIABILITIES 920,567 855,406 Commitments and contingencies - - Stockholders’ equity Common stock, $ 0.0001 par value, 100,000,000 shares authorized, 22,600,363 and 22,595,363 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively 2,260 2,260 Additional paid-in capital 37,673,115 37,653,029 Accumulated deficit ( 27,368,238 ) ( 27,338,109 ) Accumulated other comprehensive loss ( 669 ) - Total stockholders’ equity 10,306,468 10,317,180 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 11,227,035 $ 11,172,586 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. 2 AMC ROBOTICS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) 2026 2025 2026 2025 Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 REVENUES Product revenue $ 157,947 $ 749,313 $ 259,965 $ 1,971,116 Product revenue - related party 5,143 146,655 141,691 146,789 Revenue share – related party 774,087 501,307 1,720,137 1,071,895 Total Revenues 937,177 1,397,275 2,121,793 3,189,800 COST OF REVENUES E-commerce platform expenses ( 38,463 ) ( 213,049 ) ( 55,039 ) ( 569,017 ) Product cost - related party ( 92,490 ) ( 836,639 ) ( 233,292 ) ( 1,746,262 ) Delivery and freight cost ( 5,997 ) ( 20,358 ) ( 12,270 ) ( 33,536 ) Inventory impairment losses ( 49,620 ) ( 60,648 ) ( 49,929 ) ( 86,073 ) Total Cost of Revenues ( 186,570 ) ( 1,130,694 ) ( 350,530 ) ( 2,434,888 ) Gross Profit 750,607 266,581 1,771,263 754,912 OPERATING EXPENSES General and administrative expenses ( 884,349 ) ( 784,236 ) ( 1,739,135 ) ( 1,601,648 ) Sales and marketing expenses ( 19,758 ) ( 208,107 ) ( 34,090 ) ( 612,219 ) Research and development expenses ( 3,000 ) ( 9,274 ) ( 25,999 ) ( 23,833 ) Total Operating Expenses ( 907,107 ) ( 1,001,617 ) ( 1,799,224 ) ( 2,237,700 ) LOSS FROM OPERATIONS ( 156,500 ) ( 735,036 ) ( 27,961 ) ( 1,482,788 ) OTHER INCOME (EXPENSES) Other income - related party - 533,688 - 1,217,586 Other income (loss), net ( 53,927 ) ( 17,863 ) ( 63,417 ) ( 10,678 ) Interest income 33,042 131 61,693 448 Interest expense - ( 8,082 ) - ( 24,584 ) Total Other Income (loss), Net ( 20,885 ) 507,874 ( 1,724 ) 1,182,772 LOSS BEFORE INCOME TAX ( 177,385 ) ( 227,162 ) ( 29,685 ) ( 300,016 ) Income tax benefit (expense) 1,655 ( 1,751 ) ( 444 ) ( 6,074 ) NET LOSS $ ( 175,730 ) $ ( 228,913 ) $ ( 30,129 ) $ ( 306,090 ) Other comprehensive loss ( 182 ) ( 63 ) ( 669 ) ( 173 ) TOTAL COMPREHENSIVE LOSS $ ( 175,912 ) $ ( 228,976 ) $ ( 30,798 ) $ ( 306,263 ) NET LOSS PER SHARE: BASIC $ ( 0.01 ) $ ( 0.01 ) $ ( 0.00 ) $ ( 0.02 ) NET LOSS PER SHARE: DILUTED $ ( 0.01 ) $ ( 0.01 ) $ ( 0.00 ) $ ( 0.02 ) WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 22,600,363 18,000,000 22,598,291 18,000,000 WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 22,600,363 18,000,000 22,598,291 18,000,000 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. 3 AMC ROBOTICS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED) Number of Shares Amount Paid-in Capital Accumulated Deficit Comprehensive Loss Total Common stock Additional Accumulated Other Number of Shares Amount Paid-in Capital Accumulated Deficit Comprehensive Loss Total Balance as of January 1, 2025 18,000,000 $ 1,800 $ 142,899 $ ( 2,470,588 ) $ ( 5,726 ) $ ( 2,331,615 ) Net loss - - - ( 77,177 ) - ( 77,177 ) Other comprehensive loss - - - - ( 110 ) ( 110 ) Balance as of March 31, 2025 18,000,000 $ 1,800 $ 142,899 $ ( 2,547,765 ) $ ( 5,836 ) $ ( 2,408,902 ) Kami subscription contribution - - 5,000,000 - - 5,000,000 Net loss - - - ( 228,913 ) - ( 228,913 ) Other comprehensive loss - - - - ( 63 ) ( 63 ) Balance as of June 30, 2025 18,000,000 $ 1,800 $ 5,142,899 $ ( 2,776,678 ) $ ( 5,899 ) $ 2,362,122 Balance as of January 1, 2026 22,595,363 $ 2,260 $ 37,653,029 $ ( 27,338,109 ) $ - $ 10,317,180 Issuance of shares from exercise of warrants 5,000 - 20,085 - - 20,085 Net income - - - 145,601 145,601 Other comprehensive loss - - - - ( 487 ) ( 487 ) Balance as of March 31, 2026 22,600,363 $ 2,260 $ 37,673,115 $ ( 27,192,508 ) $ ( 487 ) $ 10,482,380 Net loss - - - ( 175,730 ) - ( 175,730 ) Net income (loss) - - - ( 175,730 ) - ( 175,730 ) Other comprehensive loss - - - - ( 182 ) ( 182 ) Balance as of June 30, 2026 22,600,363 $ 2,260 $ 37,673,115 $ ( 27,368,238 ) $ ( 669 ) $ 10,306,468 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. 4 AMC ROBOTICS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 2026 2025 Six months ended June 30, 2026 2025 CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ ( 30,129 ) $ ( 306,090 ) Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: Provision for warranty 2,169 18,645 Inventory impairment losses 49,929 86,073 Non-cash lease expenses 25,923 49,734 Changes in operating assets and liabilities: Accounts receivable 159 47,396 Accounts receivable - related party ( 1,185,159 ) 190,168 Inventories, net 248,053 1,941,962 Prepaid expenses 115,583 1,980 Other receivable ( 1,607 ) ( 154,351 ) Other receivable - related party, net 258,949 1,858,608 Advance to suppliers - ( 23 ) Advance to suppliers – related party ( 1,056,527 ) - Prepayment - related party 30,001 30,121 Accounts payable 46 - Accounts payable - related party 1,795 ( 3,425,910 ) Accrued and other liabilities 85,041 373,524 Tax payable 2,774 ( 53 ) Other payable - related party 1,787 2,203 Warranty liabilities ( 159 ) ( 342 ) Lease liability ( 28,292 ) ( 38,485 ) Net cash (used in) / provided by operating activities $ ( 1,479,664 ) $ 675,160 CASH FLOWS FROM INVESTING ACTIVITIES Long-term investment ( 1,000,000 ) - Repayment of note receivable - stockholder - 15,862 Issuance of promissory note - ( 545,294 ) Net cash used in investing activities $ ( 1,000,000 ) $ ( 529,432 ) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from exercised warrants 20,085 - Capital contribution from the shareholder - 500,000 Repayment of short-term loan - ( 821,982 ) Net cash provided by (used in) financing activities $ 20,085 $ ( 321,982 ) Effect of exchange-rate changes on cash and cash equivalents ( 669 ) ( 173 ) Net decrease in cash and cash equivalents ( 2,460,248 ) ( 176,427 ) Cash and cash equivalents - beginning of the period 7,004,601 358,887 Cash and cash equivalents - end of the period $ 4,544,353 $ 182,460 Supplemental Cash Flow Disclosures Cash paid for interest expenses $ - $ 17,605 Cash paid for income taxes $ 1,594 $ 1,332 NON-CASH INVESTING AND FINANCING ACTIVITIES Common shares issued but not paid $ - $ 4,500,000 Right-of-use asset obtained in exchange for lease obligation - 168,418 Unpaid deferred offering cost $ - $ 156,865 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. 5 AMC ROBOTICS CORPORATION Notes to CONSOLIDATED financial statements ( UNAUDITED ) 1. ORGANIZATION AND BUSINESS BACKGROUND Organization and Business AMC Robotics Corporation (formerly known as AlphaVest Acquisition Corp.) (the “Company”) is a Delaware corporation and a publicly traded holding company. The Company conducts its operations through its wholly owned subsidiaries. The Company and its consolidated subsidiaries as of June 30, 2026 are as follows: SCHEDULE OF COMPANY AND ITS SUBSIDIARIES AND CONSOLIDATED ENTITIES Company Name Date of Incorporation Place of Incorporation Ownership Interest Principal Activities AMC Robotics Corporation (F/K/A AlphaVest Acquisition Corp.) January 14, 2022 Delaware, USA - Public holding company AMC Corporation October 21, 2021 Washington, USA 100% Sale of security camera products AMCV Company Limited January 5, 2026 Vietnam 100% Manufacturing and operational support AMC Corporation (“AMC” or the “Predecessor”) was incorporated in the State of Washington on October 21, 2021. The Company designs and sells residential and small-business security camera products, including indoor and outdoor camera devices, which are sourced from suppliers in Asia and sold primarily through e-commerce platforms in the United States, Canada, and Europe. Formation of New Subsidiary On January 5, 2026, the Company established a wholly owned subsidiary, AMCV Company Limited (“AMCV”), in Vietnam to support manufacturing and operational activities related to the Company’s robotics products. As of June 30, 2026, AMCV had not generated external revenues and continued to conduct operational setup activities, including administrative, hiring, procurement, and manufacturing support functions. The accompanying unaudited condensed consolidated financial statements include the accounts of AMCV from its date of incorporation. Although AMCV incurred operating expenses during the six months ended June 30, 2026, its impact on the Company’s consolidated financial position and results of operations remained immaterial. Reverse Recapitalization and Basis of Presentation On December 9, 2025, the Company consummated a business combination (“Business Combination”) with AlphaVest Acquisition Corp., a special purpose acquisition company (the “SPAC” or “AlphaVest”). The transaction was accounted for as a reverse recapitalization in accordance with ASC 805-40, with AMC determined to be the accounting acquirer. Under this method of accounting, the transaction is treated as a capital transaction rather than a business combination. Accordingly, the assets and liabilities of AlphaVest were recognized at their historical carrying values, with no goodwill or identifiable intangible assets recorded. AlphaVest’s historical equity accounts were eliminated, and the equity structure was retroactively adjusted to reflect that of the combined company. The net assets received from AlphaVest were recognized as a capital contribution, with the offset recorded within additional paid-in capital (“APIC”). 6 As a result, the unaudited condensed consolidated financial statements represent a continuation of AMC’s historical financial statements. All share and per-share information has been retroactively adjusted to reflect the legal capital structure of AMC Robotics Corporation for all periods presented. The significant equity transactions completed in connection with the Business Combination, including the issuance of shares to public shareholders, PIPE investors, sponsor and founder shareholders, and the conversion of sponsor-related instruments, are disclosed in Note 12 – Stockholders’ Equity. As of June 30, 2026, the Company had 22,600,363 shares of common stock issued and outstanding. During the six months ended June 30, 2026, there were no significant changes to the Company’s capital structure, except for the exercise of 5,000 warrants for 5,000 shares of common stock. Variable Interest Entities Historically, the Company conducted certain e-commerce operations through contractual arrangements with Shanghai Xiaoyun Technology Limited (“Xiaoyun”) and Kunshan Yishijue Technology Limited (“Yishijue”), which were determined to be variable interest entities (“VIEs”) under ASC 810. The Company was previously the primary beneficiary and consolidated these entities. On December 1, 2025, the Company terminated the contractual arrangements with Xiaoyun and Yishijue and transferred the ownership and operational control of the related e-commerce platform accounts to the Company. As a result, the Company ceased to be the primary beneficiary and deconsolidated these entities as of that date. Accordingly, as of June 30, 2026, the Company does not have any VIEs and does not have any continuing involvement with Xiaoyun or Yishijue through the former VIE contractual arrangements or exposure to losses as the primary beneficiary of either entity. Following the deconsolidation, Xiaoyun and Yishijue have been treated as related parties, and the Company continued to engage in limited ordinary-course and transitional transactions with these entities, as further described in Note 6 – Related Party Balances and Transactions. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Principles of Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures normally included in annual financial statements have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods presented have been included. The results of operations for the six months ended June 30, 2026, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2026. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. 7 Foreign Currency translation The Company’s reporting currency is the U.S. dollar (“USD”). The functional currency of the Company and AMC, its wholly owned U.S. subsidiary, is the USD. The functional currency of the Company’s Vietnam subsidiary, AMCV, is the Vietnamese Dong (“VND”). Transactions denominated in currencies other than the functional currency are translated at exchange rates prevailing on the transaction dates, with resulting gains and losses recorded in other income (expense). Assets and liabilities of foreign operations are translated into USD at period-end exchange rates, while revenues and expenses are translated at average exchange rates for the period. Translation adjustments are recorded in accumulated other comprehensive income (loss). For the six months ended June 30, 2026, the Company used the following exchange rates for its Vietnam subsidiary: SCHEDULE OF FOREIGN CURRENCY TRANSLATION Period ended June 30, 2026 Balance sheet, except for equity accounts ₫ 26,296 VND to $ 1 USD Income statement and cash flows ₫ 26,250 VND to $ 1 USD For the six months ended June 30, 2026, the Company recognized a foreign currency translation loss of approximately $ 669 in other comprehensive loss, primarily related to the translation of AMCV’s VND-denominated financial statements. Prior to the deconsolidation of Xiaoyun and Yishijue on December 1, 2025, these VIE entities used the Renminbi (“RMB”) as their functional currency. For the six months ended June 30, 2025, the Company recognized a foreign currency translation loss of approximately $ 173 in other comprehensive loss. The following table presents the RMB exchange rates used for translation purposes during the six months ended June 30, 2025: Balance sheet, except for equity accounts ￥ 7.1721 RMB to $ 1 USD Income statement and cash flows ￥ 7.2550 RMB to $ 1 USD Cash and Cash Equivalents For purposes of the unaudited condensed consolidated statements of cash flows, the Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash equivalents primarily consist of money market funds. As of June 30, 2026 and December 31, 2025, the Company had cash and cash equivalents of $ 4,544,353 and $ 7,004,601 , respectively. 8 Accounts Receivable and Accounts Receivable - Related Party Accounts receivable - related party primarily represents amounts due from Kami Vision Incorporated (“Kami”) under revenue-sharing and service arrangements. Refer to Note 6 - Related Party Balances and Transactions. The Company evaluates expected credit losses on accounts receivable, including related party balances, in accordance with ASC 326 using a loss-rate method that considers historical loss experience, current conditions, and reasonable and supportable forecasts. As of June 30, 2026 and December 31, 2025, no allowance for expected credit losses was recorded, as historical credit losses have been insignificant and management determined that expected credit losses were not material. Other receivable - related party Other receivables - related party primarily consist of amounts due from Kami for marketing-related activities and from Ants Technology (HK) Limited (“Ants”) for operational and settlement-related transactions. The Company evaluates expected credit losses on other receivables - related party in accordance with ASC 326 using a loss-rate methodology described in “Accounts Receivable and Accounts Receivable - Related Party” above. As of June 30, 2026 and December 31, 2025, no allowance for expected credit losses was recorded, as management determined that expected credit losses were not material. Inventories, Net Inventories consist primarily of finished goods and include product costs and freight-in costs. Inventories are stated at the lower of cost or net realizable value (“NRV”). Inventory write-downs, if any, are recognized in cost of revenues when carrying amounts exceed estimated NRV. A significant portion of the Company’s inventories is purchased from related parties. Refer to Note 6 - Related Party Balances and Transactions and Note 11 - Concentration Risk for additional information. Revenue The Company generated revenues of $ 937,177 and $ 2,121,793 for the three and six months ended June 30, 2026, respectively, compared with $ 1,397,275 and $ 3,189,800 for the corresponding periods ended June 30, 2025. SCHEDULE OF REVENUE 2026 2025 2026 2025 Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 Revenues Product revenue $ 157,947 $ 749,313 $ 259,965 $ 1,971,116 Product revenue - related party 5,143 146,655 141,691 146,789 Revenue share - related party 774,087 501,307 1,720,137 1,071,895 Total revenues $ 937,177 $ 1,397,275 $ 2,121,793 $ 3,189,800 The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers . Revenue is recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled. Revenue is reported net of applicable value added taxes. Revenue Recognition Product Revenue The Company generates product revenue from both third-party customers and related parties, including ZKCam Technology Limited, Xiaoyun and Yishijue. Revenue from product sales is recognized at a point in time when control of the products transfers to the customer, generally upon shipment or delivery, depending on the contractual terms. For product sales to related parties, including Kami and ZKCam, the terms are generally consistent with those of third-party transactions. 9 Revenue Share – Related Party (Kami) The revenue-sharing arrangements with its related party, Kami, relate to cloud-based services, AI service sharing and intelligent information services. Cloud-based services & AI service sharing The Company has entered into a revenue-sharing agreement with Kami, under which the Company refers customers to Kami’s cloud-based services. The Company does not control the underlying services provided by Kami and acts as an agent in the arrangement. Accordingly, revenue is recognized on a net basis representing the Company’s contractual share of the underlying subscription revenue earned by Kami from referred customers. Effective July 1, 2025, the agreement was amended to provide the Company with 30% of subscription revenues from new customers referred by the Company during the first three years of their recurring subscriptions. The modification is accounted for prospectively. In January 2026, a new AI service module was added to the existing cloud services, providing AI-enabled capabilities such as face recognition, motion capture, and fall detection. Revenue generated from these services is included within “Revenue Share - related party” in the accompanying condensed consolidated statements of operations. The Company’s revenue-sharing percentage for AI services is 30%. Intelligent information services Beginning in the fourth quarter of 2025, the Company generated revenue from arrangements with related parties associated with intelligent information services. These arrangements are linked to products previously sold by the Company, where the Company enables access to downstream data-related monetization channels developed and operated by its business partners. The Company does not control the underlying services provided to end users and acts as an agent in these arrangements. Revenue is recognized on a net basis when the underlying services are delivered by the business partners and the related consideration is earned and becomes determinable. Revenue generated from these services is included within “Revenue Share - related party” in the accompanying condensed consolidated statements of operations. 10 Product Return Policy The Company recognizes revenue net of estimated product returns based on e-commerce platform activity and subsequent return information. During the six months ended June 30, 2026 and 2025, product returns did not have a significant impact on revenue. Revenue-sharing arrangements with Kami do not give rise to product return rights or refund obligations for the Company; accordingly, no return or refund estimates are recorded for these revenue streams. Product Warranty The Company provides standard product warranties on products sold through e-commerce platforms, generally for one year in North America and two years in Europe. These warranties are assurance-type warranties under ASC 606 and are not accounted for as separate performance obligations. The Company records a warranty liability for estimated replacement costs at the time of sale based on historical experience and current expectations. Cost of revenues Cost of revenues consists primarily of product costs, e-commerce platform fees, delivery and freight costs, and inventory impairment losses. The Company incurred cost of revenues of $ 186,570 and $ 350,530 for the three and six months ended June 30, 2026, respectively, compared with $ 1,130,694 and $ 2,434,888 for the three and six months ended June 30, 2025, respectively. General and administrative expenses General and administrative expenses consist primarily of consulting fees, payroll and employee-related expenses, storage fees, and professional fees. The Company recorded general and administrative expenses of $ 884,349 and $ 1,739,135 for the three and six months ended June 30, 2026, respectively, compared with $ 784,236 and $ 1,601,648 for the three and six months ended June 30, 2025, respectively. 