−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
−Removed: CONDITION AND RESULTS OF OPERATIONS
−Removed: Unless otherwise stated or the context otherwise
−Removed: indicates, references to “Aeluma,” the “Company,” “we,” “our,” “us,” or similar
−Removed: terms refer to Aeluma, Inc.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: otherwise stated or the context otherwise indicates, references to “Aeluma,” the “Company,” “we,”
+Added: “our,” “us,” or similar terms refer to Aeluma, Inc.
and Subsidiary.
−Removed: You should read the following
−Removed: discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and the
−Removed: related notes and other financial information included in this report.
−Removed: Some of the information contained in this discussion and analysis
−Removed: or set forth elsewhere in this report, including information with respect to our plans and strategy for our business, includes forward-looking
−Removed: statements that involve risks and uncertainties.
−Removed: You should review the disclosure under the heading “Risk Factors” in other
−Removed: filings we make with the SEC for a discussion of important factors that could cause actual results to differ materially from the results
−Removed: described in or implied by the forward-looking statements contained in the following discussion and analysis.
−Removed: You should not place undue
−Removed: reliance on forward-looking statements as predictive of future results.
−Removed: We develop novel optoelectronic
−Removed: devices for sensing and communications applications.
−Removed: Aeluma has pioneered a technique to manufacture devices using high performance compound
−Removed: semiconductor materials on large-diameter substrates that are commonly used to manufacture mass market microelectronics.
−Removed: cost effective manufacturing of high-performance photodetector array circuits for imaging applications in mobile devices, as well as other
−Removed: technologies.
−Removed: Photodetector devices may be used as image sensors that generate an image by detecting light, in a manner similar to a digital
−Removed: camera taking pictures.
−Removed: Our devices may incorporate additional functionality for 3D image capture when integrated into various system
−Removed: architectures.
−Removed: This technology has the potential to enhance the performance and capability of camera image sensors, light detection and
−Removed: ranging (LiDAR), augmented reality/virtual reality (AR/VR), facial recognition, and other applications.
−Removed: Aeluma has acquired
−Removed: key manufacturing equipment, and has headquarters in Goleta, California with a manufacturing cleanroom to house this equipment.
−Removed: Because we will leverage
−Removed: compound semiconductor materials, our devices may operate out to longer wavelengths, up to at least 1600 nm, which is advantageous for
−Removed: a number of reasons including eye safety.
−Removed: Beyond 1400 nm is considered eye safe at significantly higher optical power levels relative
−Removed: to that at shorter wavelengths.
−Removed: Therefore, for LiDAR sensing systems, the range (the detectable object distance) can be increased significantly.
−Removed: Operating at specific longer wavelengths (for example, near 1550 nm) also enables imaging both in low light (dark) conditions, as well
−Removed: as in direct sunlight.
−Removed: Therefore, images could be captured outdoors and in various conditions.
−Removed: Private Placement
−Removed: Between December 2022 and May 2023, we entered
−Removed: into subscription agreements (the “Subscription Agreement”) with certain accredited investors, pursuant to which we issued
−Removed: an aggregate of 2,017,498 shares of our common stock, par value $0.0001 per share, at a per share purchase price of $3.00, for aggregate
−Removed: gross proceeds of $6,052,500 (the “Offering”).
−Removed: Pursuant to the Offering, we paid a cash placement
−Removed: agent fee of $389,200 and issued placement agent warrants to purchase up to 85,653 shares of common stock at an exercise price of $3.00
−Removed: We also agreed to pay certain expenses of the placement agent in connection with the Offering.
−Removed: In connection with the Subscription Agreement,
−Removed: we also entered into a Registration Rights Agreement with the Investors, pursuant to which we agreed to register all of the shares of
−Removed: common stock issued in the Offering, including the shares of common stock underlying the warrant issued to the placement agent in this
−Removed: registration statement.
−Removed: The closings of the Offering were exempt from
−Removed: registration under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated by the SEC thereunder.
−Removed: common stock in the Offering was sold to “accredited investors,” as defined in Regulation D, and was conducted on a “reasonable
−Removed: best efforts” basis.
−Removed: Departure and Appointment of Directors and Officers
−Removed: On December 14, 2023, Palvi Mehta’s term
−Removed: on the board of directors expired.
−Removed: Mehta’s decision to not run for re-election was not the result of any disagreements with
−Removed: us on any matter related to the operations, policies, or practices of us.
−Removed: The Board nominated Mr.
−Removed: Craig Ensley to fill the vacancy on
−Removed: on December 14, 2023, the shareholders voted to elect Mr.
−Removed: Ensley to the board.
−Removed: Plan of Operations
−Removed: We have been developing our materials and characterization
−Removed: capabilities at our headquarters in Goleta, California, in connection with the further development of our business and the implementation
−Removed: of our plan of operations.
−Removed: We have installed key manufacturing equipment at our headquarters and will continue to develop relationships
−Removed: with manufacturing partners to carry out certain steps of our manufacturing processes externally.
−Removed: We have gained access to a rapid prototyping
−Removed: facility and are leveraging this access to fabricate early-stage prototypes.
−Removed: In the future, we intend to implement appropriate quality
−Removed: and manufacturing controls.
−Removed: Some equipment was procured previously, and other equipment is being procured through purchase orders with
−Removed: equipment vendors.
−Removed: The primary sources of funding for equipment procurement
−Removed: and installation are the seed funding raised prior to becoming a public company and the funding raised from our financings.
−Removed: leveraged funds to continue strengthening our intellectual property including patent applications, trademarks, and development of trade
−Removed: secrets and manufacturing process recipes.
−Removed: We will continue to develop our manufacturing and product development strategy by further engaging
−Removed: customers and strategic partners.
−Removed: Limited Operating History
−Removed: We cannot guarantee that the proceeds from the
−Removed: Offering will be sufficient to carry out all of our business plans.
−Removed: Our business is subject to risks inherent in growing an enterprise,
−Removed: including limited capital resources, risks inherent in the research and development process and possible rejection of our products in
−Removed: If financing is not available on satisfactory
−Removed: terms, we may be unable to carry out all of our operations.
−Removed: Equity financing will result in dilution to existing stockholders.
−Removed: Components of Results
+Added: should read the following discussion and analysis of our financial condition and results of operations together with our consolidated
+Added: financial statements and the related notes and other financial information included in this report.
+Added: Some of the information contained
+Added: in this discussion and analysis or set forth elsewhere in this report, including information with respect to our plans and strategy for
+Added: our business, includes forward-looking statements that involve risks and uncertainties.
+Added: You should review the disclosure under the heading
+Added: “Risk Factors” in other filings we make with the SEC for a discussion of important factors that could cause actual results
+Added: to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion
+Added: and analysis.
+Added: You should not place undue reliance on forward-looking statements as predictive of future results.
+Added: develop novel optoelectronic devices for sensing and communications applications.
+Added: Aeluma has pioneered a technique to manufacture devices
+Added: using high performance compound semiconductor materials on large-diameter substrates that are commonly used to manufacture mass market
+Added: microelectronics.
+Added: This enables cost-effective manufacturing of high-performance photodetectors and photodetector array circuits for imaging
+Added: applications in mobile devices, as well as other technologies.
+Added: This technology has the potential to enhance the performance and capability
+Added: of camera image sensors, light detection and ranging (LiDAR), augmented reality/virtual reality (AR/VR), facial recognition, and other
+Added: applications.
+Added: we will leverage compound semiconductor materials, our devices may operate at longer wavelengths than traditional silicon-based image
+Added: sensors, up to at least 1600 nm, which is advantageous for a number of reasons including eye safety.
+Added: Beyond 1400 nm is considered eye
+Added: safe at significantly higher optical power levels relative to that at shorter wavelengths.