11 Sales and marketing expenses Sales and marketing expenses consist primarily of brand promotion, product marketing, and warranty costs. The Company incurred sales and marketing expenses of $ 19,758 and $ 34,090 for the three and six months ended June 30, 2026, respectively, compared with $ 208,107 and $ 612,219 for the corresponding periods in 2025. Provision for credit losses For the six months ended June 30, 2026 and 2025, the Company did no t record a provision for expected credit losses. Comprehensive loss For the periods presented, the Company’s comprehensive income (loss) consists of net income (loss) and foreign currency translation adjustments. During the three months ended June 30, 2026 and 2025, the Company recognized other comprehensive loss of $ 182 and $ 63 , respectively. During the six months ended June 30, 2026 and 2025, the Company recognized other comprehensive loss of $ 669 and $ 173 , respectively. The 2026 foreign currency translation adjustments primarily relate to AMCV, the Company’s Vietnam subsidiary, while the 2025 adjustments relate to the Company’s former VIEs in China prior to their deconsolidation on December 1, 2025. Income taxes The Company accounts for income taxes in accordance with ASC 740, Income Taxes . Deferred tax assets and liabilities are recognized for temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities. As of June 30, 2026 and December 31, 2025, the Company maintained a full valuation allowance against its deferred tax assets. Refer to Note 14 – Taxation for additional information. 12 Private Investment in Public Equity (“PIPE”) Financing and PIPE Warrants In connection with the Business Combination completed in December 2025, the Company issued PIPE Warrants that, following a reset event on December 30, 2025, became exercisable for an aggregate of 5,576,301 shares of common stock. Following the reset, the PIPE Warrants met the criteria for equity classification and were reclassified from derivative liabilities to equity. The PIPE Warrants contain dividend participation rights and are considered participating securities for purposes of computing earnings per share in accordance with ASC 260, Earnings Per Share. Earnings/loss Per Share The Company applies the two-class method in computing earnings per share because its PIPE Warrants are participating securities. Undistributed earnings are allocated between common stockholders and participating securities based on their respective participation rights. Participating securities do not share in the Company’s losses. For the three and six months ended June 30, 2026 and 2025, the Company incurred net losses. Accordingly, no losses were allocated to the PIPE Warrants because the participating securities do not have a contractual obligation to share in the Company’s losses. Basic and diluted loss per share were calculated as follows: SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED 2026 2025 2026 2025 Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Basic loss per share: Net loss $ ( 175,730 ) $ ( 228,913 ) $ ( 30,129 ) $ ( 306,090 ) Less: income allocated to participating securities $ - $ - $ - $ - Net loss allocated to common stockholders $ ( 175,730 ) $ ( 228,913 ) $ ( 30,129 ) $ ( 306,090 ) Weighted-average shares outstanding – basic 22,600,363 18,000,000 22,598,291 18,000,000 Loss per share – basic $ ( 0.01 ) $ ( 0.01 ) $ ( 0.00 ) $ ( 0.02 ) Diluted loss per share: Net loss $ ( 175,730 ) $ ( 228,913 ) $ ( 30,129 ) $ ( 306,090 ) Weighted-average shares outstanding – diluted 22,600,363 18,000,000 22,598,291 18,000,000 Loss per share – diluted $ ( 0.01 ) $ ( 0.01 ) $ ( 0.00 ) $ ( 0.02 ) For the three and six months ended June 30, 2026 and 2025, the PIPE Warrants were excluded from the computation of diluted loss per share because their effect would have been anti-dilutive. Accordingly, diluted loss per share was equal to basic loss per share for all periods presented. 13 Fair value measurements The Company applies ASC 820, Fair Value Measurement , to financial assets and liabilities measured at fair value. The carrying amounts of the Company’s short-term financial assets and liabilities approximate fair value due primarily to their short-term maturities. Cash equivalents are measured using Level 1 inputs. The Company’s long-term investment is accounted for under the measurement alternative in ASC 321 and is carried at cost, less impairment, and adjusted for observable price changes resulting from orderly transactions involving an identical or similar investment of the same issuer. As of June 30, 2026 and December 31, 2025, the Company did not have any financial assets or liabilities measured at fair value on a recurring basis using Level 2 or Level 3 inputs. Segment reporting The Company applies ASC 280, Segment Reporting , which requires operating segments to be identified based on the internal reporting reviewed by the chief operating decision maker (“CODM”) to allocate resources and assess performance. The Company’s chief executive officer serves as the CODM. As of June 30, 2026, the Company had two reportable segments: North America and Europe. Refer to Note 13 – Segment Reporting for additional information. Revision of Previously Issued Consolidated Financial Statements During the preparation of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2026, management identified certain immaterial errors primarily related to the accrual of certain general and administrative expenses in the Company’s previously issued consolidated financial statements for the year ended December 31, 2025. The errors primarily related to professional service fees for services substantially performed prior to December 31, 2025, that were not accrued as of year-end. Management evaluated the errors in accordance with ASC 250, Accounting Changes and Error Corrections , SEC Staff Accounting Bulletin (“SAB”) No. 99, Materiality , and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements . Management concluded that the errors were not material, individually or in the aggregate, to the Company’s previously issued consolidated financial statements for the year ended December 31, 2025. Accordingly, amendment or reissuance of those financial statements was not required. However, management further concluded that correcting the errors entirely in the current reporting period would materially misstate the Company’s results of operations for the three and six months ended June 30, 2026. Accordingly, the comparative prior-period balances presented in these unaudited condensed consolidated financial statements have been revised to correct the immaterial prior-period errors. 14 The effect of the revision on the Company’s previously reported consolidated balance sheet as of December 31, 2025 was as follows: SCHEDULE OF PREVIOUSLY REPORTED CONSOLIDATED BALANCE SHEET As Previously Reported Adjustment As Revised Accrued and other liabilities $ 592,822 $ 109,022 $ 701,844 Accumulated deficit $ ( 27,229,088 ) $ ( 109,022 ) $ ( 27,338,109 ) Recently issued accounting pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) , which requires public business entities to provide additional disaggregation of certain expenses in the notes to the financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2026, and for interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the potential impact of this guidance on its consolidated financial statements and related disclosures. In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets . The Company adopted the guidance effective January 1, 2026. The adoption did not have a material impact on the Company’s condensed consolidated financial statements or related disclosures. The Company does not expect other recently issued accounting standards not yet adopted to have a material impact on its condensed consolidated financial statements or related disclosures. Emerging Growth Company The Company is an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 and continues to qualify as such as of June 30, 2026. The Company has elected to use the extended transition period for complying with new or revised accounting standards. Accordingly, the Company may adopt such standards on the effective dates applicable to private companies when different effective dates apply. 15 3. ACCOUNTS RECEIVABLE Accounts receivable represent amounts due from customers in the ordinary course of business, primarily from e-commerce platform sales. Accounts receivable are recorded at the invoiced amount and are generally due within normal trade terms. As of June 30, 2026 and December 31, 2025, accounts receivable were $ 268 and $ 427 , respectively. The Company evaluates accounts receivable for expected credit losses in accordance with ASC 326, Financial Instruments—Credit Losses. Based on the short-term nature of the receivables, the credit quality of the Company’s customers, historical collection experience, and management’s assessment of current and expected economic conditions, no allowance for expected credit losses was considered necessary as of June 30, 2026 or December 31, 2025. 4. INVENTORIES - NET Inventories consist primarily of finished goods held for sale and are stated at the lower of cost or net realizable value. Cost is determined using the moving average cost method and includes the purchase price of inventory and directly attributable freight-in costs. As of June 30, 2026 and December 31, 2025, inventories consisted of the following: SCHEDULE OF INVENTORY NET JUNE 30, 2026 (Unaudited) December 31, 2025 Purchased goods $ 934,283 $ 1,274,700 Freight-in costs 62,258 63,025 Inventory 996,541 1,337,725 Less: inventory impairment ( 225,058 ) ( 268,260 ) Inventory, net $ 771,483 $ 1,069,465 The Company evaluates inventories periodically to determine whether their carrying amounts exceed estimated net realizable value. Inventory impairment losses are recognized in cost of revenues in the period in which the decline in value is identified. Amounts previously included in the inventory impairment reserve are utilized when the related inventories are sold, disposed of, otherwise utilized, or replaced under warranty. During the three months ended June 30, 2026, the Company recognized an inventory impairment provision of approximately $ 49,620 , as the cost of certain inventories exceeded their estimated net realizable value. During the same period, the Company utilized approximately $ 37,200 of the inventory impairment reserve in connection with inventories sold or otherwise utilized. As a result, the inventory impairment reserve increased from $ 212,638 to $ 225,058 during the three-month period. During the six months ended June 30, 2026, the Company recognized inventory impairment provisions of approximately $ 49,929 and utilized approximately $ 93,131 of the inventory impairment reserve, primarily related to inventories sold or otherwise utilized during the period. As a result, the inventory impairment reserve decreased from $ 268,260 as of December 31, 2025 to $ 225,058 as of June 30, 2026. During the three months ended June 30, 2025, the Company recognized an inventory impairment provision of $ 60,648 , as inventory cost exceeded net realizable value, and recorded reductions of $ 234,841 for inventories sold, removed, or replaced under warranty. As a result, the inventory impairment reserve decreased from $ 551,925 as of March 31, 2025 to $ 377,732 as of June 30, 2025. During the six months ended June 30, 2025, the Company recognized inventory impairment provisions of $ 86,073 and utilized $ 506,387 of the inventory impairment reserve in connection with inventories sold, removed, or replaced under warranty. As a result, the inventory impairment reserve decreased from $ 798,046 as of January 1, 2025 to $ 377,732 as of June 30, 2025. The activity in the inventory impairment reserve was as follows: SCHEDULE OF INVENTORY IMPAIRMENT RESERVE 2026 2025 2026 2025 Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 Balance at the beginning of the period $ 212,638 $ 551,925 $ 268,260 $ 798,046 Addition 49,620 60,648 49,929 86,073 Deletion ( 37,200 ) ( 234,841 ) ( 93,131 ) ( 506,387 ) Balance at the end of the period $ 225,058 $ 377,732 $ 225,058 $ 377,732 16 5. PREPAID EXPENSES As of June 30, 2026 and December 31, 2025, the Company had prepaid expenses of $ 239,884 and $ 355,467 , respectively. Prepaid expenses primarily consisted of prepaid insurance premiums, professional and regulatory fees, research and development services, logistics and shipping costs, software subscriptions, and other routine operating expenses. The decrease during the six months ended June 30, 2026 was primarily attributable to the amortization or utilization of prepaid insurance and other operating prepayments in the ordinary course of business. 6. RELATED PARTY BALANCES AND TRANSACTIONS The Company’s principal related parties with which it had transactions during the three and six months ended June 30, 2026 and 2025, or had balances as of June 30, 2026 and December 31, 2025, are as follows: Name Relationship with the Company Sean Da Chief Executive Officer, Chairman of the Board, and majority stockholder Senslab HK Limited (hereinafter referred to as “Senslab HK”) Affiliate of Sean Da Senslab Technology Co., Ltd Affiliate of Sean Da Ants Technology (HK) Limited Affiliate of Sean Da Kami Vision Incorporated Affiliate of Sean Da Yunyizhilian Information Technology Co., Ltd (hereinafter referred to as “Yunyizhilian”) Entity under common control with Sean Da Shanghai Xiaoyun Technology Co., Ltd. Former variable interest entity (“Former VIE”) Kunshan Yishijue Technology Limited. Former variable interest entity (“Former VIE”) ZKCam Co., Ltd. Minority Stockholder of the Company Impact of Related Party Transactions on Operations During the three and six months ended June 30, 2026 and 2025, related-party transactions had the following impact on income (loss) before income taxes: SCHEDULE OF RELATED PARTY TRANSACTIONS 2026 2025 2026 2025 Related Party Transactions Impact on pre-tax loss Income Statement Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 Revenue share – related party (Kami) $ 594,238 $ 501,307 $ 1,350,246 $ 1,071,895 Product revenue -related party (Kami) - - - 134 Product revenue -related party (ZKCam) 5,143 146,655 140,507 146,655 Product revenue – related party (Xiaoyun) - - 517 - Product revenue – related party (Yishijue) - 667 Intelligent Information Service revenue – related party (Kami) 152,719 - 310,101 - AI Service Sharing revenue – related party (Kami) 27,130 - 59,790 - Product cost -related party ( 92,490 ) ( 836,639 ) ( 233,292 ) ( 1,746,262 ) General and administrative expenses - Consulting fee-related party (Kami) ( 33,869 ) ( 74,996 ) ( 67,480 ) ( 149,482 ) General and administrative expenses - Shareholder’s business travel expense (Sean) ( 16,378 ) ( 25,800 ) ( 38,114 ) ( 25,800 ) General and administrative expenses - Financial consulting fee (Ants) ( 15,000 ) ( 15,000 ) ( 30,000 ) ( 30,000 ) Other income - Marketing incentive subsidy income (Kami) - 533,688 - 1,217,586 Total impact on pre-tax income/(loss) $ 621,493 $ 229,215 $ 1,492,942 $ 484,726 17 Related Party Balances As of June 30, 2026 and December 31, 2025, balances with related parties were as follows. Balance Sheet Ants Senslab SH Senslab HK ZKCam Kami Sean Da Yi shijue Xiao Yun Total Related Party Transactions As of June 30, 2026 Balance Sheet Ants Senslab SH Senslab HK ZKCam Kami Sean Da Yi shijue Xiao Yun Total Accounts receivable - related party $ - $ - $ - $ 505,775 $ 2,744,091 $ - $ 667 $ 517 $ 3,251,050 Other receivable - related party, net 4,872 42,083 - - - 165,862 - 4,143 216,960 Prepayment - related party 36,844 - - - - - 36,844 Advance to suppliers – related party - 1,056,527 21,387 - - - - - 1,077,914 Accounts payable - related party 1,795 - - - - - - - 1,795 Other payable - related party - - - - - - 1,787 - 1,787 Balance Sheet Ants Senslab SH Senslab HK Xiaoyun ZKCam Kami Sean Da Total Related Party Transactions As of December 31, 2025 Balance Sheet Ants Senslab SH Senslab HK Xiaoyun ZKCam Kami Sean Da Total Accounts receivable - related party $ - $ - $ - $ - $ 433,888 $ 1,632,002 $ - $ 2,065,890 Other receivable - related party, net 4,872 26,406 4,035 - - 440,596 475,909 Advance to suppliers – related party - - 21,387 - - - - 21,387 Prepayment - related party 66,845 - - - - - 66,845 Specifically, transactions with each related party presented in the above tables are as follows: Senslab HK Limited and Senslab Technology Co., Ltd Balance % of Total Assets Balance % of Total Assets June 30, December 31, 2026 2025 Balance % of Total Assets Balance % of Total Assets Advance to suppliers - related party (Senslab HK) $ 21,387 0 % $ 21,387 0 % Advance to suppliers – related party (Senslab SH) 1,056,527 9 % - - % Other receivable - related party (Senslab SH) 42,083 0 % 26,406 0 % Total $ 1,119,997 10 % $ 47,793 0 % Sean Da, the Company’s Chief Executive Officer, Chairman of the Board, and majority stockholder, owns approximately 38 % of Senslab SH, which in turn owns 100 % of Senslab HK. Accordingly, Senslab SH and Senslab HK are considered related parties of the Company. Historically, the Company purchased security camera products from Senslab HK, which sourced the products from Senslab SH and exported them to the Company. Beginning in the fourth quarter of 2023, following Senslab SH’s receipt of import and export qualifications, the Company also began purchasing products directly from Senslab SH. During the six months ended June 30, 2026, the Company made advance payments of $ 1,056,527 to Senslab SH for anticipated inventory purchases. As of June 30, 2026, the related inventory had not yet been received, and the amount remained recorded as advance to suppliers—related party. The increase in balances with Senslab SH during the six months ended June 30, 2026 primarily reflects these advance payments for anticipated inventory procurement. Ants Technology (HK) Limited Balance % of Total Asset Balance % of Total Asset June 30, December 31, 2026 2025 Balance % of Total Asset Balance % of Total Asset Prepayment - related party $ 36,844 0 % $ 66,845 1 % Other receivable - related party 4,872 0 % 4,872 0 % Total $ 41,716 0 % $ 71,717 1 % Balance % of Total Asset Balance % of Total Asset June 30, December 31, 2026 2025 Balance % of Total liabilities Balance % of Total liabilities Accounts Payable-related party $ 1,795 0 % $ - - % Total $ 1,795 0 % $ - - % Accounts Payable $ 1,795 0 % $ - - % 18 Sean Da, the Company’s Chief Executive Officer, Chairman of the Board, and majority stockholder, owns 95 % of Ants. Accordingly, Ants is considered a related party of the Company. The Company entered into a consulting agreement with Ants under which Ants provides financial consulting and advisory services. Consulting fees recognized under this agreement were $ 15,000 and $ 30,000 for the three and six months ended June 30, 2026, respectively compared to $ 15,000 and $ 30,000 for the three and six months ended June 30, 2025, respectively. The prepayment balance represents advance payments for future consulting services under the agreement. The decrease in the prepayment balance during the six months ended June 30, 2026 primarily reflects the amortization of prepaid consulting fees as services were rendered. As of June 30, 2026, accounts payable due to Ants totaled $ 1,795 , compared with $ nil as of December 31, 2025. Prepayment – Related Party The prepayment balance primarily relates to (i) advance payments for inventory purchases from Ants, (ii) amounts advanced to Ants for costs incurred on behalf of the Company, and (iii) advance payments for financial consulting and bookkeeping support services provided by Ants pursuant to a consulting agreement at a monthly fee of $ 5,000 , effective January 1, 2025. During the three and six months ended June 30, 2026, the Company recognized financial consulting fees of $ 15,000 and $ 30,000 , respectively, compared with $ 15,000 and $ 30,000 for the corresponding periods in 2025. Revenue generated from the sale of inventory purchased from Ants was not material during any of the periods presented. As of June 30, 2026 and December 31, 2025, the remaining prepayment balances were $ 36,844 and $ 66,845 , respectively. The decrease during the six months ended June 30, 2026 primarily reflects the amortization of prepaid consulting fees as the related services were rendered. Other receivable – related party As of June 30, 2026 and December 31, 2025, the Company had gross other receivable – related party balances due from Ants of $ 4,872 . Accounts Payable – related party During the six months ended June 30, 2026, AMCV purchased security cameras from Ants in the amount of $ 1,799 . No purchases from Ants were made during the three months ended June 30, 2026. During the three and six months ended June 30, 2025, AMCV did not purchase any security cameras from Ants. As of June 30, 2026 and December 31, 2025, accounts payable due to Ants were $ 1,795 and $ nil , respectively. The following table presents the movement in other receivable – related party balances due from Ants: SCHEDULE OF OTHER RECEIVABLE - RELATED PARTY June 30, December 31, 2026 2025 Balance at the beginning of the period $ 4,872 $ 1,790,009 Repayment from Ants (1) - ( 1,790,009 ) Inventory Transfer /(Procurement) (2) - 4,872 Balance at the end of the period $ 4,872 $ 4,872 (1) Prior to April 2022, Ants collected payments from Amazon customers on behalf of the Company. Beginning in April 2022, the Company obtained direct access to the third-party cross-border payment platform and began receiving customer payments directly. Accordingly, amounts previously held by Ants were repaid to the Company. (2) Inventory-related movements reflect transfers and procurement arrangements between the Company and Ants. For the six months ended June 30, 2026 and the year ended December 31, 2025, such activities resulted in net increases of $ nil and $ 4,872 , respectively, to the related-party receivable balance. Kami Vision Incorporated Sean Da, the Company’s Chief Executive Officer, Chairman of the Board, and majority stockholder, also serves as the Chief Executive Officer of Kami and holds approximately 80 % of its outstanding equity interests. Accordingly, Kami is considered a related party of the Company, and transactions between the Company and Kami are accounted for as related-party transactions. 