+Added: Therefore, for LiDAR sensing systems, the
+Added: range (the detectable object distance) can be increased significantly.
+Added: Operating at specific longer wavelengths (for example, near 1550
+Added: nm) also enables imaging both in low light (dark) conditions, as well as in direct sunlight.
+Added: Therefore, images could be captured outdoors
+Added: and in various conditions.
+Added: Additionally,
+Added: Aeluma’s technology may be used to manufacture other electronic and optoelectronic devices in the future including lasers, transistors,
+Added: and solar cells.
+Added: has acquired key manufacturing equipment, and has headquarters in Goleta, California with a manufacturing cleanroom to house this equipment.
+Added: Government Contract
+Added: September 6, 2024, the Company won $11.717 million DARPA contract for nano-scale semiconductors to develop heterogeneous integration
+Added: technology compatible with leading edge and future advanced-node semiconductors.
+Added: Technology applications include AI, mobile devices and
+Added: This DARPA contract to Aeluma is structured with $5.974 million provided over 18 months, and the $5.743 million balance
+Added: provided over the following 18 months as Aeluma meets certain milestones.
+Added: Teledyne Scientific Company, the Central Research Laboratory
+Added: of Teledyne, is a proposed subcontractor to assist with defining target materials and with developing strategies for demonstrating
+Added: program metrics.
+Added: The University of California Santa Barbara is also a proposed subcontractor to support the implementation of test devices.
+Added: August 5, 2024 and August 27, 2024, we issued convertible promissory notes in the aggregate principal amount of $3,145,000 to 10
+Added: accredited investors, pursuant to a private note financing.
+Added: The Notes mature in June 2026 and do not carry any interest.
+Added: are convertible into shares of the Company’s common stock par value $0.0001 per share (the “Common Stock”) upon
+Added: the occurrence of certain events, (i.e., qualified financing resulting in at least $5,000,000 to the Company, if the Common Stock is
+Added: uplisted to a national securities exchange or if neither of those such events occur prior to the maturity date, (together with Sale
+Added: of the Company (as hereinafter defined), a “Conversion Event”)).
+Added: In the event the Company does not complete qualified
+Added: financing or uplist at or before the maturity date, the outstanding balance of the Notes shall automatically convert without any
+Added: further action by the Holder into shares of the Company’s common stock equal to eighty-five percent (85%) to the VWAP of the
+Added: Common Stock on the OTC Markets for the five trading days immediately prior to maturity date.
+Added: The Note also provides that if there
+Added: is a Sale of the Company, as defined in the Note, the Holder may elect to receive a cash payment equal to the aggregate amount of
+Added: principal then outstanding under such Holder’s Note or convert the Note into shares of Common Stock equal to 85% of the VWAP
+Added: of the Common Stock on the OTC Markets for the five trading days immediately prior to the Sale of the Company.
+Added: conversion price is dependent upon the type of Conversion Event that occurs, the Note does carry a ceiling and floor price:
+Added: applicable conversion price will not be lower than 85% of the 5-day VWAP on the applicable Closing Date (the “Floor
+Added: Price”) nor will the applicable conversion price be higher than $3.50 per share (the “Ceiling Price”);
+Added: Price and Ceiling Price shall automatically adjust in the event of a stock split or consolidation by the Company.
+Added: The Floor Price
+Added: for the investors who participated in this initial closing is equal to $2.68 per share.
+Added: Since the Floor Price is tied to the Closing
+Added: Date, the Floor Price may be different for investors that are part of a different closing, should the Company hold additional
+Added: The Investors were granted piggyback registration rights for the shares of Common Stock underlying the Note.
+Added: Note Purchase Agreement (“NPA”) also contains customary representation and warranties of the Company and the Investors, indemnification
+Added: obligations of the Company, termination provisions, and other obligations and rights of the parties.