19 Revenue-Sharing Arrangement – Cloud Services & AI Service Sharing In October 2021, the Company entered into a revenue-sharing agreement with Kami related to cloud-based services associated with the Company’s products. These services include cloud storage of recorded video data, image analysis, alert notifications, and intelligent detection services provided to end users. Under the arrangement, the Company refers customers to Kami and is entitled to a portion of the subscription revenue generated from those customers. Effective July 1, 2025, the Company entered into an amended agreement with Kami to revise the revenue-sharing percentages applicable to subscription revenue generated from referred customers. The amended terms apply prospectively and do not affect revenue recognized prior to the modification date. SCHEDULE OF ANNUAL SUBSCRIPTIONS REVENUES Annual subscription periods Percentage basis Inception through June 30, 2025 From July 1, 2025 Onwards First year during which an end user starts the cloud service subscription from Kami 30 % 30 % Second year during which an end user continues the cloud service 15 % 30 % Third year and thereafter during which an end user continues the service subscription from Kami 0 % 30 % In January 2026, the Company expanded its revenue-sharing arrangement with Kami to include AI service offerings that provide end users with advanced artificial intelligence capabilities, including facial recognition, motion detection, and fall detection. Under the expanded arrangement, the Company is entitled to receive 30 % of the subscription revenue generated from these AI services, consistent with the revenue-sharing percentage applicable to cloud service subscriptions under the amended agreement. For the three months ended June 30, 2026 and 2025, the Company recognized revenue-sharing income from Kami of $ 774,087 and $ 501,307 , respectively. Revenue recognized during the three months ended June 30, 2026 consisted of: ● Cloud service revenue-sharing: $ 594,238 ● AI service-sharing: $ 27,130 ● Intelligent information service revenue-sharing: $ 152,719 For the six months ended June 30, 2026 and 2025, the Company recognized revenue-sharing income from Kami of $ 1,720,137 and $ 1,071,895 , respectively. Revenue recognized during the six months ended June 30, 2026 consisted of: ● Cloud service revenue-sharing: $ 1,350,246 ● AI service-sharing: $ 59,790 ● Intelligent information service revenue-sharing: $ 310,101 Revenue - sharing arrangement - Intelligent Information Service Agreement Effective October 1, 2025, the Company entered into an Intelligent Information Service Agreement with Kami. Under the arrangement, Kami operates an artificial intelligence-driven information distribution platform and related applications that utilize hardware products sold by the Company to generate monetization opportunities. Kami is responsible for all aspects of platform operations, including content distribution, pricing, bidding processes, and relationships with third-party traffic and content providers. The Company does not operate or control the platform or applications, does not control the services provided to end users, and has no ongoing performance obligations after the sale of its hardware products. Instead, the Company is contractually entitled to receive 30 % of the net monetization revenue generated by Kami from users associated with the Company’s products. Net monetization revenue represents gross receipts collected by Kami from third-party platforms, less applicable platform fees and other related charges. The Company concluded that it acts as an agent in this arrangement because it does not control the underlying services provided to end users, does not establish pricing, and does not receive the gross consideration from third-party platforms. Accordingly, revenue is recognized on a net basis equal to the Company’s contractual share of net monetization revenue in accordance with ASC 606, Revenue from Contracts with Customers. For the three months ended June 30, 2026 and 2025, the Company recognized revenue of $ 152,719 and $ nil , respectively, under this agreement. For the six months ended June 30, 2026 and 2025, the Company recognized revenue of $ 310,101 and $ nil , respectively, under this agreement. In total, revenue recognized from the Company’s cloud service, AI service-sharing, and intelligent information service arrangements with Kami was $ 774,087 and $ 501,307 for the three months ended June 30, 2026 and 2025, respectively, and $ 1,720,137 and $ 1,071,895 for the six months ended June 30, 2026 and 2025, respectively. 20 Accounts receivable – related party Accounts receivable – related party primarily represents amounts due from Kami under the Company’s revenue-sharing arrangements, including the Cloud Services and AI Service Sharing Agreement and the Intelligent Information Service Agreement described above. The balance also includes trade receivables due from ZKCam, Xiaoyun, and Yishijue arising from product sales. These balances represent amounts earned but not yet collected from the related parties as of the respective reporting dates. The increase in accounts receivable – related party as of June 30, 2026, compared with December 31, 2025, was primarily attributable to increased revenue generated under the Company’s revenue-sharing arrangements with Kami, partially offset by collections received during the period. In addition, outstanding trade receivables from ZKCam contributed to the increase in the related-party accounts receivable balance. Other Receivable – Related Party and Marketing Incentive Subsidy Income Effective January 1, 2025, the Company entered into a Market Promotion Subsidy Agreement with Kami pursuant to which Kami agreed to provide an annual subsidy of up to $ 2.0 million to support the Company’s marketing activities related to Kami’s cloud services. The agreement expired on December 31, 2025 and was not renewed. Accordingly, no such arrangement was in effect during the three and six months ended June 30, 2026. Under the 2025 agreement, subsidy amounts were determined based on agreed-upon marketing activities performed by the Company and were invoiced periodically to Kami. Because the subsidy was not generated from the Company’s principal revenue-producing activities, the Company recognized the subsidy as other income, with the corresponding receivable recorded as other receivable – related party. For the three and six months ended June 30, 2026, the Company recognized no marketing incentive subsidy income under this agreement. For the three and six months ended June 30, 2025, the Company recognized marketing incentive subsidy income of $ 533,688 and $ 1,217,586 , respectively, which was included in other income. As of June 30, 2026 and December 31, 2025, there were no outstanding other receivable – related party balances related to the Market Promotion Subsidy Agreement. Product revenue – related party Historically, to promote adoption of Kami’s cloud subscription services, Kami conducted a promotional campaign under which customers received a complimentary security camera upon subscribing to Kami’s cloud services. As part of this campaign, Kami purchased security cameras from the Company. During 2026, the Company also sold security camera products to certain other related parties, including ZKCam, in the ordinary course of business. For the three months ended June 30, 2026 and 2025, product revenue recognized from related parties totaled $ 5,143 and $ 146,655 , respectively. For the six months ended June 30, 2026 and 2025, product revenue recognized from related parties totaled $ 141,691 and $ 146,789 , respectively. The decrease in related-party product revenue during 2026 was primarily attributable to sales to ZKCam, while purchases by Kami remained insignificant following the conclusion of its promotional procurement activities. Consulting fee The Company has entered into consulting arrangements with Kami, pursuant to which certain Kami personnel provide consulting and technical support services to the Company. The related consulting fees are recognized as general and administrative expenses in the accompanying condensed consolidated statements of operations. During the three months ended June 30, 2026 and 2025, the Company incurred consulting fees payable to Kami of $ 33,869 and $ 74,996 , respectively. During the six months ended June 30, 2026 and 2025, the Company incurred consulting fees of $ 67,480 and $ 149,482 , respectively. The decrease in consulting fees during the 2026 periods primarily reflects reduced utilization of Kami personnel as the Company continued to internalize certain operational and technical functions. There were no outstanding amounts payable to Kami for consulting services as of June 30, 2026 or December 31, 2025. Sean Da Balance % of Total Asset Balance % of Total Asset June 30, December 31, 2026 2025 Balance % of Total Asset Balance % of Total Asset Other receivable – related party 165,862 1 % 440,596 4 % Total $ 165,862 1 % $ 440,596 4 % Sean Da, the Company’s Chief Executive Officer, Chairman of the Board, and majority stockholder, periodically incurs business travel and other operating expenditures on behalf of the Company. The Company also advances funds to Sean Da to cover such expenditures, which are recorded as other receivable – related party until the related expenditures are substantiated and recognized in the Company’s condensed consolidated financial statements. As of December 31, 2025, the balance due from Sean Da consisted primarily of an other receivable of $ 440,596 . During the six months ended June 30, 2026, the other receivable was fully repaid. As of June 30, 2026, the remaining balance of $ 165,862 primarily represented advances for business travel and other operating expenditures that had not yet been substantiated or settled as of the balance sheet date. During the three months ended June 30, 2026 and 2025, the Company recognized business travel expenses of $ 16,378 and $ 25,800 , respectively, as general and administrative expenses. During the six months ended June 30, 2026 and 2025, the Company recognized business travel expenses of $ 38,114 and $ 25,800 , respectively. All business travel expenses recognized during the six months ended June 30, 2025 were incurred during the second quarter of 2025. 21 ZKCam Technology Limited Balance % of Total Assets Balance % of Total Assets June 30, December 31, 2026 2025 Balance % of Total Assets Balance % of Total Assets Accounts receivable - related party $ 505,775 5 % $ 433,888 4 % Total $ 505,775 5 % $ 433,888 4 % ZKCam is a minority stockholder of the Company and is therefore considered a related party. The Company commenced product sales to ZKCam in 2025 following the execution of a product sales agreement. Transactions with ZKCam are conducted in the ordinary course of business and primarily consist of the sale of security camera products. During the three months ended June 30, 2026 and 2025, the Company recognized product revenue from ZKCam of $ 5,143 and $ 146,655 , respectively. During the six months ended June 30, 2026 and 2025, product revenue recognized from ZKCam totaled $ 140,507 and $ 146,655 , respectively. During the three months ended June 30, 2026, the Company recognized product costs of $ 7,358 associated with product sales to ZKCam. During the corresponding period in 2025, the Company recognized product costs of approximately $ 277,386 associated with product sales to ZKCam. Amounts due from ZKCam primarily arise from these product sales and are included in accounts receivable – related party in the accompanying condensed consolidated balance sheets. As of June 30, 2026 and December 31, 2025, outstanding accounts receivable due from ZKCam were $ 505,775 and $ 433,888 , respectively. The receivables are unsecured, non-interest-bearing, and are expected to be collected in accordance with the agreed payment terms. The Company evaluates the collectability of related-party receivables on an ongoing basis and believes the outstanding balances were fully collectible as of June 30, 2026. Shanghai Xiaoyun Technology Co., Ltd. Balance % of Total Assets Balance % of Total Assets June 30, December 31, 2026 2025 Balance % of Total Assets Balance % of Total Assets Other receivable - related party $ 4,143 0 % $ 4,035 0 % Accounts Receivable - related party $ 517 0 % $ - - % Total $ 4,660 0 % $ 4,035 0 % Xiaoyun was previously a VIE of the Company and was deconsolidated in December 2025 when the Company no longer met the criteria for consolidation under U.S. GAAP. Following the deconsolidation, Xiaoyun has been treated as a related party. Following the deconsolidation, certain product listings on Amazon UK remained active during a transition period. As a result, the Company continued to facilitate limited product sales associated with Xiaoyun through Amazon’s European marketplace. Management concluded that these transactions should be accounted for as direct transactions with Xiaoyun. During the three months ended June 30, 2026 and 2025, the Company recognized product revenue from Xiaoyun of $ nil and $ nil , respectively. During the six months ended June 30, 2026 and 2025, product revenue recognized from Xiaoyun totaled $ 517 and $ nil , respectively. As of June 30, 2026 and December 31, 2025, balances due from Xiaoyun consisted of accounts receivable of $ 517 and $ nil , respectively, and other receivables of $ 4,143 and $ 4,035 , respectively. These balances primarily arose from transactions conducted in the ordinary course of business following the deconsolidation and are unsecured and non-interest-bearing. The Company evaluates the collectability of related-party receivables on an ongoing basis and believes that no allowance for expected credit losses was required for amounts due from Xiaoyun as of June 30, 2026. 22 Kunshan Yishijue Technology Limited Balance % of Total Assets Balance % of Total Assets June 30, December 31, 2026 2025 Balance % of Total Assets Balance % of Total Assets Accounts Receivable - related party $ 667 0 % $ - - % Total 667 0 % $ - - % Balance % of Total Liabilities Balance % of Total Liabilities June 30, December 31, 2026 2025 Balance % of Total Liabilities Balance % of Total Liabilities Other payable - related party $ 1,787 0 % $ - - % Total $ 1,787 0 % $ - - % Yishijue was previously a VIE of the Company and was deconsolidated effective December 1, 2025 when the Company no longer met the criteria for consolidation under U.S. GAAP. Following the deconsolidation, Yishijue has been treated as a related party. Following the deconsolidation, certain product listings on Amazon’s European marketplaces remained active during a transition period. As a result, the Company continued to facilitate limited product sales associated with Yishijue through Amazon’s European marketplaces. Management concluded that these transactions should be accounted for as direct transactions with Yishijue. During the three months ended June 30, 2026 and 2025, the Company recognized product revenue from Yishijue of $ nil and $ nil , respectively. During the six months ended June 30, 2026 and 2025, product revenue recognized from Yishijue totaled $ 667 and $ nil , respectively. As of June 30, 2026, balances with Yishijue consisted of accounts receivable of $ 667 and other payable of $ 1,787 . There were no outstanding balances as of December 31, 2025. The receivable arose from product sales conducted in the ordinary course of business following the deconsolidation, while the payable primarily represents operating expenditures incurred on behalf of the Company during the transition period. The receivable is unsecured and non-interest-bearing. The Company evaluates the collectability of related-party receivables on an ongoing basis and believes that no allowance for expected credit losses was required for amounts due from Yishijue as of June 30, 2026. 7. ACCRUED AND OTHER LIABILITIES Accrued expenses and other liabilities primarily consist of amounts payable for professional services, insurance premiums, payroll and employee-related obligations, and other operating expenses incurred but not yet paid. The components of accrued expenses and other liabilities were as follows: SCHEDULE OF ACCRUED AND OTHER LIABILITIES June 30, December 31, 2026 2025 Credit card payable $ 11,609 $ - Insurance premiums 81,253 187,198 Payroll and employee-related liabilities 34,107 - Professional fees 646,370 217,964 Other payable 13,592 296,682 Total accrued and other liabilities $ 786,931 $ 701,844 8. WARRANTY LIABILITIES The Company provides warranties on certain products sold to customers. Warranty liabilities are estimated at the time of sale based on historical product replacement rates, expected future warranty claims, estimated replacement costs, and shipping and handling costs associated with warranty claims. Management periodically evaluates the adequacy of the warranty reserve and records adjustments as necessary based on actual claims experience, product performance, and updated assumptions. In estimating warranty liabilities, the Company considers historical claim rates, product-specific experience, and applicable warranty terms, including extended warranty periods in certain markets. Products sold in Europe are generally subject to a two-year warranty period, and the Company’s estimates incorporate expected warranty claims over the applicable coverage period. As of June 30, 2026 and December 31, 2025, total warranty liabilities were $ 38,843 and $ 36,833 , respectively. Of these amounts, $ 32,004 and $ 30,023 were classified as current liabilities, while $ 6,839 and $ 6,810 were classified as non-current liabilities, respectively. The following table summarizes the activity in the Company’s warranty liabilities for the six months ended June 30, 2026 and 2025: SCHEDULE OF WARRANTY LIABILITY 2026 2025 Six months ended June 30, 2026 2025 Balance at the beginning of the period $ 36,833 $ 83,284 Provision for warranties, net 2,169 18,645 Warranty costs incurred ( 159 ) ( 342 ) Balance at the end of the period $ 38,843 $ 101,587 Including: Current portion $ 32,004 $ 82,030 Non-current portion $ 6,839 $ 19,557 23 9. LEASES The Company determines whether an arrangement is or contains a lease at contract inception. Lease agreements under which the Company is the lessee are evaluated for classification as either finance or operating leases. The Company’s leases are classified as operating leases. Operating lease right-of-use (“ROU”) assets and corresponding lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The ROU asset represents the Company’s right to use the underlying leased asset during the lease term, while the lease liability represents the Company’s obligation to make lease payments. As most of the Company’s leases do not provide an implicit interest rate, the Company uses its incremental borrowing rate, determined based on information available at the lease commencement date, to measure the present value of lease payments. Leases with an initial term of 12 months or less are not recognized on the Company’s condensed consolidated balance sheets. Lease expense for these short-term leases is recognized on a straight-line basis over the lease term. The Company has elected the practical expedient to account for lease and non-lease components as a single lease component. The Company leases office space in New York City under an operating lease agreement with a remaining lease term through November 2027. The lease requires fixed monthly rental payments and does not include material variable lease payments based on an index or rate. In addition, on January 5, 2026, the Company’s subsidiary , AMCV , entered into a lease agreement for office space in Vietnam with an initial term of 12 months. This lease qualifies for the short-term lease exemption under ASC 842. Accordingly, no right-of-use asset or lease liability has been recognized for this lease, and lease payments are recognized as short-term lease expense on a straight-line basis over the lease term. Short-term lease expense related to the Vietnam office lease was approximately $ 320 and $ 960 for the three and six months ended June 30, 2026, respectively. For the three and six months ended June 30, 2026, the Company recognized operating lease expense related to its New York office lease of approximately $ 14,210 and $ 28,419 , respectively. For the three and six months ended June 30, 2025, the Company recognized operating lease expense of approximately $ 49,734 . Operating Lease Expense SCHEDULE OF LEASE COST 2026 2025 2026 2025 Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Operating lease