+Added: foregoing description of the NPA and the Note is qualified by reference to the full text of the forms of NPA and Note, which are filed
+Added: as Exhibits hereto and incorporated herein by reference.
of Operations
−Removed: Our revenue currently
−Removed: consists of commercial product sales and government contracts.
−Removed: Operating Expenses
−Removed: The cost of revenue
−Removed: consists of costs of materials, as well as direct compensation and expenses incurred to provide deliverables that resulted in
−Removed: payment of our success fee and wafers delivered.
−Removed: We anticipate that our cost of revenue will vary substantially depending on the
−Removed: nature of products and/or services delivered in each customer engagement.
−Removed: Research and development expenses consist primarily of
−Removed: compensation and related costs for personnel, including stock-based compensation and employee benefits, costs associated with
−Removed: design, fabrication, packaging and testing of our devices, and facility lease and utility expenses.
−Removed: We expense research and
−Removed: development expenses as incurred.
−Removed: General and administrative
−Removed: expenses consist primarily of compensation and related costs for personnel, including stock-based compensation and employee benefits.
−Removed: addition, general and administrative expenses include third-party consulting, legal, insurance, audit and accounting services.
−Removed: Other income, net of
−Removed: other expenses, consists primarily of interest income and income generated from subleasing a portion of our research and development facility.
−Removed: The sub-lease ended in March 2023
−Removed: Income Tax Expense
−Removed: Income tax expense consists primarily of income
−Removed: taxes in certain state jurisdictions in which we conduct business.
−Removed: Results of Operations
−Removed: Nine months ended March 31, 2024 compared
−Removed: to the nine months ended March 31, 2023
−Removed: Our results of operations for the nine-month period
−Removed: ended March 31, 2024, as compared to the nine-month period ended March 31, 2023, were as follows:
−Removed: Nine Months Ended
+Added: have been developing our materials and characterization capabilities at our headquarters in Goleta, California, in connection with the
+Added: further development of our business and the implementation of our plan of operations.
+Added: We have installed key manufacturing equipment at
+Added: our headquarters and will continue to develop relationships with manufacturing partners to carry out certain steps of our manufacturing
+Added: processes externally.
+Added: We have gained access to a rapid prototyping facility and are leveraging this access to fabricate early-stage prototypes.
+Added: In the future, we intend to implement appropriate quality and manufacturing controls.
+Added: Some equipment was procured previously, and other
+Added: equipment is being procured through purchase orders with equipment vendors.
+Added: primary sources of funding for equipment procurement and installation are the seed funding raised prior to becoming a public company
+Added: and the funding raised from our financings.
+Added: We have also leveraged funds to continue strengthening our intellectual property including
+Added: patent applications, trademarks, and development of trade secrets and manufacturing process recipes.
+Added: We will continue to develop our
+Added: manufacturing and product development strategy by further engaging customers and strategic partners.
+Added: Operating History
+Added: cannot guarantee that the proceeds from the Offering will be sufficient to carry out all of our business plans.
+Added: Our business is subject
+Added: to risks inherent in growing an enterprise, including limited capital resources, risks inherent in the research and development process
+Added: and possible rejection of our products in development.
+Added: financing is not available on satisfactory terms, we may be unable to carry out all of our operations.
+Added: Equity financing will result in
+Added: dilution to existing stockholders.
+Added: of Results of Operations
+Added: revenue currently consists of commercial product sales and government contracts.
+Added: of revenue consists of costs of materials, as well as direct compensation and expenses incurred to provide deliverables that resulted
+Added: in payment of our success fee and wafers delivered.
+Added: We anticipate that our cost of revenue will vary substantially depending on the nature
+Added: of products and/or services delivered in each customer engagement.
+Added: and development expenses consist primarily of compensation and related costs for personnel, including stock-based compensation and employee
+Added: benefits, costs associated with design, fabrication, packaging and testing of our devices, and facility lease and utility expenses.
+Added: expense research and development expenses as incurred.
+Added: and administrative expenses consist primarily of compensation and related costs for personnel, including stock-based compensation and
+Added: employee benefits.
+Added: In addition, general and administrative expenses include third-party consulting, legal, insurance, audit and
+Added: accounting services, and office lease and utility expenses.
+Added: Income (Expense)
+Added: income consists primarily of interest earned in interest-bearing savings account in bank.
+Added: of discount on convertible notes represents the non-cash interest expense associated with the amortization of convertible notes issued
+Added: to our debtholders.
+Added: in the fair value of derivative liabilities reflect valuation changes in the derivatives held by the Company.
+Added: tax expense consists primarily of income taxes in certain state jurisdictions in which we conduct business.
+Added: of Operations
+Added: months ended September 30, 2024 compared to the three months ended September 31, 2023
+Added: results of operations for the three ended September 30, 2024, as compared to the same period of 2023, were as follows:
+Added: Three Months Ended September 30,
Operating expenses
+Added: Other income (expense)
Loss before income tax expense
1 unchanged sentence
$ (1,482,309 )
−Removed: $ (4,071,391 )
−Removed: Revenue increased 100% to $639,286,
−Removed: of which $32,400 was from product sales for sampling purchases and $606,886 was from government contracts, for the nine months ended March
−Removed: During the nine months ended March 31, 2023, we were pre-revenue and, accordingly recorded no revenues.
−Removed: Operating expenses :
−Removed: Operating expense decreased
−Removed: $76,513 to $4,213,564 for the nine months ended March 31, 2024 from $4,290,077 for the same period in 2023, due primarily to a reduction
−Removed: in consulting expenses, offset partially by increased salaries and stock-based compensation expenses.
−Removed: Other income:
−Removed: Other income decreased $217,888
−Removed: to $798 for the nine months ended March 31, 2024 from $218,686 for the same period in 2023.
−Removed: The decrease was due primarily to a $128,921
−Removed: decrease in sub-lease income as the sublease ended in March 2023.
−Removed: Income tax expense :
−Removed: We did not record income
−Removed: tax expense for either of the nine months ended March 31, 2024 and 2023.
−Removed: Impact of COVID-19
−Removed: With the exception of some lingering supply chain
−Removed: challenges, the residual effects of the COVID-19 pandemic did not have a significant impact on the Company’s results of operations or
−Removed: financial condition for the nine months ended March 31, 2024.
−Removed: Capital Resources and Liquidity
−Removed: Our financial statements
−Removed: have been presented on the basis that are a going concern, which contemplates the realization of assets and satisfaction of liabilities
−Removed: in the normal course of business.
−Removed: As presented in the financial statements, we incurred a net loss of $3,573,480 and $4,071,391 for the
−Removed: nine months ended March 31, 2024 and 2023, respectively, and losses are expected to continue in the near term.
−Removed: The accumulated deficit
−Removed: was $12,635,546 at March 31, 2024.
+Added: Revenue increased $448,335 to $480,735, of which $430,735 was from government contracts and $50,000 was from commercial product and service
+Added: contract, for the three months ended September 30, 2024 from $32,400, all of which was from commercial product and service contracts
+Added: for the same period in 2023.
+Added: Operating expense decreased $302,996, or 20.0%, to $1,212,115 for the three months ended September 30, 2024 from $1,515,111
+Added: for the same period in 2023, due primarily to decreases in consulting and professional expenses, offset partially by increases in cost
+Added: of revenue associated with increased revenue and higher seasonal utility charges.
+Added: Other income (expense):
+Added: Other income (expense)
+Added: consists of amortization of discount on convertible notes of ($144,776), changes in fair value of derivative liabilities of $146,435 and
+Added: interest income of $102 for the three months ended September 30, 2024.
+Added: tax expense :
+Added: We did not record income tax expense for either of the three months ended September 30, 2024 and 2023.