expense $ 14,210 $ 49,734 $ 28,419 $ 49,734 Right-of-Use Asset and Lease Liability June 30, December 31, 2026 2025 Operating lease right-of-use assets $ 75,298 $ 101,221 Short-term operating lease liabilities ( 58,901 ) ( 57,349 ) Long-term operating lease liabilities ( 22,909 ) ( 52,753 ) Total operating lease liabilities $ ( 81,810 ) $ ( 110,102 ) Weighted-Average Lease Term and Discount Rate June 30, December 31, 2026 2025 Weighted average lease term (years) 1.4 1.9 Weighted average discount rate 5.49 % 5.49 % Supplemental Cash Flow Information June 30, December 31, 2026 2025 Supplemental noncash information: Right-of-use asset obtained in exchange for lease obligations $ - $ 168,418 24 Future Minimum Lease Payments The following table summarizes the Company’s future lease payments under the operating lease as of June 30, 2026: SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS Future lease commitments Commitments 2026 (remaining of the year) $ 30,788 2027 53,878 Total Lease Payments $ 84,666 Less: imputed interest ( 2,856 ) Less: prepayments - Present value of lease liabilities $ 81,810 Current portion of obligations under operating leases 58,901 Obligations under operating leases, non-current 22,909 10. LONG-TERM INVESTMENT On April 7, 2026 and May 19, 2026, the Company invested $ 500,000 on each date, for an aggregate investment of $ 1,000,000 , in Etronium AI Inc., a privately held artificial intelligence technology company, through the purchase of two Simple Agreements for Future Equity (“SAFE Agreements”). Under the terms of the SAFE Agreements, the Company has contractual rights to receive equity securities of Etronium AI Inc. upon the occurrence of specified future financing or liquidity events, subject to the terms and conditions of the agreements. The SAFE Agreements include a post-money valuation cap of $ 10,000,000 , do not bear interest, and do not have stated maturity dates. The SAFE Agreements generally do not require repayment of the invested amounts except under limited contractual circumstances. The SAFE Agreements do not currently provide the Company with voting rights, any contractual right to board representation, or rights to participate in the management or operating decisions of Etronium AI Inc. The Company is not deemed a holder of Etronium AI Inc.’s capital stock and does not have current ownership of Etronium AI Inc. capital stock or stockholder rights unless and until shares are issued upon conversion of the SAFE Agreements. Accordingly, the Company does not have control or significant influence over Etronium AI Inc. Management evaluated the SAFE Agreements under the applicable accounting guidance and concluded that the investment did not qualify for equity method accounting and should be accounted for under ASC 321, Investments—Equity Securities . Accordingly, the investment is accounted for under the measurement alternative at cost, less impairment, and adjusted for observable price changes, if any. Because Etronium AI Inc. is privately held, no active market or quoted market price exists for the SAFE Agreements, and the investment does not have a readily determinable fair value. Accordingly, the Company elected the measurement alternative under ASC 321. Under the measurement alternative, the investment is carried at cost, less impairment, and adjusted for observable price changes resulting from orderly transactions involving an identical or similar investment of the same issuer. The Company performs a qualitative impairment assessment each reporting period and evaluates whether observable transactions have occurred that would require an adjustment to the carrying amount. As of June 30, 2026, management identified no observable price changes and no qualitative indicators of impairment. As of June 30, 2026, the carrying amount of the Company’s investment in Etronium AI Inc. was $ 1,000,000 . The investment is classified as a long-term investment in the condensed consolidated balance sheet because the SAFE Agreements do not contain contractual maturity dates, realization depends primarily on future financing or liquidity events, and management does not intend to dispose of the investment within one year after the balance sheet date. The related cash payments of $ 1,000,000 were classified as investing activities in the condensed consolidated statement of cash flows. During the six months ended June 30, 2026, the Company recognized no impairment losses or observable price adjustments related to the investment. 11. CONCENTRATION RISK Customer Concentration SCHEDULE OF CONCENTRATION RISK The Company generates a significant portion of its revenues from a limited number of customers. Customers accounting for 10% or more of total revenues for the three and six months ended June 30, 2026 and 2025 were as follows: Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 Kami Vision Incorporated 83 % 36 % 81 % 34 % As of June 30, 2026 and December 31, 2025, customers representing 10% or more of total accounts receivable – related party were as follows: June 30, December 31, 2026 2025 Kami Vision Incorporated 84 % 79 % ZKCam Technology Limited 16 % 21 % The loss of, or a significant reduction in business from, any of these customers could have a material adverse effect on the Company’s business, financial condition, and results of operations. 25 Supplier Concentration The Company relies on a limited number of suppliers for the procurement of inventory and related products. Suppliers accounting for 10% or more of total inventory purchases for the three and six months ended June 30, 2026 and 2025 were as follows: Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 Ants Technology (HK) Limited (related party) - - 100 % - Senslab Technology Co., Ltd (related party) - 100 % - 100 % The Company periodically evaluates alternative sources of supply; however, the loss of a significant supplier, or an interruption in the supply of inventory from such supplier, could adversely affect the Company’s ability to fulfill customer orders until alternative sources are obtained. Cash Concentration The Company maintains cash and cash equivalents with financial institutions in the United States. These balances may, at times, exceed the FDIC insurance limit of $ 250,000 per depositor, per insured financial institution . Certain cash equivalents, including amounts held in money market funds, may not be insured by the FDIC. As of June 30, 2026 and December 31, 2025, the Company had cash and cash equivalents of $ 4,544,353 and $ 7,004,601 , respectively. The Company has not experienced any losses on these balances. 12. STOCKHOLDERS’ EQUITY The Company’s stockholders’ equity reflects the capital structure established upon the completion of the Business Combination on December 9, 2025, which was accounted for as a reverse recapitalization in accordance with ASC 805-40, with AMC Corporation treated as the accounting acquirer and AlphaVest treated as the accounting acquiree for financial reporting purposes . In connection with the Business Combination, AlphaVest held approximately $ 11.5 million in its trust account prior to stockholder redemptions. Following redemptions of approximately $ 2.6 million, the Company received net trust proceeds of approximately $ 8.9 million. Concurrently with the closing of the Business Combination, the Company completed a private investment in public equity (“PIPE”) financing, receiving gross proceeds of approximately $ 8.0 million. The PIPE financing included the issuance of warrants that were initially classified as a derivative liability under ASC 815, Derivatives and Hedging . Upon the occurrence of the reset event on December 30, 2025, the exercise price and number of shares issuable under the PIPE Warrants became fixed. As a result, the warrants met the criteria for equity classification, and their remaining fair value was reclassified from derivative liabilities to additional paid-in capital. Accordingly, no PIPE warrant liability remained outstanding as of June 30, 2026 or December 31, 2025. As a result of the reverse recapitalization, AlphaVest’s historical equity was eliminated and replaced with the equity structure of the combined company. Accordingly, all share and per-share amounts presented in the accompanying condensed consolidated financial statements have been retroactively restated to reflect the exchange ratio established in the Business Combination. During the six months ended June 30, 2026, holders of the Company’s warrants exercised warrants to purchase 5,000 shares of common stock at an exercise price of $ 4.017 per share, resulting in aggregate cash proceeds of $ 20,085 . The proceeds were recorded as increases to common stock and additional paid-in capital. As a result, the number of shares of common stock outstanding increased from 22,595,363 shares as of December 31, 2025 to 22,600,363 shares as of June 30, 2026. Except for the warrant exercises and the effects of the Company’s net loss and other comprehensive loss, there were no material changes to the Company’s stockholders’ equity during the six months ended June 30, 2026. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 for additional information regarding the Business Combination and related equity transactions. 13. SEGMENT REPORTING The Company determines its reportable operating segments using the management approach in accordance with ASC 280, Segment Reporting . Operating segments are identified based on the internal reports regularly reviewed by the Company’s Chief Executive Officer, who serves as the CODM, for purposes of evaluating performance and allocating resources. The Company conducts its operations primarily through online e-commerce platforms serving customers in North America and Europe. Accordingly, the Company has identified two reportable operating segments: North America and Europe. Following the termination of the Company’s VIE arrangements in December 2025, the Company no longer conducts operations in China . Accordingly, beginning in 2026, China is no longer presented as a reportable operating segment. Revenue is attributed to the geographic region in which the related sales are generated. Cost of revenues and operating expenses are directly assigned or allocated to the reportable segments based on the nature of the underlying activities. For costs and expenses that are not directly attributable to a specific segment, the Company generally allocates such amounts based on each segment’s proportionate share of revenue for the applicable quarterly period. For interim year-to-date reporting, the quarterly allocations are aggregated to derive the cumulative year-to-date segment amounts. Interest income and interest expense are allocated based on the use of the related assets and liabilities. Certain expenses, assets, liabilities and other amounts associated with AMCV are included solely to reconcile the Company’s reportable segment information to the corresponding consolidated amounts. These items are presented separately as Reconciliation and Other and do not represent a separate operating or reportable segment. 