+Added: the exception of some lingering supply chain challenges, the residual effects of the COVID-19 pandemic did not have a significant impact
+Added: on the Company’s results of operations or financial condition for the three months ended September 30, 2024.
+Added: Resources and Liquidity
+Added: Our financial statements have been presented on
+Added: the basis that are a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course
+Added: As presented in the financial statements, we incurred a net loss of $729,619 and $1,482,309 for the three months ended September
+Added: 30, 2024 and 2023, respectively, and losses are expected to continue in the near term.
+Added: The accumulated deficit was $14,353,980 at September
We have been funding our operations through the sale of common stock in private placement transactions.
−Removed: Management anticipates
−Removed: that significant additional expenditures will be necessary to develop and expand our business before significant positive operating cash
−Removed: flows can be achieved.
−Removed: Our ability to continue as a going concern is dependent upon our ability to raise additional capital and to ultimately
−Removed: achieve sustainable revenues and profitable operations.
−Removed: At March 31, 2024, we had $1,874,565 of cash and cash equivalents.
−Removed: are insufficient to complete our business plan and as a consequence, we will need to seek additional funds, primarily through the issuance
−Removed: of debt or equity securities for cash to operate our business.
−Removed: No assurance can be given that any future financing will be available or,
−Removed: if available, that it will be on terms that are satisfactory to us.
−Removed: Even if we are able to obtain additional financing, it may contain
−Removed: undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case of
−Removed: equity financing.
−Removed: Management has undertaken
−Removed: steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.
−Removed: steps include (a) raising additional capital and/or obtaining financing;
+Added: anticipates that significant additional expenditures will be necessary to develop and expand our business before significant positive
+Added: operating cash flows can be achieved.
+Added: Our ability to continue as a going concern is dependent upon our ability to raise additional capital
+Added: and to ultimately achieve sustainable revenues and profitable operations.
+Added: At September 30, 2024, we had $3,502,520 of cash and cash equivalents.
+Added: These funds are insufficient to complete our business plan and as a consequence, we will need to seek additional funds, primarily through
+Added: the issuance of debt or equity securities for cash to operate our business.
+Added: No assurance can be given that any future financing will
+Added: be available or, if available, that it will be on terms that are satisfactory to us.
+Added: Even if we are able to obtain additional financing,
+Added: it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders,
+Added: in the case of equity financing.
+Added: has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and
+Added: These steps include (a) raising additional capital and/or obtaining financing;
(b) controlling overhead and expenses;
−Removed: and (c) executing material
−Removed: sales or research contracts.
−Removed: There can be no assurance that we can successfully accomplish these steps and it is uncertain that we will
−Removed: achieve a profitable level of operations and obtain additional financing.
−Removed: There can be no assurance that any additional financing will
−Removed: be available to us on satisfactory terms and conditions, if at all.
−Removed: As of the date of this Report, we have not entered into any formal
−Removed: agreements regarding the above.
−Removed: In the event we are unable
−Removed: to continue as a going concern, the Company may elect or be required to seek protection from its creditors by filing a voluntary petition
−Removed: in bankruptcy or may be subject to an involuntary petition in bankruptcy.
−Removed: To date, management has not considered this alternative, nor
−Removed: does management view it as a likely occurrence.
−Removed: We had working capital
−Removed: of $1,495,903 and $4,576,807 at March 31, 2024 and June 30, 2023, respectively.
−Removed: Current assets decreased $3,191,699 to $2,142,207 at March
−Removed: 31, 2024 from $5,333,906 at June 30, 2023, primarily due to a $3,197,125 decrease in cash.
−Removed: Current liabilities decreased $110,794 to $646,304
−Removed: at March 31, 2024 from $757,099 at June 30, 2023, due primarily to decreases in accounts payable.
−Removed: The following table shows a summary of our cash
−Removed: flows for the periods presented:
−Removed: Nine Months Ended
−Removed: Net cash (used in) provided by:
+Added: (c) executing
+Added: material sales or research contracts;
+Added: and (d) pursuing additional sales and contracts.
+Added: There can be no assurance that we can successfully
+Added: accomplish these steps and it is uncertain that we will achieve a profitable level of operations and obtain additional financing.
+Added: can be no assurance that any additional financing will be available to us on satisfactory terms and conditions, if at all.
+Added: date of this Report, we have not entered into any formal agreements regarding the above.
+Added: the event we are unable to continue as a going concern, the Company may elect or be required to seek protection from its creditors by
+Added: filing a voluntary petition in bankruptcy or may be subject to an involuntary petition in bankruptcy.
+Added: To date, management has not considered
+Added: this alternative, nor does management view it as a likely occurrence.
+Added: We had working capital of $1,395,817 and $766,160
+Added: at September 30, 2024 and June 30, 2024, respectively.
+Added: Current assets increased $2,634,144 to $4,026,990 at September 30, 2024 from $1,392,846
+Added: at September 30, 2024, primarily due to a $2,211,448 increase in cash.
+Added: Current liabilities increased $2,004,487 to $2,631,173 at September
+Added: 30, 2024 from $626,686 at June 30, 2024, due primarily to increases in derivative liabilities.
+Added: following table shows a summary of our cash flows for the periods presented:
+Added: Three Months Ended September 30,
+Added: Net cash provided by (used in)
Operating activities
$ (1,303,362 )
−Removed: $ (2,699,033 )
Investing activities
Financing activities
−Removed: (Decrease) increase in cash
−Removed: $ (3,197,125 )
+Added: Increase (decrease) in cash
$ (1,314,463 )
Net cash used in our operating activities were
−Removed: $2,876,190 and $2,699,033 for the nine months ended March 31, 2024 and 2023, respectively, due primarily to net losses of $3,573,480 and
−Removed: $4,071,391 for the nine months ended March 31, 2024 and 2023, respectively.
−Removed: Net cash used in our investing activities was
−Removed: $316,934 and $255,579 for the nine months ended March 31, 2024 and 2023, respectively.
−Removed: Investing activities include purchase of equipment
−Removed: and payment for leasehold improvements.
−Removed: Net cash used in our financing activities was
−Removed: $4,001 for the nine months ended March 31, 2024 and net cash provided by our financing activities was $4,071,145 for the nine months ended
−Removed: March 31, 2023.
−Removed: We paid $4,001 to purchase Lee McCarthy’s unvested restricted shares for the nine months ended March 31, 2024
−Removed: and received $4,071,145 from Private Placements, net of $270,855 offering cost.
−Removed: Critical Accounting Policies
−Removed: A summary of our other critical accounting policies
−Removed: is included in our Annual Report on Form 10-K for the year ended June 30, 2023.
−Removed: During the nine months ended March 31, 2024,
−Removed: there were no significant changes in our critical accounting policies.
−Removed: Quantitative and
−Removed: Qualitative Disclosures about Market Risk
−Removed: Not applicable.
+Added: $931,915 and $1,303,362 for the three months ended September 30, 2024 and 2023, respectively, due primarily to net losses of $729,619
+Added: and $1,482,309 for the three months ended September 30, 2024 and 2023, respectively.
+Added: cash used in our investing activities was $1,637 and $7,100 for the three months ended September 30, 2024 and 2023, respectively.
+Added: activities include purchase of equipment.
+Added: cash provided by our financing activities was $3,145,000 for the three months ended September 30, 2024 and net cash used in our financing
+Added: activities was $4,001 for the same period of 2023.
+Added: We received $3,145,000 from issuing convertible notes for the three months ended September
+Added: 30, 20214 and paid $4,001 to purchase Lee McCarthy’s unvested restricted shares for the same period of 2023.
+Added: Accounting Policies
+Added: the three months ended September 30, 2024, there were no significant changes in our critical accounting policies.
+Added: Quantitative and Qualitative Disclosures about Market Risk
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.