26 The following tables present selected financial information for the Company’s reportable operating segments. SCHEDULE OF SEGMENT REPORTING North America Europe Reconciliation and Other Total North America Europe China Total Three months ended Three months ended June 30, 2026 June 30, 2025 North America Europe Reconciliation and Other Total North America Europe China Total REVENUES Product revenue $ 157,947 $ - $ - $ 157,947 $ 536,139 $ 213,174 $ - $ 749,313 Product revenue - related party 103 5,040 - 5,143 104,933 41,722 - 146,655 Revenue share – related party 575,874 18,364 - 594,238 354,831 146,476 - 501,307 Intelligent Information Service - related party 147,999 4,720 - 152,719 - - - - AI Service Sharing - related party 26,292 838 - 27,130 - - - - Total Revenues 908,215 28,962 - 937,177 995,903 401,372 - 1,397,275 Less: Cost of Revenue: E-commerce platform expenses 37,274 1,189 - 38,463 152,571 60,478 - 213,049 Product cost 86,161 6,329 - 92,490 598,566 238,073 - 836,639 Delivery and freight cost 5,812 185 - 5,997 14,253 6,105 - 20,358 Inventory impairment losses 48,087 1,533 - 49,620 42,246 18,402 - 60,648 Total Cost of Revenue 177,334 9,236 - 186,570 807,636 323,058 - 1,130,694 Gross Profit 730,881 19,726 - 750,607 188,267 78,314 - 266,581 Less: Operating Expenses: Marketing and advertising 2,854 91 42 2,987 143,405 55,483 - 198,888 Consulting fee 32,822 1,047 - 33,869 53,140 21,855 - 74,995 Warranty expense 669 - - 669 6,509 2,710 - 9,219 Payroll expenses 165,803 5,287 - 171,090 59,845 24,150 - 83,995 Professional fees 487,988 15,561 29,885 533,434 316,972 132,773 - 449,745 Travel and entertainment 16,478 525 - 17,003 17,132 7,112 - 24,244 Credit loss - - - - - - - - Office expenses 14,987 478 320 15,785 2,858 1,147 - 4,005 Sales tax 4,291 137 - 4,428 3,751 1,304 - 5,055 State B&O tax - - - - - - - - Other segment expenses 123,131 3,927 784 127,842 117,144 33,836 491 151,471 Plus: Other Income/(Expenses): Marketing campaign - - - - 378,945 154,743 - 533,688 Interest income 31,610 1,008 424 33,042 131 - - 131 Loss on deconsolidation - - - - - - - - Interest expense - - - - ( 31,834 ) - 23,752 ( 8,082 ) Other income - - - - - - - - Other expense ( 51,884 ) ( 1,655 ) ( 388 ) ( 53,927 ) ( 17,863 ) - - ( 17,863 ) Add (Less): Income tax (provision) benefit 1,604 51 - 1,655 ( 1,751 ) - - ( 1,751 ) Segment Net Income (Loss) $ ( 136,812 ) $ ( 7,923 ) ( 30,995 ) $ ( 175,730 ) $ ( 204,861 ) $ ( 47,313 ) $ 23,261 $ ( 228,913 ) 27 North America Europe Reconciliation and Other Total North America Europe China Total Six months ended Six months ended June 30, 2026 June 30, 2025 North America Europe Reconciliation and Other Total North America Europe China Total REVENUES Product revenue $ 259,965 $ - $ - $ 259,965 $ 1,360,081 $ 611,035 $ - $ 1,971,116 Product revenue - related party 135,467 6,224 - 141,691 105,067 41,722 - 146,789 Revenue share – related party 1,328,130 22,116 - 1,350,246 739,636 332,259 - 1,071,895 Intelligent Information Service - related party 304,600 5,501 - 310,101 - - - - AI Service Sharing - related party 58,790 1,000 - 59,790 - - - - Total Revenues 2,086,952 34,841 - 2,121,793 2,204,784 985,016 - 3,189,800 Less: Cost of Revenue: E-commerce platform expenses 53,768 1,271 - 55,039 392,637 176,380 - 569,017 Product cost 225,779 7,513 - 233,292 1,204,968 541,294 - 1,746,262 Delivery and freight cost 12,054 216 - 12,270 23,141 10,395 - 33,536 Inventory impairment losses 48,394 1,535 - 49,929 59,393 26,680 - 86,073 Total Cost of Revenue 339,995 10,535 - 350,530 1,680,139 754,749 - 2,434,888 Gross Profit 1,746,957 24,306 - 1,771,263 524,645 230,267 - 754,912 Less: Operating Expenses: Marketing and advertising 12,251 138 64 12,453 409,583 183,992 - 593,575 Consulting fee 66,267 1,213 - 67,480 113,192 50,848 - 164,040 Warranty expense 2,161 7 - 2,168 12,865 5,779 - 18,644 Payroll expenses 384,617 6,379 - 390,996 141,253 63,454 - 204,707 Professional fees 796,262 17,099 42,300 855,661 603,371 271,046 - 874,417 Travel and entertainment 46,068 673 - 46,741 34,531 15,512 - 50,043 Credit loss - - - - - - - - Office expenses 33,702 571 960 35,233 6,925 3,111 - 10,036 Sales tax 18,800 209 - 19,009 15,111 6,788 - 21,899 State B&O tax - - - - 30 - - 30 Other segment expenses 363,509 5,125 849 369,483 217,234 82,159 916 300,309 Plus: Other Income/(Expenses): Marketing campaign - - - - 840,167 377,419 - 1,217,586 Interest income 59,702 1,148 843 61,693 449 - ( 1 ) 448 Loss on deconsolidation - - - - - - - - Interest expense - - - - ( 31,843 ) 7,259 - ( 24,584 ) Other income - - - - - - - - Other expense ( 61,047 ) ( 1,700 ) ( 670 ) ( 63,417 ) ( 7,368 ) ( 3,310 ) - ( 10,678 ) Add (Less): Income tax (provision) benefit ( 485 ) 41 - ( 444 ) ( 6,074 ) - - ( 6,074 ) Segment Net Income (Loss) $ 21,490 $ ( 7,619 ) ( 44,000 ) $ ( 30,129 ) $ ( 234,119 ) $ ( 71,054 ) $ ( 917 ) $ ( 306,090 ) The following table presents total assets by segment as of June 30, 2026 and December 31, 2025. North America Europe Reconciliation and Other Total North America Europe China Total June 30, 2026 December 31, 2025 North America Europe Reconciliation and Other Total North America Europe China Total TOTAL SEGMENT ASSETS $ 10,267,052 $ 880,528 79,456 $ 11,227,035 $ 7,595,063 $ 3,577,523 - - $ 11,172,586 28 14. TAXATION The Company’s provision for income taxes for the three and six months ended June 30, 2026 and 2025 consisted of the following: SCHEDULE OF PROVISION FOR INCOME TAXES 2026 2025 2026 2025 Three months ended Six months ended June 30, June 30, 2026 2025 2026 2025 Current tax provision (benefit) $ ( 1,655 ) $ 1,751 $ 444 $ 6,074 Deferred tax provision - - - - Total provision (benefit) for income taxes $ ( 1,655 ) $ 1,751 $ 444 $ 6,074 The Company calculates its interim income tax provision in accordance with ASC 740-270, Income Taxes—Interim Reporting , using an estimated annual effective tax rate applied to year-to-date ordinary income or loss, with the tax effects of discrete items recognized in the period in which they occur. For the three months ended June 30, 2026 and 2025, the Company recorded an income tax benefit of approximately $ 1,655 and income tax expense of approximately $ 1,751 , respectively. For the six months ended June 30, 2026 and 2025, the Company recorded income tax expense of approximately $ 444 and $ 6,074 , respectively. The Company’s current income tax provision primarily relates to state income taxes, as the Company does not expect to incur federal current income tax for the periods presented. No material discrete tax items were identified during the three and six months ended June 30, 2026. For the six months ended June 30, 2026, the Company’s estimated annual effective tax rate differed from the U.S. federal statutory income tax rate primarily as a result of state income taxes and the effect of the valuation allowance maintained against the Company’s deferred tax assets. As of June 30, 2026 and December 31, 2025, the Company maintained a full valuation allowance against its deferred tax assets. In assessing realizability, management considered available positive and negative evidence, including historical operating results, cumulative losses, projected future taxable income, reversal of existing temporary differences, available tax-planning strategies, and applicable carryforward periods and expiration dates, and concluded that it was more likely than not that the deferred tax assets would not be realized. Accordingly, the Company had no net deferred tax assets recognized as of June 30, 2026 or December 31, 2025. The Company has identified uncertain tax positions related to potential state income tax filing obligations in jurisdictions where it may have nexus but has not filed income tax returns. There were no material changes in the Company’s uncertain tax positions during the six months ended June 30, 2026. The Company’s ability to utilize its net operating loss and tax credit carryforwards may be subject to limitations under Section 382 of the Internal Revenue Code if an ownership change has occurred. Based on information currently available to management, including the Company’s ownership history, management is not aware of any transaction or series of transactions that would have resulted in an ownership change under Section 382. However, the Company has not completed a formal Section 382 study, and therefore no assurance can be provided that an ownership change has not occurred. 15. COMMITMENTS AND CONTINGENCIES In the ordinary course of business, the Company is subject to various commitments and contingencies, including contractual obligations, commercial commitments, and potential legal proceedings. The Company accounts for contingencies in accordance with ASC 450, Contingencies . A liability is recognized when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. If a loss is reasonably possible but not probable, or if the amount of the loss cannot be reasonably estimated, the nature of the contingency is disclosed, if material. From time to time, the Company may become involved in legal proceedings, claims, and regulatory matters arising in the ordinary course of business. Management reviews the status of such matters on an ongoing basis and establishes reserves when appropriate in accordance with ASC 450. As of June 30, 2026 and December 31, 2025, the Company was not a party to any material pending or threatened legal proceedings, claims, or assessments, and management is not aware of any matters that would require recognition of a material liability or disclosure in the accompanying condensed consolidated financial statements. The Company has also entered into agreements that contain customary representations, warranties, and indemnification provisions. Management does not believe that any material liabilities have arisen under these arrangements as of June 30, 2026. 16. SUBSEQUENT EVENTS In accordance with ASC Topic 855, Subsequent Events , which establishes general standards for the accounting and disclosure of events that occur after the balance sheet date but before the financial statements are issued, the Company has evaluated all events and transactions that occurred after June 30, 2026 through the date the consolidated financial statements were issued. Based on this evaluation, management determined that there were no subsequent events that required recognition or disclosure in the accompanying consolidated financial statements. 29